Item 1. Financial Statements
ITEM 1.
FINANCIAL STATEMENTS
Atlanticus Holdings Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
March 31,
December 31,
2024
2023
Assets
Unrestricted cash and cash equivalents (including $ 177.2 million and $ 158.0 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively)
$ 444,809 $ 339,338
Restricted cash and cash equivalents (including $ 19.7 million and $ 20.5 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively)
37,494 44,315
Loans at fair value (including $ 2,107.0 million and $ 2,128.6 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively)
2,150,636 2,173,759
Loans at amortized cost
100,144 98,425
Property at cost, net of depreciation
10,855 11,445
Operating lease right-of-use assets
11,313 11,310
Prepaid expenses and other assets
31,964 27,853
Total assets
$ 2,787,215 $ 2,706,445
Liabilities
Accounts payable and accrued expenses
$ 59,173 $ 61,634
Operating lease liabilities
20,034 20,180
Notes payable, net (including $ 1,795.4 million and $ 1,795.9 million associated with variable interest entities at March 31, 2024 and December 31, 2023, respectively)
1,862,518 1,861,685
Senior notes, net
199,028 144,453
Income tax liability
92,870 85,826
Total liabilities
2,233,623 2,173,778
Commitments and contingencies (Note 10)
Preferred stock, no par value, 10,000,000 shares authorized:
Series A preferred stock, 400,000 shares issued and outstanding (liquidation preference - $ 40.0 million) at March 31, 2024 and December 31, 2023 (Note 5) (1)
40,000 40,000
Class B preferred units issued to noncontrolling interests (Note 5)
100,325 100,250
Shareholders' Equity
Series B preferred stock, no par value, 3,300,704 shares issued and outstanding at March 31, 2024 (liquidation preference - $ 82.5 million); 3,256,561 shares issued and outstanding at December 31, 2023 (liquidation preference - $ 81.4 million) (1)
— —
Common stock, no par value, 150,000,000 shares authorized: 14,792,159 and 14,603,563 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
— —
Paid-in capital
88,883 87,415
Retained earnings
327,138 307,260
Total shareholders’ equity
416,021 394,675
Noncontrolling interests
( 2,754 ) ( 2,258 )
Total equity
413,267 392,417
Total liabilities, shareholders' equity and temporary equity
$ 2,787,215 $ 2,706,445
(1) Both the Series A preferred stock and the Series B preferred stock have no par value and are part of the same aggregate 10,000,000 shares authorized.
See accompanying notes.
1
Table of Contents
Atlanticus Holdings Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
For the Three Months Ended
March 31,
2024
2023
Revenue:
Consumer loans, including past due fees
$
230,374
$
209,701
Fees and related income on earning assets
47,905
44,357
Other revenue
11,895
6,924
Total operating revenue
290,174
260,982
Other non-operating revenue
532
59
Total revenue
290,706
261,041
Interest expense
( 35,063
)
( 24,234
)
Provision for credit losses
( 2,944
)
( 704
)
Changes in fair value of loans
( 159,171
)
( 149,822
)
Net margin
93,528
86,281
Operating expenses:
Salaries and benefits
( 13,312
)
( 10,604
)
Card and loan servicing
( 26,822
)
( 24,335
)
Marketing and solicitation
( 10,428
)
( 10,406
)
Depreciation
( 654
)
( 618
)
Other
( 9,491
)
( 6,236
)
Total operating expenses
( 60,707
)
( 52,199
)
Income before income taxes
32,821
34,082
Income tax expense
( 7,002
)
( 8,188
)
Net income
25,819
25,894
Net loss attributable to noncontrolling interests
351
318
Net income attributable to controlling interests
26,170
26,212
Preferred stock and preferred unit dividends and discount accretion
( 6,292
)
( 6,227
)
Net income attributable to common shareholders
$
19,878
$
19,985
Net income attributable to common shareholders per common share—basic
$
1.35
$
1.38
Net income attributable to common shareholders per common share—diluted
$
1.09
$
1.08
See accompanying notes.
2
Table of Contents
Atlanticus Holdings Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Equity and Temporary Equity (Unaudited)
For the Three Months Ended March 31, 2024 and March 31, 2023
(Dollars in thousands)
Series B Preferred Stock
Common Stock
Temporary Equity
Shares Issued
Amount
Shares Issued
Amount
Paid-In Capital
Retained Earnings
Noncontrolling Interests
Total Equity
Series A Preferred Stock
Class B Preferred Units
Balance at January 1, 2024
3,256,561
$
—
14,603,563
$
—
$
87,415
$
307,260
$
( 2,258
)
$
392,417
$
40,000
$
100,250
Accretion of discount associated with issuance of subsidiary equity
—
—
—
—
—
(75
)
—
( 75
)
—
75
Preferred stock and preferred unit dividends
—
—
—
—
—
(6,217
)
—
( 6,217
)
—
—
Compensatory stock issuances, net of forfeitures
—
—
206,629
—
—
—
—
—
—
—
Issuance of series B preferred stock, net
44,143
—
—
—
1,071
—
—
1,071
—
—
Distributions to owners of noncontrolling interests
—
—
—
—
—
—
( 148
)
( 148
)
—
—
Contributions by owners of noncontrolling interests
—
—
—
—
—
—
3
3
—
—
Stock-based compensation costs
—
—
—
—
940
—
—
940
—
—
Redemption and retirement of common shares
—
—
( 18,033
)
—
( 543
)
—
—
( 543
)
—
—
Net income (loss)
—
—
—
—
—
26,170
( 351
)
25,819
—
—
Balance at March 31, 2024
3,300,704
$
—
14,792,159
$
—
$
88,883
$
327,138
$
( 2,754
)
$
413,267
$
40,000
$
100,325
Series B Preferred Stock
Common Stock
Temporary Equity
Shares Issued
Amount
Shares Issued
Amount
Paid-In Capital
Retained Earnings
Noncontrolling Interests
Total Equity
Series A Preferred Stock
Class B Preferred Units
Balance at January 1, 2023
3,204,640
$
—
14,453,415
$
—
$
121,996
$
204,415
$
( 1,371
)
$
325,040
$
40,000
$
99,950
Accretion of discount associated with issuance of subsidiary equity
—
—
—
—
( 75
)
—
—
( 75
)
—
75
Discount associated with repurchase of preferred stock
—
—
—
—
16
—
—
16
—
—
Preferred dividends
—
—
—
—
( 6,168
)
—
—
( 6,168
)
—
—
Stock option exercises and proceeds related thereto
—
—
1,258
—
19
—
—
19
—
—
Compensatory stock issuances, net of forfeitures
—
—
146,227
—
—
—
—
—
—
—
Issuance of series B preferred stock, net
51,327
—
—
—
1,069
—
—
1,069
—
—
Contributions by owners of noncontrolling interests
—
—
—
—
—
—
4
4
—
—
Stock-based compensation costs
—
—
—
—
931
—
—
931
—
—
Redemption and retirement of preferred shares
( 1,806
)
—
—
—
( 45
)
—
—
( 45
)
—
—
Redemption and retirement of shares
—
—
( 72,354
)
—
( 1,947
)
—
—
( 1,947
)
—
—
Net income (loss)
—
—
—
—
—
26,212
( 318
)
25,894
—
—
Balance at March 31, 2023
3,254,161
$
—
14,528,546
$
—
$
115,796
$
230,627
$
( 1,685
)
$
344,738
$
40,000
$
100,025
See accompanying notes.
