Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance Sheets
(in thousands, except per share data)
June 30,
December 31,
2021
2020
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 34,341
$ 37,942
Prepaid expenses and other current assets
659
132
Total current assets
35,000
38,074
Property and equipment, net
206
153
Operating lease right-of-use asset
998
705
Long-term prepaid rent
450
450
Security deposit
14
13
Total assets
$ 36,668
$ 39,395
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 411
$ 442
Accrued expenses
184
211
Accrued payroll related expenses
322
705
Current operating lease liability
213
90
Total current liabilities
1,130
1,448
Long term operating lease liability
849
602
Total liabilities
1,979
2,050
Commitments and contingencies (see Note 10)
–
–
Stockholders’ equity:
Preferred stock $ 0.001 par value, authorized 2,500 shares; none issued and outstanding at June 30, 2021 and December 31, 2020
–
–
Common stock: $ 0.001 par value, authorized 47,500 shares; 23,104 and 22,375 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively;
23
22
Additional paid-in capital
192,152
187,463
Accumulated deficit
( 157,486 )
( 150,140 )
Total stockholders’ equity
34,689
37,345
Total liabilities and stockholders’ equity
$ 36,668
$ 39,395
The accompanying notes are an integral part of
these condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Revenue
$ –
$ –
$ 400
$ 62
Cost of revenue
–
–
–
( 13 )
Gross margin
$ –
$ –
$ 400
$ 49
Operating expenses
Research and development
2,069
2,086
4,298
4,148
General and administrative
1,506
1,480
3,019
2,925
Selling and marketing
137
215
403
440
Total operating expenses
3,712
3,781
7,720
7,513
Loss from operations
( 3,712 )
( 3,781 )
( 7,320 )
( 7,464 )
Other income
Interest income
3
2
5
40
Total other income
3
2
5
40
Net loss before income taxes
( 3,709 )
( 3,779 )
( 7,315 )
( 7,424 )
Provision for income taxes
17
–
31
–
Net loss
$ ( 3,726 )
( 3,779 )
$ ( 7,346 )
( 7,424 )
Net loss per common share, basic and diluted
$ ( 0.17 )
( 0.21 )
$ ( 0.33 )
( 0.43 )
Weighted average number of common shares outstanding, basic and diluted
22,492
17,975
22,292
17,367
The accompanying notes are an integral part of
these condensed financial statements.
4
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three and Six Months Ended June 30,
2021 and 2020
(Unaudited)
(in thousands)
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2021
22,375
$ 22
$ 187,463
$ ( 150,140 )
$ 37,345
Stock-based compensation
71
–
731
–
731
At-the-market sale of stock, net of commissions and expenses
14
–
243
–
243
Stock option exercise
398
1
2,514
–
2,515
Warrant Exercise
223
–
–
–
–
Forfeited restricted stock awards
( 54 )
–
–
–
–
Net loss
–
–
–
( 3,620 )
( 3,620 )
Balance March 31, 2021
23,027
$ 23
$ 190,951
$ ( 153,760 )
$ 37,214
Stock-based compensation
18
–
847
–
847
Stock option exercise
59
–
354
–
354
Net loss
( 3,726 )
( 3,726 )
Balance at June 30, 2021
23,104
$ 23
$ 192,152
$ ( 157,486 )
$ 34,689
Common Stock
Additional
Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2020
17,117
$ 17
$ 149,017
$ ( 135,262 )
$ 13,772
Stock-based compensation
420
1
628
–
629
Warrant exercise
189
–
164
–
164
Warrant modification
–
–
139
–
139
Net loss
–
–
–
( 3,645 )
( 3,645 )
Balance March 31, 2020
17,726
18
149,948
( 138,907 )
11,059
Underwritten public offering of common stock, net of commissions and expenses
2,024
2
9,393
–
9,395
Stock option exercise
33
–
137
–
137
Stock-based compensation
–
–
766
–
766
Net loss
–
–
–
( 3,779 )
( 3,779 )
Balance June 30, 2020
19,783
$ 20
$ 160,244
$ ( 142,686 )
$ 17,578
The accompanying notes are an integral part of
these condensed financial statements.
