Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance Sheets
(in thousands, except per share data)
March 31,
December 31,
2026
2025
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 14,160
$ 19,210
Short-term investments
26,930
–
Accounts receivable
41
–
Interest receivable
139
54
Prepaid expenses and other current assets
788
338
Total current assets
42,058
19,602
Property and equipment, net
51
60
Security deposit
14
14
Operating lease right-of-use asset
1,176
884
Financing lease right-of-use-asset
322
533
Total assets
$ 43,621
$ 21,093
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 677
$ 608
Accrued expenses
213
168
Accrued payroll-related expenses
782
650
Current operating lease liability
301
147
Current financing lease liability
106
420
Deferred revenue
96
7
Total current liabilities
2,175
2,000
Long-term operating lease liability
896
712
Total liabilities
3,071
2,712
Commitments and contingencies (see Note 9)
–
–
Stockholders’ equity:
Preferred stock $ 0.001 par value, authorized 2,500 shares; none issued and outstanding as of March 31, 2026 and December 31, 2025
–
–
Common stock: $ 0.001 par value, authorized 47,500 shares; 38,723 shares issued and 38,716 outstanding as of March 31, 2026; and 32,354 shares issued and outstanding as of December 31, 2025
39
32
Additional paid in capital
288,301
260,043
Other comprehensive income
( 23 )
–
Accumulated deficit
( 247,767 )
( 241,694 )
Total stockholders’ equity
40,550
18,381
Total liabilities and stockholders’ equity
$ 43,621
$ 21,093
The accompanying notes are an integral part of these
condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months Ended
March 31,
2026
2025
Revenue
$ 11
$ 4
Cost of revenue
( 126 )
–
Gross profit (loss)
( 115 )
4
Operating expenses
Research and development
3,457
3,255
General and administrative
2,333
2,088
Selling and marketing
419
124
Total operating expenses
6,209
5,467
Loss from operations
( 6,324 )
( 5,463 )
Other income (expense)
Interest income
197
270
Accretion income
57
6
Interest expense
( 4 )
( 21 )
Other income (expense), net
1
( 1 )
Total other income (expense), net
251
254
Net loss
$ ( 6,073 )
$ ( 5,209 )
Net loss per common share, basic
$ ( 0.17 )
$ ( 0.17 )
Net loss per common share, diluted
$ ( 0.17 )
$ ( 0.17 )
Weighted average number of common shares outstanding, basic
35,256
30,243
Weighted average number of common shares outstanding, diluted
35,256
30,243
The accompanying notes are an integral part of these
condensed financial statements.
4
Atomera Incorporated
Condensed Statements of Comprehensive Loss
(Unaudited)
(in thousands, except per share data)
Three Months Ended
March 31,
2026
2025
Net loss
$ ( 6,073 )
$ ( 5,209 )
Unrealized gain (loss) on available-for-sale securities
( 23 )
( 1 )
Net loss
$ ( 6,096 )
$ ( 5,210 )
The accompanying notes are an integral part of these
condensed financial statements.
5
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three Months Ended March 31, 2026 and 2025
(Unaudited)
(in thousands)
Common Stock
Additional
Paid-in
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Loss
Deficit
Equity
Balance January 1, 2026
32,354
$ 32
$ 260,043
$ –
$ ( 241,694 )
$ 18,381
Stock-based compensation
27
–
1,406
–
–
1,406
Stock option exercises
22
–
124
–
–
124
Forfeiture of restricted stock award
( 7 )
–
–
–
–
–
Registered direct offering of common stock, net of commissions, expenses and other offering costs
5,000
5
23,591
–
–
23,596
At-the-market sale of stock, net of commissions and expenses
1,320
2
3,137
–
–
3,139
Net loss
–
–
–
–
( 6,073 )
( 6,073 )
Unrealized gain (loss) on available-for-sale securities
–
–
–
( 23 )
–
( 23 )
Balance March 31, 2026
38,716
$ 39
$ 288,301
$ ( 23 )
$ ( 247,767 )
$ 40,550
Common Stock
Additional
Paid-in
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Loss
Deficit
Equity
Balance January 1, 2025
30,540
$ 31
$ 246,565
$ 1
$ ( 221,520 )
$ 25,077
Stock-based compensation
–
–
1,009
–
–
1,009
At-the-market sale of stock, net of commissions and expenses
164
–
2,407
–
–
2,407
Net loss
–
–
–
–
( 5,209 )
( 5,209 )
Unrealized gain (loss) on available-for-sale securities
–
–
–
( 1 )
–
( 1 )
Balance March 31, 2025
30,704
$ 31
$ 249,981
$ –
$ ( 226,729 )
$ 23,283
The accompanying notes are an integral part of these
condensed financial statements.
