UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: September 30, 2023
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to _________________
Commission
File No. 333-206097
ADDENTAX
GROUP CORP.
(Exact
name of registrant as specified in its charter)
Nevada
35-2521028
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or formation)
Identification
Number)
Kingkey
100, Block A , Room 4805 ,
Luohu
District , Shenzhen City , China 518000
(Address
of principal executive offices)
+
(86) 755 86961 405
(Registrant’s
telephone number )
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
ATXG
Nasdaq
Capital Markets
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”
and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As
of November 14, 2023, there were 4,294,979
shares outstanding of the registrant’s common stock.
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
Item
1.
Financial Statements (Unaudited)
F-1
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
16
Item
4.
Controls and Procedures
16
PART II – OTHER INFORMATION
Item
1.
Legal Proceedings
17
Item
1A.
Risk Factors
17
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
17
Item
3.
Defaults Upon Senior Securities
17
Item
4.
Mine Safety Disclosures
17
Item
5.
Other Information
17
Item
6.
Exhibits
17
2
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements and Supplementary Data
ADDENTAX
GROUP CORP.
FINANCIAL
STATEMENTS
For
the three and six months ended September 30, 2023 and 2022
TABLE
OF CONTENTS
Condensed
Consolidated Balance sheets as of September 30, 2023 (unaudited) and March 31, 2023 (audited)
F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the three and six months ended September 30, 2023 and 2022 (unaudited)
F-3
Condensed Consolidated Statements of Changes in Equity for the three and six months ended September 30, 2023 and 2022 (unaudited)
F-4
Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2023 and 2022 (unaudited)
F-5
Notes to Condensed Consolidated Financial Statements for the three and six months ended September 30, 2023 and 2022 (unaudited)
F-6
– F-15
F- 1
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
September 30, 2023
( unaudited )
March 31,
2023
(audited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 1,744,275
$ 562,711
Restricted cash
3,250,000
-
Accounts receivables, net
2,061,039
1,858,889
Debt securities held-to-maturity
-
17,718,750
Inventories
250,373
285,528
Prepayments and other receivables
19,239,836
959,196
Advances to suppliers
2,097,539
1,281,075
Amount due from related party
1,561,079
375,092
Total current assets
30,204,141
23,041,241
NON-CURRENT ASSETS
Plant and equipment, net
620,584
649,120
Long-term prepayments
254,406
90,032
Restricted cash
-
14,750,000
Long-term receivables
2,500,000
2,500,000
Operating lease right of use asset
19,715,168
272,488
Total non-current assets
23,090,158
18,261,640
TOTAL ASSETS
$ 53,294,299
$ 41,302,881
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loan
$ 129,785
$ 137,468
Accounts payable
320,622
267,501
Amount due to related parties
2,138,917
2,384,633
Advances from customers
74,176
2,152
Accrued expenses and other payables
1,194,694
606,843
Operating lease liability current portion
1,053,180
127,101
Total current liabilities
4,911,374
3,525,698
NON-CURRENT LIABILITIES
Convertible debts
2,583,324
11,219,519
Derivative liabilities
292,984
2,290,483
Operating lease liability
18,661,988
145,387
Total non-current liabilities
21,538,296
13,655,389
TOTAL LIABILITIES
$ 26,449,670
$ 17,181,087
EQUITY
Common stock ($ 0.001 par value, 250,000,000 shares authorized, 4,494,979 and 35,454,670 shares issued
and outstanding at September 30 and March 31, 2023, respectively)
$ 4,495
$ 35,455
Additional paid-in capital
33,558,928
29,528,564
Accumulated Deficit
( 6,817,530 )
( 5,451,209 )
Statutory reserve
28,457
28,457
Accumulated other comprehensive loss
70,279
( 19,473 )
Total equity
26,844,629
24,121,794 )
TOTAL LIABILITIES AND EQUITY
$ 53,294,299
$ 41,302,881
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 2
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In
U.S. Dollars, except share data or otherwise stated)
2023
2022
2023
2022
Three months ended
September
30,
Six months ended
September 30,
2023
2022
2023
2022
REVENUES
$ 1,335,314
$ 2,144,019
$ 2,387,820
$ 4,530,403
COST OF REVENUES
( 932,427 )
( 1,578,858 )
( 1,748,024 )
( 3,508,558 )
GROSS PROFIT
402,887
565,161
639,796
1,021,845
OPERATING EXPENSES
Selling and marketing
( 37,212 )
( 30,002 )
( 37,212 )
( 35,644 )
General and administrative
( 670,607 )
( 465,007 )
( 1,168,465 )
( 869,947 )
Total operating expenses
( 707,819 )
( 495,009 )
( 1,205,677 )
( 905,591 )
INCOME (LOSS) FROM OPERATIONS
( 304,932 )
70,152
( 565,881 )
116,254
Fair value gain or loss
2,854,595
-
1,566,592
-
Interest income
1,693
1,762
3,417
5,000
Interest expenses
( 603,819 )
( 2,209 )
( 1,896,534 )
( 4,667 )
Other income, net
( 581,900 )
22,973
( 469,414 )
74,056
INCOME BEFORE INCOME TAX EXPENSE
1,365,637
92,678
( 1,361,820 )
190,643
INCOME TAX EXPENSE
( 3,237 )
( 9,461 )
( 4,501 )
( 10,755 )
NET INCOME
1,362,400
83,217
( 1,366,321 )
179,888
Foreign currency translation gain
2,302
97,543
89,752
202,692
TOTAL COMPREHENSIVE INCOME (LOSS)
$ 1,364,702
$ 180,760
$ ( 1,276,569 )
$ 382,580
EARNINGS PER SHARE
Basic and diluted
0.37
0.00
( 0.37 )
0.00
Weighted average number of shares outstanding – Basic and diluted
3,656,442
26,693,004
3,656,442
26,693,004
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 3
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Total Equity
Common Stock
Additional
Retained earnings
(accumulated deficit)
Accumulated other
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Total Equity
BALANCE AT JULY 1, 2022
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,659,559 )
$ 13,821
$ ( 65,835 )
$ ( 71,367 )
Issuance of new shares
5,000,000
5,000
22,716,993
-
-
-
22,721,993
Foreign currency translation
-
-
-
-
-
97,543
97,543
Net income for the period
-
-
-
83,217
-
-
83,217
BALANCE AT SEPTEMBER 30, 2022
31,693,004
$ 31,693
$ 29,532,326
$ ( 6,576,342 )
$ 13,821
$ 31,708
$ 23,033,206
BALANCE AT JULY 1, 2023
3,739,581
$ 3,740
$ 32,406,317
$ ( 8,179,930 )
$ 28,457
$ 67,977
$ 24,326,561
Issuance of new shares
755,398
755
( 755 )
-
-
-
-
Additional paid-in capital from conversion of convertible debts
-
-
1,153,366
-
-
-
1,153,366
Foreign currency translation
-
-
-
-
-
2,302
2,302
Net income for the period
-
-
-
1,362,400
-
-
1,362,400
BALANCE AT SEPTEMBER 30, 2023
4,494,979
$ 4,495
$ 33,558,928
$ ( 6,817,530 )
$ 28,457
$ 70,279
$ 26,844,629
BALANCE AT APRIL 1, 2022
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,756,230 )
$ 13,821
$ ( 170,984 )
$ ( 71,367 )
Issuance of new shares
5,000,000
5,000
22,716,993
-
-
-
22,721,993
Foreign currency translation
202,692
202,692
Net income for the period
179,888
179,888
BALANCE AT SEPTEMBER 30, 2022
31,693,004
$ 31,693
$ 29,532,326
$ ( 6,576,342 )
$ 13,821
$ 31,708
$ 23,033,206
BALANCE AT APRIL 1, 2023
35,454,670
$ 35,455
$ 29,528,564
$ ( 5,451,209 )
$ 28,457
$ ( 19,473 )
$ 24,121,794
Issuance of new shares before reversed split
1,940,750
1,941
( 1,941 )
-
-
-
-
Reverse stock split
( 33,655,878 )
( 33,656 )
33,656
-
-
-
-
New shares for round up of fragmental shares
39
0
0
-
-
-
-
Issuance of new shares after reversed split
755,398
755
( 755 )
-
-
-
-
Additional paid-in capital from conversion of convertible debts
-
-
3,999,404
-
-
-
3,999,404
Foreign currency translation
-
-
-
-
-
89,752
89,752
Net income for the period
-
-
-
( 1,366,321 )
-
-
( 1,366,321 )
BALANCE AT SEPTEMBER 30, 2023
4,494,979
$ 4,495
$ 33,558,928
$ ( 6,817,530 )
$ 28,457
$ 70,279
$ 26,844,629
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 4
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
2023
2022
Six Months Ended September 30
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income
$ ( 1,366,321 )
$ 179,888
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
146,106
171,493
Amotization of convertible debt
1,884,984
-
Investment income
( 218,750 )
-
Fair value gain or loss
( 1,566,592 )
-
Loss on debts extinguishment
697,318
-
Gain on bargain purchase
( 975 )
-
Changes in operating assets and liabilities
Accounts receivable
( 202,150 )
269,757
Inventories
