Item 9A. Controls and Procedures
ITEM
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based
upon that evaluation, our CEO and CFO concluded that, as of September 30, 2025, our disclosure controls and procedures were effective
to provide reasonable assurance that the information required to be disclosed by our company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that
such information is accumulated and communicated to the officers who certify our financial reports and to the members of our senior management
and board of directors as appropriate to allow timely decisions regarding required disclosure.
Management’s
Report of Internal Control over Financial Reporting
This
Annual Report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation
report of the company’s registered public accounting firm due to a transition period established by rules of the Securities and
Exchange Commission for newly public companies.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting that occurred during the fiscal year covered by this Annual Report that
has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting .
Item
9B. Other Information
No
director or Section 16 officer adopted or terminated a trading arrangement intended to satisfy the affirmative defense conditions of
Rule 10b5-1(c) or a “non-Rule 10b5-1” trading arrangement during the three months ended September 30, 2025.
Item
9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections
Not
applicable.
PART
III
ITEM
10. Directors, Executive Officers and Corporate Governance
Listed
below are the names of our directors and executive officers, their ages as of the date of this Annual Report, their positions held and
the year they commenced service with us.
Name
Age
Position/Title
Nicolas Kuan Liang Lin
38
Chief Executive Officer and Chairman
Suresh R. Iyer
51
Chief Financial Officer
David Chi Ching Ho
54
Chief Strategy Officer
Hao Hu
51
Chief Technical Officer
Justin Peter Molander (1)(2)(3)(4)
42
Independent Director
Timothy William Murphy (1)(2)(3)(4)
54
Independent Director
(1)
Member
of the Audit Committee
(2)
Member
of the Compensation Committee
(3)
Member
of the Nominating and Corporate Governance Committee
(4)
Member
of the Investment and Treasury Committee
76
Nicolas
Kuan Liang Lin has been a director of our company since August 25, 2023, was appointed our interim Chief Executive Officer and
Director on September 11, 2023, and was appointed our Chief Executive Officer and Chairman on April 1, 2024. He is an experienced corporate
finance executive has over a decade experience in the field of equity capital markets transactions, particular expertise in the field
of U.S.-based transactions. Mr. Lin has advised and participated in a number of such transactions, often on behalf of Chinese and other
Asian clients. Mr. Lin has been a director of Advance Opportunities Fund and Advance Opportunities Fund I since March 2019 and served
as a director and Chief Financial Officer of Origin Investment Corp. I from September 2024 to September 2025. He has also been a director
of St James Gold Corp (TSXV: LORD; OTCQB: LRDJF), a mining and exploration company headquartered in Vancouver since October 2019. Mr.
Lin has served on the board of several public companies in the United States and Canada with experiences including Hawkeye Systems Inc.,
Technovative Group Inc., Rebel Group, Inc., and Moxian, Inc., where he has led and executed multiple transactions ranging from fund-raising,
restructuring, and advisory. From 2012 to 2017, Mr. Lin was a manager at 8i Capital Ltd., where he was involved in advising businesses
to list in the United States and London, fundraising, and restructuring work. Mr. Lin’s previous roles include a wide range of
finance and legal positions, primarily advising Chinese and Asia-based businesses from restructuring to fund-raising. Mr. Lin received
his Bachelor of Law degree from Queen Mary University of London and his MBA degree from University Canada West. We believe Mr. Lin is
qualified to serve on our board of directors due to his status as a founder of our company as well his experience with public companies
and capital markets.
Suresh
R. Iyer was appointed as our Chief Financial Officer on May 16, 2024. He is an accomplished senior finance professional with
over 25 years of international experience in both public and private sectors. As Managing Partner of SRI Associates and a founding member
of Ledger Folios, he specializes in US GAAP, IFRS, SEC Reporting, financial planning, IPO/Transaction Readiness, and SPAC/de-SPAC transactions
and has assisted clients with reducing operating costs through Offshore Consulting, improving their financial and operational procedures and
controls, preparing for a planned IPO, performing a risk assessment, and reviewing various SEC reporting forms. He holds both CPA
and ACA credentials and has extensive knowledge and exposure to the Fintech and Start-up industry. Previously, he was an Audit Manager
at BDO USA LLP from January 2017 to June 2021, leading audits for major investment firms and helped in developing BDO’s captive
service center in India. From May 2015 to September 2016, he served as a Sr. Associate at PricewaterhouseCoopers LLP, managing financial
statement audits. As Corporate Controller at Flex Films USA Inc. from July 2011 to April 2015, he formulated internal controls policies
and implemented financial strategies. Earlier in his career, he worked at Iyer Associates from November 2009 to July 2011 and Deloitte
& Touché LLP from September 2005 to March 2009, focusing on audit, business development, and financial due diligence.