6
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Three Months Ended
March 31,
2026
2025
Cash flows from operating activities
Net loss
$ ( 6,073 )
$ ( 5,209 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
9
12
Operating lease right of use asset amortization
50
61
Financing lease right of use asset amortization
211
251
Stock-based compensation
1,406
1,009
Net accretion of discounts on available-for-sale securities
( 40 )
( 6 )
Changes in operating assets and liabilities:
Accounts receivable
( 41 )
6
Interest receivable
( 10 )
( 8 )
Prepaid and other current assets
( 450 )
( 95 )
Accounts payable
69
269
Accrued expenses
45
( 44 )
Accrued payroll expenses
132
( 926 )
Operating lease liability
( 4 )
( 98 )
Deferred revenue
89
( 4 )
Net cash used in operating activities
( 4,607 )
( 4,782 )
Cash flows from investing activities
Acquisition of property and equipment
–
( 4 )
Purchase of available-for-sale securities
( 26,988 )
–
Maturity of available-for-sale securities
–
1,000
Net cash provided by/(used in) investing activities
( 26,988 )
996
Cash flows from financing activities
Proceeds from registered direct offering of common stock net of commissions and expenses
23,596
–
Proceeds from at-the-market sale of stock, net of commissions and expenses
3,139
2,407
Proceeds from exercise of stock options
124
–
Payments on principal of financing lease
( 314 )
( 276 )
Net cash provided by financing activities
26,545
2,131
Net (decrease) in cash and cash equivalents
( 5,050 )
( 1,655 )
Cash and cash equivalents at beginning of period
19,210
25,778
Cash and cash equivalents at end of period
$ 14,160
$ 24,123
Supplemental information:
Cash paid for interest
$ 4
$ 21
Cash paid for taxes
$ –
$ –
The accompanying notes are an integral part of these
condensed financial statements.
7
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
For the Three Months Ended March 31, 2026 and 2025
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and is engaged
in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor industry. On January
12, 2016, the Company changed its name to Atomera Incorporated.
Atomera is an early-stage company,
having only limited revenue-generating activities, and is devoting substantially all its efforts toward technology research and development
and to commercially licensing its technology to designers and manufacturers of integrated circuits.
2.
LIQUIDITY AND MANAGEMENT PLANS
At March 31, 2026, the Company
had cash, cash equivalents and short-term investments of approximately $ 41.1 million and working capital of approximately $ 39.9 million.
The Company has generated only limited revenues since inception and has incurred recurring operating losses. Accordingly, it is subject
to all the risks inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive
cashflow.
On May 31, 2022, Atomera entered
into an Equity Distribution Agreement with Oppenheimer & Co. Inc. and Craig-Hallum Capital Group LLC (“Craig-Hallum”),
as agents, under which the Company offered and sold, from time to time at its sole discretion, shares of its $0.001 par value common stock
in an at the market offering to or through the agents, having aggregate offering proceeds of approximately $44.8 million (the “2022
ATM”). The 2022 ATM Facility expired on March 18, 2025.
On May 27, 2025, Atomera entered
into an Equity Distribution Agreement with Craig-Hallum as agent, under which the Company may offer and sell, from time to time at its
sole discretion, shares of its $ 0.001 par value common stock in an at-the-market offering to or through the agent, having aggregate offering
proceeds of up to $50.0 million (the “2025 ATM”). During the three months ended March 31, 2026, the Company sold approximately
1.3 million shares of common stock pursuant to 2025 ATM at an average price per share of approximately $ 2.47 resulting in approximately
$ 3.1 million in net proceeds to the Company after deducting commissions and other offering expenses.