5
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Six Months Ended
June 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 7,346 )
$ ( 7,424 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
26
21
Right of use asset amortization
88
72
Stock-based compensation
1,578
1,395
Warrant modification expense
–
139
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 527 )
( 123 )
Long-term prepaid rent
–
( 450 )
Accounts payable
( 31 )
271
Accrued expenses
( 27 )
33
Accrued payroll expenses
( 383 )
( 414 )
Lease liability
( 12 )
( 74 )
Deferred revenue
–
( 37 )
Net cash used in operating activities
( 6,634 )
( 6,591 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment
( 79 )
( 11 )
Net cash used in investing activities
( 79 )
( 11 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from underwritten public offering, net of commission and expenses
–
9,395
Proceeds from at-the-market sale of stock, net of commissions and expenses
243
–
Proceeds from exercise of warrants
–
164
Proceeds from exercise of stock options
2,869
137
Net cash provided by financing activities
3,112
9,696
Net increase (decrease) in cash and cash equivalents
( 3,601 )
3,094
Cash and cash equivalents at beginning of period
37,942
14,871
Cash and cash equivalents at end of period
$ 34,341
$ 17,968
Supplemental information:
Cash paid for interest
$ –
$ –
Cash paid for taxes
$ 66
$ –
Non-cash investing and financing activities
Exercise of warrants-cashless
$ –
$ –
The accompanying notes are an integral part of
these condensed financial statements.
6
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30,
2021 and 2020
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and is engaged
in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor industry. On January
12, 2016, the Company changed its name to Atomera Incorporated.
Atomera is an early-stage
company, having only recently begun limited revenue-generating activities, and is devoting substantially all of its efforts toward technology
research and development and to commercially licensing its technology to manufacturers and designers of integrated circuits. The Company
has primarily financed operations through private placements of equity and debt securities, the Company’s Initial Public Offering
(the “IPO”) which was consummated on August 10, 2016, and subsequent public offerings of its common stock.
2.
LIQUIDITY AND MANAGEMENT PLANS
At June 30, 2021, the
Company had cash and cash equivalents of approximately $ 34.3
million and working capital of approximately $ 33.9
million. The Company has generated only limited revenues since inception and has incurred recurring operating losses.
The Company’s operating
plans for the next 12 months include increased spending on research and development headcount, outsourced fabrication and testing, and
sales and marketing expenses to drive customer adoption of the Company’s MST technology. Based on the funds it has available as
of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business plans and obligations
over, at least, 12 months from the date that these financial statements have been issued. However, as the Company has generated only limited
revenue, it is subject to all the risks inherent in the initial organization, financing, expenditures, complications and delays in a new
business. Accordingly, the Company may require additional capital, the receipt of which cannot be assured. In the event the Company requires
additional capital, there can be no guarantee that funds will be available on commercially reasonable terms, if at all. The Company’s
future capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability
to successfully commercialize its technology, competing technological and market developments, and the need to enter into collaborations
with other companies or acquire technologies to enhance or complement its current offerings. If the Company is unable to secure additional
capital, it may be required to curtail its research and development initiatives and take additional measures to reduce costs in order
to conserve its cash.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant accounting policies
There have been no material
changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report on Form
10-K filed with the Securities and Exchange Commission (“SEC”) on February 19, 2021.
Basis of presentation of unaudited condensed
financial information
The unaudited condensed financial
statements of the Company for the three and six months ended June 30, 2021 and 2020 have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required
by GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments)
which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and its results
of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
The balance sheet information as of December 31, 2020, was derived from the audited financial statements included in the Company's financial
statements as of and for the year ended December 31, 2020, included in the Company’s Annual Report on Form 10-K filed with the SEC
on February 19, 2021. These unaudited condensed financial statements should be read in conjunction with that report.
7
Adoption of recent accounting standards
In December 2019, the FASB
issued ASU No. 2019-12, Simplifying Accounting for Income Taxes . This is part of the FASB’s overall initiative to reduce
complexity in accounting standards. Amendments include removal of certain exceptions to the general principles of Accounting Standard
Codification (“ASC”) 740, Income taxes , and simplification in several other areas such as accounting for a franchise
tax (or similar tax) that is partially based on income. The Company adopted this standard on January 1, 2021 and it did not have a material
impact on its financial position, results of operations or financial statement disclosure.
Recent accounting standards
In August 2020, the
Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt
with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible
instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as
derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments
and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of
January 1, 2022 (Early adoption is permitted effective January 1, 2021). The Company is currently evaluating the effect the
updated standard will have on its financial position, results of operations or financial statement disclosure.
4.
REVENUE
The Company recognizes revenue
in accordance with ASC 606. The amount of revenue that the Company recognizes reflects the consideration it expects to receive in
exchange for goods or services and such revenue is recognized at the time when goods or services are transferred and/or delivered to its
customers. Revenue is recognized when the Company satisfies a performance obligation by transferring the product or service to the customer.
The Company generates revenues from engineering service contracts, integration license agreements and joint development agreements. When
the Company’s performance obligation is the promise to grant a license, revenue is recognized either at a point in time or over
time.