3
Table of Contents
Atlanticus Holdings Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)
For the Three Months Ended March 31,
2024
2023
Operating activities
Net income
$
25,819
$
25,894
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion, net
1,251
844
Provision for credit losses
2,944
704
Income from accretion of merchant fees and discount associated with receivables purchases
( 30,475
)
( 34,002
)
Changes in fair value of loans
159,171
149,822
Amortization of debt issuance costs
2,171
1,442
Stock-based compensation costs
940
931
Lease liability payments
( 747
)
( 180
)
Changes in assets and liabilities:
Increase in uncollected fees on earning assets
( 42,766
)
( 49,211
)
Decrease in income tax liability
7,044
8,156
Decrease in accounts payable and accrued expenses
( 2,417
)
( 1,866
)
Other
( 4,139
)
( 836
)
Net cash provided by operating activities
118,796
101,698
Investing activities
Proceeds from recoveries on charged off receivables
11,854
16,380
Investments in earning assets
( 559,768
)
( 545,464
)
Proceeds from earning assets
480,443
478,419
Purchases and development of property
( 64
)
( 2,765
)
Net cash used in investing activities
( 67,535
)
( 53,430
)
Financing activities
Noncontrolling interests contributions
3
4
Noncontrolling interests distributions
( 148
)
—
Proceeds from issuance of Series B preferred stock, net of issuance costs
1,071
1,069
Preferred stock and preferred unit dividends
( 6,259
)
( 6,253
)
Proceeds from exercise of stock options
—
19
Purchase and retirement of outstanding stock
( 543
)
( 1,976
)
Proceeds from issuance of Senior notes, net of issuance costs
54,560
—
Proceeds from borrowings
107,356
55,464
Repayment of borrowings
( 108,651
)
( 95,278
)
Net cash provided by (used for) financing activities
47,389
( 46,951
)
Effect of exchange rate changes on cash and cash equivalents and restricted cash
—
3
Net increase in cash and cash equivalents and restricted cash
98,650
1,320
Cash and cash equivalents and restricted cash at beginning of period
383,653
433,192
Cash and cash equivalents and restricted cash at end of period
$
482,303
$
434,512
Supplemental cash flow information
Cash paid for interest
$
33,262
$
23,103
Net cash income tax (refunds) payments
$
( 42
)
$
32
Accretion of discount associated with issuance of subsidiary equity
$
75
$
75
Decrease in accrued and unpaid preferred stock and preferred unit dividends
$
( 42
)
$
( 85
)
See accompanying notes.
4
Table of Contents
Atlanticus Holdings Corporation and Subsidiaries
Notes to Consolidated Financial Statements
March 31, 2024 and 2023
1.
Description of Our Business
Our accompanying consolidated financial statements include the accounts of Atlanticus Holdings Corporation (the "Company") and those entities we control. We are a purpose driven financial technology company. We are primarily focused on facilitating consumer credit through the use of our financial technology and related services. Through our subsidiaries, we provide technology and other support services to lenders who offer an array of financial products and services to consumers who may have been declined by other providers of credit.
We are principally engaged in providing products and services to lenders in the U.S. and, in most cases, we invest in the receivables originated by lenders who utilize our technology platform and other related services. From time to time, we also purchase receivables portfolios from third parties. In these Notes to Consolidated Financial Statements, "receivables" or "loans" typically refer to receivables we have purchased from our bank partners or from third parties.
Within our Credit as a Service ("CaaS") segment, we apply our technology solutions, in combination with the experiences gained, and infrastructure built from servicing over $39 billion in consumer loans over more than 25 years of operating history, to support lenders in offering more inclusive financial services. These products include private label credit and general purpose credit cards originated by lenders through multiple channels, including retailers and healthcare providers, direct mail solicitation, digital marketing and partnerships with third parties. The services of our bank partners are often extended to consumers who may not have access to financing options with larger financial institutions. Our flexible technology solutions allow our bank partners to integrate our paperless process and instant decisioning platform with the existing infrastructure of participating retailers, healthcare providers and other service providers. Using our technology and proprietary predictive analytics, lenders can make instant credit decisions utilizing hundreds of inputs from multiple sources and thereby offer credit to consumers overlooked by many providers of financing who focus exclusively on consumers with higher FICO scores. Atlanticus’ underwriting process is enhanced by artificial intelligence and machine learning, enabling fast, sound decision-making when it matters most.
We also report within our CaaS segment: 1 ) servicing income; and 2 ) gains or losses associated with investments previously made in consumer finance technology platforms. These include investments in companies engaged in mobile technologies, marketplace lending and other financial technologies. None of these companies are publicly-traded and the carrying values of our investments in these companies are not material.
Within our Auto Finance segment, our CAR subsidiary operations principally purchase and/or service loans secured by automobiles from or for, and also provide floor plan financing for, a pre-qualified network of independent automotive dealers and automotive finance companies in the buy-here, pay-here, used car business. We purchase auto loans at a discount and with dealer retentions or holdbacks that provide risk protection. Also within our Auto Finance segment, we are providing certain installment lending products in addition to our traditional loans secured by automobiles.
2.
Significant Accounting Policies and Consolidated Financial Statement Components
The following is a summary of significant accounting policies we follow in preparing our consolidated financial statements, as well as a description of significant components of our consolidated financial statements.
We maintain two categories of Loans on our consolidated balance sheets: those that are carried at fair value (Loans at fair value) and those that are carried at net amortized cost (Loans at amortized cost).
Loans at fair value. Loans at fair value represent receivables for which we have elected the fair value option (the "Fair Value Receivables").
Further details concerning our loans at fair value are presented within Note 6, "Fair Values of Assets and Liabilities."
5
Table of Contents
Loans at amortized cost. Our loans at amortized cost, currently consist of receivables associated with our Auto Finance segment’s operations. We purchased auto loans with outstanding principal of $ 61.0 million and $ 65.0 million for the three months ended March 31, 2024 and 2023, respectively, through our pre-qualified network of independent automotive dealers and automotive finance companies.
Certain of our loans at amortized cost also contain components of deferred revenue related to loan discounts on the purchase of our auto finance receivables. As of March 31, 2024 and December 31, 2023, the weighted average remaining accretion period for the $ 18.7 million and $ 17.9 million of deferred revenue reflected in the consolidated balance sheets was 25 and 26 months, respectively.
A roll-forward (in millions) of our allowance for credit losses by class of receivable is as follows:
For the Three Months Ended March 31,
2024
2023
Allowances for credit losses:
Balance at beginning of period
$ ( 1.8 ) $ ( 1.6 )
Provision for credit losses
( 2.9 ) ( 0.7 )
Charge-offs
1.8 1.0
Recoveries
( 0.5 ) ( 0.4 )
Balance at end of period
$ ( 3.4 ) $ ( 1.7 )
March 31,
December 31,
As of
2024
2023
Allowances for credit losses:
Balance at end of period individually evaluated for impairment
$ ( 1.6 ) $ —
Balance at end of period collectively evaluated for impairment
$ ( 1.8 ) $ ( 1.8 )
Loans at amortized cost:
Loans at amortized cost
$ 122.3 $ 118.0
Loans at amortized cost individually evaluated for impairment
$ 2.4 $ —
Loans at amortized cost collectively evaluated for impairment
$ 119.9 $ 118.0
We consider loan delinquencies a key indicator of credit quality because this measure provides the best ongoing estimate of how a particular class of receivables is performing. An aging of our delinquent loans at amortized cost (in millions) as of March 31, 2024 and December 31, 2023 is as follows:
March 31,
December 31,
As of
2024
2023
30-59 days past due
$ 7.8 $ 9.4
60-89 days past due
3.0 3.4
90 or more days past due
3.2 3.5
Delinquent loans at amortized cost
14.0 16.3
Current loans at amortized cost
108.3 101.7
Total loans at amortized cost
$ 122.3 $ 118.0
Balance of loans greater than 90-days delinquent still accruing interest and fees
$ 2.1 $ 2.6
Loan Modifications and Restructurings
We review our Loans at amortized cost to determine if any modifications for borrowers experiencing financial difficulty were made that would qualify the receivable as a Financial Difficulty Modification ("FDM"). This could include a restructuring of the loan terms to alleviate the burden of the borrower's near-term cash requirements, such as a modification of terms to reduce or defer cash payments to help the borrower attempt to improve its financial condition. For the three months ended March 31, 2024, no Loans at amortized cost qualified as a FDM.