On February 24, 2026, the Company
completed a registered direct offering (the “Offering”) of 5,000,000 shares of its $ 0.001 par value common stock at a purchase
price of $ 5.00 per share pursuant to a Securities Purchase Agreement (the “Purchase Agreement”) with certain institutional
investors. In connection with the Offering, the Company entered into a placement agent agreement with Craig-Hallum, pursuant to which
Craig-Hallum served as the exclusive placement agent for the issuance and sale of securities of the Company pursuant to the Purchase Agreement.
As compensation for such placement agent services, the Company paid Craig-Hallum an aggregate cash fee equal to 5.0% of the gross proceeds
received by the Company from the Offering and agreed to reimburse up to $ 75,000 of legal and other expenses actually incurred. Net
proceeds to the Company after deducting the placement agent fee and expenses were approximately $ 23.6 million.
Based on the funds it has available
as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business plans and
obligations over, at least, 24 months from the date that these financial statements have been issued. The Company’s future capital
requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
commercialize its technology, competing technological and market developments, and the need to enter into collaborations with other companies
or acquire technologies to enhance or complement its current offerings.
8
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
There have been no material changes
in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report on Form 10-K
filed with the Securities and Exchange Commission (“SEC”) on February 24, 2026.
Basis of Presentation of Unaudited Condensed Financial Information
The unaudited condensed financial
statements of the Company for the three months ended March 31, 2026 and 2025 have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required
by GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments)
which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and its results
of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
The balance sheet information as of December 31, 2025 was derived from the audited financial statements included in the Company’s financial
statements as of and for the year ended December 31, 2025, included in the Company’s Annual Report on Form 10-K filed with the SEC
on February 24, 2026. These unaudited condensed financial statements should be read in conjunction with that report.
Cash, Cash Equivalents, and Short-Term Investments
The Company considers all highly-liquid
investments with an original maturity of three months or less, when purchased, to be cash equivalents. Cash equivalents may be invested
in money market funds, treasury bills or U.S. government agency bonds. Cash and cash equivalents are carried at cost, which approximates
their fair value.
The Company may also purchase
short-term investments comprised of U.S. treasury bills and U.S. government agency bonds with maturities of more than three months, but
less than one year. The Company classifies these as available-for-sale at their purchase date and will reevaluate such designation at
each period end date. The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity
requirements. These debt securities are classified as current assets in the condensed balance sheets and recorded at fair value, with
unrealized gains or losses included in accumulated other comprehensive income (loss).
Gains and losses are recognized
when realized. Gains and losses are determined using the specific identification method and are reported in other income, net in the condensed
statements of operations when incurred. Unrealized gains and losses are included in other comprehensive income (loss) on the condensed
balance sheets.
Recent Accounting Standards
In November 2024, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 (as clarified by ASU 2025-01
in January 2025), Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation
of Income Statement Expenses ) (“ASU 2023-03”), requiring public entities to disclose additional information about specific
expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for annual reporting
periods beginning after December 15, 2026, and for interim periods within annual reporting periods beginning after December 15, 2027,
with early adoption permitted. The Company does not believe ASU 2024-03 will have a material impact on its financial position, results
of operations or financial statement disclosure.
9
In May 2025, the FASB issued ASU 2025-04 Compensation
- Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable
to a Customer which clarifies the guidance on the accounting for share-based payment awards that are granted by an entity as consideration
payable to its customer, with the intent to reduce diversity in practice and improve existing guidance by revising the definition of a
“performance condition” and eliminating a forfeiture policy election for service conditions associated with share-based consideration
payable to a customer. It also clarifies the guidance in Topic 606 on the variable consideration constraint does not
apply to share-based consideration payable to a customer “regardless of whether an award’s grant date has occurred”. ASU 2025-04 will
be effective for the annual periods beginning after December 15, 2026 with early adoption permitted. The Company does not believe ASU
2025-04 will have a material impact on its financial position, results of operations or financial statement disclosure.