The following table provides information about
disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
Information about disaggregated revenue and timing of revenue
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Primary geographic markets
North America
$ –
$ –
$ –
$ 62
Asia Pacific
–
–
400
–
Total
$ –
$ –
$ 400
$ 62
Timing of revenue recognition
Products and services transferred at a point in time
$ –
$ –
$ 400
$ 62
Products and services transferred over time
–
–
–
–
Total
$ –
$ –
$ 400
$ 62
Unbilled contracts receivable and deferred revenue :
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers. Unbilled
contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue recognized
to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms. Unbilled contracts
receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments are expected to be
received more than one year from the reporting date.
The Company records deferred
revenue when revenue will be recognized after invoicing. During the six months ended June 30, 2020, the Company recognized approximately
$ 37,000 of revenue that was included in deferred revenue as of December 31, 2019.
8
5.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per share is
calculated by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share is
computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock
outstanding and the dilutive common stock equivalent shares outstanding during the period. The Company’s potentially dilutive common
stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants
and (ii) vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share
when their effect is dilutive. Since the Company has had net losses for all periods presented, all potentially dilutive securities are
anti-dilutive. Accordingly, basic and diluted net loss per share are equal.
The following potential common
stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof would be anti-dilutive
(in thousands):
Schedule of anti dilutive shares
Three and Six Months Ended
June 30,
2021
2020
Stock Options
3,033
3,560
Unvested restricted stock
515
782
Warrants
2
566
Total
3,550
4,908
6.
LEASES
The Company leases corporate
office space in Los Gatos, California. In August 2020, the Company and its landlord amended the lease for this office. This amendment
extends the expiration date of the operating lease from January 2021 to January 2026 and increases the space from 3,396 square feet to
4,101 square feet. Under ASC 842, the lease amendment was treated as a separate lease for the new space and a modification of the
lease for the original space. An additional right-of-use (“ROU”) asset and lease liability of approximately $ 681,000 were
recorded during at the time of the amendment. In January 2021 the additional space became available for use, and the Company recorded
an additional ROU asset and corresponding liability of approximately $ 144,000 . The lease liability is based on the present value of the
minimum lease payments, discounted using the Company’s estimated incremental borrowing rate of 5.5 %. The lease contains escalating
payments on the anniversary of the original commencement which are included in the measurement of the initial lease liability. Additional
payments based on a change in the Company’s share of the operating expenses, including property taxes and insurance, are recorded
as a period expense when incurred.
In March 2021, the Company
began leasing 474 square feet of office space in Tempe, Arizona. The new lease is classified as an operating lease with an initial term
of two years and an option to extend for an additional three years through February 2026. The lease also contains a performance standard
for research collaboration with Arizona State University. The agreement requires a minimum value of collaborative research in each year
of the lease. The lease is accounted for under ASC 842 and accordingly, the research payments are included in the ROU and lease liability
at the commencement. In March 2021, the Company recorded an ROU and associated lease liability of approximately $ 238,000 . The lease liability
is based on the present value of the minimum lease payments, discounted using the Company’s estimated incremental borrowing rate
of 5.5 % over five years, as the Company expects to lease the through the three-year extension. The lease also contains escalating payments
on the anniversary of the original commencement which are included in the measurement of the initial lease liability.
Lease expense for operating
leases consists of the lease payments recognized on a straight-line basis over the lease term. The components of operating lease costs
were as follows (in thousands):
Components of lease costs
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Fixed lease costs
$ 62
$ 26
$ 114
$ 53
Variable lease costs
–
14
–
27
Short-term lease costs
11
7
22
17
Total operating lease costs
$ 73
$ 47
$ 136
$ 97
9
Future minimum payments under
non-cancellable leases as of June 30, 2021 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
Amount
Remaining 2021
$ 112
2022
239
2023
271
2024
278
2025 & thereafter
305
Total future minimum lease payments
1,205
Less imputed interest
( 143 )
Total lease liability
$ 1,062
The following table provides
supplemental information and non-cash activity related to the Company’s operating leases (in thousands):
Supplemental non-cash activity related to operating leases
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Operating cash flow information:
Cash paid for amounts included in the measurement of lease liabilities
$ 36
$ 41
$ 38
$ 82
Non-cash activity:
Right-of-use assets obtained in exchange for the lease obligations
$ –
$ –
$ 382
$ –
In October 2019, the Company
entered into an agreement to lease a tool for use in the development of the Company’s technology. The lease is for five 5
years at $150,000 per month. The lease commencement date is anticipated to be in August 2021, at which time the Company will account
for the lease under ASC 842. A prepayment of $ 450,000
was made in the six months ended June 30, 2020, this payment represents the final three payments under the lease and is recorded as a
long-term prepaid until the lease commencement, at which time it will be record in accordance with ASC 842.
7.
