Item 1. Financial Statements
Item
1. Financial Statements and Supplementary Data
ADDENTAX
GROUP CORP.
FINANCIAL
STATEMENTS
For
the six months ended September 30, 2021 and 2020
TABLE
OF CONTENTS
Condensed Consolidated Balance sheets as of September 30, 2021 and March 31, 2021 (unaudited)
F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the Six months ended September 30, 2021 and 2020 (unaudited)
F-3
Condensed Consolidated Statements of Changes in Equity for the six months ended September 30, 2021 and 2020 (unaudited)
F-4
Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2021 and 2020 (unaudited)
F-5
Notes to Condensed Consolidated Financial Statements for the six months ended September 30, 2021 and 2020 (unaudited)
F-6
– F-14
F- 1
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
(UNAUDITED)
September 30, 2021
March 31, 2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 710,669
$ 1,845,077
Accounts receivables, net
1,540,962
4,757,518
Inventories
300,806
270,434
Prepayments and other receivables
580,159
684,161
Advances to suppliers
1,469,698
355,454
Amount due from related party
698,861
84,838
Total current assets
5,301,155
7,997,482
NON-CURRENT ASSETS
Plant and equipment, net
859,498
793,977
Long-term prepayments
16,126
-
Operating lease right of use asset
8,209,872
9,632,625
Total non-current assets
9,085,496
10,426,602
TOTAL ASSETS
$ 14,386,651
$ 18,424,084
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loan
$ 155,120
$ 152,607
Accounts payable
1,320,116
3,121,373
Amount due to related parties
3,924,511
4,913,964
Advances from customers
55,337
3,029
Accrued expenses and other payables
726,366
681,984
Operating lease liability current portion
3,728,507
3,555,458
Total current liabilities
9,909,957
12,428,415
NON-CURRENT LIABILITIES
Operating lease liability
4,481,366
6,077,167
TOTAL LIABILITIES
$ 14,391,323
$ 18,505,582
EQUITY ( deficit )
Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding at September 30, 2021 and March 31, 2021)
$ 26,693
$ 26,693
Additional paid-in capital
6,815,333
6,815,333
Accumulated Deficit
( 6,723,260 )
( 6,834,228 )
Statutory reserve
13,821
13,821
Accumulated other comprehensive loss
( 137,259 )
( 103,117 )
Total deficit
( 4,672 )
( 81,498 )
TOTAL LIABILITIES AND EQUITY
$ 14,386,651
$ 18,424,084
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 2
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In
U.S. Dollars, except share data or otherwise stated)
2021
2020
2021
2020
Three months ended
September 30,
Six months ended
September 30,
2021
2020
2021
2020
REVENUES
$ 2,757,832
$ 11,684,297
$ 7,044,263
$ 17,602,512
COST OF REVENUES
( 2,287,407 )
( 14,705,387 )
( 5,990,433 )
( 19,825,963 )
GROSS PROFIT (LOSS)
470,425
( 3,021,090 )
1,053,830
( 2,223,451 )
OPERATING EXPENSES
Selling and marketing
( 45,802 )
( 5,789 )
( 92,192 )
( 159,033 )
General and administrative
( 462,886 )
( 466,042 )
( 923,201 )
( 922,005 )
Total operating expenses
( 508,688 )
( 471,831 )
( 1,015,393 )
( 1,081,038 )
(LOSS) INCOME FROM OPERATIONS
( 38,263 )
( 3,492,921 )
38,437
( 3,304,489 )
Interest income
96
4
2,063
15
Interest expenses
( 617 )
( 1,026 )
( 2,849 )
( 5,955 )
Other income (expense), net
75,764
37,471
89,001
61,216
INCOME (LOSS) BEFORE INCOME TAX EXPENSE
36,980
( 3,456,472 )
126,652
( 3,249,213 )
INCOME TAX EXPENSE
( 4,959 )
( 4,053 )
( 15,684 )
( 7,412 )
NET INCOME (LOSS)
32,021
( 3,460,525 )
110,968
( 3,256,625 )
Foreign currency translation loss
( 3,626 )
( 83,696 )
( 34,142 )
( 88,151 )
TOTAL COMPREHENSIVE INCOME (LOSS)
$ 28,395
$ ( 3,544,221 )
$ 76,826
$ ( 3,344,776 )
EARNINGS (LOSS) PER SHARE
Basic and diluted
0.00
( 0.14 )
0.00
( 0.13 )
Weighted average number of shares outstanding – Basic and diluted
26,405,333
25,521,529
26,405,333
25,521 ,529
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 3
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
Common Stock
Additional
Retained earnings (accumulated
deficit)
Accumulated other
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Total Equity
BALANCE AT JUNE 30, 2020