35,155
19,261
Advances to suppliers
( 816,464 )
23,102
Other receivables
( 76,100 )
( 1,561,056 )
Accounts payables
( 12,460 )
( 1,347,677 )
Accrued expenses and other payables
( 65,645 )
718,539
Advances from customers
( 17,592 )
163
Net cash (used in) provided by operating activities
$ ( 1,579,486 )
$ ( 1,526,530 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
( 5,274 )
-
Purchase of debt securities
-
( 17,500,000 )
Net cash used in investing activities
$ ( 5,274 )
$ ( 17,500,000 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issue of ordinary shares
-
20,221,993
Proceeds from related party borrowings
1,960,902
2,231,376
Repayment of related party borrowings
( 3,112,467 )
( 2,803,515 )
Release of restricted cash
3,850,000
-
Repayment of bank borrowings
-
( 416 )
Net cash provided by financing activities
$ 2,698,435
$ 19,649,438
NET INCREASE IN CASH AND CASH EQUIVALENTS
1,113,675
622,908
Effect of exchange rate changes on cash and cash equivalents
67,889
20,858
Cash and cash equivalents, beginning of the period
562,711
1,390,644
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
$ 1,744,275
$ 2,034,410
Supplemental disclosure of cash flow information:
Cash paid during the period for interest
$ -
$ -
Cash paid during the period for income tax
$ 4,501
$ 10,755
Supplemental disclosure of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations
$ 19,512,400
$ -
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 5
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
ORGANIZATION AND BUSINESS ACQUISITIONS
ATXG
and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
property leasing and management service in the People’s Republic of China (“PRC” or “China”).
2.
BASIS OF PRESENTATION
In
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions
and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarily
be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial
statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended March 31, 2023 filed with the Securities and Exchange Commission
(“SEC”) on June 29, 2023 (“2023 Form 10-K”).
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates
using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
Accounts
receivable, net
Accounts
receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.
Account
receivables are classified as financial assets subsequently measured at amortized cost. Account receivables are recognized when the Company
becomes a party to the contractual provisions of the receivables. They are measured, at initial recognition, at fair value plus transaction
costs, if any and are subsequently measured at amortized cost. The amortized cost is the amount recognized on the receivable initially,
minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the
initial amount and the maturity amount, adjusted for any loss allowance.
A
loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date. The Company determines
the expected credit losses provisions based on ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have
a material impact on the opening balance of accumulated deficit. To determine expected credit losses on account receivables, the Company
will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions,
and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money,
where appropriate.
The
loss allowance is calculated on a collective basis for all trade and other receivables in totality. An impairment gain or loss is recognized
in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account.
The impairment loss is included in operating expenses as a movement in credit loss allowance.
Receivables
are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic
prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings. Receivables
written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where
appropriate. Any recoveries made are recognized in profit or loss.
There
is no change in the accounting policies for the three months ended September 30, 2023.
Recently
issued accounting pronouncements
Accounting
for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards
while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the
new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and
equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued
at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion
features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted”
method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current
accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning
after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the
fiscal year.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
F- 6
4.
BUSINESS ACQUISITION
In
September 2023, the Company acquired a 100% equity interest of Dongguan Hongxiang Commercial Co., Ltd (HX), an entity engaged in property
management and subleasing services in Dongguan, Guangdong Province, for cash consideration of $438,470 (RMB3.2 million). The Company
recognized gain on bargain purchase of $996. The acquisition has been accounted under the acquisition method of accounting in accordance
with ASC 805, “Business Combinations”. The results of HX’s operations have been included in the consolidated financial
statements since its acquisition date.
The
following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition:
SCHEDULE
OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
September 5, 2023
Cash in bank
$ 226,162
Other receivables
705,510
Fixed assets, net
58,493
Long-term prepayments
192,391
Advance from customers
( 89,616 )
Payroll payable
( 19,239 )
Other tax payable
( 4,633 )
Other payables
( 629,602 )
Net book value at acquisition date
439,466
Gain on bargain purchase
( 996 )
Purchase price
$ 438,470
Pro
forma results of operation for this acquisition have not been presented because the effects of the acquisition were not material to the
Company’s consolidated financial results.
5.
RELATED PARTY TRANSACTIONS
SUMMARY OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL
Name
of Related Parties
Relationship
with the Company
Zhida
Hong
President,
CEO, and a director of the Company
Hongye
Financial Consulting (Shenzhen) Co., Ltd.
A
company controlled by CEO, Mr. Zhida Hong
Bihua
Yang
A
legal representative of XKJ
Dewu
Huang
A
legal representative of YBY
Jinlong
Huang
Management
of HSW
The
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
The
Company had the following related party balances as of September 30, 2023 and March 31, 2023:
SCHEDULE
OF AMOUNT DUE FROM RELATED PARTY
Amount due from related party
September 30, 2023
March 31, 2023
Zhida Hong (1)
$ 1,045,362
$ -
Bihua Yang
515,717
375,092
Amount
due from related party
$ 1,561,079
$ 375,092
SCHEDULE
OF RELATED PARTIES BORROWINGS
Related party borrowings
September 30, 2023
March 31, 2023
Zhida Hong
$ -
$ 901,110
Hongye Financial Consulting (Shenzhen) Co., Ltd.
97,518
45,841
Dewu Huang (2)
1,925,704
1,305,758
Jinlong Huang
115,695
131,924
Total Related
party borrowings
$ 2,138,917
$ 2,384,633
(1)
Being
cash advance to Zhida Hong to pay for new brand development fee of the Company.
(2)
Being
interest free loan as financial support from Dewu Huang to pay for daily operating expenditures of YBY.
The
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
6.
DEBT SECURITIES HELD-TO-MATURITY
SCHEDULE
OF DEBT SECURITIES HELD TO MATURITY
September 30, 2023
March 31, 2023
Debt securities held-to-maturity
$ -
$ 17,718,750
The
Company purchased a note issued by a third-party investment company on August 24, 2022. The principal amount of the note is $ 17,500,000 .
The note is renewable with one-year tenor on August 23, 2023 and 2.5 % p.a. coupon. As of September 30, and March 31, 2023, the coupon
receivable was $ 437,500 and $ 218,750 , respectively. The note was matured on August 23, 2023 and was reclassified to Other receivables
(Note 9). The Company is discussing with the issuer and will determine whether to renew the note.
7.
INVENTORIES
Inventories
consist of the following as of September 30, 2023 and March 31, 2023:
SCHEDULE
OF INVENTORIES
September 30, 2023
March 31, 2023
Raw materials
$ 17,497
$ 19,484
Work in progress
1,733
9,373
Finished goods
213,143
256,671
Total inventories
$ 250,373
$ 285,528
F- 7
8.