Income Taxes
We experienced effective tax rates of 21.1 % and 23.8 % for the three months ended March 31, 2024 and 2023, respectively. Our effective tax rates for the three months ended March 31, 2024, and 2023, were above the statutory rate to varying degrees between the two periods principally due to ( 1 ) state and foreign income tax expense, ( 2 ) interest accrued on uncertain tax positions, ( 3 ) taxes on global intangible low-taxed income, and ( 4 ) deduction disallowance under Section 162 (m) of the Internal Revenue Code of 1986, as amended, with respect to compensation paid to our covered employees. Offsetting the foregoing items were ( 1 ) our deduction for income tax purposes of amounts characterized in our consolidated financial statements as dividends on a preferred stock issuance, such amounts constituting deductible interest expense on a debt issuance for tax purposes and ( 2 ) deductions associated with the vesting of restricted stock at times when the fair value of our stock exceeded such share-based awards’ grant date values.
We report interest expense associated with our income tax liabilities (including accrued liabilities for uncertain tax positions) within our income tax line item on our consolidated statements of income. We likewise report within such line item the reversal of interest expense associated with our accrued liabilities for uncertain tax positions to the extent we resolve such liabilities in a manner favorable to our accruals therefor. Our interest expense was de minimis in the three months ended March 31, 2024, and $ 0.9 million in the three months ended March 31, 2023.
6
Table of Contents
Revenue from Contracts with Customers
Revenue from contracts with customers is included in Other revenue on our consolidated statements of income. Components (in thousands) of our revenue from contracts with customers is as follows:
For the Three Months Ended March 31, 2024
CaaS
Auto Finance
Total
Interchange revenues, net (1)
$ 4,664 $ — $ 4,664
Servicing income
1,335 200 1,535
Service charges and other customer related fees
5,679 17 5,696
Total revenue from contracts with customers
$ 11,678 $ 217 $ 11,895
( 1 ) Interchange revenue is presented net of customer reward expense.
For the Three Months Ended March 31, 2023
CaaS
Auto Finance
Total
Interchange revenues, net (1)
$ 4,616 $ — $ 4,616
Servicing income
705 191 896
Service charges and other customer related fees
1,393 19 1,412
Total revenue from contracts with customers
$ 6,714 $ 210 $ 6,924
( 1 ) Interchange revenue is presented net of customer reward expense.
Recent Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023 - 09, "Income Taxes (Topic 740 ): Improvements to Income Tax Disclosures" ("Topic 740" ). Topic 740 modifies the rules on income tax disclosures to require entities to disclose (i) specific categories in the rate reconciliation, (ii) the income (loss) from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (iii) income tax expense or benefit from continuing operations (separated by federal, state and foreign). Topic 740 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. This guidance should be applied on a prospective basis, but retrospective application is permitted. We are currently evaluating the potential impact of adopting this new guidance on our financial statement disclosures.
In November 2023, the FASB issued ASU 2023 - 07, "Segment Reporting (Topic 280 ): Improvements to Reportable Segments Disclosures" ("Topic 280" ). Topic 280 enhances disclosures of significant segment expenses and other segment items regularly provided to the chief operating decision maker ("CODM"), extends certain annual disclosures to interim periods and permits more than one measure of segment profit (loss) to be reported under certain conditions. The amendments are effective in fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Retrospective adoption to all periods presented is required, and early adoption of the amendments is permitted. We are currently evaluating the potential impact of adopting this new guidance on our financial statement disclosures.
On March 31, 2022, the FASB issued ASU 2022 - 02, Financial Instruments - Credit Losses (Topic 326 ): Troubled Debt Restructurings and Vintage Disclosures. Topic 326 eliminates the accounting guidance for troubled debt restructurings by creditors while adding disclosures for certain loan restructurings by creditors when a borrower is experiencing financial difficulty. This guidance requires an entity to determine whether a modification results in a new loan or a continuation of an existing loan. Additionally, Topic 326 requires disclosure of current period gross write-offs by year of origination for financing receivables. The disclosures required by Topic 326 are required for receivables held at amortized cost and exclude those accounted for using fair value. The Company adopted Topic 326 on January 1, 2023. As the significant majority of the Company's receivables are held at fair value, the adoption of Topic 326 did not have a material impact on the Company's financial results and accompanying disclosures.
7
Table of Contents
3.
Segment Reporting
We operate primarily within one industry consisting of two reportable segments by which we manage our business. Our two reportable segments are: CaaS and Auto Finance.
We have no material amounts of long lived assets located outside of the U.S.
We measure the profitability of our reportable segments based on their income after allocation of specific costs and corporate overhead; however, our segment results do not reflect any charges for internal capital allocations among our segments. Overhead costs are allocated based on headcounts and other applicable measures to better align costs with the associated revenues.
Summary operating segment information (in thousands) is as follows:
Three Months Ended March 31, 2024
CaaS
Auto Finance
Total
Revenue:
Consumer loans, including past due fees
$ 220,039 $ 10,335 $ 230,374
Fees and related income on earning assets
47,885 20 47,905
Other revenue
11,677 218 11,895
Total operating revenue
279,601 10,573 290,174
Other non-operating revenue
282 250 532
Total revenue
279,883 10,823 290,706
Interest expense
( 34,236 ) ( 827 ) ( 35,063 )
Provision for credit losses
— ( 2,944 ) ( 2,944 )
Changes in fair value of loans
( 159,171 ) — ( 159,171 )
Net margin
$ 86,476 $ 7,052 $ 93,528
Income before income taxes
$ 31,814 $ 1,007 $ 32,821
Income tax expense
$ ( 6,741 ) $ ( 261 ) $ ( 7,002 )
Total assets
$ 2,682,189 $ 105,026 $ 2,787,215
Three Months Ended March 31, 2023
CaaS
Auto Finance
Total
Revenue:
Consumer loans, including past due fees
$ 200,529 $ 9,172 $ 209,701
Fees and related income on earning assets
44,339 18 44,357
Other revenue
6,715 209 6,924
Total operating revenue
251,583 9,399 260,982
Other non-operating revenue
14 45 59
Total revenue
251,597 9,444 261,041
Interest expense
( 23,460 ) ( 774 ) ( 24,234 )
Provision for credit losses
— ( 704 ) ( 704 )
Changes in fair value of loans
( 149,822 ) — ( 149,822 )
Net margin
$ 78,315 $ 7,966 $ 86,281
Income before income taxes
$ 31,853 $ 2,229 $ 34,082
Income tax expense
$ ( 7,567 ) $ ( 621 ) $ ( 8,188 )
Total assets
$ 2,276,140 $ 99,155 $ 2,375,295
8
Table of Contents
4.
Shareholders’ Equity and Preferred Stock
During the three months ended March 31, 2024 and 2023, we repurchased and contemporaneously retired 18,033 shares and 72,354 shares of our common stock at an aggregate cost of $ 0.5 million and $ 1.9 million, respectively, pursuant to both open market and private purchases and the return of stock by holders of equity incentive awards to pay tax withholding obligations.
Preferred Stock
In June and July 2021, we issued an aggregate of 3,188,533 shares of 7.625 % Series B Cumulative Perpetual Preferred Stock, liquidation preference of $ 25.00 per share (the "Series B preferred stock"), for net proceeds of approximately $ 76.5 million after deducting underwriting discounts and commissions, but before deducting expenses and the structuring fee. We pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by our Board of Directors, in the amount of 6 % of the $ 100.00 liquidation preference per share annually. We pay cumulative cash dividends on the Series B preferred stock, when and as declared by our Board of Directors, in the amount of $ 1.90625 per share each year, which is equivalent to 7.625% of the $25.00 liquidation preference per share.
During the three months ended March 31, 2023, we repurchased and contemporaneously retired 1,806 shares of Series B preferred stock at an aggregate cost of $ 29,000 . No shares of Series B preferred stock were repurchased in the three months ended March 31, 2024.