David
Chi Ching Ho has been our Chief Strategy Officer since April 1, 2024. He is a corporate strategy professional with more than
25 years of business experience with a proven track record of driving growth and expansion through strategic planning, mergers &
acquisitions, and joint-venture partnerships. Since July 2020, Mr. Ho has been the strategic advisor to the Hoovest Group, advising
the group on its investments, as well as its corporate strategy and strategic alliances. From September 2018 to April 2020, Mr. Ho
was an assistant to the Chairman, and corporate development leader of Lai Sun Development (HKEX: 0488), where he facilitated
and supported the Group’s direct investments, acquisitions, and joint venture partnerships. From January 2014 to August 2018,
Mr. Ho was a co-founder and executive director at Pergill Internationally Holdings Inc., where he engaged in M&A
advisory, corporate strategy, business development, joint venture partnerships and strategic alliances, and successfully completed
the acquisition of assets with a total transaction value of US$280 Million. From June 2009 to May 2017, Mr. Ho was the co-founder
and executive director of ChinaLive WTM, where he integrated marketing agency servicing multinational well-known clients including
Absolute Vodka, Pernod Ricard and Chivas Regal. From 2010 to 2014, he was also a Greater China business advisor at Reliance Media
&Entertainment (Mumbai and Los Angeles) and represented Reliance to monetize their digital content and IP rights in the Greater
China region. From 2000 to 2010, he was involved as a co-founder and executive in several companies including BigCafe Holdings
Ltd., Temple Saigon and V Private Clubs and DNA-e. Mr. Ho received his Bachelor of Arts degree from University of British Columbia
in 1993, he is also fluent in English, Mandarin and Cantonese.
77
Hao
Hu has been our Chief Technical Officer since August 1, 2024. Mr. Hao Hu is an excellent technical professional with over 20
years of experience in software development and management. Since January 2023, Mr. Hu has been the Chief Information Officer of Sundial, and since July 2024, Mr. Hu has also served as the Interim Chief Executive Officer of Sundial. From August 2021 to March 2023, he was the Chief Technology Officer of Elixir Technology, Inc., where he led the team to significant
milestones in technological innovation and machine learning development. From March 2020 to July 2021, Mr. Hu served as the Director
of IOT Software Development of Omnisolu Technology Inc. From May 2014 to November 2019, he founded and served as the Chief Executive
Officer of Guyi Network Technology Co. During the decade from 2003 to 2013, Mr. Hu served as a Software Engineer / Developer in various
technology companies in Vancouver, including Wurldtech Security, Corinex Communications, Aurel Systems., Intel Corporation, and Mitel
Telecom. Mr. Hu holds 20+ Industry Automation and IOT Data security patents pending and has been a committee member of several nation-level
industrial committees. He received his Bachelor of Electrical Engineering from Zhejiang University in 1995 and his M.Sc. in Computer
Science from Dalhousie University in 2002.
Justin
Peter Molander , has been a director of our company since April 9, 2025. He is a registered member of the Sapotaweyak Cree
Nation who holds both Certified Public Accountant and Certified Management Accountant designations. He has over 20 years of experience
spanning from financial analysis and market research to financing high growth, capital intensive companies in broad range of industries.
He has assembled major financing packages and oversaw the execution of these deals. He has held profile positions in the mining industry
analyzing business risk, demand, supply, pricing and mergers and activity. Since September 2021, Mr. Molander has been a Sessional Instructor
and teaches in the business and accounting departments at Kwantlen Polytechnic University, Langara
College, University Canada West and CPA Canada . Since June 2014, he has served as the Founder and Managing Director of Trading
Post Investments Ltd. From September 2011 to July 2014, he was a Commodity/Research Analyst to Teck Resources, Coal Business Unit. From
August 2007 to January 2011, he served as the Executive Assistant to the Minister of Energy
and Mines & Research Officer for the Minister of Finance, where he provided political and policy advice to Members of the
Legislative Assembly . Mr. Molander has acted as an Accountant since July 2001. We believe
Mr. Molander is qualified to serve as a member of our board of directors due to accounting and finance experience.
Timothy
William Murphy, has been a director of our company since April 9, 2025. He is an experienced business executive and
international lawyer. He is the Founding Partner of Murphy & Company, LLP since January 2011, a leading business law firm in
Vancouver, Canada, and has over 15 years of experience advising high growth companies on mergers and acquisitions, technology and
finance matters. Mr. Murphy has executive experience as a chief executive officer and has served on the boards of numerous public
and private companies. Since August 2019, Mr. Murphy has served as a board member of Shop and Shout Ltd., and has additionally
served as a board member of the Angus Reid Institute since August 2018. From 2018 to 2021, Mr. Murphy also served as a board member
in several private and public companies, including Rival Group Inc., Asep Medical Holdings Inc., and Gerser Brands Inc. Mr. Murphy
received his Bachelor of Law and Arts from the University of Saskatchewan in 2001 and 2004, respectively, and later earned his Master of
Laws from McGill University in 2006. We believe Mr. Murphy is qualified to serve as a member of our board of directors due to his
substantial experience leading and advising businesses.
78
Family
Relationships
There
are no family relationships among any of the directors or executive officers.