ADVANCES TO SUPPLIERS
The
Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite
the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts
advanced to suppliers are fully refundable on demand.
The
Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of
its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
recognize bad debt expense in the period they are considered unlikely to be collected.
9.
PREPAYMENTS AND OTHER RECEIVABLES
Prepayments
and other receivables consist of the following as of September 30, 2023 and March 31, 2023:
SCHEDULE
OF PREPAYMENTS AND OTHER RECEIVABLES
September 30, 2023
March 31, 2023
Prepayment
43,006
10,913
Deposit
732,519
40,341
Receivable of consideration on disposal of subsidiaries
226,585
708,457
Receivable of matured debt security (Note)
17,937,500
-
Other receivables
300,226
199,485
Total
Prepayment
$ 19,239,836
$ 959,196
Note:
The debt security held-to-maturity was matured and was reclassified to Other receivables. The Company is discussing with the issuer and
will determine whether to renew the note. (Note 6)
10.
PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consists of the following as of September 30, 2023 and March 31, 2023:
SCHEDULE
OF PLANT AND EQUIPMENT
September 30, 2023
March 31, 2023
Production plant
$ 104,935
$ 68,345
Motor vehicles
1,039,166
1,100,683
Office equipment
51,281
26,025
Total gross
1,195,382
1,195,053
Less: accumulated depreciation
( 574,798 )
( 545,933 )
Plant and equipment, net
$ 620,584
$ 649,120
Depreciation
expense for the three and six months ended September 30, 2023 and 2022 was $ 23,019 and $ 32,948 , $ 57,002 and $ 68,832 , respectively.
F- 8
11.
LONG-TERM RECEIVABLES
The
Company entered into a long-term loan agreement with an independent third party in September 2022. The principal to the borrower is $ 2.5
million. The loan is interest free and will expire in August 2025.
12.
SHORT-TERM BANK LOAN
In
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations. The loans are guaranteed at no cost by the legal representative
of HSW. As of September 30, 2023, the Company has borrowed $ 129,785 (RMB 944,255 ) (March 31, 2023: $ 137,468 ) under this line of credit
with various annual interest rates from 4.34 % to 4.9 %. The outstanding loan balance was due on September 30, 2021. The Company was not
able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and
interest payable.
13.
TAXATION
(a)
Enterprise
Income Tax (“EIT”)
The
Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes. It’s wholly owned subsidiary of Addentax Group Corp.
Yingxi
HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp.,
and is subject to Hong Kong income tax at a progressive rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi
HK had no taxable income for the three months ended September 30, 2023 and 2022.
YX,
our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25%. No provision for income taxes in
the PRC has been made as YX had no taxable income for the three months ended September 30, 2023 and 2022.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from
5 % to 15 % in 2023 and 2022. The preferential tax rate will be expired at end of year 2023 and the EIT rate will be 25% from year 2024.
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months
ended September 30, 2023 and 2022.
F- 9
The
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
2023
2022
2023
2022
Three months ended
Six months ended
September 30,
September 30,
2023
2022
2023
2022
PRC statutory tax rate
25 %
25 %
25 %
25 %
Computed expected benefits
341,409
23,170
( 340,456 )
47,661
Temporary differences
( 30,918 )
( 53,206 )
( 24,768 )
( 93,771 )
Permanent difference
( 75,814 )
5,587
6,312
3,026
Changes in valuation allowance
( 231,440 )
33,910
363,413
53,839
Income tax expense
$ 3,237
$ 9,461
4,501
10,755
Deferred
tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and
property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management
will continue to assess at each reporting period to determine the realizability of deferred tax assets.
(b)
Value
Added Tax (“VAT”)
In
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced
value of sales and is payable by the purchaser. The subsidiaries HSW, YBY, AOT, ZHJ and YS enjoyed preferential VAT rate of 13 %. The
companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be
used to offset the VAT due on sales.
For
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential
VAT rate of 3 % in 2023 and 2022. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
service income.
14.
CONSOLIDATED SEGMENT DATA
Segment
information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating
information in the following four segments:
(a)
Garment
manufacturing . Including manufacturing and distribution of garments;
(b)
Logistics
services . Providing logistic services; and
(c)
Property
management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers
in garment market.
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
F- 10
Selected
information in the segment structure is presented in the following tables:
Revenues
by segment for the three months ended September 30, 2023 and 2022 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR REVENUE
Revenues from external customers
2023
2022
2023
2022
Three months ended
Six months ended
September 30,
September 30,
Revenues from external customers
2023
2022
2023
2022
Garments manufacturing segment
91,218
861
145,091
41,287
Logistics services segment
1,186,033
1,221,658
2,184,666
2,612,540
Property management and subleasing
58,063
920,201
58,063
1,875,036
Epidemic prevention supplies segment
-
1,299
-
1,540
Total of reportable segments and consolidated revenue
$ 1,335,314
$ 2,144,019
$ 2,387,820
$ 4,530,403
Intersegment revenue
Garments manufacturing segment
-
-
-
-
(Loss)
Income from operations by segment for the three ended September 30, 2023 and 2022 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR (LOSS) INCOME FROM OPERATION
2023
2022
2023
2022
Three months ended
Six months ended
September 30,
September 30,
2023
2022
2023
2022
Garments manufacturing segment
( 18,988 )
( 28,088 )
( 41,143 )
( 56,744 )
Logistics services segment
172,295
152,381
174,229
272,422
Property management and subleasing
( 13,360 )
89,624
( 13,360 )
123,721
Epidemic prevention supplies segment
-
( 974 )
-
( 974 )
Total of reportable segments
$ 139,947
$ 212,943
$ 119,726
$ 338,425
Corporate and other
( 444,879 )
( 142,791 )
( 685,607 )
( 222,171 )
Total consolidated income (loss) from operations
( 304,932 )
70,152
( 565,881 )
116,254
Total
assets by segment as of September 30, 2023 and March 31, 2023 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
Total assets
September 30, 2023
March 31, 2023
Garment manufacturing segment
$ 2,699,573
$ 2,169,973
Logistics services segment
2,581,661
2,476,841
Property management and subleasing
20,670,159
-
Total of reportable segments
25,951,393
4,646,814
Corporate and other
27,342,906
36,656,067
Consolidated total assets
$ 53,294,299
$ 41,302,881
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
Geographic
Information
SCHEDULE OF GEOGRAPHICAL INFORMATION
Three months ended
September 30,
Six months ended
September 30,
2023
2022
2023
2022
Revenues
China
1,335,314
2,144,019
2,387,820
4,530,403
Total
1,335,314
2,144,019
2,387,820
4,530,403
September 30, 2023
March 31, 2023
Long-Lived Assets
China
23,090,158
3,511,640
F- 11
15.
FINANCIAL INSTRUMENTS
On
January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received
a net proceed of $ 15,000,000 in consideration of the issuance of:
●
senior
secured convertible notes in the aggregate original principal amount of approximately $ 16.7 million with interest rate of 5 % per
annum (the “Convertible Notes”); The Convertible Notes shall be matured on July 4, 2024 . The conversion price is $ 1.25 ,
subject to adjustment under several conditions.
●
warrants
to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior
to 11:59 p.m. (New York time) on the five-year anniversary of the closing date at an exercise price of $ 1.25 per share, also subject
to adjustment under several conditions.
The
Warrant is considered a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value.
Proceeds received were first allocated to the Warrant based on its initial fair value. The initial fair value of the Warrant was $ 3.9
million. The Warrant were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements
of operations and comprehensive loss. As of September 30, 2023, the fair value of the Warrant was $ 268,435 (March 31, 2023: approximately
$ 2.0 million).
