UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: December 31, 2022
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to _________________
Commission
File No. 333-206097
ADDENTAX
GROUP CORP.
(Exact
name of registrant as specified in its charter)
Nevada
35-2521028
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or formation)
Identification
Number)
Kingkey
100, Block A , Room 4805 ,
Luohu
District , Shenzhen City , China 518000
(Address
of principal executive offices)
+
(86) 755 86961 405
(Registrant’s
telephone number )
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
ATXG
Nasdaq
Capital Market
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”
and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As
of February 14, 2023, there were 35,454,670 shares outstanding of the registrant’s common stock.
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
Item
1.
Financial Statements (Unaudited)
F-3
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
16
Item
4.
Controls and Procedures
16
PART II – OTHER INFORMATION
Item
1.
Legal Proceedings
17
Item
1A.
Risk Factors
17
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
17
Item
3.
Defaults Upon Senior Securities
17
Item
4.
Mine Safety Disclosures
17
Item
5.
Other Information
17
Item
6.
Exhibits
17
2
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements and Supplementary Data
ADDENTAX
GROUP CORP.
FINANCIAL
STATEMENTS
For
the nine months ended December 31, 2022 and 2021
TABLE
OF CONTENTS
Condensed Consolidated Balance sheets as of December 31, 2022 and March 31, 2022 (unaudited)
F-4
Condensed Consolidated Statements of Income and Comprehensive Income for the nine months ended June 30, 2022 and 2021 (unaudited)
F-5
Condensed Consolidated Statements of Changes in Equity for the nine months ended December 31, 2022 and 2021 (unaudited)
F-6
Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2022 and 2021 (unaudited)
F-7
Notes to Condensed Consolidated Financial Statements for the nine months ended December 31, 2022 and 2021 (unaudited)
F-8
– F-16
F- 3
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
(UNAUDITED)
December 31, 2022
March 31, 2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 1,588,385
$ 1,390,644
Accounts receivables, net
2,090,372
2,164,970
Debt securities held-to-maturity
17,500,000
-
Inventories
254,692
266,596
Prepayments and other receivables
4,791,716
575,210
Advances to suppliers
1,054,827
1,181,466
Amount due from related party
-
110,242
Total current assets
27,279,992
5,689,128
NON-CURRENT ASSETS
Plant and equipment, net
675,402
836,419
Long-term prepayments
73,504
31,496
Operating lease right of use asset
3,548,168
6,530,017
Total non-current assets
4,297,074
7,397,932
TOTAL ASSETS
$ 31,577,066
$ 13,087,060
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loan
$ 138,265
$ 151,090
Accounts payable
159,414
1,334,483
Amount due to related parties
2,057,822
3,694,989
Advances from customers
5,291
2,375
Accrued expenses and other payables
2,760,150
1,445,473
Operating lease liability current portion
3,383,626
3,763,931
Total current liabilities
8,504,568
10,392,341
NON-CURRENT LIABILITIES
Operating lease liability
164,542
2,766,086
TOTAL LIABILITIES
$ 8,669,110
$ 13,158,427
EQUITY (deficit)
Common stock ($ 0.001 par value, 50,000,000 shares authorized, 31,693,004 shares and 26,693,004 shares issued and outstanding at December 31 and March 31, 2022, respectively)
$ 31,693
$ 26,693
Additional paid-in capital
29,532,326
6,815,333
Accumulated Deficit
( 6,673,191 )
( 6,756,230 )
Statutory reserve
28,452
13,821
Accumulated other comprehensive loss
( 11,324 )
( 170,984 )
Total equity (deficit)
22,907,956
( 71,367 )
TOTAL LIABILITIES AND EQUITY
$ 31,577,066
$ 13,087,060
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 4
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In
U.S. Dollars, except share data or otherwise stated)
2022
2021
2022
2021
Three months ended
December 31,
Nine months ended
December 31,
2022
2021
2022
2021
REVENUES
$ 2,122,242
$ 2,791,470
$ 6,652,645
$ 9,835,733
COST OF REVENUES
( 1,514,780 )
( 2,323,716 )
( 5,023,338 )
( 8,314,149 )
GROSS PROFIT
607,462
467,754
1,629,307
1,521,584
OPERATING EXPENSES
Selling and marketing
( 24,511 )
( 43,118 )
( 60,155 )
( 135,310 )
General and administrative
( 675,918 )
( 452,312 )
( 1,545,865 )
( 1,375,513 )
Total operating expenses
( 700,429 )
( 495,430 )
( 1,606,020 )
( 1,510,823 )
(LOSS) INCOME FROM OPERATIONS
( 92,967 )
( 27,676 )
23,287
10,761
Interest income
1,687
72
6,687
2,135
Interest expenses
( 1,986 )
( 2,526 )
( 6,653 )
( 5,375 )
Other income, net
19,232
43,958
93,288
132,959
(LOSS) INCOME BEFORE INCOME TAX EXPENSE
( 74,034 )
13,828
116,609
140,480
INCOME TAX EXPENSE
( 8,184 )
( 2,209 )
( 18,939 )
( 17,893 )
NET (LOSS) INCOME
( 82,218 )
11,619
97,670
122,587
Foreign currency translation gain (loss)
( 43,032 )
( 28,755 )
159,660
( 62,897 )
TOTAL COMPREHENSIVE (LOSS) INCOME
$ ( 125,250 )
$ ( 17,136 )
$ 257,330
$ 59,690
EARNINGS PER SHARE
Basic and diluted
( 0.00 )
( 0.00 )
0.00
0.00
Weighted average number of shares outstanding – Basic and diluted
28,377,936
26,556,566
28,377,936
26,556,566
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 5
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Total Equity
Common Stock
Additional
Retained earnings
(accumulated deficit)
Accumulated other
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Total Equity
BALANCE AT SEPTEMBER 30, 2021
26,693,004
$ 26,093
$ 6,815,333
$ ( 6,723,260 )
$ 13,821
$ ( 137,259 )
$ ( 4,672 )
Foreign currency translation
-
-
-
-
-
( 28,755 )
( 28,755 )
Net income for the period
-
-
-
11,619
-
-
11,619
BALANCE AT DECEMBER 31, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,711,641 )
$ 13,821
$ ( 166,014 )
$ ( 21,808 )
BALANCE AT SEPTEMBER 30, 2022
31,693,004
$ 31,693
$ 29,532,326
$ ( 6,576,342 )
$ 13,821
$ 31,708
$ 23,033,206
Appropriation to Statutory Reserves
-
-
-
( 14,631 )
14,631
-
-
Foreign currency translation
-
-
-
-
-
( 43,032 )
( 43,032 )
Net loss for the period
-
-
-
( 82,218 )
-
-
( 82,218 )
BALANCE AT DECEMBER 31, 2022
31,693,004
$ 31,693
$ 29,532,326
$ ( 6,673,191 )
$ 28,452
$ ( 11,324 )
$ 22,907,956
BALANCE AT MARCH 31, 2021
26,693,004
$ 26,093
$ 6,815,333
$ ( 6,834,228 )
$ 13,821
$ ( 103,117 )
$ ( 81,498 )
Foreign currency translation
-
-
-
-
-
( 62,897 )
( 62,897 )
Net income for the period
-
-
-
122,587
-
-
122,587
BALANCE AT DECEMBER 31, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,711,641 )
$ 13,821
$ ( 166,014 )
$ ( 21,808 )
BALANCE AT MARCH 31, 2022
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,756,230 )
$ 13,821
$ ( 170,984 )
$ ( 71,367 )
Paid in capital
5,000,000
5,000
22,716,993
-
-
-
22,721,993
Appropriation to Statutory Reserves
-
-
-
( 14,631 )
14,631
-
-
Foreign currency translation
-
-
-
-
-
159,660
159,660
Net income for the period