Director
Independence
With the removal
of David Mandel as an independent director of our company in November 2025 and the resignation from our board of directors by Jaclyn
Mang Hei Wu on December 14, 2025, each as described elsewhere in this Annual Report, our board of directors is currently comprised
of three directors, a majority of which are independent directors. Our board of directors is presently searching for additional
qualified candidates, at least one of which will be independent, to fill the vacancies on the board occasioned by Mr. Mandel’s
removal and Ms. Wu’s resignation.
In addition, the Nasdaq Marketplace Rules require that, subject to specified exceptions, each member of a listed
company’s audit, compensation and nominating and corporate governance committees be independent and that audit committee members
also satisfy independence criteria set forth in Rule 10A-3 under the Exchange Act.
Under
Rule 5605(a)(2) of the Nasdaq Marketplace Rules, a director will only qualify as an “independent director” if, in the opinion
of our board of directors, that person does not have a relationship that would interfere with the exercise of independent judgment in
carrying out the responsibilities of a director. In order to be considered independent for purposes of Rule 10A-3 of the Exchange Act,
a member of an audit committee of a listed company may not, other than in his or her capacity as a member of the audit committee, the
board of directors, or any other board committee, accept, directly or indirectly, any consulting, advisory, or other compensatory fee
from the listed company or any of its subsidiaries or otherwise be an affiliated person of the listed company or any of its subsidiaries.
Of
our current directors, we have determined that Justin Peter Molander and Timothy William Murphy are “independent”
directors under the Nasdaq listing standards, while Nicolas Kuan Liang Lin is not independent under such
standards. We have also determined that each of the two current members of the Audit Committee is “independent” for
purposes of Section 10A(m)(3) of the Exchange Act and the rules promulgated thereunder and under the Nasdaq listing standards.
Further, the board of directors has determined that each of the two members of both the Compensation Committee and the Nominating
and Corporate Governance Committee is “independent” under the Nasdaq listing standards.
Board
Committees
We
have four standing committees of our board of directors: the Audit Committee, Compensation Committee, the Nominating and Corporate Governance
Committee, and the Investment and Treasury Committee. Each of the board committees act pursuant to a separate written charter adopted
by our board of directors. The charters for our Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee
are available on our website at https://helloaether.com/. Our board of directors may at any time or from time to time appoint certain
other committees in its sole discretion as it deems necessary or appropriate to carry out its functions.
Audit
Committee
The
Audit Committee consists of Justin Peter Molander (Chairman) and Timothy William Murphy. Our board of directors has determined that all
of the members of the Audit Committee are “independent,” as defined by the Nasdaq listing standards and by applicable SEC
rules. In addition, the board of directors has determined that Justin Peter Molander is an audit committee financial expert, as that
term is defined by the SEC rules, by virtue of having the following attributes through relevant experience: (i) an understanding of generally
accepted accounting principles and financial statements; (ii) the ability to assess the general application of such principles in connection
with the accounting for estimates, accruals, and reserves; (iii) experience preparing, auditing, analyzing, or evaluating financial statements
that present a breadth and level of complexity of accounting issues that are generally comparable to the breadth and complexity of issues
that can reasonably be expected to be raised by the Company’s financial statements, or experience actively supervising one or more
persons engaged in such activities; (iv) an understanding of internal controls and procedures for financial reporting; and (v) an understanding
of audit committee functions.
The
function of the Audit Committee relates to oversight of the auditors, the auditing, accounting, and financial reporting processes, and
the review of the Company’s financial reports and information. In addition, the functions of the Audit Committee includes, among
other things, recommending to the board of directors the engagement or discharge of independent auditors, discussing with the auditors
their review of the Company’s quarterly results and the results of their audit, and reviewing the Company’s internal accounting
controls.
79
Compensation
Committee
The
Compensation Committee consists of Justin Peter Molander and Timothy William Murphy. The board of directors has determined that all of
the members of the Compensation Committee are “independent,” as defined by Nasdaq listing standards. The responsibility of
the Compensation Committee is to review and approve the compensation and other terms of employment of our President and Chief Executive
Officer and our other executive officers, including all of the executive officers named in the Summary Compensation Table under the heading
“Executive Compensation” below (the “named executive officers”). Among its other duties, the Compensation Committee
oversees all significant aspects of the Company’s compensation plans and benefit programs. The Compensation Committee annually
reviews and approves corporate goals and objectives for the President and Chief Executive Officer’s compensation and evaluates
the Chief Executive Officer’s performance in light of those goals and objectives. The Compensation Committee also recommends to
the board of directors the compensation and benefits for members of the board of directors. The Compensation Committee has also been
appointed by the board of directors to administer our 2024 Equity Incentive Plan. The Compensation Committee does not delegate any of
its authority to other persons.
