Item 8. Financial Statements and Supplementary Data
Item 8.
Financial Statements and Supplementary Data
Index to Financial Statements
Page
Report of Independent Registered Public Accounting Firm
26
Balance Sheets at December 31, 2022 and 2021
27
Statements of Operations for the years ended December 31, 2022 and 2021
28
Statements of Stockholders’ Equity for the years ended December 31, 2022 and 2021
29
Statements of Cash Flows for the years ended December 31, 2022 and 2021
30
Notes to the Financial Statements
31
25
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and Board of Directors of
Atomera Incorporated
Opinion on the Financial Statements
We have audited the accompanying balance sheets of
Atomera Incorporated (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of operations,
stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2022, and the related notes (collectively
referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each
of the two years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States
of America.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from the
current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
(1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective,
or complex judgments. We determined that there are no critical audit matters.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2015.
Los Angeles, CA
February 15, 2023
688
26
Atomera Incorporated
Balance Sheets
(in thousands, except per share data)
December 31,
2022
2021
ASSETS
Current Assets:
Cash and cash equivalents
$ 21,184
$ 28,699
Prepaid expenses and other current assets
418
309
Total current assets
21,602
29,008
Property and equipment, net
158
196
Long-term prepaid maintenance and supplies
91
91
Security deposit
14
14
Operating lease right-of-use-asset
700
900
Financing lease right-of-use-asset
4,164
5,851
Total assets
$ 26,729
$ 36,060
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 397
$ 338
Accrued expenses
173
203
Accrued payroll related expenses
967
601
Current operating lease liability
245
216
Current financing lease liability
1,126
1,395
Total current liabilities
2,908
2,753
Long-term operating lease liability
521
768
Long-term financing lease liability
2,986
4,158
Total liabilities
6,415
7,679
Commitments and contingencies (see Note 8)
–
–
Stockholders’ equity:
Preferred stock, $0 .001 par value, authorized 2,500 shares: none issued and outstanding at December 31, 2022 and 2021
–
–
Common stock, $ 0.001 par value, authorized 47,500 shares; 23,973 shares issued and outstanding at December 31, 2022 and 23,207 issued and outstanding as of December 31, 2021
24
23
Additional paid-in capital
203,585
194,212
Accumulated deficit
( 183,295 )
( 165,854 )
Total stockholders’ equity
20,314
28,381
Total liabilities and stockholders’ equity
$ 26,729
$ 36,060
The accompanying notes are an integral part of these
financial statements.
27
Atomera Incorporated
Statements of Operations
(in thousands, except per share data)
Years Ended December 31,
2022
2021
Revenue:
$ 382
$ 400
Cost of revenue
( 81 )
–
Gross margin
301
400
Operating Expenses:
Research and development
10,038
8,779
General and administrative
6,441
6,164
Selling and marketing
1,348
986
Total operating expenses
17,827
15,929
Loss from operations
( 17,526 )
( 15,529 )
Other income (expense):
Interest income
340
9
Interest expense
( 255 )
( 128 )
Total other income (expense), net
85
( 119 )
Net loss before income taxes
( 17,441 )
( 15,648 )
Provision for income taxes
–
66
Net loss
$ ( 17,441 )
$ ( 15,714 )
Net loss per common share, basic
$ ( 0.75 )
$ ( 0.70 )
Net loss per common share, diluted
$ ( 0.75 )
$ ( 0.70 )
Weighted average number of common shares outstanding, basic
23,157
22,492
Weighted average number of common shares outstanding, diluted
23,157
22,492
The accompanying notes are an integral part of these
financial statements.
28
Atomera Incorporated
Statements of Stockholders’ Equity
(in thousands)
Common Stock
Additional
Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2021
22,375
$ 22
$ 187,463
$ ( 150,140 )
$ 37,345
Stock-based compensation
89
–
2,973
–
2,973
Warrant exercises
223
–
–
–
–
Stock option exercises
571
1
3,533
–
3,534
Forfeited restricted stock awards
( 65 )
–
–
–
–
At-the-market sale of stock, net of commissions and expenses
14
–
243
–
243
Net loss
–
–
–
( 15,714 )
( 15,714 )
Balance December 31, 2021
23,207
$ 23
$ 194,212
$ ( 165,854 )
$ 28,381
Stock-based compensation
194
–
3,367
–
3,367
Stock option exercises
45
–
244
–
244
At-the-market sale of stock, net of commissions and expenses
527
1
5,762
–
5,763
Net loss
–
–
–
( 17,441 )
( 17,441 )
Balance December 31, 2022
23,973
$ 24
$ 203,585
$ ( 183,295 )
$ 20,314
The accompanying notes are an integral part of these
financial statements.