ATM Programs
On August 10, 2022, the Company entered into an At Market Issuance Sales Agreement (the "Preferred Stock Sales Agreement") providing for the sale by the Company of up to an aggregate offering price of $ 100.0 million of our (i) Series B preferred stock and (ii) 2026 Senior Notes, from time to time through a sales agent, in connection with the Company's Series B preferred stock and 2026 Senior Notes "at-the-market" offering program (the "Preferred Stock ATM Program"). Further, on December 29, 2023, the Company entered into an At-The-Market Sales Agreement (the "Common Stock Sales Agreement") providing for the sale by the Company of its common stock, no par value per share, up to an aggregate offering price of $ 50.0 million, from time to time to or through a sales agent, in connection with the Company’s common stock ATM Program ("Common Stock ATM Program"). Sales pursuant to both the Preferred Stock Sales Agreement and Common Stock Sales Agreement, if any, may be made in transactions that are deemed to be "at-the-market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended (the "Securities Act"), including sales made directly on or through the NASDAQ Global Select Market. The sales agents will make all sales using commercially reasonable efforts consistent with their normal trading and sales practices up to the amount specified in, and otherwise in accordance with the terms of, the placement notices.
During the three months ended March 31, 2024 and 2023, we sold 44,143 shares and 51,327 shares, respectively, of our Series B preferred stock under our Preferred Stock ATM Program for net proceeds of $ 1.1 million and $ 1.1 million, respectively. During the three months ended March 31, 2024 and 2023, no 2026 Senior Notes were sold under the Company's Preferred Stock ATM Program. During the three months ended March 31, 2024, no common shares were sold under the Company’s Common Stock ATM Program.
5.
Redeemable Preferred Stock
On November 26, 2014, we and certain of our subsidiaries entered into a Loan and Security Agreement with Dove Ventures, LLC, a Nevada limited liability company ("Dove"). The agreement provided for a senior secured term loan facility in an amount of up to $ 40.0 million at any time outstanding. On December 27, 2019, the Company issued 400,000 shares of its Series A Preferred Stock with an aggregate initial liquidation preference of $ 40.0 million, in exchange for full satisfaction of the $ 40.0 million that the Company owed Dove under the Loan and Security Agreement. Dividends on the preferred stock are 6 % per annum (cumulative, non-compounding) and are payable as declared, and in preference to any dividends on common stock and Series B preferred stock, in cash. The Series A Preferred Stock is perpetual and has no maturity date. The Company may, at its option, redeem the shares of Series A Preferred Stock on or after January 1, 2025 at a redemption price equal to $ 100 per share, plus any accumulated and unpaid dividends. At the request of holders of a majority of the shares of Series A Preferred Stock, the Company shall offer to redeem all of the Series A Preferred Stock at a redemption price equal to $100 per share, plus any accumulated and unpaid dividends, at the option of the holders thereof, on or after January 1, 2024. Upon the election by the holders of a majority of the shares of Series A Preferred Stock, each share of the Series A Preferred Stock is convertible into the number of shares of the Company’s common stock as is determined by dividing (i) the sum of (a) $100 and (b) any accumulated and unpaid dividends on such share by (ii) an initial conversion price equal to $ 10 per share, subject to certain adjustment in certain circumstances to prevent dilution. Given the redemption rights contained within the Series A Preferred Stock, we account for the outstanding preferred stock as temporary equity in the consolidated balance sheets. Dividends paid on the Series A Preferred Stock are deducted from Net income attributable to controlling interests to derive Net income attributable to common shareholders. The common stock issuable upon conversion of Series A Preferred Stock is included in our calculation of Net income attributable to common shareholders per share—diluted. See Note 11, "Net Income Attributable to Controlling Interests Per Common Share" for more information.
Dove is a limited liability company owned by three trusts. David G. Hanna is the sole shareholder and the President of the corporation that serves as the sole trustee of one of the trusts, and David G. Hanna and members of his immediate family are the beneficiaries of this trust. Frank J. Hanna, III is the sole shareholder and the President of the corporation that serves as the sole trustee of the other two trusts, and Frank J. Hanna, III and members of his immediate family are the beneficiaries of these other two trusts.
On November 14, 2019, a wholly-owned subsidiary issued 50.5 million Class B preferred units at a purchase price of $ 1.00 per unit to an unrelated third party. The units carry a 16 % preferred return to be paid quarterly, with up to 6 percentage points of the preferred return to be paid through the issuance of additional units or cash, at our election. The units have both call and put rights and are also subject to various covenants including a minimum book value, which if not satisfied, could allow for the securities to be put back to the subsidiary. In March 2020, the subsidiary issued an additional 50.0 million Class B preferred units under the same terms. A holder of the Class B preferred units may, at its election and with notice, require the Company to redeem part or all of such holder’s Class B preferred units for cash at $1.00 per unit, on or after October 14, 2024. The proceeds from the transaction are being used for general corporate purposes. The Company has the right to redeem the Class B preferred units at any time with notice. We have included the issuance of these Class B preferred units as temporary noncontrolling interest on the consolidated balance sheets. Dividends paid on the Class B preferred units are deducted from Net income attributable to controlling interests to derive Net income attributable to common shareholders. See Note 11, "Net Income Attributable to Controlling Interests Per Common Share" for more information.
9
Table of Contents
6.
Fair Values of Assets and Liabilities
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
We update our fair value analysis each quarter, with changes since the prior reporting period reflected as a component of "Changes in fair value of loans" in the consolidated statements of income. Changes in interest rates, credit spreads, discount rates, realized and projected credit losses and cash flow timing will lead to changes in the fair value of loans and therefore impact earnings.
Fair value differs from amortized cost accounting in the following ways:
• Receivables are recorded at their fair value, not their principal and fee balance or cost basis;
• The fair value of the loans takes into consideration net charge-offs for the remaining life of the loans with no separate allowance for credit loss calculation;
• Certain fee billings (such as annual or merchant fees) and expenses of loans are no longer deferred but recognized (when billed or incurred) in income or expense, respectively;
• The net present value of cash flows associated with future fee billings on existing receivables are included in fair value;
• Changes in the fair value of loans impact net margins; and
• Net charge-offs are recognized as they occur rather than through the establishment of an allowance and provision for credit losses for those loans, interest and fees receivable carried at amortized cost.
For receivables that are carried at net amortized cost, we include disclosures of the fair value of such receivables to the extent practicable within the disclosures below.
Where applicable, we account for our financial assets and liabilities at fair value based upon a three -tiered valuation system. In general, fair values determined by Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Fair values determined by Level 2 inputs use inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Where inputs used to measure fair value may fall into different levels of the fair value hierarchy, the level in the fair value hierarchy within which the fair value measurement in its entirety has been determined is based on the lowest level input that is significant to the fair value measurement in its entirety.
Valuations and Techniques for Assets
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The table below summarizes (in thousands) by fair value hierarchy the March 31, 2024 and December 31, 2023 fair values and carrying amounts of ( 1 ) our assets that are required to be carried at fair value in our consolidated financial statements and ( 2 ) our assets not carried at fair value, but for which fair value disclosures are required:
Assets – As of March 31, 2024 (1)
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Carrying Amount of Assets
Loans at amortized cost for which it is practicable to estimate fair value and which are carried at net amortized cost
$ — $ — $ 105,470 $ 100,144
Loans at fair value
$ — $ — $ 2,150,636 $ 2,150,636
Assets – As of December 31, 2023 (1)
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Carrying Amount of Assets
Loans at amortized cost for which it is practicable to estimate fair value and which are carried at net amortized cost
$ — $ — $ 105,409 $ 98,425
Loans at fair value
$ — $ — $ 2,173,759 $ 2,173,759
( 1 )
For cash, deposits and investments in equity securities, the carrying amount is a reasonable estimate of fair value.