The
Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying
value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the
maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature
is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value with the
changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded conversion
feature was $ 1.2 million.
The
Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the
Convertible Note or do not meet the definition of a derivative.
The
total proceeds of the Convertible Note and the Warrants, net of issuance cost, of $ 15.0 million was received by the Company in January
2023, and allocated to each of the financial instruments as following:
SCHEDULE
OF FINANCIAL INSTRUMENTS
As of January 4, 2023
Derivative liabilities – Fair value of the Warrants
$ 3,858,521
Derivative liabilities – Embedded conversion feature
1,247,500
Convertible Note
9,893,979
$ 15,000,000
In
January 2023, the Company also granted to the placement agent a warrant as partial of agent fee to purchase 0.7 million shares of common
stock of the Company. The warrant is matured in five years with exercise price of $ 1.25 subject to adjustments under different conditions.
The warrant was recognized as derivative liability and the initial fair value was $ 0.168 million.
The
movement of the Company’s convertible notes obligations were as the following for the three months ended September 30, 2023 and
2022:
SCHEDULE
OF CONVERTIBLE NOTES OBLIGATION
2023
2022
Three months ended
September 30,
2023
2022
Carrying value – beginning balance
$ 8,510,226
$ -
Converted to ordinary shares
( 813,366 )
-
Redemption
( 5,687,056 )
-
Amortization of debt discount
423,215
-
Deferred debt discount and cost of issuance
( 20,645 )
-
Interest charge
170,950
-
Carrying value – ending balance
$ 2,583,324
$ -
During
the period, approximately $ 3.0 million of the convertible notes was converted into approximately 0.77 million ordinary shares, with average
effective conversion price of $ 3.9287 per share.
On
July 13, 2023, the Company entered into a Waiver and Ratification Agreement with one of the holders of the Convertible Note. According
to the agreement, the holder redeemed the full amount of $ 7.5 million for the Convertible Note and irrevocably waives any past, present
or future claims, rights and obligations under the Convertible Note.
F- 12
The
Company’s derivative liabilities were as the following for the three months ended September 30, 2023 and 2022:
SCHEDULE
OF DERIVATIVE LIABILITIES
2023
2022
Three months ended
September 30,
2023
2022
Derivative liabilities –Warrants
$
$ -
Beginning balance
2,818,563
-
Marked to the market
( 2,550,128 )
-
Ending fair value
268,435
-
Derivative liabilities – Embedded conversion feature
Beginning balance
1,763,997
-
Converted to ordinary shares
( 339,999 )
-
Remeasurement on change of convertible price
20,645
-
Redemption
( 1,115,627 )
-
Marked to the market
( 304,467 )
-
Ending fair value
24,549
-
-
Total Derivative fair value at end of period
$ 292,984
$ -
16.
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
Lease liabilities are measured at present value of the sum of remaining rental payments as of September 30, 2023, with discounted rate
of 4.75 %. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease
cost are classified within operating activities in the statement of cash flows.
The
Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory
for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business
for 16 years with an option to extend the lease.
The
Following table summarizes the components of lease expense:
SCHEDULE OF LEASE COST
2023
2022
2023
2022
Three months ended
September 30,
Six months ended
September 30,
2023
2022
2023
2022
Operating lease cost
31,363
876,509
74,801
1,821,058
Short-term lease cost
34,493
18,971
58,050
39,416
Lease
Cost
$ 65,856
$ 895,480
$ 132,851
$ 1,860,474
The
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
2023
2022
2023
2022
Three months ended
September 30,
Six months ended
September 30,
2023
2022
2023
2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow from operating leases
$ 65,856
$ 895,480
132,851
1,860,474
Right-of-use assets obtained in exchange for new operating leases liabilities
19,511,181
-
19,512,400
-
Weighted average remaining lease term - Operating leases (years)
14.9
1.3
14.9
1.3
Weighted average discount rate - Operating leases
4.90 %
4.75 %
4.90 %
4.75 %
F- 13
The
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF MATURITY OF OPERATING LEASE
LIABILITY
Years ending September 30
Lease cost
2024
$ 1,104,618
2025
1,080,821
2026
987,236
2027
987,236
2028 and there after
25,877,279
Total lease payments
30,037,190
Less: Interest
( 10,322,022 )
Total
$ 19,715,168
17.
SHARE CAPITAL
The
Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares
(the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.
18.
RISKS AND UNCERTAINTIES
(a)
Economic
and Political Risks
The
Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
The
Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment
and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
remittances abroad, and rates and methods of taxation.
(b)
Foreign
Currency Translation
The
Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional
currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.25 and 6.87
as of September 30, 2023 and March 31, 2023, respectively. Revenue and expenses are translated at the average yearly exchange rates,
which was 7.004 and 6.603 for the three months ended September 30, 2023 and 2022, respectively. Equity is translated at historical exchange
rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments
to other comprehensive loss, a component of equity.
(c)
Concentration
Risks
The
followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of September
30, 2023 and March 31, 2023.
F- 14
Garment
manufacturing segment
SCHEDULE
OF CONCENTRATION RISKS
September 30, 2023
March 31, 2023
Customer A
86.3 %
82.5 %
Customer B
10.4 %
9.9 %
Customer C
3.3 %
3.5 %
The
high concentration as of September 30, 2023 was mainly due to business development of a large distributor of garments. Management believes
that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
Logistics
services segment
September 30, 2023
March 31, 2023
Customer A
21.6 %
11.4 %
Customer B
13.9 %
10.2 %
Customer C
9.9 %
14.1 %
Customer D
8.2 %
6.4 %
Customer E
5.1 %
7.3 %
Property
management and subleasing segment
There
is no account receivable for Property management and subleasing segment as for September 30, and March 31, 2023.
Concentration
on customers
For
the three months ended September 30, 2023, one customer from Logistics services segment provided more than 10% of total revenue of the
Company, representing 11.0 % of total revenue of the Company for the three months. For the three months ended September 30, 2022, no customer
provided more than 10% of total revenue of the Company. For the six months ended September 30, 2023, two customers from Logistics services
segment provided more than 10% of total revenue of the Company, representing 23.9 % of total revenue of the Company for the three months.
For the six months ended September 30, 2022, no customer provided more than 10% of total revenue of the Company.
Management
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
Concentration
on suppliers
The
following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three months ended September
30, 2023 and 2022.
SCHEDULE
OF PURCHASES FROM SUPPLIERS
Three months ended
Six months ended
September 30,
September 30,
2023
2022
2023
2021
Garment manufacturing segment
Nil %
Nil %
Nil %
Nil %
Logistics services segment
100 % %
100.0 %
100 % %
100.0 %
Property management and subleasing
100.0 %
100.0 %
100.0 %
100.0 %
(d)
Interest
Rate Risk
The
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments. As of September 30, 2023, the total outstanding borrowings
amounted to $ 129,785 (RMB 944,255 ) with various interest rate from 4.3 % to 4.9 % p.a. (Note 11)
F- 15
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations for the three and six months ended September 30,
2023 and 2022 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q.
Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our
plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated
in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special
Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,”
“project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,”
“may,” “will,” “should,” “could,” “target”, “forecast” and similar
expressions to identify forward-looking statements.
Overview
Our
Business
We
(Addentax Group Corp.) are a Nevada holding company with no material operations of our own. We conduct substantially all of our operations
through our operating companies established in the PRC, primarily Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd. (“YX”),
our wholly owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly
own any substantive business operations in China. Therefore, our investors will not directly hold any equity interests in our operating
companies. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow our operating
structure, which would likely result in a material change in our operations and/or the value of our common stock, including that it could
cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp., is listed
on the Nasdaq Capital Market under the symbol “ATXG”. We classify our businesses into three segments: garment manufacturing,
logistics services, property management and subleasing.