Nominating
and Corporate Governance Committee
The
Nominating and Corporate Governance Committee is comprised of Timothy William Murphy (Chairman) and Justin Peter Molander. The committee
members are independent under applicable Nasdaq rules and regulations. The Nominating and Corporate Governance Committee is responsible
for, among other things, considering potential board members, making recommendations to the full board as to nominees for election to
the board, assessing the effectiveness of the board and implementing our corporate governance guidelines.
Investment
and Treasury Committee
The
Investment and Treasury Committee is comprised of Timothy William Murphy and Justin Peter Molander (Chairman). The Investment
and Treasury Committee is responsible for, among other things, oversight and periodic approval of the Company’s (i) treasury strategies,
particularly those related to the Company’s digital assets and related Company assets, (ii) liquidity, working capital, financing
activities, asset custodian and manager relationships, and related matters, and (iii) investment management and treasury policies and
guidelines, particularly those related to the Company’s digital assets, including review of asset manager and financial advisor
selections, the establishment of investment strategies and goals, review of investment performance, and oversight of investment risk
management exposure policies and guidelines.
Code
of Business Conduct and Ethics and Insider Trading Policy
Our
board of directors has adopted a Code of Business Conduct and Ethics (the “Code of Ethics”) and an Insider Trading Policy,
each of which are included as exhibits hereto. You can review these documents by accessing our public filings at the SEC’s web
site at www.sec.gov. The Code of Ethics are available on our website at https://www.helloaether.com. In addition, a copy of the Code
of Ethics will be provided without charge upon request from us. We intend to disclose any amendments to or waivers of certain provisions
of our Code of Ethics in a Current Report on Form 8-K.
80
Delinquent
Section 16(a) Reports
Section
16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than 10% of a registered class
of our equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and
other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required by SEC regulation to
furnish us with copies of all Section 16(a) forms filed by such reporting persons. Based solely on our review of such forms furnished
to us and written representations from certain reporting persons, we believe that during the fiscal year ended September 30, 2025, all
reports applicable to our executive officers, directors and greater than 10% beneficial owners were filed in a timely manner in accordance
with Section 16(a) of the Exchange Act, except as set forth below:
●
Elixir
Technology Inc., a holder of more than 10% of our common stock, filed a Form 5 reporting its initial statement of beneficial ownership
on November 14, 2025.
●
Up
and Up Ventures Limited, a holder of more than 10% of our common stock, filed a Form 5 reporting its initial statement of beneficial
ownership on November 14, 2025.
●
Greentown
Investments Corporation Limited, a holder of more than 10% of our common stock, filed a Form 5 reporting its initial statement of
beneficial ownership on November 14, 2025.
ITEM
11. Executive Compensation
Summary
Compensation Table
The
following table shows information regarding the compensation of the named executive officers during the fiscal years ended September
30, 2025 and 2024.
Name and Principal
Fiscal Year
Ending,
Salary
Bonus
Stock Awards
Option Awards
Non-Equity
Incentive Plan Compensation
Non-Qualified
Deferred Compensation Earnings
All Other
Compensation
Totals
Position
September
30
($)
($)
($)
($)
($)
($)
($)
($)
Nicolas Kuan Liang Lin (1)
CEO
and Chairman
2025
19
0,000
-
-
-
-
-
-
190,000
2024
80,000
-
-
-
-
-
-
80,000
Suresh Iyer (2)
Chief Financial Officer
2025
107,667
-
-
-
-
-
-
107,667
2024
12,000
-
-
-
-
-
24,450
36,450
Hao Hu (3)
Chief Technical Officer
2025
8
-
-
-
-
-
150,000
150,008
2024
2
-
-
-
-
-
159,500
159,502
(1)
Mr. Nicolas Kuan Liang Lin was appointed our Director on August 25, 2023, our Interim Chief Executive Officer on September 11, 2023,
and our Chief Executive Officer on April 1, 2024. As of September 30, 2025, Mr. Lin received total salary compensation
of $130,000, from his position as our director, pursuant to his Non-Independent Director Agreement described below. In addition, he received
$60,000 in salary for his services as the our Chief Executive Officer as per his employment agreement. Prior to April 1, 2024, as described further
in Mr. Lin’s Employment Agreement below, Mr. Lin did not receive any compensation from us for his role. From April 1, 2024 to
September 30, 2024, Mr. Lin accrued $80,000 in salary compensation, consisting of $50,000 of fees from his position as our director,
pursuant to his Non-Independent Director Agreement described below, and $30,000 of salary from his services as our Chief Executive Officer.
The accrued amount as of September 30, 2024 was paid following the receipt of IPO proceeds in April 2025.
81
(2)
On May 16, 2024, Mr. Suresh Iyer was appointed our Chief Financial Officer. During the fiscal year ended September 30, 2025, Mr. Iyer
was paid $45,167 for his services provided under the Consulting Agreement with Ledger Pros LLC and $62,500 in salary compensation for
his service provided under the CFO Employment Agreement described below. As of September 30, 2024, Mr. Iyer had been paid $19,650 in
compensation, consisting of $6,000 salary and $13,650 expenses for his services provided under the Consulting Agreement with Ledger Pros
LLC described below, with the remaining $6,000 salary having been paid in early October 2024. Mr. Iyer accrued $10,800 in fees under
the Consulting Agreement as of September 30, 2024. Prior to May 16, 2024, Mr. Iyer received no compensation from the Company.
