Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance Sheets
(in thousands, except per share data)
September 30,
December 31,
2022
2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 23,287
$ 28,699
Prepaid expenses and other current assets
597
309
Total current assets
23,884
29,008
Property and equipment, net
164
196
Long-term prepaid maintenance and supplies
91
91
Security deposit
14
14
Operating lease right-of-use asset
751
900
Financing lease right-of-use-asset
4,455
5,851
Total assets
$ 29,359
$ 36,060
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 524
$ 338
Accrued expenses
205
203
Accrued payroll related expenses
794
601
Current operating lease liability
245
216
Current financing lease liability
1,043
1,395
Deferred revenue
1
–
Total current liabilities
2,812
2,753
Long-term operating lease liability
614
768
Long-term financing lease liability
3,254
4,158
Total liabilities
6,680
7,679
Commitments and contingencies (see Note 10)
–
–
Stockholders’ equity:
Preferred stock $ 0.001 par value, authorized 2,500 shares; none issued and outstanding at September 30, 2022 and December 31, 2021
–
–
Common stock: $ 0.001 par value, authorized 47,500 shares; 23,854 and 23,207 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively;
24
23
Additional paid-in capital
201,678
194,212
Accumulated deficit
( 179,023 )
( 165,854 )
Total stockholders’ equity
22,679
28,381
Total liabilities and stockholders’ equity
$ 29,359
$ 36,060
The accompanying notes are an integral part of
these condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Revenue
$ 2
$ –
$ 377
$ 400
Cost of revenue
–
–
( 81 )
–
Gross margin
2
–
296
400
Operating expenses
Research and development
2,743
2,232
7,515
6,530
General and administrative
1,567
1,637
4,882
4,656
Selling and marketing
347
267
1,019
670
Total operating expenses
4,657
4,136
13,416
11,856
Loss from operations
( 4,655 )
( 4,136 )
( 13,120 )
( 11,456 )
Other income (expense)
Interest income
113
2
151
7
Interest expense
( 60 )
( 52 )
( 200 )
( 52 )
Total other income (expense), net
53
( 50 )
( 49 )
( 45 )
Net loss before income taxes
( 4,602 )
( 4,186 )
( 13,169 )
( 11,501 )
Provision for income taxes
–
17
–
48
Net loss
$ ( 4,602 )
$ ( 4,203 )
$ ( 13,169 )
$ ( 11,549 )
Net loss per common share, basic
$ ( 0.20 )
$ ( 0.19 )
$ ( 0.57 )
$ ( 0.52 )
Net loss per common share, diluted
$ ( 0.20 )
$ ( 0.19 )
$ ( 0.57 )
$ ( 0.52 )
Weighted average number of common shares outstanding, basic
23,294
22,629
23,029
22,405
Weighted average number of common shares outstanding, diluted
23,294
22,629
23,029
22,405
The accompanying notes are an integral part of
these condensed financial statements.
4
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three and Nine Months Ended September
30, 2022 and 2021
(Unaudited)
(in thousands)
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2022
23,207
$ 23
$ 194,212
$ ( 165,854 )
$ 28,381
Stock-based compensation
161
–
726
–
726
Stock option exercise
25
–
166
–
166
Net loss
–
–
–
( 4,086 )
( 4,086 )
Balance March 31, 2022
23,393
$ 23
$ 195,104
$ ( 169,940 )
$ 25,187
Stock-based compensation
33
–
859
–
859
At-the-market sale of stock, net of commissions and expenses
31
–
185
–
185
Net loss
–
–
–
( 4,481 )
( 4,481 )
Balance June 30, 2022
23,457
$ 23
$ 196,148
$ ( 174,421 )
$ 21,750
Stock-based compensation
–
–
889
–
889
Stock option exercise
10
–
39
39
At-the-market sale of stock, net of commissions and expenses
387
1
4,602
–
4,603
Net loss
–
–
–
( 4,602 )
( 4,602 )
Balance September 30, 2022
23,854
$ 24
$ 201,678
$ ( 179,023 )
$ 22,679
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2021
22,375
$ 22
$ 187,463
$ ( 150,140 )
$ 37,345
Stock-based compensation
71
–
731
–
731
At-the-market sale of stock, net of commissions and expenses
14
–
243
–
243
Stock option exercise
398
1
2,514
–
2,515
Warrant Exercise
223
–
–
–
–
Forfeited restricted stock awards
( 54 )
–
–
–
–
Net loss
–
–
–
( 3,620 )
( 3,620 )
Balance March 31, 2021
23,027
$ 23
$ 190,951
$ ( 153,760 )
$ 37,214
Stock-based compensation
18
–
847
–
847
Stock option exercise
59
–
354
–
354
Net loss
–
–
–
( 3,726 )
( 3,726 )
Balance at June 30, 2021
23,104
$ 23
$ 192,152
$ ( 157,486 )
$ 34,689
Stock-based compensation
–
–
756
–
756
Stock option exercise
49
–
240
–
240
Forfeited restricted stock awards
( 8 )
–
–
–
–
Net loss
–
–
–
( 4,203 )
( 4,203 )
Balance at September 30, 2021
23,145
$ 23
$ 193,148
$ ( 161,689 )
$ 31,482
The accompanying notes are an integral part of
these condensed financial statements.