-
-
-
97,670
-
-
97,670
Net income (loss)
-
-
-
97,670
-
-
97,670
BALANCE AT DECEMBER 31, 2022
31,693,004
$ 31,693
$ 29,532,326
$ ( 6,673,191 )
$ 28,452
$ ( 11,324 )
$ 22,907,956
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 6
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
2022
2021
Nine Months Ended December 31
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 97,670
$ 122,587
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization
264,876
115,561
Changes in operating assets and liabilities
Accounts receivable
74,598
3,038,527
Inventories
11,904
( 27,762 )
Advances to suppliers
126,639
( 1,166,916 )
Other receivables
( 1,789,539 )
73,540
Accounts payables
( 1,309,228 )
( 1,899,642 )
Accrued expenses and other payables
992,046
96,276
Advances from customers
2,916
31,654
Net cash (used in) provided by operating activities
$ ( 1,528,118 )
$ 383,825
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment and other assets
-
( 176,268 )
Purchase of debt securities
( 17,500,000 )
-
Net cash used in investing activities
$ ( 17,500,000 )
$ ( 176,268 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issue of ordinary shares
20,221,993
-
Proceeds from related party borrowings
2,376,221
3,797,473
Repayment of related party borrowings
( 3,356,829 )
( 5,341,046 )
Repayment of bank borrowings
( 408 )
-
Net cash provided by (used in) financing activities
$ 19,240,977
$ ( 1,543,573 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
212,859
( 1,336,016 )
Effect of exchange rate changes on cash and cash equivalents
( 15,118 )
( 2,719 )
Cash and cash equivalents, beginning of the period
1,390,644
1,845,077
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
$ 1,588,385
$ 506,342
Supplemental disclosure of cash flow information:
Cash paid during the year for interest
$ -
$ -
Cash paid during the year for income tax
$ 18,939
$ 17,893
Supplemental disclosure of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations
$ -
$ 342,457
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 7
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
ORGANIZATION AND BUSINESS ACQUISITIONS
ATXG
and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services and
property leasing and management service in the People’s Republic of China (“PRC” or “China”).
2.
BASIS OF PRESENTATION
In
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions
and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessary
be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial
statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended March 31, 2022 filed with the Securities and Exchange Commission
(“SEC”) on June 23, 2022 (“2022 Form 10-K”).
F- 8
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates
using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
There
is no change on the accounting policies for the three months ended December 31, 2022.
Recently
issued accounting pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
F- 9
4.
RELATED PARTY TRANSACTIONS
SCHEDULE
OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
Name
of Related Parties
Relationship
with the Company
Zhida
Hong
President,
CEO, and a director of the Company
Hongye
Financial Consulting (Shenzhen) Co., Ltd .
A
company controlled by CEO, Mr. Zhida Hong
Bihua
Yang
A
legal representative of Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), a wholly subsidiary of our Company
Dewu
Huang
A
legal representative of Shantou Yi Bai Yi Garments Co., Ltd (“YBY”), a wholly-owned subsidiary of our Company
Jinlong
Huang
A
spouse of legal representative of Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), a wholly owned subsidiary of our
Company
Huilin
Chen
A
legal representative of Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”), a wholly-owned subsidiary of our Company
The
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
The
Company had the following related party balances as of December 31, 2022 and March 31, 2022:
SCHEDULE
OF RELATED PARTY TRANSACTION
Amount due from related party
December 31, 2022
March 31, 2022
Hongye Financial Consulting (Shenzhen) Co., Ltd.
$ -
$ 110,242
$ -
$ 110,242
Related party borrowings
December 31, 2022
March 31, 2022
Zhida Hong (1)
$ 903,398
$ 3,297,951
Hongye Financial Consulting (Shenzhen) Co., Ltd.
4,909
-
Huilin Chen
724
-
Bihua Yang (2)
-
31,738
Dewu Huang
1,057,309
212,290
Jinlong Huang
91,482
153,010
$ 2,057,822
$ 3,694,989
(1)
Being
interest free loan as financial support from Zhida Hong to daily operation of the Company.
(2)
Being
financial support from Bihua Yang for XKJ’s daily operation.
(3)
Being
interest free advanced loan as financial support from Dewu Huang for YBY’s daily operation.
The
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
5.
DEBT SECURITIES HELD-TO-MATURITY
SCHEDULE
OF DEBT SECURITIES HELD TO MATURITY
December 31, 2022
March 31, 2022
Debt securities held-to-maturity
$ 17,500,000
$ -
The
Company purchased a note issued by a third-party investment company on August 24, 2022. The principal amount of the note is $ 17,500,000 .
The note was renewable with one-year tenor and 2.5 % p.a. coupon .
6.
INVENTORIES
Inventories
consist of the following as of December 31, 2022 and March 31, 2022:
SCHEDULE
OF INVENTORIES
December 31, 2022
March 31, 2022
Raw materials
$ 9,319
$ 184,498
Work in progress
129,328
1,327
Finished goods
116,045
80,771
Total inventories
$ 254,692
$ 266,596
F- 10
7.
ADVANCES TO SUPPLIERS
The
Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite
the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts
advanced to suppliers are fully refundable on demand.
The
Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of
its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
recognize bad debt expense in the period they are considered unlikely to be collected.
8.
PREPAYMENTS AND OTHER RECEIVABLES
Prepayments
and other receivables consist of the following as of December 31, 2022 and March 31, 2022:
SCHEDULE
OF PREPAYMENTS AND OTHER RECEIVABLES
December 31, 2022
March 31, 2022
Prepayment
18,412
14,046
Deposit
1,349,669
64,653
Receivable of consideration on disposal of subsidiaries
242,139
269,798
Other receivables
3,181,496
226,713
Total
Prepayment
$ 4,791,716
$ 575,210
9.
PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consists of the following as of December 31, 2022 and March 31, 2022:
SCHEDULE
OF PROPERTY PLANT AND EQUIPMENT
December 31, 2022
March 31, 2022
Production plant
$ 67,948
$ 74,034
Motor vehicles
1,094,285
1,192,296
Office equipment
25,874
28,191
Total gross
1,188,107
1,294,521
Less: accumulated depreciation
( 512,704 )
( 458,102 )
Plant and equipment, net
$ 675,402
$ 836,419
Depreciation
expense for the three and nine months ended December 31, 2022 and 2021 was $ 33,817 and $ 44,164 , $ 102,649 and $ 115,561 , respectively.
F- 11
10.