For those asset classes above that are required to be carried at fair value in our consolidated financial statements, gains and losses associated with fair value changes are detailed on our consolidated statements of income as a component of "Changes in fair value of loans". For our loans included in the above table, we assess the fair value of these assets based on our estimate of future cash flows net of servicing costs, and to the extent that such cash flow estimates change from period to period, any such changes are considered to be attributable to changes in instrument-specific credit risk.
10
Table of Contents
For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the three months ended March 31, 2024 and 2023:
Loans at Fair Value
2024
2023
Balance at January 1,
$ 2,173,759 $ 1,817,976
Changes in fair value of loans at fair value, included in earnings
72,508 42,061
Changes in fair value due to principal charge-offs, net of recoveries
( 167,956 ) ( 130,175 )
Changes in fair value due to finance and fee charge-offs
( 63,723 ) ( 61,708 )
Purchases
530,095 516,523
Finance and fees, added to the account balance
248,075 219,668
Settlements
( 642,122 ) ( 608,756 )
Balance at March 31,
$ 2,150,636 $ 1,795,589
The unrealized gains and losses for assets within the Level 3 category presented in the tables above include changes in fair value that are attributable to both observable and unobservable inputs.
Loans at Fair Value. The fair value of Loans at fair value is based on the present value of future cash flows using a valuation model of expected cash flows and the estimated cost to service and collect those cash flows. We estimate the present value of these future cash flows using internally-developed estimates of assumptions third -party market participants would use in determining fair value, including estimates of credit losses, payment rates, servicing costs, discount rates and yields earned on credit card receivables. Our fair value models include market degradation to reflect the possibility of delinquency rates increasing in the near term (and the corresponding increase in charge-offs and decrease in payments) above the level that current trends would suggest.
Valuations and Techniques for Liabilities
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the liability. The table below summarizes (in thousands) by fair value hierarchy the March 31, 2024 and December 31, 2023 fair values and carrying amounts of our liabilities not carried at fair value, but for which fair value disclosures are required:
Liabilities – As of March 31, 2024
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Carrying Amount of Liabilities
Liabilities not carried at fair value
Revolving credit facilities
$ — $ — $ 1,839,521 $ 1,839,521
Amortizing debt facilities
$ — $ — $ 22,997 $ 22,997
Senior notes, net
$ 193,003 $ — $ — $ 199,028
Liabilities – As of December 31, 2023
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Carrying Amount of Liabilities
Liabilities not carried at fair value
Revolving credit facilities
$ — $ — $ 1,838,647 $ 1,838,647
Amortizing debt facilities
$ — $ — $ 23,038 $ 23,038
Senior notes, net
$ 138,229 $ — $ — $ 144,453
For our notes payable where market prices are not available, we assess the fair value of these liabilities based on our estimate of future cash flows generated from their underlying credit card receivables collateral, net of servicing compensation required under the note facilities, and to the extent that such cash flow estimates change from period to period, any such changes are considered to be attributable to changes in instrument-specific credit risk. We have evaluated the fair value of our third party debt by analyzing the expected repayment terms and credit spreads included in our recent financing arrangements obtained with similar terms. These recent financing arrangements provide positive evidence that the underlying data used in our assessment of fair value has not changed relative to the general market and therefore the fair value of our debt continues to be the same as the carrying value. See Note 9, "Notes Payable," for further discussion on our other notes payable.
11
Table of Contents
Other Relevant Data
Other relevant data (in thousands) as of March 31, 2024 and December 31, 2023 concerning certain assets we carry at fair value are as follows:
As of March 31, 2024
Loans at Fair Value
Loans at Fair Value Pledged as Collateral under Structured Financings
Aggregate unpaid gross balance of loans at fair value
$ 456 $ 2,317,648
Aggregate unpaid principal balance included within loans at fair value
$ 442 $ 2,104,637
Aggregate fair value of loans at fair value
$ 456 $ 2,150,180
Aggregate fair value of loans at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)
$ — $ 28,203
Unpaid principal balance of loans at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable
$ 12 $ 147,037
As of December 31, 2023
Loans at Fair Value
Loans at Fair Value Pledged as Collateral under Structured Financings
Aggregate unpaid gross balance of loans at fair value
$ 507 $ 2,410,748
Aggregate unpaid principal balance included within loans at fair value
$ 491 $ 2,176,845
Aggregate fair value of loans at fair value
$ 508 $ 2,173,251
Aggregate fair value of loans at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)
$ — $ 29,149
Unpaid principal balance of loans at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable
$ 9 $ 147,803
7.
Variable Interest Entities
The following table presents a summary of VIEs in which we had continuing involvement and held a variable interest (in millions):
As of
March 31, 2024
December 31, 2023
Unrestricted cash and cash equivalents
$ 177.2 $ 158.0
Restricted cash and cash equivalents
19.7 20.5
Loans at fair value
2,107.0 2,128.6
Total Assets held by VIEs
$ 2,303.9 $ 2,307.1
Notes Payable, net held by VIEs
$ 1,795.4 $ 1,795.9
Maximum exposure to loss due to involvement with VIEs
$ 2,069.7 $ 2,099.0
12
Table of Contents
Table of Contents
8.
Leases
The components of lease expense associated with our lease liabilities and supplemental cash flow information related to those leases were as follows (dollar amounts in thousands):
For the Three Months Ended March 31,
2024
2023
Operating lease cost, gross
$ 627 $ 639
Sublease income
( 24 ) ( 24 )
Net Operating lease cost
$ 603 $ 615
Cash paid under operating leases, gross
$ 747 $ 180
Weighted average remaining lease term - months
119 134
Weighted average discount rate
6.6 % 6.5 %
As of March 31, 2024 , maturities of lease liabilities were as follows (in thousands):
Gross Lease Payment
Payments received from Sublease
Net Lease Payment
2024 (excluding the three months ended March 31, 2024)
$ 2,246 $ ( 16 ) $ 2,230
2025
2,878 — 2,878
2026
2,744 — 2,744
2027
2,618 — 2,618
2028
2,590 — 2,590
Thereafter
14,865 — 14,865
Total lease payments
27,941 ( 16 ) 27,925
Less imputed interest
( 7,907 )
Total
$ 20,034
In August 2021, we entered into an operating lease agreement for our corporate headquarters in Atlanta, Georgia with an unaffiliated third party. This lease covers approximately 73,000 square feet and commenced in June 2022 for a 146 month term. The total commitment under this lease is approximately $ 27.8 million and is included in the table above. In connection with the commencement of this lease, we discontinued most of the subleasing arrangements with third parties for space at our corporate headquarters. A right-of-use asset and liability was recorded at the commencement date of this lease.
In addition, we occasionally lease certain equipment under cancelable and non-cancelable leases, which are accounted for as capital leases in our consolidated financial statements. As of March 31, 2024, we had no material non-cancelable capital leases with initial or remaining terms of more than one year.