WARRANTS
A summary of warrant activity
for the six months ended June 30, 2021 is as follows (in thousands except per share amounts and contractual term):
Schedule of warrant activity
Number of
Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (In Years)
Outstanding at January 1, 2021
320
$ 9.47
Exercised
( 318 )
$ 9.38
Outstanding at June 30, 2021
2
$ 24.81
0.5
The warrants outstanding at
June 30, 2021 had an intrinsic value of approximately $ 9,000 based on a per-share stock price of $ 21.44 as of June 30, 2021.
On March 17, 2020, 196,602
warrants with an exercise price of $3.75 were set to expire. Prior to the expiration, the Company entered into an agreement with the warrant
holders, whereby it modified the terms of the warrants to extend the expiration date until September 17, 2020 in exchange for the removal
of a cashless exercise provision. No other terms were modified. Due to this modification, the Company incurred a modification expense
of approximately $ 139,000 that is included in general and administrative expenses on the Condensed Statement of Operations for the six
months ended June 30, 2020. All of the modified warrants were exercised on August 6, 2020.
In January 2021, warrants
for 317,488 shares were presented for cashless exercises resulting in the issuance of 223,487 shares of common stock.
10
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007 Plan”)
had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock options to purchase
shares of the Company’s common stock and for the grant of restricted and unrestricted shares. The 2017 Plan provides for the issuance
of 3,750,000 shares of common stock. All of the Company’s employees and any subsidiary employees (including officers and directors
who are also employees), as well as all of the Company’s nonemployee directors and other consultants, advisors and other persons
who provide services to the Company are eligible to receive incentive awards under the 2017 Plan. Generally, stock options and restricted
stock issued under the 2017 Plan vest over a period of one to four years from the date of grant.
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations during the three and six months ended June
30, 2021 and 2020 for stock options and restricted stock granted under the 2017 Plan and the 2007 Plan (in thousands):
Schedule of stock-based compensation expense
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Research and development
$ 267
$ 297
$ 490
$ 524
General and administrative
554
430
1,009
799
Selling and Marketing
26
39
79
72
Total
$ 847
$ 766
$ 1,578
$ 1,395
As June 30, 2021, there was
approximately $ 7.0 million of total unrecognized compensation expense related to unvested share-based compensation arrangements. This
cost is expected to be recognized over a weighted-average period of 2.4 years.
The weighted average grant
date fair value per share of the options granted under the Company’s 2017 Plan was $ 14.78 and $ 15.36 for the three and six months
ended June 30, 2021, respectively. The weighted average grant date fair value per share of the options granted under Company’s 2017
plan was $ 5.86 and $ 2.75 for the three and six months ended June 30, 2020, respectively.
The following table summarizes
stock option activity during the three months ended June 30, 2021 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices per Share
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2021
3,446
$ 5.97
Granted
148
$ 21.86
Exercised
( 458 )
$ 6.27
Forfeited
( 103 )
$ 4.17
Outstanding at June 30, 2021
3,033
$ 6.76
6.23
$ 44,801
Exercisable at June 30, 2021
2,277
$ 6.47
5.46
$ 34,170
During the six months ended
June 30, 2021, the Company granted options under the 2017 Plan to purchase approximately 148,000 shares of its common stock to its employees.
The fair value of these options was approximately $ 1.8 million at the time of grant.
11
The Company issues restricted
stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The following
table summarizes all restricted stock activity during the six months ended June 30, 2021 (in thousands except per share data):
Schedule of restricted stock option activity
Number of
Shares
Weighted-
Average
Grant Date
Fair Value per Share
Outstanding at January 1, 2021
642
$ 4.43
Granted
89
$ 21.02
Vested
( 162 )
$ 6.67
Forfeited
( 54 )
$ 4.81
Outstanding non-vested shares at June 30, 2021
515
$ 6.56
During the six months ended
June 30, 2021 the Company granted approximately 89,000 restricted stock awards under the 2017 Plan to its employees and directors. The
fair value of these awards was approximately $ 1.9 million at the time of grant.
During the six months ended
June 30, 2021, approximately 54,000
restricted stock awards were forfeited and reissued under the Company’s equity compensation plan.
9.
PROVISION FOR INCOME TAXES
The Company recorded a provision
for income taxes of approximately $ 17,000 and $ 31,000 during the three and six months ended June 30, 2021, respectively. The provision
is for withholding of income taxes accrued in foreign jurisdictions where we have income. The Company recorded the provision in accordance
with ASC 740 using its estimated annual tax rate and applied it to the net loss for the three and six months ended June 30, 2021.
10.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be subject
to periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party to any material
litigation as of June 30, 2021, or through the date these financial statements have been issued.
11.
SUBSEQUENT EVENTS
Management has evaluated subsequent
events and transactions through the date these financial statements were issued.
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.