SHORT-TERM BANK LOAN
In
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations. The loans are guaranteed at no cost by the legal representative
of HSW. As of December 31, 2022, the Company has borrowed $ 138,265 (RMB 955,281 ) (March 31, 2022: $ 151,090 ) under this line of credit
with various annual interest rates from 4.84 % to 4.9 % . The outstanding loan balance was due on December 31, 2021. The Company was not
able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and
interest payable.
11.
INCOME TAXES
(a)
Enterprise
Income Tax (“EIT”)
The
Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
and is not subject to income taxes. It’s wholly owned subsidiary of Addentax Group Corp.
Yingxi
HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp.,
and is subject to Hong Kong income tax at a progressive rate of 16.5 % . No provision for income taxes in Hong Kong have been made as Yingxi
HK had no taxable income for the three and nine months ended December 31, 2022 and 2021.
YX,
our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25 % . No provision for income taxes in
the PRC have been made as YX had no taxable income for the three and nine months ended December 31, 2022 and 2021.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from
5 % to 15 % in 2022 and 2021. The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States have been made as Addentax Group Corp. had no United States taxable income for the three and nine
months ended December 31, 2022 and 2021.
F- 12
The
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Three months ended
Nine months ended
December 31,
December 31,
2022
2021
2022
2021
PRC statutory tax rate
25 %
25 %
25 %
25 %
Computed expected benefits
( 18,509 )
3,457
29,152
35,120
Temporary differences
( 54,616 )
( 30,951 )
( 148,387 )
( 87,797 )
Permanent difference
9,933
1,444
13,278
1,691
Changes in valuation allowance
71,376
28,259
124,896
68,879
Income tax expense
$ 8,184
$ 2,209
18,939
17,893
(b)
Value
Added Tax (“VAT”)
In
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 % , which is levied on the invoiced
value of sales and is payable by the purchaser. The subsidiaries HSW, YBY, OTX, ZHJ and YS enjoyed preferential VAT rate of 13 % . The
Companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be
used to offset the VAT due on sales.
For
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential
VAT rate of 3 % in 2022 and 2021. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
service income.
12.
CONSOLIDATED SEGMENT DATA
Segment
information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating
information in the following three segments:
(a)
Garment
manufacturing . Including manufacturing and distribution of garments;
(b)
Logistics
services . Providing logistic services; and
(c)
Property
management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers
in garment market.
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
The
Company used to have an operating segment named “Epidemic prevention supplies”, which included manufacturing, distribution
and trading of epidemic prevention supplies. As the COVID-19 pandemic is getting better, the Company ceased to operate in the Epidemic
prevention supplies business at the beginning of the quarter. The remaining assets of the segment was reclassified into the “Corporate
and others” segment. The corresponding items of segment information for the earlier periods was restated to reflect the change
of the new segment structure.
F- 13
Selected
information in the segment structure is presented in the following tables:
Revenues
by segment for the three and nine months ended December 31, 2022 and 2021 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR REVENUE
Revenues from external customers
2022
2021
2022
2021
Three months ended
Nine months ended
December 31,
December 31,
Revenues from external customers
2022
2021
2022
2021
Garments manufacturing segment
100,723
25,641
142,010
2,488,173
Logistics services segment
1,213,530
1,719,202
3,826,070
4,144,604
Property management and subleasing
796,343
1,046,627
2,671,379
3,202,956
Total of reportable segments
2,110,596
2,791,470
6,639,459
9,835,733
Corporate and other
11,646
-
13,186
-
Total consolidated revenue
$ 2,122,242
$ 2,791,470
$ 6,652,645
$ 9,835,733
Intersegment revenue
Garments manufacturing segment
-
-
-
-
Income
(loss) from operations by segment for the three and nine months ended December 31, 2022 and 2021 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR INCOME FROM OPERATION
2022
2021
2022
2021
Three months ended
Nine months ended
December 31,
December 31,
2022
2021
2022
2021
Garments manufacturing segment
7,745
( 28,473 )
( 48,999 )
96,275
Logistics services segment
91,147
100,769
363,569
210,878
Property management and subleasing
131,213
14,844 )
254,934
47,935
Total of reportable segments
$ 230,105
$ 87,140
$ 569,504
$ 355,088
Corporate and other
( 323,072 )
( 114,816 )
( 546,217 )
( 344,327 )
Total consolidated income (loss) from operations
( 92,967 )
( 27,676 )
23,287
10,761
Total
assets by segment as of December 31, 2022 and March 31, 2022 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
Total assets
December 31,
2022
March 31,
2022
Garment manufacturing segment
$ 1,735,455
$ 1,784,020
Logistics services segment
2,903,654
2,610,469
Property management and subleasing
5,899,871
7,608,997
Total of reportable segments
10,538,980
12,003,486
Corporate and other
21,038,086
1,083,574
Consolidated total assets
$ 31,577,066
$ 13,087,060
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
SCHEDULE OF GEOGRAPHICAL INFORMATION
Geographic
Information
2022
2021
2022
2021
Three months ended
December 31,
Nine months ended
December 31,
2022
2021
2022
2021
Revenues
China
2,122,242
2,791,470
6,652,645
9,835,733
Total
2,122,242
2,791,470
6,652,645
9,835,733
December 31, 2022
March 31,
2022
Long-Lived Assets
-
-
China
4,297,074
7,397,932
F- 14
13.
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2022, with discounted rate
of 4.75 % . A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease
cost are classified within operating activities in the statement of cash flows.
The
Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory
for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business
for 3 years with an option to extend the lease.
The
Following table summarizes the components of lease expense:
SCHEDULE OF LEASE COST
2022
2021
2022
2021
Three months ended
December 31,
Nine months ended
December 31,
2022
2021
2022
2021
Operating lease cost
902,455
968,170
2,723,514
2,878,730
Short-term lease cost
19,540
20,955
58,955
62,799
Lease
Cost
$ 921,995
$ 989,125
$ 2,782,469
$ 2,941,529
The
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
2022
2021
2022
2021
Three months ended
December 31,
Nine months ended
December 31,
2022
2021
2022
2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow from operating leases
$ 921,995
$ 989,170
2,782,469
2,941,529
Right-of-use assets obtained in exchange for new operating leases liabilities
159,758
( 3,390 )
( 332,682 )
342,457
Weighted average remaining lease term - Operating leases (years)
1.1
2.0
1.1
2.0
Weighted average discount rate - Operating leases
4.75 %
4.75 %
4.75 %
4.75 %
The
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF MATURITY OF OPERATING LEASE
LIABILITY
Years ending December 31
Lease cost
2023
$ 3,544,349
2024
115,966
2025
67,647
Total lease payments
3,727,962
Less: Interest
( 179,794 )
Total
$ 3,548,168
14.
RISKS AND UNCERTAINTIES
(a)
Economic
and Political Risks
The
Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
The
Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment
and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
remittances abroad, and rates and methods of taxation.
(b)
Foreign
Currency Translation
The
Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional
currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.909 and 6.341
as of December 31, 2022 and March 31, 2022, respectively. Revenue and expenses are translated at the average yearly exchange rates, which
was 6.852 and 6.466 for the nine months ended December 31, 2022 and 2021, respectively. Equity is translated at historical exchange rates.
Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
other comprehensive loss, a component of equity.