25,346,004
$ 25,346
$ 61,050
$ ( 3,029,222 )
$ 23,514
$ 52,033
$ ( 2,867,279 )
Paid in capital
747,000
747
3,734,253
3,734,253
Foreign currency translation
-
-
-
-
-
( 83,696 )
( 83,696 )
Net income for the period
-
-
-
( 3,460,525 )
-
-
( 3,460,525 )
BALANCE AT SEPTEMBER 30, 2020
26,093,004
$ 26,093
$ 3,795,303
$ ( 6,489,747 )
$ 23,514
$ ( 31,663 )
$ ( 2,676,500 )
BALANCE AT JUNE 30, 2021
26,693,004
$ 26,093
$ 6,815,333
$ ( 6,755,281 )
$ 13,821
$ ( 133,633 )
$ ( 33,067 )
Foreign currency translation
-
-
-
-
( 3,626 )
( 3,626 )
Net income for the period
-
-
32,021
-
32,021
BALANCE AT SEPTEMBER 30, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,723,260 )
$ 13,821
$ ( 137,259 )
$ ( 4,672 )
BALANCE AT MARCH 31, 2020
25,346,004
$ 25,346
$ 61,050
( 3,233,122 )
23,514
56,488
( 3,066,724 )
Paid in capital
747,000
747
3,734,253
-
-
-
3,735,000
Foreign currency translation
-
-
-
-
-
( 88,151 )
( 88,151 )
Net income for the period
-
-
-
( 3,256,625 )
-
-
( 3,256,625 )
BALANCE AT SEPTEMBER 30, 2020
26,093,004
26,093
3,795,303
( 6,489,747 )
23,514
( 31,663 )
( 2,676,500 )
BALANCE AT MARCH 31, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,834,228 )
$ 13,821
$ ( 103,117 )
$ ( 81,498 )
Foreign currency translation
-
-
-
-
-
( 34,142 )
( 34,142 )
Net income for the period
-
-
-
110,968
-
-
110,968
BALANCE AT SEPTEMBER 30, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,723,260 )
$ 13,821
$ ( 137,259 )
$ ( 4,672 )
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 4
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
2021
2020
Six Months Ended September 30
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ 110,968
$ ( 3,256,625 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation
71,398
78,079
Loss on disposal of plant and equipment
-
32,988
Changes in operating assets and liabilities
Accounts receivable
3,216,556
3,161,329
Inventories
( 30,372 )
( 287,370 )
Advances to suppliers
( 1,114,244 )
( 327,859 )
Other receivables
( 399,257 )
16,408
Accounts payables
( 1,801,257 )
( 2,500,432 )
Accrued expenses and other payables
44,382
( 16,614 )
Advances from customers
52,308
37,541
Net cash provided by (used in) operating activities
$ 150,482
$ ( 3,062,555 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment and other assets
( 142,922 )
( 400,585 )
Proceeds from sale of property and equipment
-
21,192
Net cash used in investing activities
$ ( 142,922 )
$ ( 379,393 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stocks
-
3,735,000
Proceeds from related party borrowings
1,623,725
6,079,859
Repayment of related party borrowings
( 2,762,272 )
( 5,621,945 )
Proceeds from bank borrowings
-
86,886
Repayment of bank borrowings
-
( 205,850 )
Net cash (used in) provided by financing activities
$ ( 1,138,547 )
$ 4,073,950
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
( 1,130,987 )
632,002
Effect of exchange rate changes on cash and cash equivalents
( 3,421 )
14,711
Cash and cash equivalents, beginning of the period
1,845,077
531,681
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
$ 710,669
$ 1,178,394
Supplemental disclosure of cash flow information:
Cash paid during the year for interest
$ 1,935
$ 4,441
Cash paid during the year for income tax
$ 15,684
$ 7,412
Supplemental disclosure of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations
$ 345,847
$ 28,865
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 5
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
ORGANIZATION
AND BUSINESS ACQUISITIONS
ATXG
and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic
prevention supplies manufacturing and distribution both in China and overseas markets.
2.
BASIS
OF PRESENTATION
In
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions
and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessary
be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial
statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended March 31, 2021 filed with the Securities and Exchange Commission
(“SEC”) on June 29, 2021 (“2020 Form 10-K.”).