5
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Nine Months Ended
September 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 13,169 )
$ ( 11,549 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
58
47
Operating lease right of use asset amortization
149
136
Financing lease right of use asset amortization
938
211
Stock-based compensation
2,474
2,334
Non cash interest expense
–
52
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 288 )
( 297 )
Accounts payable
186
( 121 )
Accrued expenses
2
104
Accrued payroll expenses
193
( 271 )
Operating lease liability
( 125 )
( 50 )
Deferred revenue
1
–
Net cash used in operating activities
( 9,581 )
( 9,404 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment
( 26 )
( 102 )
Net cash used in investing activities
( 26 )
( 102 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from at-the-market sale of stock, net of commissions and expenses
4,788
243
Proceeds from exercise of stock options
205
3,110
Payments on principal of financing lease
( 798 )
–
Net cash provided (used) by financing activities
4,195
3,353
Net decrease in cash and cash equivalents
( 5,412 )
( 6,153 )
Cash and cash equivalents at beginning of period
28,699
37,942
Cash and cash equivalents at end of period
$ 23,287
$ 31,789
Supplemental information:
Cash paid for interest
$ 200
$ –
Cash paid for taxes
$ –
$ 66
The accompanying notes are an integral part of
these condensed financial statements.
6
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
For the Three and Nine Months Ended September
30, 2022 and 2021
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and is engaged
in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor industry. On January
12, 2016, the Company changed its name to Atomera Incorporated.
Atomera is an early-stage
company, having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology
research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
2.
LIQUIDITY AND MANAGEMENT PLANS
At September 30, 2022, the
Company had cash and cash equivalents of approximately $ 23.3 million and working capital of approximately $ 21.1 million. The Company has
generated only limited revenues since inception and has incurred recurring operating losses. Accordingly, it is subject to all the risks
inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive cashflow.
The Company has primarily
financed operations through private placements of equity and debt securities, the Company’s Initial Public Offering (the “IPO”)
which was consummated on August 10, 2016, and subsequent public offerings of its common stock. On May 31, 2022, Atomera entered into an
Equity Distribution Agreement with Oppenheimer & Co. Inc. and Craig-Hallum Capital Group LLC, as agents, under which the Company may
offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
offerings to or through the agent as its sales agent, having an aggregate offering price of up to $ 50.0 million (the “ATM Facility”).
Based on the funds it has
available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business
plans and obligations over, at least, 12 months from the date that these financial statements have been issued. The Company’s future
capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
commercialize its technology, competing technological and market developments, and the need to enter into collaborations with other companies
or acquire technologies to enhance or complement its current offerings. The Company’s operating plans for the next 12 months include
increased research and development expenses. For capital needs beyond the next 12 months, the Company currently expects to rely on its
ATM, but the terms on which any future stock sales will occur will depend on both market conditions and the Company’s business performance,
so there can be no guarantee that funds will be available on commercially reasonable terms.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant accounting policies
There have been no material
changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report on Form
10-K filed with the Securities and Exchange Commission (“SEC”) on February 15, 2022.
Basis of presentation of unaudited condensed financial information
The unaudited condensed financial
statements of the Company for the three and nine months ended September 30, 2022 and 2021 have been prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the
requirements for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes
required by GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring
adjustments) which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and
its results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal
year. The balance sheet information as of December 31, 2021, was derived from the audited financial statements included in the Company's
financial statements as of and for the year ended December 31, 2021, included in the Company’s Annual Report on Form 10-K filed
with the SEC on February 15, 2022. These unaudited condensed financial statements should be read in conjunction with that report.
7
Adoption of recent accounting standards
In August 2020, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt with Conversion
and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40). The new
guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting
for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions.