(3)
Mr. Hu was appointed our Chief Technical Officer on August 1, 2024. As of September 30, 2025 and 2024. Mr. Hu accrued $8 and $2 respectively
in salary compensation from the Company. As Chief Information Officer and Director of Sundial, Mr. Hu has
been paid $150,000 and $159,500 as of September 30, 2025 and 2024, respectively.
Employment
Arrangements with our Executive Officers
Nicolas
Kuan Liang Lin
On
April 1, 2024, we entered into an employment agreement with Mr. Nicolas Kuan Liang Lin, which was amended on September 1, 2024, to serve
as the Company’s Chief Executive Officer. We agreed to pay Mr. Lin an annual base salary of $60,000, payable monthly. We shall
pay or reimburse Mr. Lin for all reasonable and necessary expenses incurred or paid by him during the term while performing his duties
under this agreement. Mr. Lin will be permitted, to the extent eligible, to participate in all employee benefit plans we maintain and
is subject to certain non-compete, non-solicitation, and confidentiality covenants.
The
term of the employment agreement commenced on April 1, 2024, and is subject to termination for cause (as defined therein) by us, upon
the death or disability of Mr. Lin, or by us without cause. Mr. Lin is entitled to severance upon his termination by us for the aforementioned
reasons, subject to certain limitations, equal to:
(i)
the
Base Salary on the termination date for the shorter of (x) six months and (y) the remainder of the term (the applicable period being
referred to as the “Severance Period”), payable in monthly installments;
(ii)
benefits
under group health and life insurance plans in which Mr. Lin participated prior to termination through the Severance Period; and
(iii)
all
previously earned, accrued, and unpaid benefits from the Company and its employee benefit plans, including any such benefits under
the Company’s pension, disability, and life insurance plans, policies, and programs.
Notwithstanding
the foregoing, in the event of Mr. Lin’s termination by us for cause, death, or disability, Mr. Lin, or in the event of his death,
his estate, will only be entitled to receive the amounts specified in (ii) - (iii) above.
The
initial term of the employment agreement will expire on the first anniversary of the date of our initial public offering. The term of
the employment agreement shall automatically renew for additional one (1) year periods after the expiration of the initial term and each
renewal period unless either party gives written notice to the other at least thirty (30) days prior to the expiration of the initial
term or any renewal period.
82
Suresh
R. Iyer
Consulting
Agreement
On
August 1, 2024, we entered into an updated CFO Consulting Agreement with Ledger Pros LLC. Mr. Suresh R. Iyer, the Founder of Ledger Pros
LLC, will serve as the Company’s Chief Financial Officer. For services rendered by Mr. Iyer under this agreement, we shall pay
him at the rate of $72,000 per annum, on a pro-rated basis and payable monthly. Mr. Iyer shall also be reimbursed for all out-of-pocket
and travel-related expenses incurred during the performance of this agreement. We agreed to indemnify Ledger Pros LLC against claims,
liabilities, damages, losses or other obligations which may arise under the agreement.
The
agreement commenced on its effective date set forth therein and continue for one year from that date unless terminated earlier. We may,
at our option, agree to renew, extend, and revise this agreement prior to its expiration. Either party may terminate the agreement upon
thirty (30) days’ notice to the other party. Upon termination, Mr. Iyer will be entitled to receive compensation and reimbursement
for any work accrued, but not paid by the Company.
CFO
Employment Agreement
On
January 28, 2025, we entered into an Employment Agreement with Mr. Iyer, which was subsequently amended on February 27, 2025 (as amended,
the “CFO Agreement”), to continue in his role as Chief Financial Officer, effective as of April 11, 2025. Under the terms
of the CFO Agreement, Mr. Iyer will be employed as a full-time employee of the Company, with the understanding that he may provide services
to other companies though his consulting company provided that the provision of such services to other companies does not create an actual
or perceived conflict of interest. The CFO Agreement provides for Mr. Iyer to receive an annual base salary of $150,000 and that Mr.
Iyer will be eligible to receive bonus compensation in the sole discretion of our board of directors and reimbursement of reasonable
out-of-pocket travel and other expenses incurred in providing services to us.
In
the event of a termination without cause or a good reason resignation, as such terms are defined in the CFO Agreement, Mr. Iyer will
be entitled to severance in the amount of six months base salary and accrued bonus and benefits, conditioned upon Mr. Iyer executing
a general release of claims within thirty days of his termination. The employment agreement contains other customary provisions regarding
expenses and treatment of proprietary information, may be terminated by Mr. Iyer or us for any reason upon thirty days prior written
notice to the other party or earlier in the event of a termination for cause, and shall continue until terminated by either Mr. Iyer
or us.