Unless
the context otherwise requires, all references in this annual report to “ Addentax ” refer to Addentax Group Corp.,
a holding company, and references to “ we, ” “ us, ” “ our, ” the “ Registrant ”,
the “ Company, ” or “ our company ” refer to Addentax and/or its consolidated subsidiaries. Addentax
Group Corp., our Nevada holding company, is the entity in which our investors are investing.
Our
subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment
Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv)
Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co.,
Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shantou Yi Bai
Yi Garment Co., Ltd, a PRC company (“YBY”), (viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”);
(ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (x) Shenzhen Yingxi Tongda Logistic Co., Ltd,
a PRC company (“TD”), (xi) Dongguan Yingxi Daying Commercial Co., Ltd., a PRC company (“DY”), (xii) Zhuang Hao
Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xiii) Dongguan Aotesi Garments Co., Ltd.,, a PRC
company (“AOT”), (xiv) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
“ PRC
Subsidiaries ” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial
Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang
Clothing Co., Ltd (“YS”); (v) Shantou Yi Bai Yi Garment Co., Ltd (“YBY”); (vi) Shenzhen Yingxi Peng Fa Logistic
Co., Ltd., a PRC company (“PF”); (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”),
(viii) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (ix) Dongguan Yingxi Daying Commercial Co., Ltd.,
a PRC company (“DY”), (x) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and
(xi) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiv) Dongguan Hongxiang Commercial Co., Ltd., a PRC company
(“HX”).
In
February 2023, the Company disposed DY to an independent third party respectively.
“ WFOE ”
refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned
by Addentax Group Corp.
Our
garment manufacturing business consists of sales made principally to wholesaler located in the PRC. We have our own manufacturing facilities,
with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards
and timely meet the delivery requirements for our customers. We conduct our garment manufacturing operations through five wholly owned
subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”),
Shantou Yi Bai Yi Garment Co., Ltd (“YBY”), Zhuang Hao Jia (Dongguan) Decoration Engineering
Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd., (“AOT”) , which are located in the Guangdong province,
China.
Our
logistics business consists of delivery and courier services covering 86 cities in 11 provinces and 3 municipalities in China. Although
we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows
us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow
seasons. We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co.,
Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) and Shenzhen Yingxi Tongda Logistic Co., Ltd (“TD”),
which are located in the Guangdong province, China.
Our
property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers
in the garment market. We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan
Yingxi Daying Commercial Co., Ltd. (“DY”), which is located in the Guangdong province, China.
In
February 2023, the Company disposed of DY to an independent third party at fair value, which was also its carrying value as of February
28, 2023.
The
business operations, customers and suppliers of DY were retained by the Company; therefore, the disposition of the subsidiary did not
qualify as discontinued operations.
.
3
Business
Objectives
Garment
Manufacturing Business
We
believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely
delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve
our profit.
Logistics
Services Business
The
business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide
delivery and courier network in China. As of September 30, 2023, we provide logistics services to over 86 cities in approximately seven
provinces and two municipalities. We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s
profit in the year 2024.
Property
Management and Subleasing Business
The
business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases
and the Internet celebrity economy together to drive to increase the value of the stores in the area. The short-term goal for the year
is to increase the occupancy rate of stores in the mall to more than 70%. In February 2023, the Company disposed of DY to an independent
third party at fair value, which was also its carrying value as of February 28, 2023. In September 2023, we finished the acquisition
of HX.
Seasonality
of Business
Our
business is affected by seasonal trends, with higher levels of garment sales during our second and third quarters and higher logistics
services revenue during our third and fourth quarters. These trends primarily result from the timing of seasonal garment manufacturing
shipments and holiday periods in the logistics services segment.
Collection
Policy
Garment
manufacturing business
For
our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers
with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt
of goods.
Logistics
services business
For
logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of
our receipt of packages.
Property
management and subleasing business
For
property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
4
Economic
Uncertainty
Our
business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in
China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure.
If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins,
cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our
suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently
have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation
will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite
the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow
us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Summary
of Critical Accounting Policies
We
have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying
accounting standards and operation involved could result in material changes to our financial position or results of operations under
different conditions or using different assumptions.
Estimates
and Assumptions
We
regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates
are based on historical experience, on information from third party professionals, and on various other assumptions that are believed
to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Revenue
Recognition
Revenue
is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or
services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods
or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising
from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive
in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination
of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
contract;
(iii)
measurement
of the transaction price, including the constraint on variable consideration;
(iv)
allocation
of the transaction price to the performance obligations; and
(v)
recognition
of revenue when (or as) the Company satisfies each performance obligation.
5
The
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
For
all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue
contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Leases
Lessee
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in
property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
ROU
assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments
is recognized on a straight-line basis over the lease term.
Lessor
As
a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are
substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental
income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred
in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line
basis over the lease term.
Recently
issued accounting pronouncements
In
September 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses
on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to
be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from
the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
Accounting
for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards
while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the
new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and
equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued
at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion
features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted”
method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current
accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning
after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the
fiscal year.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
Results
of Operations for the three months ended September 30, 2023 and 2022
The
following tables summarize our results of operations for the three months ended September 30, 2023 and 2022. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Three Months Ended
September 30,
Changes in 2023
2023
2022
compared to 2022
(In U.S. dollars, except for percentages)
Revenue
$ 1,335,314
100.0 %
$ 2,144,019
100 %
$ (808,705 )
(37.7 )%
Cost of revenues
(932,427 )
(69.8 )%
(1,578,858 )
(73.6 )%
646,431
40.9 %
Gross profit
402,887
30.2 %
565,161
26.4 %
(162,274 )
(28.7 )%
Operating expenses
(707,819 )
(53.0 )%
(495,009 )
(23.1 )%
(212,810 )
(43.0 )%
(Loss) Income from operations
(304,932 )
(22.8 )%
70,152
3.3 %
(375,084 )
534.7 %
Other income, net
(581,900 )
(43.6 )%
22,973
1.1 %
(604,873 )
(2633 )%
Fair value gain
2,854,595
213.8 %
-
-
2,854,595
Net finance cost
(602,126 )
(45.1 )%
(447 )
(0.0 )%
(601,679 )
27230.6 %
Income tax expense
(3,237 )
(0.2 )%
(9,461 )
(0.4 )%
6,224
65.8 %
Net (loss) income
$ 1,362,400
102.0 %
$ 83,217
3.9 %
$ 1,279,183
1537.2 %
Revenue
Total
revenue for the three months ended September 30, 2023 decreased by approximately $0.8 million, or 37.7%, as compared with the three months
ended September 30, 2022. The decrease was mainly due to the decrease of $0.9 million in property management and subleasing business
and $0.1 million increase in garment manufacturing business.
Revenue
generated from our garment manufacturing business contributed approximately $0.1 million or 6.8% of our total revenue for the three months
ended September 30, 2023. Revenue generated from garment manufacturing business contributed approximately $0.4 million or 14.3% of our
total revenue for the three months ended September 30, 2022, respectively. The low level of sales was mainly due to factory facilities
renewal and repair, remaining factories cannot provide the same capacity as previously. We estimate the capacity will recover at the
last quarter of the fiscal year ending 2024.
6
Revenue
generated from our logistics services business contributed approximately $1.2 million or 88.8% of our total revenue for the three months
ended September 30, 2023. Revenue generated from our logistic business contributed approximately $1.2 million or 57.0% of our total revenue
for the three months ended September 30, 2022.
Revenue
generated from our property management and subleasing business was $0.06 million or 4.3% of our total revenue for the three months ended
September 30, 2023. The revenue from this business segment was $0.9 million or 42.9% of our total revenue of this business for the three
months ended September 30, 2022.