29
Atomera Incorporated
Statements of Cash Flows
(in thousands)
Years Ended December 31,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 17,441 )
$ ( 15,714 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
77
67
Operating lease right of use asset amortization
200
186
Financing lease right of use asset amortization
1,229
532
Stock-based compensation
3,367
2,973
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 108 )
( 177 )
Accounts payable
59
( 104 )
Accrued expenses
( 30 )
( 10 )
Accrued payroll expenses
366
( 104 )
Operating lease liability
( 218 )
( 90 )
Net cash used in operating activities
( 12,499 )
( 12,441 )
CASH FROM INVESTING ACTIVITIES
Acquisition of property and equipment
( 39 )
( 109 )
Net cash used in investing activities
( 39 )
( 109 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from at-the-market sale of stock, net of commissions and expenses
5,763
243
Proceeds from exercise of stock options
244
3,534
Payments of principal for financing lease
( 984 )
( 470 )
Net cash provided by financing activities
5,023
3,307
Net increase/(decrease) in cash and cash equivalents
( 7,515 )
( 9,243 )
Cash and cash equivalents at beginning of year
28,699
37,942
Cash and cash equivalents at end of year
$ 21,184
$ 28,699
Supplemental information:
Cash paid for interest
$ 255
$ 128
Cash paid for taxes
$ –
$ 66
The accompanying notes are an integral part of these
financial statements.
30
Atomera Incorporated
Notes to the Financial Statements
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and is engaged
in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor industry. On January
12, 2016, the Company changed its name to Atomera Incorporated.
Atomera is an early-stage company,
having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology research
and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
2.
LIQUIDITY AND MANAGEMENT PLANS
At December 31, 2022, the Company
had cash and cash equivalents of approximately $ 21.2 million and working capital of approximately $ 18.7 million . The Company has generated
only limited revenues since inception and has incurred recurring operating losses. Accordingly, it is subject to all the risks inherent
in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive cashflow.
The Company has primarily financed
operations through private placements of equity and debt securities, the Company’s Initial Public Offering (the “IPO”)
which was consummated on August 10, 2016, and subsequent public offerings of its common stock. On May 31, 2022, Atomera entered into an
Equity Distribution Agreement with Oppenheimer & Co. Inc. and Craig-Hallum Capital Group LLC, as agents, under which the Company may
offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
offerings to or through the agent as its sales agent, having aggregate offering proceeds of up to $ 50 .0 million (the “ATM Facility”).
Based on the funds it has available
as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business plans and
obligations over, at least, 12 months from the date that these financial statements have been issued. The Company’s future capital
requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
commercialize its technology, competing technological and market developments, and the need to enter into collaborations with other companies
or acquire technologies to enhance or complement its current offerings. The Company’s operating plans for the next 12 months include
increased research and development expenses. For capital needs beyond the next 12 months, the Company currently expects to rely, in part,
on its ATM, but the terms on which any future stock sales will occur will depend on both market conditions and the Company’s business
performance, so there can be no guarantee that funds will be available on commercially reasonable terms.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The financial statements are presented
in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect the financial
position, results of operations and cash flows for all periods presented.
Fair Value of Financial Instruments
Authoritative guidance requires
disclosure of the fair value of financial instruments. The Company’s financial instruments consist of cash and cash equivalents,
accounts receivable and accounts payable, the carrying amounts of which approximate their estimated fair values primarily due to the short-term
nature of the instruments or based on information obtained from market sources and management estimates. The Company measures the fair
value of certain of its financial assets and liabilities on a recurring basis. A fair value hierarchy is used to rank the quality and
reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value which is not equivalent
to cost will be classified and disclosed in one of the following three categories:
31
Level 1 — Quoted prices (unadjusted) in active markets
for identical assets and liabilities.
Level 2 — Inputs other than Level
1 that are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities,
unadjusted quoted prices in the markets that are not active, or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little
or no market activity and that are significant to the fair value of the assets or liabilities.
Cash and cash equivalents
The Company maintains its operating
accounts in a single reputable financial institution. The balances are insured by the U.S. Federal Deposit Insurance Corporation (“FDIC”)
up to specified limits. The Company’s cash and cash equivalents are maintained in checking accounts and money market funds with
maturities of less than three months when purchased, which are readily convertible to known amounts of cash.
Concentration of Credit Risk and Major Customers
Financial instruments, which potentially
subject the Company to concentrations of credit risk, consist principally of cash, cash equivalents and accounts receivable. Two customers
each represented 79 % and 20 %,of revenue during the year ended December 31, 2022 and one customer represented 100 % of revenue during the
year ended December 31, 2021.
At times, the amounts on deposit
at the financial institution exceed the federally insured limits. Management believes that the financial institution which holds the Company’s
cash is financially sound and, accordingly, minimal credit risk exists. As of December 31, 2022 and 2021, the Company’s cash balances
were in excess of insured limits maintained at the financial institution.
Accounts Receivable
The Company grants credit to its
business customers. Collateral is generally not required for trade receivables. The Company maintains allowances for potential credit
losses when necessary. Trade accounts receivable are recorded net of allowances for cash discounts for prompt payment, doubtful accounts,
and sales returns.
The Company’s policy is
to reserve for uncollectible accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable.