13
Table of Contents
9. Notes Payable
Notes Payable, at Face Value
Other notes payable outstanding as of March 31, 2024 and December 31, 2023 that are secured by the financial and operating assets of either the borrower, another of our subsidiaries or both, include the following, scheduled (in millions); except as otherwise noted, the assets of our holding company (Atlanticus Holdings Corporation) are subject to creditor claims under these scheduled facilities:
As of
March 31, 2024
December 31, 2023
Revolving credit facilities at a weighted average interest rate equal to 6.3 % as of March 31, 2024 ( 6.3 % as of December 31, 2023) secured by the financial and operating assets of CAR and/or certain receivables and restricted cash with a combined aggregate carrying amount of $ 2,231.7 million as of March 31, 2024 ($ 2,252.9 million as of December 31, 2023)
Revolving credit facility, not to exceed $ 65.0 million (expiring December 1, 2026 ) (1) (2) (3)
$ 44.1 $ 42.7
Revolving credit facility, not to exceed $ 50.0 million (expiring October 30, 2025 ) (2) (3) (4) (5)
29.8 38.6
Revolving credit facility, not to exceed $ 100.0 million (expiring December 15, 2025 ) (2) (3) (4) (5) (6)
— —
Revolving credit facility, not to exceed $ 50.0 million (expiring July 20, 2025 ) (2) (3) (4) (5)
37.9 47.5
Revolving credit facility, not to exceed $ 20.0 million (expiring December 11, 2024 ) (2) (3) (4) (5)
10.9 14.3
Revolving credit facility, not to exceed $ 250.0 million (expiring October 15, 2025 ) (3) (4) (5) (6)
250.0 250.0
Revolving credit facility, not to exceed $ 35.0 million (expiring July 31, 2026 ) (2) (3) (4) (5)
15.0 15.0
Revolving credit facility, not to exceed $ 300.0 million (expiring December 15, 2026 ) (3) (4) (5) (6)
300.0 300.0
Revolving credit facility, not to exceed $ 75.0 million (expiring September 1, 2025 ) (2) (3) (4) (5) (6)
— —
Revolving credit facility, not to exceed $ 300.0 million (expiring May 15, 2026 ) (3) (4) (5) (6)
300.0 300.0
Revolving credit facility, not to exceed $ 325.0 million (expiring November 15, 2028 ) (2) (3) (4) (5) (6)
325.0 250.0
Revolving credit facility, not to exceed $ 100.0 million (expiring August 5, 2024 ) (3) (4) (5) (6)
— 50.0
Revolving credit facility, not to exceed $ 100.0 million (expiring March 15, 2027 ) (3) (4) (5) (6)
100.0 100.0
Revolving credit facility, not to exceed $ 20.0 million (expiring May 26, 2026 ) (3) (4) (5)
— —
Revolving credit facility, not to exceed $ 300.0 million (expiring February 15, 2028 ) (3) (4) (5) (6)
300.0 300.0
Revolving credit facility, not to exceed $ 150.0 million (expiring May 17, 2027 ) (3) (4) (5) (6)
150.0 150.0
Other facilities
Other debt
5.6 5.6
Unsecured term debt (expiring August 26, 2024 ) with a weighted average interest rate equal to 8.0 % (3)
17.4 17.4
Total notes payable before unamortized debt issuance costs and discounts
1,885.7 1,881.1
Unamortized debt issuance costs and discounts
( 23.2 ) ( 19.4 )
Total notes payable outstanding, net
$ 1,862.5 $ 1,861.7
( 1 )
Loan is subject to certain affirmative covenants, including a coverage ratio, a leverage ratio and a collateral performance test, the failure of which could result in required early repayment of all or a portion of the outstanding balance by our CAR Auto Finance operations.
( 2 )
These notes reflect modifications to either extend the maturity date, increase the loan amount or both, and are treated as accounting modifications.
( 3 )
See below for additional information.
( 4 ) Loans are subject to certain affirmative covenants tied to default rates and other performance metrics the failure of which could result in required early repayment of the remaining unamortized balances of the notes.
( 5 )
Loans are associated with VIEs. See Note 7, "Variable Interest Entities" for more information.
( 6 )
Creditors do not have recourse against the general assets of the Company but only to the collateral within the VIEs.
* As of March 31, 2024 , the Prime Rate was 8.50 % and the Secured Overnight Financing Rate ("SOFR") was 5.34 %.
14
Table of Contents
In October 2015, we (through a wholly owned subsidiary) entered a revolving credit facility with a (as subsequently amended) $ 50.0 million revolving borrowing limit that can be drawn to the extent of outstanding eligible principal receivables (of which $ 29.8 million was drawn as of March 31, 2024). This facility is secured by the loans, interest and fees receivable and related restricted cash and accrues interest at an annual rate equal to SOFR plus 3.0 %. The facility matures on October 30, 2025 and is subject to certain affirmative covenants, including a liquidity test and an eligibility test, the failure of which could result in required early repayment of all or a portion of the outstanding balance. The facility is guaranteed by Atlanticus, which is required to maintain certain minimum liquidity levels.
In October 2016, we (through a wholly owned subsidiary) entered a revolving credit facility available to the extent of outstanding eligible principal receivables of our CAR subsidiary (of which $ 44.1 million was drawn as of March 31, 2024). This facility is secured by the financial and operating assets of CAR and accrues interest at an annual rate equal to SOFR plus a range between 2.25 % and 2.6 % based on certain ratios. The loan is subject to certain affirmative covenants, including a coverage ratio, a leverage ratio and a collateral performance test, the failure of which could result in required early repayment of all or a portion of the outstanding balance. In periods subsequent to October 2016, we amended the original agreement to either extend the maturity date and/or expand the capacity of this revolving credit facility. As of March 31, 2024, the facility's borrowing limit was $ 65.0 million and the facility matures on December 1, 2026. There were no other material changes to the existing terms or conditions as a result of these amendments and the new maturity date and borrowing limit are reflected in the table above.
In December 2017, we (through a wholly owned subsidiary) entered a revolving credit facility with a (as subsequently amended) $ 50.0 million revolving borrowing limit that is available to the extent of outstanding eligible principal receivables (of which $ 37.9 million was drawn as of March 31, 2024). This facility is secured by the loans, interest and fees receivable and related restricted cash and accrues interest at an annual rate equal to Term Secured Overnight Financing Rate ("Term SOFR") plus 3.6 %. An amendment was completed in July 2023 that extended the maturity to July 20, 2025. There were no other material changes to the existing terms. The facility is subject to certain affirmative covenants, including payment, delinquency and charge-off tests, the failure of which could result in required early repayment of all or a portion of the outstanding balance. The note is guaranteed by Atlanticus.
In 2018, we (through a wholly owned subsidiary) entered a revolving credit facility to sell up to an aggregate $ 100.0 million of notes that are secured by the receivables and other assets of the trust (of which $ 0 was outstanding as of March 31, 2024) that can be drawn upon to the extent of outstanding eligible receivables. The interest rate on the notes equals the SOFR plus 3.75 %. The facility matures on December 15, 2025, and is subject to certain affirmative covenants and collateral performance tests, the failure of which could result in required early repayment of all or a portion of the outstanding balance of notes. As of March 31, 2024, the aggregate borrowing limit was $ 100.0 million.
In June 2019, we (through a wholly owned subsidiary) entered a revolving credit facility with a (as subsequently amended) $ 20.0 million revolving borrowing limit that is available to the extent of outstanding eligible principal receivables (of which $ 10.9 million was drawn as of March 31, 2024). This facility is secured by the loans, interest and fees receivable and related restricted cash and accrues interest at an annual rate equal to the Prime Rate. The facility matures on December 11, 2024. The note is guaranteed by Atlanticus.
In August 2019, Atlanticus Holdings Corporation issued a $ 17.4 million term note, which bears interest at a fixed rate of 8.0 % and is due in August 2024.
In October 2020, we (through a wholly owned subsidiary) sold $ 250.0 million of ABS secured by certain private label credit receivables. A portion of the proceeds from the sale was used to pay down our existing term ABS associated with our private label credit receivables, noted above, and the remaining proceeds were used to fund the acquisition of receivables. The terms of the ABS allow for a 41 -month revolving structure with an 18 -month amortization period, and the securities mature between August 2025 and October 2025. The weighted average interest rate on the securities is fixed at 4.1 %.
In January 2021, we (through a wholly owned subsidiary) entered a revolving credit facility with a (as subsequently amended) $ 35.0 million borrowing limit (of which $ 15.0 million was drawn as of March 31, 2024) that is available to the extent of outstanding eligible principal receivables. This facility is secured by the loans, interest and fees receivable and related restricted cash and accrues interest at an annual rate equal to the greater of the Prime Rate or 4 %. The facility matures on July 31, 2026 and is subject to certain affirmative covenants, including a liquidity test and an eligibility test, the failure of which could result in required early repayment of all or a portion of the outstanding balance. The note is guaranteed by Atlanticus, which is required to maintain certain minimum liquidity levels.