In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares
impact the diluted earnings per share computation The Company adopted this standard on January 1, 2022 and it did not have a material
impact on its financial position, results of operations or financial statement disclosure.
4.
REVENUE
The Company recognizes
revenue in accordance with Accounting Standards Codification (“ASC”) No. 606. The Company generates revenues from
engineering service contracts, license agreements and joint development agreements. The amount of revenue that the Company
recognizes reflects the consideration it expects to receive in exchange for goods or services and such revenue is recognized when
the Company satisfies a performance obligation by transferring the product or service to the customer. When the Company’s
performance obligation is the promise to grant a license, revenue is recognized either at a point in time (such as a right to use
licensed technology that is under the customer’s control). Or over time (typically a right to access technology without
obtaining control).
The following table provides information about
disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
Schedule of disaggregated revenue and timing of revenue
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Primary geographic markets
North America
$ 2
$ –
$ 77
$ –
Asia Pacific
–
–
300
400
Total
$ 2
$ –
$ 377
$ 400
Timing of revenue recognition
Products and services transferred at a point in time
$ –
$ –
$ 375
$ 400
Products and services transferred over time
2
–
2
–
Total
$ 2
$ –
$ 377
$ 400
Unbilled contracts receivable and deferred revenue
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers. Unbilled
contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue recognized
to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms. Unbilled contracts
receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments are expected to be
received more than one year from the reporting date.
5.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per share is
calculated by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share is
computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock
outstanding and the dilutive common stock equivalent shares outstanding during the period. The Company’s potentially dilutive common
stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants
and (ii) vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share
when their effect is dilutive. Since the Company has had net losses for all periods presented, all potentially dilutive securities are
anti-dilutive. Accordingly, basic and diluted net loss per share are equal.
8
The following potential common
stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof would be anti-dilutive
(in thousands):
Schedule of anti dilutive shares
Three and Nine Months Ended
September 30,
2022
2021
Stock Options
3,019
2,975
Unvested restricted stock
403
452
Warrants
–
1
Total
3,422
3,428
6.
LEASES
The Company accounts for leases
over one year under ASC 842. Lease expense for the Company’s operating leases consists of the lease payments recognized on a straight-line
basis over the lease term. Expenses for the Company’s financing leases consists of the amortization expenses recognized on a straight-line
basis over the lease term, variable lease costs and interest expense. The Company’s lease agreement for a tool used in the development
and marketing of the Company’s technology contains a provision for an annual adjustment of lease payments based on tool availability
and usage. The potential lease payment adjustment is determined on August 1 of each year of the lease and is calculated based on the tool
availability and usage for the preceding 12 months. Effective August 1, 2022, the lease payments for this tool were reduced to $ 100,824
per month for the period August 1, 2022 through July 31, 2023. This
adjustment to the variable lease payments resulted in a reduction in ROU and corresponding lease liability. The components of lease
costs were as follows (in thousands):
Components of lease costs
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Financing lease costs:
Amortization of ROU assets
$ 300
$ 211
$ 938
$ 211
Interest on lease liabilities
60
52
200
52
Total financing lease costs
$ 360
$ 263
$ 1,138
$ 263
Operating lease costs:
Fixed lease costs
$ 62
$ 63
$ 186
$ 177
Short-term lease costs
9
10
29
32
Total operating lease costs
$ 71
$ 73
$ 215
$ 209
Future minimum payments under non-cancellable leases
as of September 30, 2022 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
Financing leases
Operating leases
Remaining 2022
$ 240
$ 86
2023
1,161
271
2024
1,436
278
2025
1,436
284
2026 & thereafter
479
21
Total future minimum lease payments
$ 4,752
$ 940
Less imputed interest
( 455 )
( 81 )
Total lease liability
$ 4,297
$ 859
9
The table above reflects minimum
payments used to calculate our liability under our leases but do not reflect future variable lease payment such as the modified monthly
payment under the terms of the financing lease for our tool, as discussed above.
The below table provides supplemental
information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
Supplemental non-cash activity related to operating leases
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
$ 53
$ 52
$ 161
$ 90
Cash paid for amounts included in the measurement of financing liabilities
$ 280
$ –
$ 998
$ –
Non-cash activity:
Right-of-use assets obtained in exchange for operating lease obligations
$ –
$ –
$ –
$ 382
Right-of-use assets obtained in exchange for financing lease obligations
$ –
$ 6,383
$ –
$ 6,383
Remeasurement of right-of-use asset and liability in financing lease obligations
$ ( 458 )
$ –
$ ( 458 )
$ –
The weighted average remaining
discount rate is 5.25 % for the Company’s operating and financing leases. The weighted average remaining lease term is 3.4 years
for operating leases and 3.8 years for the financing lease.