The Company periodically reviews its accounts receivable to determine whether an allowance for doubtful accounts is necessary based on
an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Other factors
that the Company considers include its existing contractual obligations, historical payment patterns of its customers and individual customer
circumstances, and an analysis of days sales outstanding by customer. Account balances deemed to be uncollectible are charged to the allowance
after all means of collection have been exhausted and the potential for recovery is considered remote. At December 31, 2022 and 2021,
there were no allowances for doubtful accounts since the balances were collected during the year.
Impairment of long-lived assets
The Company reviews long-lived
assets for impairment whenever events or changes in circumstances indicate that it is more likely than not that the asset’s carrying
amount may not be recoverable. The Company conducts its long-lived asset impairment analyses in accordance with authoritative guidance
which requires the Company to group assets and liabilities at the lowest level for which identifiable cash flows are largely independent
of the cash flows of other assets and liabilities and evaluate the asset group against the sum of the undiscounted future cash flows.
If the undiscounted cash flows do not indicate the carrying amount of the asset is recoverable, an impairment charge is measured as the
amount by which the carrying amount of the asset group exceeds its fair value based on discounted cash flow analysis or appraisals. During
the years ended December 31, 2022 and 2021, the Company had noted no indicators of impairment.
32
Property and equipment
Items capitalized as property
and equipment are stated at cost. Maintenance and routine repairs are charged to operations when incurred, while betterments and renewals
are capitalized. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the respective
assets starting when the asset is placed in service.
Common stock warrants
The Company classifies as equity
any warrants that (i) require physical settlement or net-share settlement or (ii) provide the Company with a choice of net-cash settlement
or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts
that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is
outside the Company’s control), (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement
or net-share settlement) or (iii) that contain reset provisions that do not qualify for the scope exception. The Company assesses classification
of its common stock warrants and other freestanding derivatives at each reporting date to determine whether a change in classification
between assets and liabilities is required. The Company’s freestanding derivatives consist of warrants to purchase common stock.
The Company evaluated these warrants to assess their proper classification and determined that the common stock warrants meet the criteria
for equity classification in the balance sheet. Such warrants are measured at fair value, which the Company determines using the Black-Scholes-Merton
option-pricing model.
Revenue
The Company generates revenue
from integration engineering services, which it delivers either pursuant to integration license agreements or delivery of engineering
services and from the grant of manufacturing licenses to customers to use its technology in the manufacture of semiconductor wafers and/or
devices for the customer’s internal use. Revenue is recognized based on the following steps: (i) identification of the contract,
or contracts, with a customer, (ii) identification of the performance obligations in the contract, (iii) determination of the transaction
price, (iv) allocation of the transaction price to the performance obligations of the contract, and (v) recognition of revenue when, or
as, the Company satisfies a performance obligation. The Company’s integration services generally consist of depositing its proprietary
technology onto the customer’s semiconductor wafers and delivering such wafers back to the customer. Revenue from integration services
is recognized as the performance obligations are satisfied, which is upon transfer of control of the wafers to the customer (generally
upon shipment). Revenue from manufacturing licenses is recognized as the performance obligations are satisfied, which is upon delivery
of the Company’s MST recipe to the customer for the customer’s internal use.
For recognizing integration service
revenue from integration license agreements, the Company assesses (i) whether the license grant is distinct from or combined with the
transfer of goods or services and (ii) whether the license is a right to access intellectual property or a right to use the intellectual
property. For licenses that are not distinct, but combined with other goods or services, the revenue is recognized at a point in time
or over time as the obligations to perform the combined services and/or deliver the combined goods are satisfied. The Company’s
integration license agreements contain a technology grant as well as a performance obligation to deliver wafers with its technology deposited
on them. The Company has determined the grant of rights in these integration license agreements is not distinct from the integration service.
Accordingly, revenue from integration license agreements is recognized as the service is provided to the customer. For manufacturing licenses,
revenue is recognized at the point in time when the Company delivers its MST recipe because this license confers a right to use the Company’s
technology and not a right to access the technology over time. The Company’s MSTcad licenses grant customers the right to use MSTcad
software to simulate the effects of incorporating MST technology into their semiconductor manufacturing process. Such MSTcad licenses
are granted on a monthly basis and revenue is recognized over time.
Deferred revenues consist of unearned
amounts that have been billed to the customer in advance of the Company’s performance obligations. These amounts have not yet been
recognized as revenue. Revenue for these items will be recognized in accordance with the Company’s revenue policy.
33
Research and development expenses
In accordance with authoritative
guidance, the Company charges research and development costs to operations as incurred. Research and development expenses consist of personnel
costs for the design, development, testing and enhancement of the Company’s technology, and certain other allocated costs, such
as depreciation and other facilities related expenditures.
Leases
The Company accounts for leases
in accordance Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No 2016-02,
Leases (Topic 842). The Company determines if a contract contains a lease in whole or in part at the inception of the contract.