Cost
of revenue
Three months ended
September 30,
Increase
(decrease) in
2023
2022
2023 compared
to 2022
(In U.S. dollars, except for percentages)
Net revenue for garment manufacturing
$ 91,218
100.0 %
$ 861
100 %
$ 90,357
10494.4 %
Raw materials
26,377
28.9 %
-
- %
26,377
100.0 %
Labor
46,404
50.9 %
779
90.5 %
45,625
5856.9 %
Other and Overhead
2,670
2.9 %
584
67.8 %
2,086
357.2 %
Total cost of revenue for garment manufacturing
75,451
82.7 %
1,363
158.3 %
74,088
5435.7 %
Gross profit (loss) for garment manufacturing
15,767
17.3 %
(502 )
(58.3 )%
16,269
3240.8 %
Net revenue for logistics services
1,186,033
100.0 %
1,221,658
100.0 %
(35,625 )
(2.9 )%
Fuel, toll and other cost of logistics services
513,789
43.3 %
665,401
54.4 %
(151,612 )
(22.8 )%
Subcontracting fees
338,577
28.6 %
196,105
16.1 %
142,472
72.7 %
Total cost of revenue for logistics services
852,366
71.9 %
861,506
70.5 %
(9,140 )
(1.1 )%
Gross Profit for logistics services
333,667
28.1 %
360,152
29.5 %
(26,485 )
(7.4 )%
Net revenue for property management and subleasing
58,063
100.0 %
920,201
100.0 %
(862,138 )
(93.7 )%
Total cost of revenue for property management and subleasing
4,610
7.9 %
713,868
77.6 %
(709,258 )
(99.4 )%
Gross Profit for property management and subleasing
53,453
92.1 %
206,333
22.4 %
(152,880 )
(74.1 )%
Net revenue for epidemic prevention supplies
$ -
0 %
$ 1,299
100.0 %
(1,299 )
(100.0 )%
Other and Overhead
-
0 %
2,120
163.2 %
(2,120 )
(100.0 )%
Total cost of revenue for epidemic prevention supplies
-
0 %
2,120
163.2 %
(2,120 )
(100.0 )%
Gross (loss) income for epidemic prevention supplies
-
0 %
(821 )
(63.2 )%
821
100.0 %
Total cost of revenue
$ 932,427
69.8 %
$ 1,578,858
73.6 %
$ (646,431 )
57.7 %
Gross profit
$ 402,887
30.2 %
$ 565,161
26.4 %
$ (162,274 )
(48.1 )%
7
For
our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
suppliers.
Raw
material costs for our garment manufacturing business was approximately 28.9% of our total garment manufacturing business revenue for
the three months ended September 30, 2023, as compared with nil for the three months ended September 30, 2022.
Labor
costs for our garment manufacturing business was approximately 50.9% of our total garment manufacturing business revenue for the three
months ended September 30, 2023, as compared with 90.5% for the three months ended September 30, 2022.
Overhead
and other expenses for our garment manufacturing business accounted for approximately 2.9% of our total garment business revenue for
the three months ended September 30, 2023, as compared with 67.8% of total garment business revenue for the three months ended September
30, 2022.
For
our logistic business, we outsource some of our business to our contractors. The Company relied on a few subcontractors, which the subcontracting
fees to our largest contractor represented approximately 35.1% and 26.7% of total cost of revenues for our service segment for the three
months ended September 30, 2023 and 2022, respectively. The increase was attributed to a decrease usage of our own logistics as compared
to the subcontractors after the COVID-19 epidemic. We have not experienced any dispute with our subcontractors and we believe we maintain
good relationships with our contract logistics services provider.
Fuel,
toll and other costs for our service business for the three months ended September 30, 2023 was approximately $0.5 million as compared
with $0.7 million for the three months ended September 30, 2022. Fuel, toll and other costs for our service business accounted for approximately
43.3% of our total service revenue for the three months ended September 30, 2023, as compared with 54.4% for the three months ended September
30, 2022. The decrease was primarily attributable to an increase of usage of subcontractors after the COVID-19 epidemic.
Subcontracting
fees for our service business for the three months ended September 30, 2023 increased significantly by approximately 72.7% to $0.3 million
from $0.2 million for the three months ended September 30, 2022. Subcontracting fees accounted for approximately 28.6% and 16.1% of our
total service business revenue in the three months ended September 30, 2023 and 2022, respectively. The increase was primarily attributable
to a decrease usage of our own logistics as compared to the subcontractors after the COVID-19 epidemic.
8
For
property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
business. The Company disposed of DY in February 2023 and acquired HX in September 2023. Therefore, there was minor revenue from this
segment in the quarter.
Gross
profit
Garment
manufacturing business gross profit for the three months ended September 30, 2023 was approximately $15.8 thousand, as compared with
a loss of approximately $0.5 thousand for the three months ended September 30, 2022. Gross profit accounted for approximately 17.3% of
our total garment manufacturing business revenue for the three months ended September 30, 2023.
Gross
profit in our logistics services business for the three months ended September 30, 2023 was approximately $333,700 and gross
margin was 28.1%. Gross profit in our logistics services business for the three months ended September 30, 2022 was approximately $360,200
and gross margin was 29.5%. The decrease of gross profit ratio was mainly because.
Gross
profit in our property management and subleasing business for the three months ended September 30, 2023 was approximately $53,500 .
It was approximately $206,300 , or 22.4% margin for the three months ended September 30, 2022.
Three months ended
September 30,
Increase
(decrease) in
2023
2022
2023 compared
to 2022
(In U.S. dollars, except for percentages)
Gross profit
$ 402,887
100 %
$ 565,161
100 %
(162,274 )
(28.7 )%
Operating expenses:
Selling expenses
(37,212 )
(9.2 )%
(30,002 )
(5.3 )%
(7,210 )
(24.0 )%
General and administrative expenses
(670,607 )
(166.5 )%
(465,007 )
(82.3 )%
(205,600 )
(44.2 )%
Total
$ (707,819 )
(175.7 )%
$ (495,009 )
(87.6 )%
(212,810 )
(43.0 )%
(Loss) Income from operations
$ (304,932 )
(75.7 )%
$ 70,152
12.4 %
(375,084 )
(534.7 )%
Selling,
General and administrative expenses
Our
selling expenses were mainly incurred for our property management and subleasing business. It was $37,200 and approximately $30,000
for the three months ended September 30, 2023 and 2022, respectively. Selling expenses consisted primarily of advertisement, local
transportation, unloading charges and product inspection charges.
Our
general and administrative expenses in our garment manufacturing business segment for the three months ended September 30, 2023 and 2022
was approximately $34,400 and $27,700, respectively. Our general and administrative expenses in our logistics services segment for the
three months ended September 30, 2023 and 2022 was approximately $160,700 and $207,800, respectively. The general and administrative
expenses in our property management and subleasing business was approximately nil and $86,700 for the three months ended September 30,
2023 and 2022, respectively. Our general and administrative expenses in our corporate office for the three months ended September 30,
2023 and 2022 was approximately $475,600 and $142,800, respectively. General and administrative expenses consisted primarily of administrative
salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing
costs and other expenses that are not directly attributable to our revenues .
9
Total
general and administrative expenses for the three months ended September 30, 2023 increased by approximately 44.2% to $670,600 from $465,000
for the three months ended September 30, 2022.
(Loss)
Income from operations
Loss
from operations for the three months ended September 30, 2023 was approximately $304,900, while income from operations for the three
months ended September 30, 2022 was $70,200. Loss from operations of approximately $19,000 and $28,100 for the three months ended September
30, 2023 and 2022, respectively. Income from operations of approximately $172,300 thousand and $152,400 thousand was attributed from
our logistics services segment for the three months ended September 30, 2023 and 2022, respectively. Loss from operations of approximately
$13,400 and income from operations of $89,600 for the three months ended September 30, 2023 and 2022 was attributed from our property
management and subleasing business, respectively. We incurred expenses from operations in corporate office of approximately $444,900
and $143,800 for the three months ended September 30, 2023 and 2022, respectively. The increase of expenses from our corporate office
was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
Income
Tax Expenses
Income
tax expense for the three months ended September 30, 2023 and 2022 was approximately $3,200 and $9,500, respectively. The Company operates
in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended September 30, 2023 and 2022.