GOING
CONCERN UNCERTAINTY
The
accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company is a going concern. The
going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
F- 6
The
Company incurred net income of $ 32,021 and net loss of $ 3,460,525 for the three months ended September 30, 2021 and 2020, respectively,
and net income of $ 110,968 and net loss of $ 3,256,626 for the six months ended September 30, 2021 and 2020, respectively. As of September
30, 2021 and March 31, 2021, the Company had net current liability of $ 4,608,802 and $ 4,430,933 , respectively, and a deficit on total
equity of $ 4,672 and $ 81,498 , respectively. These conditions raise substantial doubt about the Company’s ability to continue as
a going concern.
The
ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining
the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due.
These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The
Company expects to finance operations primarily through cash flow from revenue and capital contributions from the CEO. During the year,
the CEO has provided financial support for the operations of the Company. In the event that the Company requires additional funding to
finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the
CEO has indicated the intent and ability to provide additional equity financing.
3.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates
using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
There
is no change on the accounting policies for the three months ended September 30, 2021.
Recently
issued accounting pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
F- 7
4.
RELATED
PARTY TRANSACTIONS
SCHEDULE OF RELATED PARTIES
Name
of Related Parties
Relationship
with the Company
Zhida
Hong
President,
CEO, and a director of the Company
Zhongpeng
Chen
A
legal representative of HPF, became not a related party when HPF was disposed of in November, 2020
Bihua
Yang
A
legal representative of XKJ
Zhiyong Zhou
General Manager of XKJ
Dewu
Huang
A
legal representative of YBY
Jinlong
Huang
A
spouse of legal representative of HSW
The
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
The
Company had the following related party balances as of September 30, 2021 and March 31, 2021:
SCHEDULE OF RELATED PARTIES TRANSACTION
Amount due from related party
September 30, 2021
March 31, 2021
Hongye Financial Consulting (Shenzhen) Co., Ltd.
$ 195,602
$ 84,838
Zhiyong Zhou (1)
503,259
-
$ 698,861
$ 84,838
Related party borrowings
September 30, 2021
March 31, 2021
Zhida Hong (2)
$ 3,405,707
$ 3,727,371
Bihua Yang (3)
361,454
370,523
Dewu Huang (4)
16,811
712,064
Jinlong Huang
140,539
104,006
$ 3,924,511
$ 4,913,964
(1)
Being cash advance to Zhiyong Zhou to pay for daily operating
expenditures of XKJ.
(2)
The
decrease was due to net repayment of debt due to Zhida Hong. During the three and six months ended September 30, 2021, the Company
received financial support of $ 0.04 million and 0.24 million from Zhida Hong and repaid $ 0.4 million and $ 0.6 million of debts due
to him.
(3)
Being
financial support from Bihua Yang for XKJ’s daily operation.
(4)
The
decrease was due to net repayment of debt due to Dewu Huang. During the six months ended September 30, 2021, the company received
interest free advanced loan as financial support of approximately $ 1.3
million from Dewu Huang
and repaid approximately $ 2.0
million of debts due to
him. The related party debt was additional financial support provided by Dewu Huang for YBY’s daily operation.
The
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
5.
INVENTORIES
Inventories
consist of the following as of September 30, 2021 and March 31, 2021:
SCHEDULE OF INVENTORIES
September 30, 2021
March 31, 2021
Raw materials
$ 257,428
$ 234,870
Work in progress
13,874
-
Finished goods
29,504
35,564
Total inventories
$ 300,806
$ 270,434
There
is no inventory write-off for the three and six months ended September 30, 2021 and 2020.
F- 8
6.
ADVANCES
TO SUPPLIERS
The
Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite
the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts
advanced to suppliers are fully refundable on demand.
The
Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of
its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
recognize bad debt expense in the period they are considered unlikely to be collected.
7.
PREPAYMENTS
AND OTHER RECEIVABLES
Prepayments
and other receivables consist of the following as of September 30, 2021 and March 31, 2021:
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES
September 30, 2021
March 31, 2021
Prepayment
477,334
-
Deposit
48,634
155,830
Receivable of consideration on disposal of subsidiaries
264,290
258,929
Other receivables
293,160
269,402
Prepayments and other receivables
$ 1,083,418
$ 684,161
8.
PROPERTY,
PLANT AND EQUIPMENT
Property,
plant and equipment consists of the following as of September 30, 2021 and March 31, 2021:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
September 30, 2021
March 31, 2021
Production plant
$ 72,821
$ 71,642
Motor vehicles
1,139,978
1,020,893
Office equipment
27,730
14,073
1,240,529
1,106,608
Less: accumulated depreciation
( 381,031 )
( 312,631 )
Plant and equipment, net
$ 859,498
$ 793,977
F- 9
Depreciation
expense for the three and six months ended September 30, 2021 and 2020 was $ 42,008 and $ 27,686 , $ 71,397 and $ 51,159 , respectively.