Right-of-use (“ROU”) assets represent its right to use an underlying asset for the lease term while lease liabilities represent
its obligation to make lease payments arising from the lease. All leases greater than 12 months result in the recognition of a ROU asset
and a liability at the lease commencement date based on the present value of the lease payments over the lease term. Leases are accounted
for as operating leases unless it meets one of the following criteria: (a) the lease term accounts for most of the remaining economic
life of the underlying asset; (b) the present value of the lease payments is over 90% of the fair value of the underlying asset; (c) the
underlying asset would have no alternative use for the lessor at the end of the lease; or (d) ownership of the underlying assets transfers
to the Company at the end of the lease term. If the lease meets one of these criteria, then it would be accounted for as financing lease
and the ROU assets would be amortized over the life of the lease and interest expense is recognized on the liability.
Stock-based compensation
The Company computes stock-based
compensation in accordance with authoritative guidance. The Company uses the Black-Scholes-Merton option-pricing model to determine the
fair value of its stock options. The Black-Scholes-Merton option-pricing model includes various assumptions, including the fair market
value of the common stock of the Company, expected life of stock options, the expected volatility and the expected risk-free interest
rate, among others. These assumptions reflect the Company’s best estimates, but they involve inherent uncertainties based on market
conditions generally outside the control of the Company. Forfeitures are recorded when they occur.
As a result, if other assumptions
had been used, stock-based compensation cost, as determined in accordance with authoritative guidance, could have been materially impacted.
Furthermore, if the Company uses different assumptions on future grants, stock-based compensation cost could be materially affected in
future periods.
Income Taxes
In accordance with authoritative
guidance, deferred tax assets and liabilities are recorded for temporary differences between the financial reporting and tax bases of
assets and liabilities using the current enacted tax rate expected to be in effect when the differences are expected to reverse. A valuation
allowance is recorded on deferred tax assets unless realization is considered more likely than not.
The Company evaluates its tax
positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions
are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not”
threshold are not recorded as a tax benefit or expense in the current year. The Company recognizes interest and penalties, if any, related
to uncertain tax positions in interest expense. No interest and penalties related to uncertain tax positions were accrued at either December
31, 2022 or 2021.
The Company follows authoritative
guidance which requires the evaluation of existing tax positions. Management has analyzed all open tax years, as defined by the statute
of limitations, for all major jurisdictions, which includes both federal and states where the Company has operations. Open tax years are
those that are open for examination by taxing authorities.
34
Use of estimates
The preparation of financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenue and expenses during the reporting period. Significant estimates are used when accounting for revenue recognition, fair value
of stock-based compensation and warrants, borrowing rates used for lease accounting and valuation allowance against deferred tax assets.
Actual results could differ from those estimates.
Subsequent events
Management has evaluated subsequent
events and transactions occurring through the date these financial statements were issued. See Note 14.
Adoption of recent accounting standards
In August 2020, the FASB issued
ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for
convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted
for as derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments
and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of
January 1, 2022 (early adoption is permitted effective January 1, 2021). The Company adopted this standard on January 1, 2022 and
it did not have a material impact on its financial position, results of operations or financial statement disclosure.
Recent accounting standards
The Company has evaluated all
issued but not yet effective accounting pronouncements and determined that they are either immaterial or not relevant to the Company.
4.
REVENUE
The Company recognizes revenue
in accordance with ASC 606. The amount of revenue that the Company recognizes reflects the consideration it expects to receive in exchange
for goods or services and such revenue is recognized at the time when goods or services are transferred and/or delivered to its customers.
Revenue is recognized when the Company satisfies a performance obligation by transferring the product or service to the customer, either
at a point in time or over time. The Company usually recognizes revenue from integration service agreements and from manufacturing licenses
at a point in time. Revenue from integration license agreements and from MSTcad licenses are recognized over a period of time.
35
The following table provides information about disaggregated
revenue by primary geographical markets and timing of revenue recognition for the years ended December 31, 2022 and 2021 (in thousands):
Schedule of information about disaggregated revenue and timing of revenue
Year Ended December 31,
2022
2021
Primary geographic markets
North America
$ 82
$ –
Asia Pacific
300
400
Total
$ 382
$ 400
Timing of revenue recognition
Products and services transferred at a point in time
$ 375
$ 400
Products and services transferred over time
7
–
Total
$ 382
$ 400
Unbilled contracts receivable and deferred revenue :
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers. Unbilled
contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue recognized
to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms. Unbilled contracts
receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments are expected to be
received more than one year from the reporting date.
5.
BASIC AND DILUTED LOSS PER SHARE `
Basic net loss per share is calculated
by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share is computed by
dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock outstanding
and the dilutive common stock equivalent shares outstanding during the period. The Company’s potentially dilutive common stock equivalent
shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants and (ii) vesting
of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share when their effect
is dilutive. Since the Company has had net losses for all periods presented, all potentially dilutive securities are anti-dilutive. Accordingly,
basic and diluted net loss per share are equal.
The following potential common
stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof would be anti-dilutive
(in thousands):
Schedule of anti-dilutive shares
Year Ended December 31,
2022
2021
Stock Options
3,009
2,869
Unvested restricted stock
340
386
Warrants
–
1
3,349
3,256
36
6.