QYTG
and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes
in the PRC has been made as QYTG and YX had no taxable income for the three months ended September 30, 2023 and 2022.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from
5% to 15% in 2023. The preferential tax rates will be expired at end of year 2023.
The
Company’s parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months
ended September 30, 2023 and 2022.
Net
Income (Loss)
We
incurred net income of approximately $1.4 million for the three months ended September 30, 2023 and a net income of approximately $0.08
million for the three months ended September 30, 2022. Our basic and diluted earnings per share were $0.37 and $0.00 for the three months
ended September 30, 2023 and 2022, respectively.
10
Results
of Operations for the six months ended September 30, 2023 and 2022
The
following tables summarize our results of operations for the six months ended September 30, 2023 and 2022. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Six Months Ended
September 30,
Changes in 2023
2023
2022
compared to 2022
(In U.S. dollars, except for percentages)
Revenue
$ 2,387,820
100 %%
$ 4,530,403
100.0 %
$ (2,142,583 )
(47.3 )%
Cost of revenues
(1,748,024 )
(73.2 )%
(3,508,558 )
(77.4 )%
1,760534
50.2 %
Gross profit
639,796
26.8 %
1,021,845
22.6 %
(382,049 )
(37.4 )%
Operating expenses
(1,205,677 )
(50.5 )%
(905,591 )
(20.0 )%
(300,086
(33.1 )%
(Loss) Income from operations
(565,881 )
(23.7 )%
116,254
2.6 %
(682,135 )
(586.8 )%
Other income, net
(469,414 )
(19.7 )%
74,056
1.6 %
(543,470 )
(733.9 )%
Fair value gain
1,566,592
71.5 %
-
-
1,566,592
-
Net finance cost
(1,893,117 )
(79.3 )%
333
(0.0 )%
(1,893,450 )
40505.4 %
Income tax expense
(4,501 )
(0.2 )%
(10,755 )
(0.2 )%
6,254
58.1 %
Net (loss) income
$ (1,366,321 )
(51.4 )%
$ 179,888
4.0 %
$ (1,546,209 )
(859.5 )%
Revenue
Total
revenue for the six months ended September 30, 2023 decreased by approximately $2.1 million, or 47.3%, as compared with the six months
ended September 30, 2022. The decrease was mainly due to the increase of $0.1 million in garment manufacturing business, the decrease
of $0.4 million in logistics services and $1.8 million in property management and subleasing business.
Revenue
generated from our garment manufacturing business contributed approximately $0.1 million or 6.1% of our total revenue for the six months
ended September 30, 2023. Revenue generated from garment manufacturing business contributed approximately $0.04 million or 0.9% of our
total revenue for the six months ended September 30, 2022, respectively. The low level of sales was mainly due to factory facilities
renewal and repair, remaining factories cannot provide the same capacity as previously. We estimate the capacity will appear to recover
at last quarter of for the fiscal year ending 2024.
11
Revenue
generated from our logistics services business contributed approximately $2.2 million or 91.5% of our total revenue for the six months
ended September 30, 2023. Revenue generated from our logistic business contributed approximately $2.6 million or 57.7% of our total revenue
for the six months ended September 30, 2022.
Revenue
generated from our property management and subleasing business was $0.06 million for the six months ended September 30, 2023. The revenue
from this business segment was $1.9 million or 41.4% of our total revenue of this business for the six months ended September 30, 2022.
Cost
of revenue
Six months ended
September 30,
Increase
(decrease) in
2023
2022
2023 compared
to 2022
(In U.S. dollars, except for percentages)
Net revenue for garment manufacturing
$ 145,091
100.0 %
$ 41,287
100.0 %
$ 103,804
251.4 %
Raw materials
25,950
17.9 %
27,551
66.7 %
(1,601 )
(5.8 )%
Labor
93,140
64.2 %
9,268
22.4 %
83,872
905.0 %
Other and Overhead
2,681
1.8 %
1,619
3.9 %
1,062
65.6 %
Total cost of revenue for garment manufacturing
121,771
83.9 %
38,438
93.1 %
83,333
216.8 %
Gross profit for garment manufacturing
23,320
16.1 %
2,849
6.9 %
20,471
718.5 %
Net revenue for logistics services
2,184,666
100.0 %
2,612,540
100.0 %
(427,874 )
(16.4 )%
Fuel, toll and other cost of logistics services
1,001,219
45.8 %
1,267,986
48.5 %
(266,767 )
(21.0 )%
Subcontracting fees
620,424
28.4 %
637,301
24.4 %
(16,877 )
(2.6 )%
Total cost of revenue for logistics services
1,621,643
74.2 %
1,905,287
72.9 %
(283,644 )
(14.9 )%
Gross Profit for logistics services
563,023
25.8 %
707,253
27.1 %
(144,230 )
(20.4 )%
Net revenue for property management and subleasing
58,063
100.0 %
1,875,036
100.0 %
(1,816,973 )
(96.9 )%
Total cost of revenue for property management and subleasing
4,610
7.9 %
1,562,318
83.3 %
(1,557,708 )
(99.7 )%
Gross Profit for property management and subleasing
53,453
92.1 %
312,718
16.7 %
(259,265 )
(82.9 )%
Net revenue for epidemic prevention supplies
$ -
-
$ 1,540
100.0 %
(1,540 )
(100.0 )%
Other and Overhead
-
-
2,514
163.2 %
(2,514 )
(100.0 )%
Total cost of revenue for epidemic prevention supplies
-
-
2,514
163.2 %
(2,514 )
(100.0 )%
Gross (loss) income for epidemic prevention supplies
-
-
(974 )
(63.2 )%
974
100.0 %
Total cost of revenue
$ 1,748,024
73.2 %
$ 3,508,558
77.6 %
$ 1,760,534
50.2 %
Gross profit
$ 639,796
26.8 %
$ 1,021,845
22.4 %
$ (382,049 )
(37.4 )%
12
For
our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
suppliers.
Raw
material costs for our garment manufacturing business was approximately 17.9% of our total garment manufacturing business revenue for
the six months ended September 30, 2023, as compared with 66.7% for the six months ended September 30, 2022. The decrease in percentages
was mainly due to.
Labor
costs for our garment manufacturing business was approximately 64.2% of our total garment manufacturing business revenue for the six
months ended September 30, 2023, as compared with 22.4% for the six months ended September 30, 2022. The increase was mainly due to.
Overhead
and other expenses for our garment manufacturing business accounted for approximately 1.8% of our total garment business revenue for
the six months ended September 30, 2023, as compared with 3.9% of total garment business revenue for the six months ended September 30,
2022.
For
our logistic business, we outsource some of our business to our contractors. The Company relied on a few subcontractors, which the subcontracting
fees to our largest contractor represented approximately 36.1% and 24.4% of total cost of revenues for our service segment for the six
months ended September 30, 2023 and 2022, respectively. The increase was attributed to a decrease usage of our own logistics as compared
to the subcontractors after the COVID-19 epidemic. We have not experienced any disputes with our subcontractors and we believe we maintain
good relationships with our contract logistics services provider.
Fuel,
toll and other costs for our service business for the six months ended September 30, 2023 was approximately $1.0 million as compared
with $1.3 million for the six months ended September 30, 2022. Fuel, toll and other costs for our service business accounted for approximately
45.8% of our total service revenue for the six months ended September 30, 2023, as compared with 48.5% for the six months ended September
30, 2022. The decrease was primarily attributable to an increase of usage of subcontractors after the COVID-19 epidemic.