Hao
Hu
Sundial
Employment Agreement
On
March 15, 2023, Mr. Hu became the Chief Information Officer of Sundial, the wholly owned subsidiary of the Company, and entered into
an associated employment agreement with Sundial (the “Sundial Employment Agreement”). Sundial agreed to pay Mr. Hu an annual
base salary of $125,000, payable on a semi-monthly basis and a one-time signing bonus of 300 shares of restricted stock, scheduled to
vest in three equal installments on March 31, 2023, June 30, 2023, and September 30, 2023. On July 1, 2023, Mr. Hu’s employment
agreement was amended to provide for the immediate vesting of his remaining restricted shares.
On
February 16, 2024, Mr. Hu’s base salary was increased to $150,000, payable on a semi-monthly basis effective March 1, 2024. Mr.
Hu is eligible to receive a performance bonus at the discretion of Sundial’s board of directors and reimbursement of personal expenses
incurred in connection with his performance of his duties, participate in Sundial’s health and dental insurance plan, and receive
20 business days of paid time off during each year of employment. Mr. Hu was also granted a one-time incentive signing bonus consisting
of three hundred shares of restricted Sundial common stock.
Mr.
Hu’s term of employment with Sundial commenced on March 15, 2023. If Mr. Hu is terminated by Sundial either not for cause or if
Mr. Hu terminates his employment for good reason (as such terms are defined in the Sundial Employment Agreement), Mr. Hu will be entitled
to receive up to ninety (90) days Base Salary and any pro-rated bonuses, commissions, distributions, or the like as calculated effective
the last day of his employment, subject to certain conditions. The initial term of the Sundial Employment Agreement is five (5) years,
subject to successive one-year extensions upon mutual agreement of the parties. The Sundial Employment Agreement additionally contains
certain customary non-compete, non-solicitation, and confidentiality covenants.
83
Aether
Employment Agreement
On
August 1, 2024, we entered into an employment agreement with Hao Hu to serve as the Company’s Chief Technical Officer, which was
amended on September 1, 2024. Mr. Hu has agreed to receive an additional nominal salary of $10 per year for his services as the Chief
Technical Officer of the Company. We shall pay or reimburse Mr. Hu for all reasonable and necessary expenses incurred or paid by him
during the term while performing his duties under this agreement. Mr. Hu will be permitted, to the extent eligible, to participate in
all employee benefit plans we maintain, and is subject to certain non-compete, non-solicitation, and confidentiality covenants.
The
term of the employment agreement commenced on August 1, 2024, and is subject to termination for cause (as defined therein) by us, upon
the death or disability of Mr. Hu, or by us without cause. Mr. Hu is entitled to severance upon his termination by us for the aforementioned
reasons, subject to certain limitations, equal to:
(i)
the
Base Salary on the termination date for the shorter of (x) six months and (y) the remainder of the term (the applicable period being
referred to as the “Severance Period”), payable in monthly installments;
(ii)
benefits
under group health and life insurance plans in which Mr. Hu participated prior to termination through the Severance Period; and
(iii)
all
previously earned, accrued, and unpaid benefits from the Company and its employee benefit plans, including any such benefits under
the Company’s pension, disability, and life insurance plans, policies, and programs.
Notwithstanding
the foregoing, in the event of Mr. Hu’s termination by us for cause, death, or disability, Mr. Hu, or in the event of his death,
his estate, will only be entitled to receive the amounts specified in (ii) - (iii) above.
The
initial term of the employment agreement will expire on the first anniversary of the date of our initial public offering. The term of
the employment agreement shall automatically renew for additional one (1) year periods after the expiration of the initial term and each
renewal period unless either party gives written notice to the other at least thirty (30) days prior to the expiration of the initial
term or any renewal period.
Outstanding
Equity Awards at Fiscal Year-End
There
were no outstanding stock awards held by any of our executive officers on September 30, 2025.
Employee
Benefit Plans
2024
Equity Incentive Plan
The
following is a summary of the material features of the Aether Holdings, Inc. 2024 Equity Incentive Plan (the “2024 Plan”).
Eligibility
The
Administrator (as defined below) may grant awards to any director, employee or consultant of the Company or its subsidiaries. Only employees
are eligible to receive incentive stock options.
Process
for Making Awards
Awards
under the 2024 Plan are subject to the discretion of the Administrator (as defined below). The Administrator may grant awards to eligible
persons pursuant to any criteria and subject to any vesting schedule the Administrator determines to be appropriate, subject to the terms
and conditions of the 2024 Plan and all applicable laws. Awards may be subject to service-based and/or performance-based vesting conditions.
A non-exhaustive list of potential performance-based vesting conditions is included below under the “Performance Awards”
heading.
84
Administration
The 2024 Plan will be administered by our board of directors or one more
committees or subcommittees of our board of directors, which will be comprised, unless otherwise determined by our board of directors,
solely of not less than two members who will be non-employee directors (a “Committee”), or any officer that has been delegated
administrative authority pursuant to the 2024 Plan for the duration such delegation is in effect (collectively, the “Administrator”).