PROPERTY AND EQUIPMENT
Property and equipment consisted
of the following (in thousands):
Schedule of property and equipment
December 31,
2022
2021
Laboratory equipment
$ 210
$ 200
Computer equipment
145
132
Furniture and fixtures
85
85
Leasehold improvements
24
24
Software
4
4
Office equipment
4
4
472
449
Less: Accumulated depreciation and amortization
( 314 )
( 253 )
$ 158
$ 196
Depreciation and amortization
expense relating to property and equipment was approximately $ 77,000 and $ 67,000 for the years ended December 31, 2022 and 2021, respectively.
The Company depreciates computer equipment, laboratory equipment and office equipment on straight-line basis over three years. Furniture
and fixtures are depreciated on a straight-line basis over five years. The Company amortizes software on straight-line basis over three
years. Leasehold improvements are amortized over the remaining life of the lease.
7.
LEASES
The Company leases corporate office space in Los Gatos, California.
In August 2020, the Company and its landlord amended the lease for this office. The amendment extended the expiration date of the operating
lease to January 2026 and increased the space from 3,396 square feet to 4,101 square feet. Under ASC 842, the lease amendment was treated
as a separate lease for the new space and a modification of the lease for the original space. In January 2021 the additional space became available for use, and the Company
recorded an additional ROU asset and corresponding liability of approximately $144,000. The lease liability is based on the present value
of the minimum lease payments, discounted using the Company’s estimated incremental borrowing rate of 5.25 %. The lease contains escalating
payments on the anniversary of the original commencement which are included in the measurement of the initial lease liability. Additional
payments based on a change in the Company’s share of the operating expenses, including property taxes and insurance, are recorded
as a period expense when incurred.
In March 2021, the Company began
leasing 474 square feet of office space in Tempe, Arizona. The new lease is classified as an operating lease with an initial term of two
years and an option to extend for an additional three years through February 2026. The renewal option was exercised in January 2023. The
lease also contains a performance standard for research collaboration with Arizona State University. The agreement requires a minimum
value of collaborative research in each year of the lease. The lease is accounted for under ASC 842 and accordingly, the research payments
are included in the ROU and lease liability at the commencement. In March 2021, the Company recorded an ROU and associated lease liability
of approximately $ 238,000 . The lease liability is based on the present value of the minimum lease payments, discounted using the Company’s
estimated incremental borrowing rate of 5.25 % over five years, as the Company expects to lease the space through the three-year extension.
The lease also contains escalating payments on the anniversary of the original commencement which are included in the measurement of the
initial lease liability.
37
In October 2019, the Company
entered into an agreement to lease a tool for use in the development of the Company’s technology. The lease is for five years
at $150,000 per month and
commenced on August 1, 2021. A prepayment of $ 450,000 was
made in year ended December 31, 2020 which represents the final three monthly payments under the lease and was recorded as a
long-term prepaid until the lease commencement. At commencement, the Company recorded an ROU asset of approximately $ 6.4
million and a corresponding lease liability of approximately $ 6 .0
million. The lease was classified as a financing lease and accordingly, amortization is recorded as a research and development
expense in the Company’s statement of operations. Interest expense is also recorded and included in other income or expense in
the Company’s statement of operations. The lease liability is based on the present value of the minimum lease payments,
discounted using the Company’s estimated incremental borrowing rate of 5.25 %
at the time of commencement. The lease payment of $150,000 per month includes approximately $ 30,000 in
supplies and maintenance that is recorded as an operating expense and is not included in the valuation of the lease liability. The
Company elected to exclude these costs from the asset and related lease liability valuation for this class of assets. These costs
will be expensed as operating expenses in the period incurred. This lease contains a provision for an annual adjustment of lease
payments based on tool availability and usage. The potential lease payment adjustment is determined on August 1 of each year of the
lease and is calculated based on the tool availability and usage for the preceding 12 months. Effective August 1, 2022, the lease
payments for this tool were reduced to $100,824 per month for the period August 1, 2022 through July 31, 2023. This adjustment to
the variable lease payments resulted in a reduction in ROU and corresponding lease liability.
Lease expense for operating leases
consists of the lease payments recognized on a straight-line basis over the lease term. Expenses for financing leases consists of the
amortization expenses recognized on a straight-line basis over the lease term and interest expense. The components of lease costs were
as follows (in thousands):
Schedule of components of lease costs
Year Ended December 31,
2022
2021
Financing lease costs:
Amortization of ROU assets
$ 1,229
$ 532
Interest on lease liabilities
255
128
Total financing lease costs
$ 1,484
$ 660
Operating lease costs
Fixed lease costs
$ 248
$ 238
Short-term lease costs
35
44
Total operating lease costs
$ 283
$ 282
Future minimum payments under non-cancellable leases
as of December 31, 2022 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
Financing leases
Operating leases
2023
$ 1,161
$ 253
2024
1,436
278
2025
1,436
284
2026
478
21
Total future minimum lease payments
4,511
836
Less imputed interest
( 399 )
( 70 )
Total lease liability
$ 4,112
$ 766
38
The below table provides supplemental
information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
Supplemental non-cash activity related to operating leases
Year Ended December 31,
2022
2021
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
$ 265
$ 143
Cash paid for amounts included in the measurement of financing lease liabilities
$ 1,239
$ 598
Non-cash activity:
Right-of-use assets obtained in exchange for operating lease obligations
$ –
$ 382
Right-of-use assets obtained in exchange for financing lease obligations
$ –
$ 6,383
Remeasurement of right-of use asset and liability in financing lease obligations
$ ( 458 )
$ –
The weighted average remaining
discount rate is 5.25 % for the Company’s operating and financing leases. The weighted average remaining lease term is 3.6 years
for financing lease and 3.1 years for operating leases.