In October 2016, the Company
entered into a lease agreement for approximately 200 square feet of office space in Cambridge, Massachusetts. The lease, with current
monthly payments of $ 2,942 per month, commenced on October 24, 2016. Because the lease is month to month and can be cancelled with a 30-day
notice, the future lease payments are not included in the Company’s lease accounting under ASC Topic 842.
7.
WARRANTS
A summary of warrant activity
for nine months ended September 30, 2022 is as follows (in thousands except per share amounts and contractual term):
Schedule of warrant activity
Number of
Shares
Weighted
Average
Exercise
Prices per
Share
Weighted
Average
Remaining
Contractual
Term (In
Years)
Intrinsic
Value
Outstanding at January 1, 2022
1
$ 33.75
Forfeited
( 1 )
$ 33.75
Outstanding and exercisable at September 30, 2022
–
$ –
–
–
10
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007 Plan”)
had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock options to purchase
shares of the Company’s common stock and for the grant of restricted and unrestricted shares. The 2017 Plan provides for the issuance
of 3,750 ,000 shares of common stock. All of the Company’s employees and any subsidiary employees (including officers and directors
who are also employees), as well as all of the Company’s nonemployee directors and other consultants, advisors and other persons
who provide services to the Company are eligible to receive incentive awards under the 2017 Plan. Generally, stock options and restricted
stock issued under the 2017 Plan vest over a period of one to four years from the date of grant.
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations during the three and nine months ended September
30, 2022 and 2021 for stock options and restricted stock granted under the 2017 Plan and 2007 Plan (in thousands):
Schedule of stock-based compensation expense
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Research and development
$ 305
$ 267
$ 844
$ 757
General and administrative
518
442
1,446
1,451
Selling and Marketing
66
47
184
126
Total
$ 889
$ 756
$ 2,474
$ 2,334
As of September 30, 2022,
there was approximately $ 7.2 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
This cost is expected to be recognized over a weighted-average period of 2.1 years.
The weighted average grant
date fair value per share of the options granted under the Company’s 2017 Plan was $ 8.48 and $ 10.37 for the three and nine months
ended September 30, 2022, respectively. The weighted average grant date fair value per share of the options granted under Company’s
2017 Plan was $ 13.77 and $ 15.29 for the three and nine months ended September 30, 2021, respectively.
The following table summarizes
stock option activity during the nine months ended September 30, 2022 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices per Share
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2022
2,869
$ 6.64
Granted
196
$ 14.21
Exercised
( 35 )
$ 5.80
Forfeited
( 3 )
$ 28.66
Expired
( 8 )
$ 33.09
Outstanding at September 30, 2022
3,019
$ 7.05
5.32
$ 11,393
Exercisable at September 30, 2022
2,519
$ 6.41
4.75
$ 9,894
During the nine months ended
September 30, 2022, the Company granted options under the 2017 Plan to purchase approximately 196 ,000 shares of its common stock to its
employees. The fair value of these options was approximately $ 2.0 million at the time of grant.
11
The Company issues restricted
stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The following
table summarizes all restricted stock activity during the nine months ended September 30, 2022 (in thousands except per share data):
Schedule of restricted stock option activity
Number of
Shares
Weighted-Average
Grant Date Fair Value per Share
Outstanding at January 1, 2022
386
$ 6.75
Granted
194
$ 14.41
Vested
( 177 )
$ 7.47
Outstanding non-vested shares at September 30, 2022
403
$ 10.11
During the nine months ended
September 30, 2022 the Company granted approximately 194 ,000 restricted stock awards under the 2017 Plan to its employees and directors.
The fair value of these awards was approximately $ 2.8 million at the time of grant.
9.
PROVISION FOR INCOME TAXES
The Company recorded a provision
for income taxes of approximately $ 17,000 and $ 48,000 during the three and nine months ended September 30, 2021, respectively. The provision
is for withholding of income taxes accrued in foreign jurisdictions where we have income. The Company recorded the provision in accordance
with ASC 740 using its estimated annual tax rate and applied it to the net loss for the three and nine months ended September 30, 2021.
The Company did not incur withholding of income taxes for the three or nine months ended September 30, 2022.
10.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be subject
to periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party to any material
litigation as of September 30, 2022, or through the date these financial statements have been issued.
11.
SUBSEQUENT EVENTS
Management has evaluated subsequent
events and transactions through the date these financial statements were issued.
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.