15
Table of Contents
In June 2021, we (through a wholly owned subsidiary) sold $ 300.0 million of ABS secured by certain credit card receivables (expiring May 15, 2026 through December 15, 2026). The terms of the ABS allow for a four -year revolving structure with a subsequent 11 -month to 18 -month amortization period. The weighted average interest rate on the securities is fixed at 4.24 %.
In September 2021, we (through a wholly owned subsidiary) entered a term facility with a $ 75.0 million limit (of which $ 0 was outstanding as of March 31, 2024) that is available to the extent of outstanding eligible principal receivables. This facility is secured by the loans, interest and fees receivable and related restricted cash and accrues interest at an annual rate equal to Term SOFR plus 2.75 %. The terms of the facility allow for a 24 -month revolving structure with an 18 -month amortization period and the facility matures in (as subsequently amended) September 2025.
In November 2021, we (through a wholly owned subsidiary) sold $ 300.0 million of ABS secured by certain credit card receivables (expiring May 15, 2026). The terms of the ABS allow for a three -year revolving structure with a subsequent 18 -month amortization period. The weighted average interest rate on the securities is fixed at 3.53 %.
In May 2022, we (through a wholly owned subsidiary) entered a (as subsequently amended) $ 325.0 million ABS agreement (of which $ 325.0 million was drawn as of March 31, 2024) secured by certain credit card receivables (expiring November 15, 2028). The terms of the ABS allow for a five -year revolving structure with a subsequent 18 -month amortization period. The weighted average interest rate on the securities is fixed at 6.33 %.
In August 2022, we (through a wholly owned subsidiary) entered a $ 100.0 million ABS agreement secured by certain credit card receivables (of which $ 0 was outstanding as of March 31, 2024) that can be drawn upon to the extent of outstanding eligible receivables. The interest rate on the notes is based on the Term SOFR plus 1.8 %. The facility matures on August 5, 2024.
In September 2022, we (through a wholly owned subsidiary) sold $ 100.0 million of ABS secured by certain private label credit receivables (expiring March 15, 2027). A portion of the proceeds from the sale was used to pay down other revolving facilities associated with our private label credit receivables, noted above, and the remaining proceeds have been invested in the acquisition of receivables. The terms of the ABS allow for a 3 -year revolving structure with an 18 -month amortization period. The weighted average interest rate on the securities is fixed at 7.32 %.
In May 2023, we (through a wholly owned subsidiary) entered a revolving credit facility with a $ 20.0 million revolving borrowing limit that is available to the extent of outstanding eligible principal receivables (of which $ 0 was drawn as of March 31, 2024). This facility is secured by the loans, interest and fees receivable and related restricted cash and accrues interest at an annual rate equal to the Term SOFR plus 3.75 %. The facility matures on May 26, 2026 and is subject to certain covenants and restrictions of which the failure could result in required early repayment of all or a portion of the outstanding balance. The note is guaranteed by Atlanticus.
In September 2023, we (through a wholly owned subsidiary) sold $ 300.0 million of ABS secured by certain credit card receivables (expiring February 15, 2028). A portion of the proceeds from the sale was used to pay down other facilities associated with our credit card receivables, noted above, and the remaining proceeds have been invested in the acquisition of receivables. The terms of the ABS allow for a three -year revolving structure with a subsequent 18 -month amortization period. The weighted average interest rate on the securities is fixed at 9.51 %.
In November 2023, we (through a wholly owned subsidiary) sold $ 150.0 million of ABS secured by certain private label credit receivables (expiring May 17, 2027). A portion of the proceeds from the sale was used to pay down other revolving facilities associated with our private label credit receivables, noted above, and the remaining proceeds have been invested in the acquisition of receivables. The terms of the ABS allow for a 2 -year revolving structure with an 18 -month amortization period. The weighted average interest rate on the securities is fixed at 9.39 %.
As of March 31, 2024, we were in compliance with the covenants underlying our various notes payable and credit facilities.
Senior Notes, net
In November 2021, we issued $ 150.0 million aggregate principal amount of 6.125% Senior Notes due 2026 (the "2026 Senior Notes"). The 2026 Senior Notes are general unsecured obligations of the Company and rank equally in right of payment with all of the Company’s existing and future senior unsecured and unsubordinated indebtedness, and will rank senior in right of payment to the Company’s future subordinated indebtedness, if any. The 2026 Senior Notes are effectively subordinated to all of the Company’s existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, and the 2026 Senior Notes are structurally subordinated to all existing and future indebtedness and other liabilities (including trade payables) of the Company’s subsidiaries (excluding any amounts owed by such subsidiaries to the Company). The 2026 Senior Notes bear interest at the rate of 6.125 % per annum. Interest on the 2026 Senior Notes is payable quarterly in arrears on February 1, May 1, August 1 and November 1 of each year. The 2026 Senior Notes will mature on November 30, 2026. We are amortizing fees associated with the issuance of the 2026 Senior Notes into interest expense over the expected life of such notes. Amortization of these fees for the three months ended March 31, 2024 and 2023 totaled $ 0.4 million and $ 0.4 million, respectively. We repurchased $ 0.4 million and $ 0 of the outstanding principal amount of these 2026 Senior Notes in the three months ended March 31, 2024 and 2023, respectively.
In January and February 2024, we issued an aggregate of $ 57.2 million aggregate principal amount of 9.25% Senior Notes due 2029 (the "2029 Senior Notes"). The 2029 Senior Notes are general unsecured obligations of the Company and rank equally in right of payment with all of the Company’s existing and future senior unsecured and unsubordinated indebtedness, and will rank senior in right of payment to the Company’s future subordinated indebtedness, if any. The 2029 Senior Notes are effectively subordinated to all of the Company’s existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, and the 2029 Senior Notes are structurally subordinated to all existing and future indebtedness and other liabilities (including trade payables) of the Company’s subsidiaries (excluding any amounts owed by such subsidiaries to the Company). The 2029 Senior Notes bear interest at the rate of 9.25 % per annum. Interest on the 2029 Senior Notes is payable quarterly in arrears on January 15, April 15, July 15 and October 15 of each year. The 2029 Senior Notes will mature on January 31, 2029. We are amortizing fees associated with the issuance of the 2029 Senior Notes into interest expense over the expected life of such notes. Amortization of these fees for the three months ended March 31, 2024 totaled $ 0.1 million.
The 2026 Senior Notes and 2029 Senior Notes are collectively included on our consolidated balance sheet as "Senior Notes, net".
16
Table of Contents
10.
Commitments and Contingencies
General
Under finance products available in the private label credit and general purpose credit card channels, consumers have the ability to borrow up to the maximum credit limit assigned to each individual’s account. Unfunded commitments under these products aggregated $ 2.9 billion at March 31, 2024. We have never experienced a situation in which all borrowers have exercised their entire available lines of credit at any given point in time, nor do we anticipate this will ever occur in the future. Moreover, there would be a concurrent increase in assets should there be any exercise of these lines of credit.
Additionally, our CAR operations provide floor-plan financing for a pre-qualified network of independent automotive dealers and automotive finance companies in the buy-here, pay-here used car business. The floor plan financing allows dealers and finance companies to borrow up to the maximum pre-approved credit limit allowed in order to finance ongoing inventory needs. These loans are secured by the underlying auto inventory and, in certain cases where we have other lending products outstanding with the dealer, are secured by the collateral under those lending arrangements as well, including any outstanding dealer reserves. As of March 31, 2024, CAR had unfunded outstanding floor-plan financing commitments totaling $ 10.9 million. Each draw against unused commitments is reviewed for conformity to pre-established guidelines and is not unconditional.
Under agreements with third -party originating and other financial institutions, we have pledged security (collateral) related to their issuance of consumer credit and purchases thereunder, of which $ 17.7 million remains pledged as of March 31, 2024 to support various ongoing contractual obligations.