In October 2016, the Company entered
into lease agreement for approximately 200 square feet of office space in Cambridge, Massachusetts. The lease, with current monthly payments
of $2,942 per month, commenced on October 24, 2016. Since the lease is month to month and can be cancelled with a 30-day notice, the future
lease payments are not included in the Company’s lease accounting under ASC Topic 842.
In December 2022, the Company
entered into a lease agreement for a tool in Tempe, Arizona. The term of this lease is for six months beginning on January 1, 2023 with
an option to extend the lease for an additional six months. The initial lease terms are for $96,000 per month. If the option to extend
the lease is exercised prior to March 31, 2023, the remaining lease payments will be reduced to an average of $87,000 over the twelve
months. Since the lease and extension are not for more than one year, the future lease payments are not included in the Company’s
lease accounting under ASC Topic 842.
8.
COMMITMENTS AND CONTINGENCIES
Legal
The Company may be involved, from
time to time, in legal proceedings and claims arising in the ordinary course of its business. Such matters are subject to many uncertainties
and outcomes and are not predictable with assurance. While management believes that such matters are currently insignificant, matters
arising in the ordinary course of business for which the Company is or could become involved in litigation may have a material adverse
effect on its business and financial condition. The Company is not party to any material litigation as of December 31, 2022 or through
the date these financial statements have been issued.
9.
STOCKHOLDERS’ EQUITY
The Company is authorized to issue
to up 2,500 ,000 shares of preferred stock, $ .001 par value. As of December 31, 2022, and 2021, no shares have been designated and no shares
are issued and outstanding. Preferred stock may rank prior to common stock with respect to dividends rights, liquidation preferences,
or both, and may have full or limited voting rights.
On September 2, 2020, Atomera
entered into an Equity Distribution Agreement with Craig-Hallum Capital Group LLC, as agent, under which the Company offered and sold,
from time to time at its sole discretion, shares of its common stock having aggregate offering proceeds of up to $25.0 million in an “at-the-market”
or ATM offering, to or through the agent. On January 5, 2021 we announced the completion of this offering after 2,221,575 shares were
sold for an average price per share of $ 11.25 , resulting in approximately $ 24.2 million of net proceeds to us after deducting commissions
and other offering expenses.
39
On May 31, 2022, Atomera entered
into an Equity Distribution Agreement with Oppenheimer & Co. Inc and Craig-Hallum Capital Group LLC, as agents, under which we may
offer and sell, from time to time at our sole discretion, shares of our common stock having aggregate offering proceeds of up to $ 50 .0
million in an “at-the-market” or ATM offering, to or through the agents. During the year ended December 31, 2022, approximately
527,000 shares were sold at an average price per share of approximately $ 11.68 , resulting in approximately $ 5.8 million of net proceeds
to us after deducting commissions and other offering expenses.
As of December 31, 2022, the Company
has reserved approximately 3 .0 million shares of common stock for issuance pursuant to outstanding stock options.
10.
WARRANTS
The Company estimated the fair
value of warrants using the Black-Scholes option pricing model. There were no warrants issued in the year ending December 31, 2022 or
2021. A summary of warrant activity for the year ended December 31, 2021 is as follows (shares in thousands except per share and contractual
term):
Schedule of warrant activity
Number of
Shares
Weighted-
Average
Exercise
Prices
Outstanding at January 1, 2022
1
$ 33.75
Expired
( 1 )
$ 33.75
Outstanding and exercisable at December 31, 2022
–
$ –
11.
STOCK-BASED COMPENSATION
The Company’s 2007 Equity
Incentive Plan (the “2007 Plan) expired in March 2017, however all options and warrants outstanding at the time of the expiration
remained outstanding and exercisable by their term. At the time of the expiration of the 2007 plan, options to purchase 2,106,637 shares
of common stock were outstanding.
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”). The 2017 Plan provides for the grant of non-qualified stock
options and incentive stock options to purchase shares of the Company’s common stock and for the grant of restricted and unrestricted
share grants. The Company reserved a total of 3,750,000 shares of common stock for issuance under the 2017 Plan. All employees, officers,
directors, consultants, advisors and other persons who provide services to the Company or any subsidiaries of the Company are eligible
to receive incentive awards under the 2017 Plan. As of December 31, 2022, awards of 3,072,791 shares of common stock had been granted
under the 2017 Plan, net of forfeited restricted stock and option awards and a total of 677,209 shares of common stock are reserved for
issuance.