Subcontracting
fees for our service business for the six months ended September 30, 2023 decreased approximately 2.6% to $0.62 million from $0.64 million
for the six months ended September 30, 2022. Subcontracting fees accounted for 28.4% and 24.4% of our total service business revenue
in the six months ended September 30, 2023 and 2022, respectively. The increase was primarily attributable a decrease usage of our own
logistics as compared to the subcontractors after the COVID-19 epidemic.
13
For
property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
business. The Company disposed of DY in February 2023 and acquired HX in September 2023. Therefore, there was no revenue from this segment
in the quarter.
Gross
profit
Garment
manufacturing business gross profit for the six months ended September 30, 2023 was approximately $23,300, as compared with approximately
$2,800 for the six months ended September 30, 2022. Gross profit accounted for 16.1% of our total garment manufacturing business revenue
for the six months ended September 30, 2023, as compared to 6.9% for the six months ended September 30, 2022.
Gross
profit in our logistics services business for the six months ended September 30, 2023 was approximately $563,000 and gross margin was
25.8%. Gross profit in our logistics services business for the six months ended September 30, 2022 was approximately $707,300 and gross
margin was 27.1%. The decrease of gross profit ratio was mainly because.
Gross
profit in our property management and subleasing business for the six months ended September 30, 2023 was $53,500. It was approximately
$312,700, or 16.7% for the six months ended September 30, 2022.
Six months ended
September 30,
Increase
(decrease) in
2023
2022
2023 compared
to 2022
(In U.S. dollars, except for percentages)
Gross profit
$ 639,796
100.0 %
$ 1,021,845
100.0 %
(382,049 )
(37.4 )%
Operating expenses:
Selling expenses
(37,212 )
(1.6 )%
(35,644 )
(3.5 )%
(1,568 )
(4.4 )%
General and administrative expenses
(1,168,465 )
(48.9 )%
(869,947 )
(85.7 )%
(298,518 )
(34.3 )%
Total
$ (1,205,677 )
(50.5 )%
$ (905,591 )
(89.2 )%
(300,086 )
(33.1 )%
(Loss) Income from operations
$ (565,881 )
(23.7 )%
$ 116,254
10.8 %
(682,135 )
(586.8 )%
Selling,
General and administrative expenses
Our
selling expenses were mainly incurred for our property management and subleasing business. It was $37,200 and approximately $35,600 for
the six months ended September 30, 2023 and 2022, respectively. Selling expenses consisted primarily of advertisement, local transportation,
unloading charges and product inspection charges.
Our
general and administrative expenses in our garment manufacturing business segment for the six months ended September 30, 2023 and 2022
was approximately $64,100 and $59,600, respectively. Our general and administrative expenses in our logistics services segment for the
six months ended September 30, 2023 and 2022 was approximately $388,100 and $434,800, respectively. The general and administrative expenses
in our property management and subleasing business was approximately nil and $153,400 for the six months ended September 30, 2023 and
2022, respectively. Our general and administrative expenses in our corporate office for the six months ended September 30, 2023 and 2022
was approximately $716,300 and $222,200, respectively. General and administrative expenses consisted primarily of administrative salaries,
office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs
and other expenses that are not directly attributable to our revenues.
14
Total
general and administrative expenses for the six months ended September 30, 2023 increased by approximately 34.3% to $1.2 million from
$0.9 million for the six months ended September 30, 2022.
(Loss)
Income from operations
Loss
from operations for the six months ended September 30, 2023 was approximately $565,900, while income from operations for the six months
ended September 30, 2022 was $116,300. Loss from operations of approximately $41,100 and $56,700 for the six months ended September 30,
2023 and 2022 was attributed from our garment manufacturing segment, respectively. Income from operations of approximately $174,200 and
$272,400 was attributed from our logistics services segment for the six months ended September 30, 2023 and 2022, respectively. Loss
from operations of approximately $13,400 and income of $123,700 for the six months ended September 30, 2023 and 2022 was attributed from
our property management and subleasing business, respectively. We incurred expenses from operations in corporate office of approximately
$685,600 and $223,100 for the six months ended September 30, 2023 and 2022, respectively. The increase of expenses from our corporate
office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
Income
Tax Expenses
Income
tax expense for the six months ended September 30, 2023 and 2022 was approximately $4,500 and $10,800, respectively. The Company operates
in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the six months ended September 30, 2023 and 2022.
QYTG
and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes
in the PRC has been made as QYTG and YX had no taxable income for the six months ended September 30, 2023 and 2022.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from
5% to 15% in 2023. The preferential tax rates will be expired at end of year 2023.
The
Company’s parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the six months ended
September 30, 2023 and 2022.
Net
Income (Loss)
We
incurred net loss of approximately $1.4 million for the six months ended September 30, 2023 and a net income of approximately $0.2 million
for the six months ended September 30, 2022. Our basic and diluted earnings per share were ($0.37) and $0.00 for the six months ended
September 30, 2023 and 2022, respectively.
Summary
of cash flows
Summary
cash flows information for the six months ended September 30, 2023 and 2022 is as follow:
Six months ended
September 30,
2023
2022
(In U.S. dollars)
Net cash used in operating activities
$ (1,579,486 )
$ (1,526,530 )
Net cash used in investing activities
$ (5,274 )
$ (17,500,000 )
Net cash provided by financing activities
$ 2,698,435
$ 19,649,438
Net
cash used in operating activities in the six months ended September 30, 2023 was nearly the same as that of the three months ended September
30, 2022.
Net
cash used in investing activities in the six months ended September 30, 2023 was for purchase of property and equipment. Net cash used
in investing activities in the six months ended September 30, 2022 was for investment in debt securities.
Net
cash provided by financing activities for the six months ended September 30, 2023 included $3.9 million released from restricted cash
and net repayment of $1.1 million to related parties. Net cash provided by financing activities for the six months ended September 30,
2022 included $20.2 million proceeds from its public offering and $0.6 million net repayment to related parties.
Financial
Condition, Liquidity and Capital Resources
As
of September 30, 2023, we had cash on hand of approximately $1.7 million, total current assets of approximately $30.2 million and current
liabilities of approximately $4.9 million. We presently finance our operations from revenue, fund raising from our initial public offering
proceeds and capital contributions from our chief executive officer, Mr. Hong Zhida (the “CEO”).
In
the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations
as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.
Foreign
Currency Translation Risk
Our
operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of
volatility in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in
RMB. In last year, RMB depreciated against the U.S. dollar. As of September 30, 2023, the market foreign exchange rate
was RMB 7.28 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The
balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and
various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses
items are translated at the average exchange rate for the period. All translation adjustments are included in accumulated other
comprehensive income in the statement of equity. The foreign currency translation gain (loss) for the six months ended September 30,
2023 and 2022 was approximately $0.09 million and $0.2 million respectively.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of September 30, 2023 that
have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.
15
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable to smaller reporting companies.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the
“Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
We
carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of September 30, 2023. Based on the evaluation
of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.
Changes
in Internal Controls over Financial Reporting
There
was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
16
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We
are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually
or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.
Item
1A. Risk Factors
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for
by this Item 1A.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
There
is no other information required to be disclosed under this item, which was not previously disclosed.
Item
6. Exhibits
Exhibit
Number
Description
(31)
Rule
13a-14 (d)/15d-14d) Certifications
31.1*
Section 302 Certification by the Principal Executive Officer
31.2*
Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32)
Section
1350 Certifications
32.1*
Section 906 Certification by the Principal Executive Officer
32.2*
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
101 *
Interactive
Data File
101.INS
XBRL
Instance Document
101.SCH
XBRL
Taxonomy Extension Schema Document
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document
*Filed
herewith.
17
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Addentax
Group Corp.
Date:
November 14, 2023
By:
/s/
Hong Zhida
Hong
Zhida
President,
Chief Executive Officer and Director,
(Principal
Executive Officer)
Date:
November 14, 2023
By:
/s/
Huang Chao
Huang
Chao
Chief
Financial Officer and Treasurer
(Principal
Financial and Accounting Officer)
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.