The Administrator, which initially will be our board of directors with respect to awards to non-employee directors and the Compensation
Committee of our board of directors with respect to other participants. The Administrator will have the authority to make all determinations
and interpretations under, prescribe all forms for use with, and adopt rules for the administration of the 2024 Plan, subject to the 2024
Plan’s express terms and conditions. The Administrator will also set the terms and conditions of all awards under the 2024 Plan,
including any vesting and vesting acceleration conditions.
Share
Reserve
The
maximum aggregate number of shares that may be issued under the 2024 Plan is the sum of (A) 1,183,128 shares of common stock, plus (B)
an increase commencing on January 1, 2026 and continuing annually on each anniversary thereof through and including January 1, 2034,
equal to the lesser of (i) 5% of the Shares outstanding on the last day of the immediately preceding calendar year and (ii) such smaller
number of Shares as determined by the Committee or our board of directors.
1,183,128
shares of our common stock may be issued upon the exercise of incentive stock options.
Shares
issuable under the 2024 Plan may be authorized, but unissued, or reacquired shares. Shares underlying any awards under the 2024 Plan
that are settled in cash, forfeited, canceled, repurchased, held back upon exercise of an option or settlement of an award to cover the
exercise price or tax withholding satisfied without the issuance of stock or otherwise terminated (other than by exercise) will be added
back to the shares available for issuance under the 2024 Plan, although shares shall not again become available for issuance as incentive
stock options. Additionally, shares issued as “substitute awards” (as defined in the 2024 Plan) will not count against the
2024 Plan’s share limit, except substitute awards that are incentive stock options will count against the incentive stock option
limit.
The
share reserve described herein may be subject to certain adjustments in the event of certain changes in the capitalization of the Company
(see Equitable Adjustments below).
Annual
Limitation on Awards to Non-Employee Directors
The
2024 Plan contains a limitation whereby the value of all awards under the 2024 Plan and all other cash compensation paid by the Company
to any non-employee director may not exceed $750,000 for the first calendar year a non-employee director is initially appointed to our board of directors, and $500,000 in any other calendar year.
Types
of Awards
The
2024 Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards,
dividend equivalent awards, and other stock- or cash-based awards (collectively, “awards”).
Stock
Options . The 2024 Plan permits the granting of both options intended to qualify as incentive stock options under Section 422 of the
Internal Revenue Code of 1986, as amended (the “Code”) and options that do not so qualify. Options granted under the 2024
Plan will be nonqualified options if they fail to qualify as incentive stock options or exceed the annual limit on incentive stock options.
Incentive stock options may only be granted to employees of the Company and its subsidiaries. Nonqualified options may be granted to
any persons eligible to receive awards under the 2024 Plan.
85
The
exercise price of each option will be determined by the Administrator, but such exercise price may not be less than 100% of the fair
market value of one share of our common stock on the date of grant or, in the case of an incentive stock option granted to a 10% or greater
stockholder, 110% of such share’s fair market value. The term of each option will be set by the Administrator and may not exceed
ten (10) years from the date of grant (or five (5) years for an incentive stock option granted to a 10% or greater stockholder). The
Administrator will determine at what time or times each option may be exercised, including the ability to accelerate the vesting of such
options.
Stock
Appreciation Rights . The Administrator may award stock appreciation rights subject to such conditions and restrictions as it may
determine. Stock appreciation rights entitle the recipient to shares of our common stock or cash, equal to the value of the appreciation
in our stock price over the exercise price, as set by the Administrator and which will be at least equal to the fair market value of
a share of our common stock on the grant date. The term of each stock appreciation right will be set by the Administrator and may not
exceed ten years from the date of grant. The Administrator will determine at what time or times each stock appreciation right may be
exercised, including the ability to accelerate the vesting of such stock appreciation rights.
Restricted
Stock . A restricted stock award is an award of shares of our common stock that vests in accordance with the terms and conditions
established by the Administrator. The Administrator will determine the persons to whom grants of restricted stock awards are made, the
number of restricted shares to be awarded, the price (if any) to be paid for the restricted shares, the time or times within which awards
of restricted stock may be subject to forfeiture, the vesting schedule and rights to acceleration thereof, and all other terms and conditions
of restricted stock awards. Unless otherwise provided in the applicable award agreement, a participant generally will have the rights
and privileges of a stockholder as to such restricted shares, including without limitation the right to vote such restricted shares and
the right to receive cash dividends, if applicable.
Restricted
Stock Units . Restricted stock units are the right to receive shares of our common stock at a future date in accordance with the terms
of such grant upon the attainment of certain conditions specified by the Administrator. Restrictions or conditions could include, but
are not limited to, the attainment of performance goals, continuous service with the Company or its subsidiaries, the passage of time
or other restrictions or conditions. The Administrator determines the persons to whom grants of restricted stock units are made, the
number of restricted stock units to be awarded, the time or times within which awards of restricted stock units may be subject to forfeiture,
the vesting schedule, and rights to acceleration thereof, and all other terms and conditions of the restricted stock unit awards. The
value of the restricted stock units may be paid in shares of our common stock, cash, other securities, other property, or a combination
of the foregoing, as determined by the Administrator.