(c)
Concentration
Risks
The
followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December
31, 2022 and March 31, 2022.
SCHEDULE OF CONCENTRATION RISKS
F- 15
Garment
manufacturing segment
December 31, 2022
March 31, 2022
Customer A
82.0 %
85.3 %
Customer B
9.8 %
11.4 %
Customer C
7.8 %
Nil
Customer D
0.4 %
Nil
The
high concentration as of December 31, 2022 was mainly due to business development of a large distributor of garments. Management believes
that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
Logistics
services segment
December 31, 2022
March 31, 2022
Customer A
20.1 %
19.1 %
Customer B
7.7 %
3.9 %
Customer C
6.0 %
Nil %
Customer D
5.5 %
8.2 %
Customer E
4.6 %
1.1 %
Property
management and subleasing segment
There
is no account receivable for Property management and subleasing segment as of both December 31, 2022 and March 31, 2022.
For
the three months ended December 31, 2022, one customer from logistics services segment provided more than 10 % of total revenue of the
Company, represented 11.8 % of total revenue of the Company for the three months. For the nine months ended December 31, 2022, one customer
from logistics services segment provided more than 10 % of total revenue of the Company, represented 10.8 % of total revenue of the Company
for the nine months. For the three months ended December 31, 2021, no customer provided more than 10 % of total revenue of the Company.
For nine months ended December 31, 2021, one customer from garment segment provided more than 10 % of total revenue of the Company, represented
24.8 % of total revenue for the nine months.
Management
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
The
following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine months
ended December 31, 2022 and 2021.
SCHEDULE OF PURCHASES FROM SUPPLIERS
Three months ended
Nine months ended
December 31,
December 31,
2022
2021
2022
2021
Garment manufacturing segment
Nil %
100.0 %
Nil %
99.8 %
Logistics services segment
100.0 %
100.0 %
100.0 %
92.2 %
Property management and subleasing
100.0 %
100.0 %
100.0 %
100.0 %
(d)
Interest
Rate Risk
The
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments. As of December 31, 2022, the total outstanding borrowings
amounted to $ 138,265 (RMB 955,281 ) with various interest rate from 4.84 % to 6.96 % p.a. (Note 10)
(e)
COVID-19
The
Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty
to global economic prospects and this has impacted the Company’s operations and its financial performance in the last three quarters
of the financial year and subsequent to the financial year end.
As
the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full financial
impact of the COVID-19 outbreak. The Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously
managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with major creditors to align
repayment obligations with receivable collections.
15.
SUBSEQUENT EVENTS
On
January 4, 2023, Addentax Group Corp. (the “Company”) entered into a Securities Purchase Agreement (the “Securities
Purchase Agreement) with certain accredited investors (the “Purchasers”), pursuant to which the Company received a net proceed
of $ 15,000,000 in consideration of the issuance of:
●
senior secured convertible notes in the aggregate original principal amount of $ 16,666,666.66 (the “Convertible
Notes”);
●
warrants to purchase up to 16,077,172 shares of common stock of the Company (the “Common Stock”) until on or prior to
11:59 p.m. (New York time) on the five year anniversary of the closing date at an exercise price of $ 1.25 per share.
The
transactions contemplated under the Securities Purchase Agreement closed on January 4, 2023. The Company intends to use the proceeds
from the issuance of the Convertible Notes and the PIPE Warrants for general corporate purposes.
The
Convertible Notes bear interest at an interest rate of 5 % per annum payable on each installment date commencing on the original date
of issuance.
On
January 10, 2023, the Company entered into an amendment (the “Amendment”, and the Original Purchase Agreement, as amended,
the “Purchase Agreement”) to the Original Purchase Agreement with each Investor in accordance with the terms of the Original
Purchase Agreement. Under the Amendment, the original increase in the authorized shares of the Company from 50,000,000 to 150,000,000
was increased to 250,000,000 .
F- 16
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations for the three and nine months ended December 31,
2022 and 2021 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q.
Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our
plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated
in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special
Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,”
“project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,”
“may,” “will,” “should,” “could,” “target”, “forecast” and similar
expressions to identify forward-looking statements.
Overview
Our
Business
We
are a garment manufacturer and logistics services provider based in China. We are listed on the Nasdaq Capital Market under the symbol
of “ATXG”. We classify our businesses into three segments: Garment manufacturing, Logistics services, and Property management
and subleasing. We used to have an operating segment named “Epidemic prevention supplies”, which included manufacturing,
distribution and trading of epidemic prevention supplies. As the COVID-19 pandemic is getting better, the Company ceased to operate in
the Epidemic prevention supplies business at the beginning of the quarter.
Our
garment manufacturing business consists of sales made principally to wholesaler located in the People’s Republic of China (“PRC”).
We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that
we meet our high-quality control standards and timely delivery requirement for our customers. We conduct our garment manufacturing operations
through three wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing
Co., Ltd (“YS”), and Shantou Yi Bai Yi Garments Co., Ltd (“YBY”) which are located in the Guangdong province,
China.
Our
logistic business consists of delivery and courier services covering approximately 79 cities in approximately seven provinces and two
municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors.
We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs
of keeping drivers during slow seasons. We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin
Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) and Shenzhen Yingxi
Tongda Logistic Co., Ltd (“TD”), which are located in the Guangdong province, China.
Our
property management and subleasing provides shops subleasing and property management services for garment wholesalers and retailers in
garment market. We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan Yingxi
Daying Commercial Co., Ltd (“DY”).
3
Business
Objectives
Garment
Manufacturing Business
We
believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely
delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve
our profit.
Logistics
Services Business
The
business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide
delivery and courier network in China. As of December 31, 2022, we provide logistics services to over 79 cities in approximately seven
provinces and two municipalities. We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s
profit in the year end of 2023.
Property
Management and Subleasing Business
The
business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases
and the Internet celebrity economy together to drive to increase the value of the stores in the area. The short-term goal for the year
is to increase the occupancy rate of stores in the mall to more than 70%.
Seasonality
of Business
Our
business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistics services
revenue in our third and fourth quarters. These trends primarily result from the timing of seasonal garment manufacturing shipments and
holiday periods in the logistics services segment.
Collection
Policy
Garment
manufacturing business
For
our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers
with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt
of goods.
Logistics
services business
For
logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of
our receipt of packages.
Property
management and subleasing business
For
property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
4
Economic
Uncertainty
Our
business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in
China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure.
If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins,
cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our
suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently
have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation
will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite
the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow
us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Summary
of Critical Accounting Policies
We
have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying
accounting standards and operation involved could result in material changes to our financial position or results of operations under
different conditions or using different assumptions.
Estimates
and Assumptions
We
regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates
are based on historical experience, on information from third party professionals, and on various other assumptions that are believed
to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Revenue
Recognition
Revenue
is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or
services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods
or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising
from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive
in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination
of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
contract;
(iii)
measurement
of the transaction price, including the constraint on variable consideration;
(iv)
allocation
of the transaction price to the performance obligations; and
(v)
recognition
of revenue when (or as) the Company satisfies each performance obligation.