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations during the years ended December 31, 2022 and
2021 for stock options and restricted stock (in thousands):
Schedule of stock-based compensation expense
Year Ended December 31,
2022
2021
Research and development
$ 1,153
$ 907
General and administrative
1,965
1,893
Selling and Marketing
249
173
$ 3,367
$ 2,973
40
As of December 31, 2022, there
was approximately $ 6.3 million of total unrecognized compensation expense related to non-vested share-based compensation arrangements
that are expected to vest. This cost is expected to be recognized over a weighted-average period of 2.0 years.
The Company records compensation
expense for employee awards with graded vesting using the straight-line method. The Company records compensation expense for nonemployee
awards with graded vesting using the accelerated expense attribution method. The Company recognizes compensation expense over the requisite
service period applicable to each individual award, which generally equals the vesting term. The Company estimates the fair value of each
option award using the Black-Scholes-Merton option pricing model. Forfeitures are recognized when realized.
The fair value of employee stock
options issued was estimated using the following weighted-average assumptions:
Schedule of assumptions
Year Ended December 31,
2022
2021
Weighted average exercise price:
$ 14.21
$ 22.05
Weighted average grant date fair value per share:
$ 10.37
$ 15.49
Assumptions:
Expected volatility
83.18 %
81.11 %
Weighted average expected term (in years)
6.51
6.34
Risk-free interest rate
1.96 %
1.05 %
Expected dividend yield
0.0 %
0.0 %
The risk-free interest rate was
obtained from U.S. Treasury rates for the applicable periods. The Company’s expected volatility was based upon the historical volatility
of the Company. The expected life of the Company’s options was determined using the simplified method as a result of limited historical
data regarding the Company’s activity. The dividend yield considers that the Company has not historically paid dividends and does
not expect to pay dividends in the foreseeable future.
The following table summarizes
stock option activity during the year ended December 31, 2022 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices
Weighted-Average
Remaining
Contractual
Term
(In Years)
Intrinsic Value
Outstanding at January 1, 2022
2,869
$ 6.64
Granted
196
$ 14.21
Exercised
( 45 )
$ 5.38
Forfeited
( 3 )
$ 28.66
Expired
( 8 )
$ 33.09
Outstanding at December 31, 2022
3,009
$ 7.07
5.07
$ 2,249
Exercisable at December 31, 2022
2,585
$ 6.45
4.57
$ 1,837
During the year ended December
31, 2022, the Company granted options under its 2017 Plan purchase approximately 196,000 shares of its common stock to its employees.
The fair value of these options was approximately $ 2 .0 million.
41
The Company issues restricted
stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The following
table summarizes all restricted stock activity during the year ended December 31, 2022 (in thousands except per share data):
Schedule of restricted stock option activity
Number of Shares
Weighted-Average Grant Date Fair Value
Outstanding at January 1, 2022
386
$ 6.75
Granted
194
$ 14.41
Vested
( 240 )
$ 7.22
Outstanding non-vested shares at December 31, 2022
340
$ 10.78
12.
401(k) PLAN
During 2002, the Company established
a plan under Section 401(k) of the Internal Revenue Code (the 401(k) Plan). The 401(k) Plan covers substantially all of its employees
who have attained 18 years of age. Employees may elect to contribute part of their annual compensation to the 401(k) Plan, up to the maximum
deferral allowance for individuals by the Internal Revenue Service under Code Section 401(k), and the Company may make a matching contribution.
During the year ended December 31, 2022, there were matching contributions of approximately $ 78,000 . During the year ended December 31,
2021, no matching contributions were made by the Company.
13.
INCOME TAXES
The loss before provision for
income taxes consisted of the following (in thousands):
Schedule of provision for income taxes
Year Ended December 31,
2022
2021
Domestic
$ ( 17,441 )
$ ( 15,648 )
International
–
–
Total
$ ( 17,441 )
$ ( 15,648 )
The Company had $ 0 and $ 66,000
of current income tax expense for the years ended December 31, 2022 and 2021, respectively. The income tax expense for 2022 related to
taxes due to a foreign country arising from withholding taxes imposed on payments received for revenue. The Company accounts for income
taxes in accordance with ASC 740, which requires that the tax benefit of net operating losses, temporary differences and credit carryforwards
be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of
the future tax benefits is dependent on the Company's ability to generate sufficient taxable income within the carryforward period. Because
of the Company's recent history of operating losses, management believes that recognition of the deferred tax assets arising from the
above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a full valuation allowance.
The valuation allowance increased by approximately $ 4.5 million during the year ended December 31, 2022 and decreased by approximately
$ 1.8 million during the year ended December 31, 2021.