In September 2025, the FASB issued
ASU 2025-06 Intangibles—Goodwill and Other— Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting
for Internal-Use Software. The amendments require that an entity capitalize software costs when both: management has authorized and
committed to funding the software project; and it is probable that the project will be completed and the software will be used to perform
the function intended (referred to as the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete
recognition threshold, an entity is required to consider whether there is significant uncertainty associated with the development activities
of the software. ASU 2025-06 will be effective for the annual periods beginning after December 15, 2027. The Company does not believe
ASU 2025-06 will have a material impact on its financial position, results of operations or financial statement disclosure.
4.
FAIR VALUE MEASUREMENTS
Accounting Standards Codification
(“ASC”) 820, Fair Value Measurements states that fair value represents the amount that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement
that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The three-tiered
fair value hierarchy, which prioritizes which inputs should be used in measuring fair value, consists of:
Level 1 — Quoted prices (unadjusted)
in active markets for identical assets and liabilities.
Level 2 — Inputs other than Level
1 that are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted
quoted prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that
are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The Company’s cash equivalents
and short-term investments were measured at fair value on a recurring basis as Level 1 assets.
The Company’s cash, cash
equivalents and short-term investments classified by security type as of March 31, 2026 and December 31, 2025 consisted of the following
(in thousands):
Schedule of fair value measurements
March 31, 2026
Cost
Unrealized Gain/(Loss)
Accretion of Discount
Fair Value
Cash
$ 302
$ –
$ –
$ 302
Money Market Funds
6,134
–
–
6,134
US Treasury Bills
23,124
( 7 )
49
23,166
US Agency Bonds
11,496
( 16 )
8
11,488
Total
$ 41,056
$ ( 23 )
$ 57
$ 41,090
10
December 31, 2025
Cost
Unrealized Gain/(Loss)
Accretion of Discount
Fair Value
Cash
$ 279
$ –
$ –
$ 279
Money Market Funds
18,931
–
–
18,931
Total
$ 19,210
$ –
$ –
$ 19,210
5.
REVENUE
The Company recognizes revenue
in accordance with ASC 606. The amount of revenue that the Company recognizes reflects the consideration it expects to receive in exchange
for goods or services and such revenue is recognized at the time when goods or services are transferred and/or delivered to its customers.
Revenue is recognized when the Company satisfies a performance obligation by transferring the product or service to the customer, either
at a point in time or over time. Revenue from MSTcad licenses is recognized over a period of time.
The following table provides information
about disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
Schedule of disaggregated revenue by primary geographical markets and timing of revenue recognition
Three Months Ended March 31
2026
2025
Primary geographic markets
North America
$ 11
$ 4
Asia Pacific
–
–
Total
$ 11
$ 4
Timing of revenue recognition
Products and services transferred at a point in time
$ 11
$ –
Products and services transferred over time
–
4
Total
$ 11
$ 4
Unbilled contracts receivable
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers. Unbilled
contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue recognized
to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms. Unbilled contracts
receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments are expected to be
received more than one year from the reporting date. The Company had no unbilled contracts receivable as of March 31, 2026.
Deferred Revenue
The Company records deferred revenue
for customers that were issued invoices, but from which the Company has not yet recognized the revenue based on its revenue recognition
policy. As of March 31, 2026, the Company has approximately $ 96,000 in deferred revenue that is expected to be recognized in the next
12 months.
11
6.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per share is calculated
by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share is computed by
dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock outstanding
and the dilutive common stock equivalent shares outstanding during the period. The Company’s potentially dilutive common stock equivalent
shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and (ii) vesting of restricted
stock units and (iii) restricted stock awards, are only included in the calculation of diluted net loss per share when their effect is
dilutive. Since the Company has had net losses for all periods presented, all potentially dilutive securities are anti-dilutive. Accordingly,
basic and diluted net loss per share are equal.