5
The
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
For
all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue
contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Leases
Lessee
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in
property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
ROU
assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments
is recognized on a straight-line basis over the lease term.
Lessor
As
a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are
substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental
income from operating leases is recognized on a straight-line basis over the term of the relevant lease. Initial direct costs incurred
in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight-line
basis over the lease term.
Recently
issued accounting pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
Results
of Operations for the three months ended December 31, 2022 and 2021
The
following tables summarize our results of operations for the three months ended December 31, 2022 and 2021. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Three Months Ended December 31,
Changes in 2022
2022
2021
compared to 2021
(In U.S. dollars, except for percentages)
Revenue
$ 2,122,242
100.0 %
$ 2,791,470
100 %
$ (669,228 )
(24.0 )%
Cost of revenues
(1,514,780 )
(71.4 )%
(2,323,716 )
(83.2 )%
808,936
34.8 %
Gross profit
607,462
28.6 %
467,754
16.8 %
139,708
29.9 %
Operating expenses
(700,429 )
(33.0 )%
(495,430 )
(17.8 )%
(204,999 )
(41.4 )%
(Loss) income from operations
(92,967 )
(4.4 )%
(27,676 )
(1.0 )%
(65,291 )
(235.9 )%
Other income, net
19,232
0.9 %
43,958
1.6 %
(24,726 )
(56.2 )%
Net finance cost
(299 )
(0.0 )%
(2,454 )
(0.1 )%
2,155
14.2 %
Income tax expense
(8,184 )
(0.4 )%
(2,209 )
(0.1 )%
(5,975 )
(270.5 )%
Net (loss) income
$ (82,218 )
(3.9 )%
$ 11,619
0.4 %
$ (93,837 )
(807.6 )%
Revenue
Total
revenue for the three months ended December 31, 2022 decreased by approximately $0.7 million, or 24.0%, as compared with the three months
ended December 31, 2021. The decrease was mainly due to an increase of approximately $0.1 million in garment manufacturing, a decrease
of approximately $0.5 million in logistics services business, and a decrease of approximately $0.3 million in property management and
subleasing business.
The
revenue generated from our garment manufacturing business was $0.1 million, or approximately 4.7%, of total revenue for the three months
ended December 31, 2022. The revenue generated from the segment was $0.03 million, or approximately 0.9%, of total revenue for the three
months ended December 31, 2021. The low revenue was mainly due to factory facilities renewals and repairs, and the remaining factories
cannot provide as much capacity as previously. We estimate the manufacturing capacity will recover at end of the fiscal year 2023.
6
Revenue
generated from our logistics services business contributed approximately $1.2 million, or 57.2%, of our total revenue for the three months
ended December 31, 2022. Revenue generated from our logistic business contributed approximately $1.7 million, or 61.6%, of our total
revenue for the three months ended December 31, 2021.
Revenue
generated from our property management and subleasing business contributed approximately $0.8 million, or 37.5%, of our total revenue
for the three months ended December 31, 2022. The revenue from this business segment was $1.0 million, or 37.5%, of our total revenue
of this business for the three months ended December 31, 2021.
Cost
of revenue
Three months ended December 31,
Increase (decrease) in
2022
2021
2022 compared to 2021
(In U.S. dollars, except for percentages)
Net revenue for garment manufacturing
$ 100,723
100.0 %
$ 25,641
100 %
$ 75,082
292.8 %
Raw materials
771
0.8 %
8,829
34.4 %
(8,058 )
(91.3 )%
Labor
64,108
63.7 %
12,783
49.9 %
51,325
401.5 %
Other and Overhead
2,761
2.7 %
6,306
24.6 %
(3,545 )
(56.2 )%
Total cost of revenue for garment manufacturing
67,640
67.2 %
27,918
108.9 %
39,722
142.3 %
Gross profit (loss) for garment manufacturing
33,083
32.8 %
(2,277 )
(8.9 )%
35,360
1,552.9 %
Net revenue for logistics services
1,213,530
100.0 %
1,719,202
100.0 %
(505,672 )
(29.4 )%
Fuel, toll and other cost of logistics services
648,971
53.5 %
568,726
33.1 %
80,245
14.1 %
Subcontracting fees
253,359
20.9 %
842,510
49.0 %
(589,151 )
(69.9 )%
Total cost of revenue for logistics services
902,330
74.4 %
1,411,236
82.1 %
(508,906 )
(36.1 )%
Gross Profit for logistics services
311,200
25.6 %
307,967
17.9 %
3,233
1.0 %
Net revenue for property management and subleasing
796,343
100.0 %
1,046,627
100.0 %
(250,284 )
(23.9 )%
Total cost of revenue for property management and subleasing
536,732
67.4 %
884,556
84.5 %
(347,824 )
(39.3 )%
Gross Profit for property management and subleasing
259,611
32.6 %
162,071
15.5 %
97,540
60.2 %
Net revenue for corporate and others
$ 11,646
100.0 %
$ -
11,646
Merchandise/Finished goods/Raw materials
8,078
69.4 %
6
8,072
Total cost of revenue for corporate and others
8,078
69.4 %
6
8,072
Gross income (loss) for corporate and others
3,568
30.6 %
(6 )
3,574
Total cost of revenue
$ 1,514,780
71.4 %
$ 2,323,716
83.2 %
$ (808,936 )
(34.8 )%
Gross profit
$ 607,462
28.6 %
$ 467,754
16.8 %
$ 139,708
29.9 %
7
For
our garment manufacturing business, we purchased the majority of our raw materials directly from numerous local fabric and accessories
suppliers.
Raw
material costs for our garment manufacturing business was $771 in the three months ended December 31, 2022, as compared with $8,829
in the three months ended December 31, 2021.
Labor costs for our garment manufacturing business
was $64,108, approximately 63.7% of our total garment manufacturing business revenue in the three months ended December 31, 2022, as compared
with $12,783, approximately 49.9% in the three months ended December 31, 2021. The increase was mainly due to the rising wages in the
PRC.
Overhead and other expenses for our garment manufacturing
business accounted for $2,761, approximately 2.7% of our total garment business revenue for the three months ended December 31, 2022,
as compared with $6,306, approximately 24.6% of total garment business revenue for the three months ended December 31, 2021.
For
our logistic business, we outsource some of the business to our contractors. The Company relied on a few subcontractors, in which the
subcontracting fees to our largest contractor represented approximately 20.9% and 29.9% of total cost of revenues for our service segment
for the three months ended December 31, 2022 and 2021, respectively. The decrease was mainly due to our usage of our own logistics more
than the subcontractors during the COVID-19 epidemic. We have not experienced any disputes with our subcontractors and we believe we
maintain good relationships with our contract logistics services provider.
Fuel,
toll and other costs for our service business for the three months ended December 31, 2022 were approximately $0.6 million as compared
with $0.6 million for the three months ended December 31, 2021. Fuel, toll and other costs for our service business accounted for approximately
53.5% of our total service revenue for the three months ended December 31, 2022, as compared with approximately 33.1% for the three months
ended December 31, 2021. The increase was primarily attributable to a decrease in the use of subcontractors under the COVID-19 epidemic
circumstance.