42
The Company’s deferred tax
assets are as follows (in thousands):
Schedule of deferred tax
Year Ended December 31,
2022
2021
Deferred tax assets:
Net operating loss carryforwards
$ 25,309
$ 23,097
Tax credit
2,197
1,883
Fixed assets and intangibles
798
978
Stock compensation
1,052
799
Accruals and other
212
132
Lease liability
1,079
1,430
Capitalized research and development
1,797
–
Total deferred tax assets
32,444
28,319
Deferred tax liabilities:
Right of use asset
( 1,076 )
( 1,477 )
Total deferred tax assets
( 1,076 )
( 1,477 )
Valuation allowance
( 31,368 )
( 26,842 )
Net deferred tax asset
$ –
$ –
Net operating losses and tax credit
carryforwards as of December 31, 2022, are as follows (in thousands):
Schedule of operating losses
Amount
Expiration in years
Net operating losses, federal
$
75,247
No expiration
Net operating losses, federal
$
34,791
2027-2037
Net operating losses, state
$
38,973
2030-2042
Tax credits, federal
$
1,835
2027-2042
Tax credits, state
$
756
No expiration
Tax credits, state
$
894
2022-2037
The effective tax rate of the
Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows:
Schedule of effective tax rate
Year ending December 31,
2022
2021
Statutory rate
21.00 %
21.00 %
State rate
3.51 %
2.77 %
Change in valuation allowance
( 25.95 )%
11.41 %
Change in tax credits
0.70 %
4.54 %
Foreign withholding tax
– %
( 0.33 )%
Section 382 limitation
– %
( 51.59 )%
Section 162(m) limitation
( 0.47 )%
( 9.12 )%
Stock based compensation excess windfall
1.20 %
20.89 %
Total
– %
( 0.42 )%
Utilization of U.S. net operating
losses and tax credit carryforwards may be limited by “ownership change” rules, as defined in Section 382 and Section
383 of the Internal Revenue Code. Similar rules may apply under state tax laws. Under those sections of the Code, if a corporation undergoes
an “ownership change,” the corporation’s ability to use its pre-change net operating loss carryforwards and other pre-change
attributes, such as research tax credits, to offset its post-change income or tax may be limited. In general, an “ownership change”
will occur if there is a cumulative change in ownership by “5% stockholders” that exceeds 50 percentage points over a rolling
three-year period.
43
During the year ended 2021, the
Company performed an analysis to assess whether an “ownership change,” as defined by Section 382 of the Code, has occurred
from its inception through December 31, 2021. Based on this analysis, the Company has experienced “ownership changes,” limiting
the utilization of the net operating loss carryforwards or research and development tax credit carryforwards under Section 382 of the
Code. The limitation is calculated by first multiplying the value of the Company’s stock at the time of the ownership change by
the applicable long-term tax-exempt rate, and then applying additional adjustments, as required. As a result of the analysis, the Company
has determined that approximately $ 31 million of federal net operating loss and $ 0.7 million of federal R&D credit carryforwards are
limited and will expire unutilized. Additionally, approximately $ 2.6 million of state net operating loss and $ 0.5 million of state tax
credits are also limited and will expire unutilized. The Company’s tax disclosures as of December 31, 2022 and 2021 reflect the
impairment of the above-mentioned tax attributes.
The Company establishes reserves
for uncertain tax positions based on the largest amount that is more-likely-than-not to be sustained. An uncertain income tax position
will not be recognized if it has less than a 50% likelihood of being sustained. It is the Company’s policy to recognize interest
and penalties related to income tax matters in income tax expense. As of December 31, 2022 and 2021, respectively, the Company has no
accrued interest or penalties related to uncertain tax positions.
The Company files income tax returns
in the U.S. federal jurisdiction and various state jurisdictions. In the normal course of business, the Company is subject to examination
by their respective taxing authorities. The Company is not currently under audit by the Internal Revenue Service or other similar state
or local authority. The statute of limitations remains effectively open for all tax years since inception (2007). Tax years outside the
normal statute of limitations remain open to examination by tax authorities due to tax attributes generated in earlier years which have
been carried forward and may be examined and adjusted in subsequent years when utilized.
The following table summarizes
the activity related to the Company’s gross unrecognized tax benefits for the years ended December 31, 2022 and 2021 (in thousands):
Schedule of unrecognized tax benefits
2022
2021
January 1 – unrecognized tax benefits
$ 896
$ 1,070
Increases (decreases) – prior year tax positions
( 1 )
( 480 )
Increases – current year tax positions
151
306
December 31 - unrecognized tax benefits
$ 1,046
$ 896
The following table summarizes
the activity in the Company’s Valuation Allowance and Qualifying Accounts for the years ended December 31, 2022 and 2021 (in thousands):
Schedule of valuation allowance
Balance at
Beginning
of Year
Additions
Deductions
Balance
at End of
Year
Deferred tax assets valuation allowance
Year ended December 31, 2022
$ 26,842
$ 4,636
$ 110
$ 31,368
Year ended December 31, 2021
$ 28,627
$ 6,125
$ 7,910
$ 26,842
14.
SUBSEQUENT EVENTS
Management has evaluated subsequent
events and transactions through the date these financial statements were issued.
44
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.