Under agreements with third -party originating and other financial institutions, we have agreed to indemnify the financial institutions for certain liabilities associated with the services we provide on behalf of the financial institutions—such indemnification obligations generally being limited to instances in which we either (a) have been afforded the opportunity to defend against any potentially indemnifiable claims or (b) have reached agreement with the financial institutions regarding settlement of potentially indemnifiable claims. As of March 31, 2024, we have assessed the likelihood of any potential payments related to the aforementioned contingencies as remote. We would accrue liabilities related to these contingencies in any future period when we assess the likelihood of an estimable payment as probable.
Under the account terms, consumers have the option of enrolling with our issuing bank partners in a credit protection program, which would make the minimum payments owed on their accounts for a period of up to six months upon the occurrence of an eligible event. Eligible events typically include loss of life, job loss, disability, or hospitalization. As an acquirer of receivables, our potential exposure under this program, if all eligible participants applied for this benefit, was $ 78.6 million as of March 31, 2024. We have never experienced a situation in which all eligible participants have applied for this benefit at any given point in time, nor do we anticipate this will ever occur in the future. We include our estimate of future claims under this program within our fair value analysis of the associated receivables.
Concentrations
We acquire all of our fair value receivables under agreements with two third -party originating institutions.
Our five largest retail partners accounted for 70 % of our outstanding private label credit receivables as of March 31, 2024.
Our general purpose credit card and private label credit receivables base is diverse and spread across individual consumers in the U.S. As of March 31, 2024, only one state (Texas) had receivables concentration in excess of 10% of our total pool of receivables.
Litigation
We are involved in various legal proceedings that are incidental to the conduct of our business. There are currently no pending legal proceedings that are expected to be material to us.
17
Table of Contents
11.
Net Income Attributable to Controlling Interests Per Common Share
We compute net income attributable to controlling interests per common share by dividing net income attributable to controlling interests by the weighted average number of shares of common stock (including participating securities) outstanding during the period, as discussed below. Diluted computations applicable in financial reporting periods in which we report income use the treasury stock method to reflect the potential dilution to the basic income per share of common stock computations that could occur if securities or other contracts to issue common stock were exercised, were converted into common stock or were to result in the issuance of common stock that would share in our results of operations. In performing our net income attributable to controlling interests per share of common stock computations, we apply accounting rules that require us to include all unvested stock awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in our basic and diluted calculations. Common stock and certain unvested share-based payment awards earn dividends equally, and we have included all outstanding restricted stock awards in our basic and diluted calculations for current and prior periods.
The following table sets forth the computations of net income attributable to controlling interests per share of common stock (in thousands, except per share data):
For the Three Months Ended
March 31,
2024
2023
Numerator:
Net income attributable to controlling interests
$ 26,170 $ 26,212
Preferred stock and preferred unit dividends and discount accretion
( 6,292 ) ( 6,227 )
Net income attributable to common shareholders—basic
19,878 19,985
Effect of dilutive preferred stock dividends and discount accretion
597 592
Net income attributable to common shareholders—diluted
$ 20,475 $ 20,577
Denominator:
Basic (including unvested share-based payment awards) (1)
14,673 14,475
Effect of dilutive stock compensation arrangements and exchange of preferred stock
4,051 4,506
Diluted (including unvested share-based payment awards) (1)
18,724 18,981
Net income attributable to common shareholders per share—basic
$ 1.35 $ 1.38
Net income attributable to common shareholders per share—diluted
$ 1.09 $ 1.08
( 1 )
Shares related to unvested share-based payment awards included in our basic and diluted share counts were 293,578 for the three months ended March 31, 2024 compared to 188,384 for the three months ended March 31, 2023.
As their effects were anti-dilutive, we excluded stock options to purchase 0.1 million shares from our net income attributable to controlling interests per share of common stock calculations for the three months ended March 31, 2024. We excluded stock options to purchase 0.1 million shares from our net income attributable to controlling interests per share of common stock calculations for the three months ended March 31, 2023.
For both of the three months ended March 31, 2024 and 2023, we included 4.0 million shares of common stock for each period in our outstanding diluted share counts associated with our Series A Preferred Stock. See Note 5, "Redeemable Preferred Stock", for a further discussion of these convertible securities.
18
Table of Contents
12.
Stock-Based Compensation
We currently have two stock-based compensation plans, the Second Amended and Restated Employee Stock Purchase Plan (the "ESPP") and the Fourth Amended and Restated 2014 Equity Incentive Plan (the "Fourth Amended 2014 Plan"). Our ESPP provides that we may issue up to 500,000 shares of our common stock under the plan. Our Fourth Amended 2014 Plan provides that we may grant up to 5,750,000 options on or shares of our common stock (and other types of equity awards) to members of our Board of Directors, employees, consultants and advisors. The Fourth Amended 2014 Plan was approved by our shareholders in May 2019. As of March 31, 2024, 46,080 shares remained available for issuance under the ESPP and 1,946,670 shares remained available for issuance under the Fourth Amended 2014 Plan.
Exercises and vestings under our stock-based compensation plans resulted in no income tax-related charges to paid-in capital during the three months ended March 31, 2024 and 2023.
Restricted Stock and Restricted Stock Units
During the three months ended March 31, 2024 and 2023, we granted 206,629 shares and 146,227 shares of restricted stock and restricted stock units (net of any forfeitures), respectively, with aggregate grant date fair values of $ 6.4 million and $ 3.6 million, respectively. We incurred expenses of $ 0.9 million and $ 0.7 million during the three months ended March 31, 2024 and 2023, respectively, related to restricted stock awards. When we grant restricted stock and restricted stock units, we defer the grant date value of the restricted stock and restricted stock unit and amortize that value (net of the value of anticipated forfeitures) as compensation expense with an offsetting entry to the paid-in capital component of our consolidated shareholders’ equity. Our restricted stock awards typically vest over a range of 12 to 60 months (or other term as specified in the grant which may include the achievement of performance measures) and are amortized to salaries and benefits expense ratably over applicable vesting periods. As of March 31, 2024, our unamortized deferred compensation costs associated with non-vested restricted stock awards were $ 9.5 million with a weighted-average remaining amortization period of 3.6 years. No forfeitures have been included in our compensation cost estimates based on historical forfeiture rates.
The table below includes additional information about outstanding restricted stock and restricted stock units:
Number of Shares
Weighted Average Grant Date Fair Value
Outstanding at December 31, 2023
244,225 $ 32.75
Issued
209,259 $ 31.08
Vested
( 61,439 ) $ 33.06
Forfeited
( 2,630 ) $ 31.94
Outstanding at March 31, 2024
389,415 $ 31.81
Stock Options
The exercise price per share of the options awarded under the Fourth Amended 2014 Plan must be equal to or greater than the market price on the date the option is granted. The option period may not exceed 10 years from the date of grant. We had expense of $ 0.1 million and $ 0.2 million related to stock option-related compensation costs during the three months ended March 31, 2024 and 2023, respectively. When applicable, we recognize stock option-related compensation expense for any awards with graded vesting on a straight-line basis over the vesting period for the entire award. The table below includes additional information about outstanding options:
Number of Shares
Weighted Average Exercise Price
Weighted Average of Remaining Contractual Life (in years)
Aggregate Intrinsic Value
Outstanding at December 31, 2023
223,406 $ 28.52
Issued
— $ —
Exercised
— $ —
Expired/Forfeited
( 1,000 ) $ 15.30
Outstanding at March 31, 2024
222,406 $ 28.58 2.2 $ 1,273,465
Exercisable at March 31, 2024
194,456 $ 26.82 2.1 $ 1,270,798
No options were issued during the three months ended March 31, 2024 and 2023. We had $ 0.1 million and $ 0.1 million of unamortized deferred compensation costs associated with non-vested stock options as of March 31, 2024 and December 31, 2023, respectively, with a weighted average remaining amortization period of 0.3 years as of March 31, 2024. Upon exercise of outstanding options, the Company issues new shares.
19
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.