Subcontracting
fees for our service business for the three months ended December 31, 2022 decreased significantly by approximately 69.9% to approximately
$0.3 million from $0.8 million for the three months ended December 31, 2021. Subcontracting fees accounted for approximately 20.9% and
49.0% of our total service business revenue in the three months ended December 31, 2022 and 2021, respectively. The decrease was primarily
due to the Company used less subcontractors under the COVID-19 epidemic circumstance.
8
For property management and subleasing business, the
cost of revenue was mainly the amortization of operating lease assets for the subleasing business. The cost of revenue for property management
and subleasing business for the three months ended December 31, 2022 was $536,732, approximately 67.4% of our total property management
and subleasing business revenue, as compared with $884,556, approximately 84.5% of total property management and subleasing business revenue
for the three months ended December 31, 2022.
Gross
profit
Garment
manufacturing business gross profit for the three months ended December 31, 2022 was approximately $33,082, as compared with a gross
loss of approximately $2,278 for the three months ended December 31, 2021. Gross profit accounted for 32.8% of our total Garment manufacturing
business revenue for the three months ended December 31, 2022, as compared with a gross loss of 8.9% for the three months ended December
31, 2021.
Gross
profit in our logistics services business for the three months ended December 31, 2022 was approximately $0.3 million and gross margin
was 25.6%. Gross profit in our logistics services business for the three months ended December 31, 2021 was approximately $0.3 million
and gross margin was 17.9%. The increase of gross profit margin was mainly attributable to a decrease of operating expenses due to replacement
of old vehicles and shifting our strategic focus on high margin customers.
Gross
profit in our property management and subleasing business for the three months ended December 31, 2022 was approximately $0.3 million,
or 32.6%, of our total property management and subleasing business revenue. It was approximately $0.2 million, or 15.5%, for the three
months ended December 31, 2021.
Three months ended December 31,
Increase (decrease) in
2022
2021
2022 compared to 2021
(In U.S. dollars, except for percentages)
Gross profit
$ 607,462
100 %
$ 467,754
100 %
139,708
29.9 %
Operating expenses:
Selling expenses
(24,511 )
(4.0 )%
(43,118 )
(9.2 )%
18,607
43.2 %
General and administrative expenses
(675,918 )
(111.3 )%
(452,312 )
(96.7 )%
(223,606 )
(49.4 )%
Total
$ (700,429 )
(115.3 )%
$ (495,430 )
(105.9 )%
(204,999 )
(41.4 )%
Loss from operations
$ (92,967 )
(15.3 )%
$ (27,676 )
(5.9 )%
(65,291 )
(235.9 )%
Selling,
General and administrative expenses
Our
selling expenses were mainly incurred for our property management and subleasing business. It was approximately $0.02 million and $0.04
million for the three months ended December 31, 2022 and 2021, respectively. Selling expenses consist primarily of advertisement, local
transportation, unloading charges and product inspection charges.
Our
general and administrative expenses in our garment manufacturing business segment for the three months ended December 31, 2022 and 2021
was both approximately $0.03 million. Our general and administrative expenses in our logistics services segment, for the three months
ended December 31, 2022 and 2021 was both approximately $0.2 million. The general and administrative expenses in our property management
and subleasing business remained stable at approximately $0.1 million for the three months ended December 31, 2022 and 2021. Our general
and administrative expenses for the three months ended December 31, 2022 and 2021 was approximately $0.3 million and $0.1 million, respectively.
General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization
charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable
to our revenues.
Total
general and administrative expenses for the three months ended December 31, 2022 increased by approximately 0.2% to approximately $0.68
million from $0.45 million for the three months ended December 31, 2021.
9
Loss
from operations
Loss
from operations for the three months ended December 31, 2022 and 2021 was approximately $0.09 million and $0.03 million, respectively.
Income (loss) from operations of approximately $7,745 and ($28,473) was attributed from our garment manufacturing segment for the three
months ended December 31, 2022 and 2021, respectively. Income from operations of approximately $91,147 and $100,769 was attributed from
our logistics services segment for the three months ended December 31, 2022 and 2021, respectively. Income from operations of approximately
$131,213 and $14,844 was attributed from our property management and subleasing business for the three months ended December 31, 2022
and 2021, respectively. We incurred a loss from operations in corporate office of approximately $0.3 million and $0.1 million for the
three months ended December 31, 2022 and 2021. The loss was mainly due to increase in administrative expenses.
Income
Tax Expenses
Income
tax expense for the three months ended December 31, 2022 and 2021 was approximately $8,184 and $2,209 million, respectively. The Company
operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
and is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong have been made as Yingxi HK had no taxable income for the three months ended December 31, 2022 and 2021.
QYTG
and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (“EIT”) rate is 25%. No provision for
income taxes in the PRC have been made as QYTG and YX had no taxable income for the three months ended December 31, 2022 and 2021.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from
5% to 15% in 2022. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States have been made as Addentax Group Corp. had no United States taxable income for the three months
ended December 31, 2022 and 2021.
Net
Income (Loss)
We
incurred net loss of approximately $0.08 million and net income of $0.01 million for the three months ended December 31, 2022 and 2021,
respectively. Our basic and diluted earnings per share were $0.00 and $0.00 for the three months ended December 31, 2022 and 2021, respectively.
10
Results
of Operations for the nine months ended December 31, 2022 and 2021
The
following tables summarize our results of operations for the nine months ended December 31, 2022 and 2021. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Nine months Ended December 31,
Changes in 2022
2022
2021
compared to 2021
(In U.S. dollars, except for percentages)
Revenue
$ 6,652,645
100.0 %
$ 9,835,733
100.0 %
$ (3,183,088 )
(32.4 )%
Cost of revenues
(5,023,338 )
(75.5 )%
(8,314,149 )
(84.5 )%
3,290,811
39.6 %
Gross profit
1,629,307
24.5 %
1,521,584
15.5 %
107,723
7.1 %
Operating expenses
(1,606,020 )
(24.1 )%
(1,510,823 )
(15.4 )%
(95,197 )
(6.3 )%
Income from operations
23,287
0.4 %
10,761
0.1 %
12,526
116.4 %
Other income, net
93,288
1.4 %
132,959
1.3 %
(39,671 )
(29.8 )%
Net finance cost
34
(0.0 )%
(3,240 )
(0.0 )%
3,274
142.4 %
Income tax expense
(18,939 )
(0.3 )%
(17,893 )
(0.2 )%
(1,046 )
(5.8 )%
Net income
$ 97,670
1.5 %
$ 122,587
1.2 %
$ (24,917 )
(20.3 )%
Revenue
Total
revenue for the nine months ended December 31, 2022 decreased by approximately $3.2 million, or 32.4%, as compared with the nine months
ended December 31, 2021. The decrease was mainly due to the significant decrease of Garment Manufacturing Business.
Revenue
generated from our garment manufacturing business contributed approximately $0.1 million (4.7%) and $2.5 million (25.3%) of total revenue
for the nine months ended December 31, 2022 and 2021, respectively. The decrease mainly due to factory facilities renewal and repair,
remaining factories cannot provide as much capacity as previously. We estimate the capacity will appear to recover by end of FY2023.