The following potential common
stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof would be anti-dilutive
(in thousands):
Schedule of anti-dilutive shares
Three Months Ended
March 31,
2026
2025
Stock Options
3,586
3,582
Unvested restricted stock awards
185
423
Unvested restricted stock units
1,191
583
Total
4,962
4,588
7.
LEASES
The Company accounts for leases
over one year under ASC 842. Lease expense for the Company’s operating leases consists of the lease payments recognized on a straight-line
basis over the lease term. Expenses for the Company’s financing leases consists of the amortization expenses recognized on a straight-line
basis over the lease term and interest expense.
The Company’s lease agreement
for an epitaxial deposition tool used in the development and marketing of the Company’s technology established a monthly lease payment
of $150,000 per month. The lease contains a provision for an annual adjustment of lease payments based on tool availability and usage
during the preceding 12 months and the adjusted payment is calculated on August 1 of each year of the lease. Effective August 1, 2024,
the lease payments for this tool were adjusted to $124,071 per month for the period August 1, 2024 through July 31, 2025. This adjustment
to the lease payments also resulted in a reduction in the right-of-use (“ROU”) asset and corresponding lease liability. Effective
August 1, 2025, the lease payments for this tool were adjusted to $133,125 per month for the period August 1, 2025 through April 30, 2026.
The final three months of the lease were prepaid at the commencement of the lease. This adjustment to the lease payments also resulted
in a reduction in the ROU asset and corresponding lease liability.
In December 2025, the Company
and its landlord amended the lease of the corporate headquarters in Los Gatos, California. The amendment extends the expiration date of
the lease from January 2026 to March 2031. An additional ROU asset and lease liability of approximately $ 856,000 was recorded during the
year ended December 31, 2025. The lease liability is based on the present value of the minimum lease payments, discounted using an estimated
incremental borrowing rate of 8.75 %. The lease contains escalating payments on the anniversary of the original commencement of the lease
which are included in the measurement of the lease liability. Additional payments based on a change in the Company’s share of the
operating expenses, including property taxes and insurance are recorded as a period expense when incurred.
12
In February 2026, the Company
and its landlord amended the lease of its Tempe office location. The lease also contains a performance standard for research collaboration
with Arizona State University. The agreement requires a minimum value of collaboration in each year of the lease. The lease is accounted
for under ASC 842 and accordingly, the research payments are included in the ROU and lease liability. The lease is for three years with
an option to extend the lease for an additional two years. The lease liability is based on the present value of the minimum lease payments,
discounted using an estimated incremental borrowing rate of 8.75 %. An ROU asset and lease liability of approximately $ 342,000 was recorded
during the three months ended March 31, 2026.
In December 2025, the Company
entered into a lease agreement for an epitaxial deposition tool in Tempe, Arizona, distinct from the tool previously mentioned. The term
of this lease is for 12 months beginning on January 1, 2025 for $95,000 per month. Since the lease term is not for more than one year
and there are no extension provisions in the lease, the future lease payments are not included in the lease obligations on the Company’s
condensed balance sheets.
Lease expense for operating leases
consists of the lease payments recognized on a straight-line basis over the lease term. Expenses for financing leases consists of the
amortization expenses recognized on a straight-line basis over the lease term and interest expense. The components of lease costs were
as follows (in thousands):
Schedule of lease costs
Three Months Ended March 31,
2026
2025
Financing lease costs:
Amortization of ROU assets
$ 211
$ 251
Interest on lease liabilities
4
21
Total financing lease costs
$ 215
$ 272
Operating lease costs:
Fixed lease costs
$ 71
$ 65
Variable lease costs
–
1
Short-term lease costs
285
285
Total operating lease costs
$ 356
$ 351
Future minimum payments under non-cancellable leases
as of March 31, 2026 were as follows (in thousands):
Schedule of future minimum payments
For the Year Ended December 31,
Financing leases
Operating leases
Remaining 2026
$ 106
$ 207
2027
–
292
2028
–
299
2029
–
306
2030
–
314
2031
–
64
Total future minimum lease payments
106
1,482
Less imputed interest
–
( 285 )
Total lease liability
$ 106
$ 1,197
13
The table below provides supplemental
information and non-cash activity related to the Company’s operating and financing leases (in thousands):
Schedule of supplemental information and non-cash activity
Three Months Ended March 31,
2026
2025
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
$ 25
$ 102
Cash paid for amounts included in the measurement of financing liabilities
$ 319
$ 297
Non-cash activity:
Right-of-use assets obtained in exchange for operating lease obligations
$ 342
$ –
The table above does not include
short-term leases that are one-year or less. The weighted average remaining discount rate is 5.25 % for the Company’s financing leases
and 8.75 % for the Company’s operating leases. The weighted average remaining lease term is 0.3 years for the financing lease and
5.0 years for operating leases as of March 31, 2026.