9.
SHORT-TERM
BANK LOAN
In
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations. The loans are guaranteed at no cost by the legal representative
of HSW. As of September 30, 2021, the Company has borrowed $ 155,120 (RMB 1,000,000 ) (March 31, 2021: $ 152,607 ) under this line of credit
with various annual interest rates from 4.84 % to 4.9 %. The outstanding loan balance was due on September 30, 2021. The Company is still
negotiating with the bank on renewal of the loan facility. Before renewal, the Company is paying additional 2.22 % as penalty interest.
10.
INCOME
TAXES
(a)
Enterprise
Income Tax (“EIT”)
The
Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive rate of 16.5 %. No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the three and six months ended September 30, 2021 and 2020.
YX
were incorporated in the PRC and is subject to the EIT tax rate of 25 %. No provision for income taxes in the PRC has been made as YX
had no taxable income for the three and six months ended September 30, 2021 and 2020.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from
5 % to 15 % in 2021 and 2020. The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 2023 .
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three and six
months ended September 30, 2021 and 2020.
F- 10
The
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF RECONCILIATION OF INCOME TAXES
Three months ended
Six months ended
September 30,
September 30,
2021
2020
2021
2020
PRC statutory tax rate
25 %
25 %
25 %
25 %
Computed expected benefits (expense)
9,245
( 864,118 )
31,663
( 812,304 )
Temporary differences
( 17,388 )
829,401
( 56,847 )
725,469
Permanent difference
( 1,230 )
-
248
-
Changes in valuation allowance
14,332
38,770
40,620
94,247
Income tax expense
$ 4,959
$ 4,053
15,684
7,412
(b)
Value
Added Tax (“VAT”)
In
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced
value of sales and is payable by the purchaser. The subsidiaries HSW, DT and YS enjoyed preferential VAT rate of 13 %. The Companies are
required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset
the VAT due on sales.
For
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of HPF enjoyed the preferential
VAT rate of 3 % in 2021 and 2020. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
service income.
11.
CONSOLIDATED
SEGMENT DATA
Segment
information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating
information in the following four segments:
(a)
Garment
manufacturing . Including manufacturing and distribution of garments;
(b)
Logistics
services . Providing logistic services; and
(c)
Epidemic
prevention supplies . Including manufacturing, distribution and trading of epidemic prevention supplies.
(d)
Property
management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers
in garment market.
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
Selected
information in the segment structure is presented in the following tables:
SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT
F- 11
Garment
Logistics Services
Property management and leasing
Epidemic prevention supplies
Corporate and other
Totals
Revenue from external customers
2,462,532
2,425,402
2,156,329
-
-
7,044,263
Intersegment revenue
2,415
-
-
-
-
2,415
Interest income
1,886
33
128
-
4
2,051
Interest expense
2,231
285
245
-
88
2,849
Depreciation and amortization
2,805
55,620
11,484
1,488
-
71,397
Operating income (loss)
124,748
110,109
33,091
-
( 229,511 )
38,437
Segment assets
1,802,162
2,608,999
8,547,438
101,885
1,326,167
14,386,651
Expenditures for segment assets
-
115,359
27,563
-
-
142,922
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
Geographic
Information
SCHEDULE OF REVENUE AND LONG-LIVED ASSETS, BY GEOGRAPHICAL LOCATION
Three
months ended
September 30,
Six
months ended
September 30,
2021
2020
2021
2020
Revenues
United
States
-
2,852,972
-
11,602,972
China
2,757,832
8,831,325
7,044,263
5,999,540
Total
2,757,832
11,684,297
7,044,263
17,602,512
September
30, 2021
March
31, 2020
Long-Lived
Assets
China
9,085,496
10,426,602
F- 12
12.
LEASE
RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
Lease liabilities are measured at present value of the sum of remaining rental payments as of September 30, 2021, with discounted rate
of 4.75 %. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease
cost are classified within operating activities in the statement of cash flows.
The
Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory
for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business
for 3 years with an option to extend the lease.