11
Revenue
generated from our logistics services business contributed approximately $3.8 million, or 57.5%, of our total revenue for the nine months
ended December 31, 2022. Revenue generated from our logistic business contributed approximately $4.1 million, or 42.1%, of our total
revenue for the nine months ended December 31, 2021. The decrease of $0.3 million was due to decrease of revenue from YXPF compared to
the nine months ended December 31, 2021.
Revenue
generated from our property management and subleasing business contributed approximately $2.7 million, or 40.2%, of our total revenue
for the nine months ended December 31, 2022. Revenue generated from our property management and subleasing business contributed approximately
$3.2 million, or 32.6%, of our total revenue for the nine months ended December 31, 2021.
Cost
of revenue
Nine months ended December 31,
Increase (decrease) in
2022
2021
2022 compared to 2021
(In U.S. dollars, except for percentages)
Net revenue for garment manufacturing
$ 142,010
100.0 %
$ 2,488,173
100.0 %
$ (2,346,163 )
(94.3 )%
Raw materials
28,323
19.9 %
1,719,420
69.1 %
(1,691,097 )
(98.4 )%
Labor
73,376
51.7 %
542,118
21.8 %
(468,742 )
(86.5 )%
Other and Overhead
4,380
3.1 %
23,124
0.9 %
(18,744 )
(81.1 )%
Total cost of revenue for garment manufacturing
106,079
74.7 %
2,284,662
91.8 %
(2,178,583 )
(95.4 )%
Gross profit for garment manufacturing
35,931
25.3 %
203,511
8.2 %
(167,580 )
(82.3 )%
Net revenue for logistics services
3,826,070
100.0 %
4,144,604
100.0 %
(318,534 )
(7.7 )%
Fuel, toll and other cost of logistics services
1,916,957
50.1 %
1,410,231
34.0 %
506,726
35.9 %
Subcontracting fees
890,660
23.3 %
1,868,648
45.1 %
(977,988 )
(52.3 )%
Total cost of revenue for logistics services
2,807,617
73.4 %
3,278,879
79.1 %
(471,262 )
(14.4 )%
Gross Profit for logistics services
1,018,453
26.6 %
865,725
20.9 %
152,728
17.6 %
Net revenue for property management and subleasing
2,671,379
100.0 %
3,202,956
100.0 %
(531,577 )
(16.6 )%
Total cost of revenue for property management and subleasing
2,099,050
78.6 %
2,749,114
85.8 %
(650,064 )
(23.6 )%
Gross Profit for property management and subleasing
572,329
21.4 %
453,842
14.2 %
118,487
26.1 %
Net revenue for corporate and others
$ 13,186
100.0 %
$ -
13,186
Other and Overhead
10,592
80.3 %
1,494
9,098
609.0 %
Total cost of revenue for corporate and others
10,592
80.3 %
1,494
9,098
609.0 %
Gross profit (loss) for corporate and others
2,594
19.7 %
(1,494 )
4,088
273.6 %
Total cost of revenue
$ 5,023,338
75.5 %
$ 8,314,149
84.5 %
$ (3,290,811 )
(39.6 )%
Gross profit
$ 1,629,307
24.5 %
$ 1,521,584
15.5 %
$ 107,723
7.1 %
12
For
our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
suppliers.
Raw
material costs for our garment manufacturing business were $28,313, approximately 19.9% of our total garment manufacturing business revenue
in the nine months ended December 31, 2022, as compared with $1,719,420, approximately 69.1% in the nine months ended December 31, 2021.
The decrease was mainly due to the decrease of the average purchase cost of the raw materials.
Labor
costs for our garment manufacturing business were $73,376, approximately 51.7% of our total garment manufacturing business revenue in
the nine months ended December 31, 2022, as compared with $542,118, approximately 21.8% in the nine months ended December 31, 2021. The
increase was mainly due to the rising wages in the PRC.
Overhead
and other expenses for our garment manufacturing business accounted for $4,380, approximately 3.1% of our total garment business revenue
for the nine months ended December 31, 2022, as compared with $23,124, 0.9% of total garment business revenue for the nine months ended
December 31, 2021.
For
our logistic business, we outsourced some of the business to our contractors. The Company relied on a few subcontractors, in which the
subcontracting fees to our largest subcontractor represented approximately 25.8% and 30.3% of total cost of revenues for our service
segment for the nine months ended December 31, 2022 and 2021, respectively. The percentage decreased was due to the usage of our own
logistics more than usage of the subcontractors under COVID-19 epidemic. We have not experienced any disputes with our subcontractors
and we believe we maintain good relationships with our contract logistics services providers.
Fuel,
toll and other costs for our service business for the nine months ended December 31, 2022 were approximately $1.9 million compared with
$1.4 million for the nine months ended December 31, 2021. Fuel, toll and other costs for our service business accounted for approximately
50.1% of our total service revenue for the nine months ended December 31, 2022, as compared with 34.0% for the nine months ended December
31, 2021. The increase was primarily attributable to the decrease of use of subcontractors under the COVID-19 epidemic circumstance.
Subcontracting
fees for our service business for the nine months ended December 31, 2022 decreased approximately 52.3% to approximately $0.9 million
from $1.9 million for the nine months ended December 31, 2021. Subcontracting fees accounted for approximately 23.3% and 45.1% of our
total service business revenue in the nine months ended December 31, 2022 and 2021, respectively. This decrease was primarily because
the Company used less subcontractors under the epidemic circumstance.
13
For
property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
business. The cost of revenue for property management and subleasing business for the nine months ended December 31, 2022 was $2,099,050,
approximately 78.6% of our total property management and subleasing business revenue, as compared with $2,749,114, approximately 85.8%
of total property management and subleasing business revenue for the nine months ended December 31, 2022.
Gross
profit
Garment
manufacturing business generated a gross profit of approximately $35,931 for the nine months ended December 31, 2022. There was approximately
$0.2 million gross profit for the nine months ended December 31, 2021. Gross profit accounted for 25.3% of our total Garment manufacturing
business revenue for the nine months ended December 31, 2022, as compared to a gross profit of 8.2% for the nine months ended December
31, 2021.
Gross
profit in our logistics services business for the nine months ended December 31, 2022 was approximately $1.0 million and gross margin
was 26.6%. Gross profit in our logistics services business for the nine months ended December 31, 2021 was approximately $0.9 million
and gross margin was 20.9%. The increase of gross profit ratio was mainly attributable to a decrease of subcontracting fees under the
COVID-19 epidemic circumstances and a decrease of operating expenses due to replacement of old vehicles and shifting our strategic focus
on high margin customers.
Gross
profit in our property management and subleasing business for the nine months ended December 31, 2022 and 2021was approximately $0.6
million and $0.5 million, respectively. It accounted for approximately 21.4% and 14.2% of our total property management and subleasing
business revenue for the nine months ended December 31, 2022 and 2021, respectively.