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007 Plan”)
had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock options to purchase
shares of the Company’s common stock and for the grant of restricted and unrestricted shares of common stock and restricted stock
units. The 2017 Plan provides for the issuance of 3,750,000 shares of common stock. In May 2023, the Company’s shareholders approved
its 2023 Stock Incentive Plan (“2023 Plan”). The 2023 plan provides for the issuance of 2,000,000 shares of common stock.
In May 2025, Company’s shareholders approved an amendment to the 2023 Plan, adding an additional 1,750,000 shares to this plan.
All employees (including officers and directors who are also employees), as well as all of the nonemployee directors and other consultants,
advisors and other persons who provide services to the Company are eligible to receive incentive awards under the 2017 Plan and 2023 Plan.
Generally, stock options, restricted stock and restricted stock units issued under the 2017 Plan and 2023 Plan vest over a period of one
to four years from the date of grant. As of March 31, 2026, a total of approximately 777,000 shares remain available for issuance under
the plans.
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations for stock options, restricted stock awards
and restricted stock units granted under the Company’s incentive plans (in thousands):
Schedule of stock-based compensation expense
Three Months Ended
March 31,
2026
2025
Research and development
$ 534
$ 459
General and administrative
829
599
Selling and marketing
43
( 49 )
Total
$ 1,406
$ 1,009
As of March 31, 2026, there was
approximately $ 13.2 million of total unrecognized compensation expense related to unvested share-based compensation. This cost is expected
to be recognized over a weighted-average period of 2.3 years.
14
Time-Based Stock Options:
The Company records compensation
expense for time-based stock options over the vesting term using the straight-line method. The fair value of employee stock options issued
was estimated using the Black-Scholes method and the average grant date fair value was estimated to be $ 4.39 for three months ended March
31, 2026. There were no time-based stock options issued in the three months ended March 31, 2025. The following table summarizes time-based
stock option activity during the three months ended March 31, 2026 (in thousands except exercise prices and contractual terms):
Schedule of time based stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices per Share
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2026
2,907
$ 6.53
Granted
109
$ 5.24
Exercised
( 22 )
$ 5.70
Forfeited
( 1 )
$ 9.91
Expired
( 143 )
$ 7.66
Outstanding at March 31, 2026
2,850
$ 6.43
4.75
$ 149
Exercisable at March 31, 2026
2,276
$ 6.75
3.76
$ 25
The intrinsic value is based on
the Company’s closing stock price of $ 3.81 on March 31, 2026.
Performance-based Stock Options:
In March 2026, the Company began
issuing performance-based stock options (“PSOs”) to certain employees. The PSOs include both time-based and stock-price-based
vesting thresholds, with 25% of the PSO time-vesting one year after the grant date and the remaining PSOs time-vesting over the next
three years, but the PSOs only vest and become exercisable if the volume-weighted average price of the Company’s common stock as
quoted on the Nasdaq Stock Market over any 30 consecutive trading days during the five-year period from the date of grant exceeds the
stock-price hurdles specified in the PSO awards. The stock-price hurdles for PSOs granted during the three months ended March 31, 2026
were $ 7.50 ,
$ 12.50
and $ 20.00 .