The
Following table summarizes the components of lease expense:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
2021
2020
2021
2020
Three months ended
September 30,
Six months ended
September 30,
2021
2020
2021
2020
Operating lease cost
975,894
113,015
1,910,560
224,721
Short-term lease cost
41,883
-
62,785
-
Lease
cost
$ 1,017,777
$ 113,015
1,973,345
224,721
The
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
Three months ended
September 30,
Six months ended
September 30,
2021
2020
2021
2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow from operating leases
$ 1,017,777
$ 113,015
1,973,345
224,721
Right-of-use assets obtained in exchange for new operating leases liabilities
167,658
28,865
345,847
28,865
Weighted average remaining lease term - Operating leases (years)
2.3
3.8
2.3
3.8
Weighted average discount rate - Operating leases
4.75 %
4.35 %
4.75 %
4.35 %
The
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES
Years ending September 30
Lease cost
2022
$ 3,905,611
2023
3,899,207
2024
1,066,355
Total lease payments
8,871,173
Less: Interest
( 661,300 )
Total
$ 8,209,873
13. RISKS AND UNCERTAINTIES
(a)
Economic and Political Risks
The Company’s operations are conducted
in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political,
economic and legal environment in the PRC, and by the general state of the PRC economy.
The Company’s operations in the PRC
are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe.
These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s
results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies
with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.
(b)
Foreign Currency Translation
The Company’s reporting currency
is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s
operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all
assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.447 and 6.553 as of September 30, 2021
and March 31, 2021, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was 6.466 and 6.779
for the six months ended September 30, 2021 and 2020, respectively. Equity is translated at historical exchange rates. Any translation
adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive
loss, a component of equity.
(c)
Concentration Risks
The followings are the percentages of accounts
receivable balance of the top customers over accounts receivable for each segment as of September 30, 2021 and March 31, 2021.
SCHEDULE OF CONCENTRATION OF RISK BY CUSTOMERS
F- 13
Garment
manufacturing segment
September 30, 2021
March 31, 2021
Customer A
86.0 %
98.4 %
Customer B
14.0 %
1.6 %
The
high concentration as of September 30, 2021 was mainly due to business development of a large distributor of garments.
Logistics
services segment
September 30, 2021
March 31, 2021
Customer A
15.1 %
16.6 %
Customer B
8.1 %
12.7 %
Customer C
6.8 %
5.5 %
Customer D
6.1 %
Nil %
Customer E
5.7 %
1.8 %
Property
management and subleasing
SCHEDULE OF PROPERTY MANAGEMENT AND SUBLEASING
September 30, 2021
March 31, 2021
Customer A
100 %
-
Epidemic
prevention supplies segment
No
accounts receivables in this segment.
For
the three and six months ended September 30, 2021, one customer from garment segment provided more than 10 % of total revenue of the Company,
represented 14.0 % of total revenue of the Company for the three months and 34.5 % for the six months. For the three and six months ended
September 30, 2020, one customer from garment segment and one customer from epidemic prevention supplies segment provided more than 10 %
of total revenue of the Company.
The high concentration in three months
ended September 30, 2021 was mainly due to concentration of distributors in trading of epidemic prevention supplies. Management believes
that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
The following tables summarized the purchases
from five largest suppliers of each of the reportable segment for the three and six months ended September 30, 2021 and 2020.
SCHEDULE OF INVENTORY PURCHASES FROM SUPPLIERS
Three months ended
Six months ended
September 30,
September 30,
2021
2020
2021
2020
Garment manufacturing segment
100.0
%
99.6
%
99.8
%
97.2
%
Logistics services segment
100.0
%
96.3
%
90.4
%
93.2
%
Property management and subleasing
100.0
%
Nil
%
100.0
%
Nil
%
Epidemic prevention supplies
Nil
%
100.0
%
Nil
%
100
%
(d)
Interest Rate Risk
The Company’s exposure to interest
rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested
in cash deposits and liquid investments. As of September 30, 2021, the total outstanding borrowings amounted to $ 155,120 (RMB 1,000,000 )
with various interest rate from 4.84 % to 6.96 % p.a. (Note 10)
(e)
COVID-19
The Coronavirus Disease (COVID-19) outbreak
and the measures taken to contain the spread of the pandemic have created a high level of uncertainty to global economic prospects and
this has impacted the Company’s operations and its financial performance in the last three quarters of the financial year and subsequent
to the financial year end.
As the situation continues to evolve with
significant level of uncertainty, the Company is unable to reasonably estimate the full financial impact of the COVID-19 outbreak. The
Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously managing its cost by adopting
an operating cost reduction strategy and conserving liquidity by working with major creditors to align repayment obligations with receivable
collections.
F- 14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.