Nine months ended December 31,
Increase
(decrease) in
2022
2021
2022 compared to 2021
(In U.S. dollars, except for percentages)
Gross profit
$ 1,629,307
100 %
$ 1,521,584
100 %
107,723
7.1 %
Operating expenses:
Selling expenses
(60,155 )
(3.7 )%
(135,310 )
(8.9 )%
75,155
55.5 %
General and administrative expenses
(1,545,865 )
(94.9 )%
(1,375,513 )
(90.4 )%
(170,352 )
(12.4 )%
Total
$ (1,606,020 )
(98.6 )%
$ (1,510,823 )
(99.3 )%
(95,197 )
(6.3 )%
Income from operations
$ 23,287
1.4 %
$ 10,761
0.7 %
12,526
116.4 %
Selling,
General and administrative expenses
Our
selling expenses in our Garment manufacturing business segment for the nine months ended December 31, 2022 and 2021 was approximately
$110 and $261, respectively. Our selling expenses in our logistics services segment was nil for the nine months ended December 31, 2022
and 2021. Selling expenses in our property management and subleasing business was $0.06 million and $0.1 million for the nine months
ended December 31, 2022 and 2021, respectively. Selling expenses consist primarily of advertisement, local transportation, unloading
charges and product inspection charges. Total selling expenses for the nine months ended December 31, 2022 decreased significantly by
approximately 64.1% to $0.1 million from $0.4 million for the nine months ended December 31, 2021.
Our
general and administrative expenses in our Garment manufacturing business segment was approximately $0.08 million and $0.1 million for
the nine months ended December 31, 2022 and 2021, respectively. Our general and administrative expenses in our logistics services segment,
for the nine months ended December 31, 2022 and 2021 was both approximately $0.7 million. The general and administrative expenses in
our property management and subleasing business was approximately $0.3 million for both the nine months ended December 31, 2022 and 2021.
Our general and administrative expenses in our corporate office for the nine months ended December 31, 2022 and 2021 was approximately
$0.5 million and $0.3 million, respectively. General and administrative expenses consist primarily of administrative salaries, office
expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other
expenses that are not directly attributable to our revenues.
Total
general and administrative expenses for the nine months ended December 31, 2022 was as approximately $0.2 million, or 12.4% higher than
as compared to the nine months ended December 31, 2021.
14
Income
from operations
Income
from operations was approximately $0.02 million and $0.01 million for the nine months ended December 31, 2022 and 2021, respectively.
Loss from operations of approximately $0.05 million was attributed from our garment manufacturing segment for the nine months ended December
31, 2022. Income from operations of approximately $0.1 million was attributed from our garment manufacturing segment for the nine months
ended December 31, 2021. Income from operations of approximately $0.4 million and $0.2 million was attributed from our logistics services
segment for the nine months ended December 31, 2022 and 2021, respectively. Our property management and subleasing business segment generated
approximately $0.3 million and $0.05 million income from operations for the nine months ended December 31, 2022 and 2021, respectively.
We incurred a loss from operations in corporate office of approximately $0.5 million and $0.3 million for the nine months ended December
31, 2022 and 2021, respectively. The loss was mainly due to an increase in administrative expenses.
Income
Tax Expenses
Income
tax expense for the nine months ended December 31, 2022 and 2021 was approximately $18,939 and $17,893, respectively. The Company operates
in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
and is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong have been made as Yingxi HK had no taxable income for the nine months ended December 31, 2022 and 2021.
QYTG
and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes
in the PRC have been made as QYTG and YX had no taxable income for the nine months ended December 31, 2022 and 2021.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from
5% to 15% in 2022. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States have been made as Addentax Group Corp. had no United States taxable income for the nine months
ended December 31, 2022 and 2021.
Net
Income (Loss)
We
incurred a net income of approximately $0.1 million for both the nine months ended December 31, 2022 and 2021. Our basic and diluted
earnings per share were $0.00 and $0.00 for the nine months ended December 31, 2022 and 2021, respectively.
Summary
of cash flows
Summary
cash flows information for the nine months ended December 31, 2022 and 2021 is as follow:
Nine months ended December 31,
2022
2021
(In U.S. dollars)
Net cash (used in) provided by operating activities
$ (1,528,118 )
$ 383,825
Net cash used in investing activities
$ (17,500,000 )
$ (176,268 )
Net cash provided by (used in) financing activities
$ 19,240,977
$ (1,543,573 )
Net
cash provided by operating activities in the nine months ended December 31, 2022 was approximately $1.7 million less as compared to the
nine months ended December 31, 2021. The decrease was predominately due to the movement of operating assets and liabilities of the nine
months ended December 31, 2022 resulted in cash outflow of approximately $1.9 million, while the movement of operating assets and liabilities
of the nine months ended December 31, 2021 resulted in cash inflow of approximately $0.2 million. We will continue to improve our operating
cash flow by closely monitoring the timely collection of accounts and other receivables. We generally do not hold any significant inventory
for more than ninety days, as we typically manufacture upon customers’ orders.
Net
cash used in investing activities for the nine months ended December 31, 2022 was approximately $17.5 million, which was approximately
$17.3 million more as compared to the nine months ended December 31, 2021. The increase was predominately due to a purchase of debt securities
in the nine months ended December 31, 2022.
Net
cash provided by financing activities for the nine months ended December 31, 2022 was approximately $20.8 million more than the nine
months ended December 31, 2021. The increase was predominately due to the Company received approximately $20.2 million proceeds from
its initial public offering, and the net cash repayment of related party borrowings in current period was approximately $0.5 million
less as compared to the nine months ended December 31, 2021.
Financial
Condition, Liquidity and Capital Resources
As
of December 31, 2022, we had cash on hand of approximately $1.6 million, total current assets of approximately $27.3 million and current
liabilities of approximately $8.5 million. Currently, we finance our operations by using the cash flows from revenue, fund raising from
our initial public offering proceedings and capital contributions from our chief executive officer, Mr. Hong Zhida (the “CEO”).
In the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations
as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.
Foreign
Currency Translation Risk
Our
operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility
in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past
years, RMB continued to appreciate against the U.S. dollar. As of December 31, 2022, the market foreign exchange rate was RMB6.909 to
one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are
translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated
at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average
exchange rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of
equity. The foreign currency translation gain (loss) for the nine months ended December 31, 2022 and 2021 was approximately $0.2 million
and $(0.06) million respectively.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of December 31, 2022 that
have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.
15
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable to smaller reporting companies.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the
“Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
We
carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2022. Based on the evaluation
of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.
Changes
in Internal Controls over Financial Reporting
There
was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
16
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We
are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually
or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.
Item
1A. Risk Factors
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for
by this Item 1A.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
There
is no other information required to be disclosed under this item, which was not previously disclosed.
Item
6. Exhibits
Exhibit
Number
Description
(31)
Rule
13a-14 (d)/15d-14d) Certifications
31.1*
Section 302 Certification by the Principal Executive Officer
31.2*
Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32)
Section
1350 Certifications
32.1*
Section 906 Certification by the Principal Executive Officer
32.2*
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
101 *
Interactive
Data File
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (Embedded within the Inline XBRL document)
*Filed
herewith.
17
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Addentax
Group Corp.
Date:
February 14, 2023
By:
/s/
Hong Zhida
Hong
Zhida
President,
Chief Executive Officer and Director,
(Principal
Executive Officer)
Date:
February 14, 2023
By:
/s/
Huang Chao
Huang
Chao
Chief
Financial Officer and Treasurer
(Principal
Financial and Accounting Officer)
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.