The fair value of these PSOs was estimated using a Monte Carlo simulation and the stock compensation expense is amortized over the requisite
service period for each tranche, which is the longer of the derived service period or the explicit service period. The average grant
date fair value was determined to be $ 3.87
on the day of grant. The following table summarizes PSO activity during the three months ended March 31, 2026 (in thousands except exercise
prices and contractual terms):
Schedule of performance based
stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices per Share
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2026
–
$ –
Granted
736
$ 5.10
Outstanding at March 31, 2026
736
$ 5.10
4.95
$ –
The intrinsic value is based on
the Company’s closing stock price of $ 3.81 on March 31, 2026.
15
Restricted Stock Awards:
The Company has issued restricted
stock awards to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The
following table summarizes all restricted stock award activity during the three months ended March 31, 2026 (in thousands except per share
data):
Schedule of restricted stock activity
Number of
Shares
Weighted-Average
Grant Date Fair Value per Share
Outstanding at January 1, 2026
234
$ 6.90
Vested
( 42 )
$ 8.74
Forfeited
( 7 )
$ 6.49
Outstanding non-vested shares at March 31, 2026
185
$ 6.49
Restricted Stock Units:
The Company issues restricted
stock units (“RSUs”) to employees, directors and consultants and a portion of the RSUs issued are subject to time-based vesting
and a portion are subject to performance-based vesting criteria. The fair value of time-based RSUs is based on the closing price on the
day of grant and they vest over zero to four years. Awards of performance-based restricted stock units by the Company have a performance
period of one, two or three years with the vesting of each award tranche dependent on the Company’s Total Shareholder Return (“TSR”)
relative to the TSR of companies in the Russell 2000 Index over that tranche’s performance period. The fair value for performance-based
awards is fixed at the grant date using a Monte Carlo simulation and the amount of compensation expense is not adjusted during the performance
period regardless of changes in the level of TSR achievement. The following table summarizes all restricted stock unit activity during
the three months ended March 31, 2026 (in thousands except per share data):
Schedule of restricted stock unit activity
Time-Based
Units
Performance-
Based Units
Total Restricted Stock Units
Weighted-Average Grant Date Fair Value per Share
Outstanding at January 1, 2026
387
221
608
$ 7.62
Granted
454
277
731
$ 6.81
Vested
( 27 )
–
( 27 )
$ 6.34
Forfeited
( 47 )
( 74 )
( 121 )
$ 7.07
Outstanding at March 31, 2026
767
424
1,191
$ 7.21
9.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be subject to
periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party to any material litigation
as of March 31, 2026, or through the date these financial statements have been issued.
16
10.
SEGMENT INFORMATION
The Company operates as a single
operating segment. The Company’s chief operating decision maker (“CODM”) is its chief executive officer and chief financial
officer who review financial information. The CODM uses total operating expense, operating margin and related impact on cash consumption
to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions,
such as the determination of the overall headcount, allocation of headcount, research and development expenditures, licensing and royalty
rates offered to customers and capital expenditure commitments. The measure of assets is reported on the accompanying condensed balance
sheets as total assets.
The following table presents selected
financial information with respect to the Company’s single operating segment for the three months ended March 31, 2026 and 2025:
Schedule of selected financial information
Three Months Ended
March 31,
2026
2025
Revenue
$ 11
$ 4
Less expenses (1) :
Employee related expenses
2,204
1,787
Stock-based compensation
1,406
1,009
Travel and entertainment
48
70
Tool related expenses
577
611
Consulting expenses
207
150
Metrology and other outsourced research expenses
559
461
Intellectual property related expenses
230
351
Other operating items (2)
1,104
1,028
Loss from operations
( 6,324 )
( 5,463 )
Other income (expense), net
251
254
Net loss
$ ( 6,073 )
$ ( 5,209 )
(1)
Expenses classified as cost of revenue are
included in the line items presented and not as a separate category.
(2)
Other operating expenses include items not listed above separately. These include travel and entertainment, professional development, information technology costs, office related costs, depreciation, other research and development costs, other sales and marketing costs and other general and administrative costs.
11.
SUBSEQUENT EVENTS
Management has evaluated subsequent
events and transactions through the date these financial statements were issued.
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.