The
holders of restricted stock units will have no voting rights. Prior to settlement or forfeiture, restricted stock units awarded under
the 2024 Plan may, at the Administrator’s discretion, provide for a right to dividend equivalents.
Performance
Awards . The Administrator has the authority to grant stock options, stock appreciation rights, restricted stock, or restricted stock
units as a performance award, which means that such awards vest at least in part upon the attainment of one or more specified performance
criteria. For each performance period, the Administrator will have the sole authority to select the length of such performance period,
the types of performance awards to be granted, the performance criteria that will be used to establish the performance goals, and the
level(s) of performance which shall result in a performance award being earned. At any time, the Administrator may adjust or modify the
calculation of a performance goal for a performance period, to appropriately reflect any circumstance or event that occurs during a performance
period and that in the Administrator’s sole discretion, warrants adjustment or modification. Depending on the type of performance
award granted, the previously discussed terms and conditions will also apply to a performance award.
86
Performance
criteria for a performance award may be based on the attainment of specific levels of performance of the Company (and/or one or more
subsidiaries, divisions, business segments or operational units, or any combination of the foregoing) and may include, without limitation,
any of the following: (i) net earnings or net income (before or after taxes); (ii) basic or diluted earnings per share (before or after
taxes); (iii) revenue or revenue growth (measured on a net or gross basis); (iv) gross profit or gross profit growth; (v) operating profit
(before or after taxes); (vi) return measures (including, but not limited to, return on assets, capital, invested capital, equity, or
sales); (vii) cash flow (including, but not limited to, operating cash flow, free cash flow, net cash provided by operations and cash
flow return on capital); (viii) financing and other capital raising transactions (including, but not limited to, sales of the Company’s
equity or debt securities); (ix) earnings before or after taxes, interest, depreciation and/or amortization; (x) gross or operating margins;
(xi) productivity ratios; (xii) share price (including, but not limited to, growth measures and total shareholder return); (xiii) expense
targets; (xiv) margins; (xv) productivity and operating efficiencies; (xvi) customer satisfaction; (xvii) customer growth; (xviii) working
capital targets; (xix) measures of economic value added; (xx) inventory control; (xxi) enterprise value; (xxii) sales; (xxiii) debt levels
and net debt; (xxiv) combined ratio; (xxv) timely launch of new facilities; (xxvi) client retention; (xxvii) employee retention; (xxviii)
timely completion of new product rollouts; (xxix) cost targets; (xxx) reductions and savings; (xxxi) productivity and efficiencies; (xxxii)
strategic partnerships or transactions; and (xxxiii) personal targets, goals or completion of projects. Any one or more of the performance
criteria may be used on an absolute or relative basis to measure the performance of the Company and/or one or more subsidiaries as a
whole or any business unit(s) of the Company and/or one or more subsidiaries or any combination thereof, or any of the above performance
criteria may be compared to the performance of a selected group of comparison or peer companies, or a published or special index that
the Administrator deems appropriate, or as compared to various stock market indices.
Dividend
Equivalents . An award of dividend equivalents entitles the holder to be credited with an amount equal to all dividends paid on one
share of our common stock while the holder’s tandem award is outstanding. Dividend equivalents may be paid currently or credited
to an account for the participant, settled in cash or shares of our common stock, and subject to the same restriction on transferability
and forfeitability as the award with respect to which the dividend equivalents are granted.
Other
Stock- or Cash-Based Awards . Other stock-based awards may be granted either alone, in addition to, or in tandem with, other awards
granted under the 2024 Plan and/or cash awards made outside of the 2024 Plan. The Administrator shall have authority to determine the
service providers to whom and the time or times at which other stock-based awards shall be made, the amount of such other stock-based
awards, and all other conditions of the other stock-based awards including any dividend and/or voting rights. The Administrator may grant
cash awards in such amounts and subject to such performance or other vesting criteria and terms and conditions as the Administrator may
determine.
Repricing
The
2024 Plan authorizes the Administrator to take the following repricing actions without stockholder approval: (i) modify the purchase
price or the exercise price of any outstanding award or (ii) cancel any award in exchange for cash or another award.
Equitable
Adjustments
In
the event of a merger, consolidation, recapitalization, stock split, reverse stock split, reorganization, split-up, spin-off, combination,
repurchase or other change in corporate structure affecting shares of our common stock, the Administrator will adjust (i) the number
and class of shares which may be delivered under the 2024 Plan (or number and kind of other securities or other property); (ii) the number,
class and price (including the exercise or strike price of options and stock appreciation rights) of shares subject to outstanding awards,
(iii) any applicable performance criteria, performance period, and other terms and conditions of outstanding performance awards, and
(iv) the 2024 Plan’s numerical limits.
Change
in Control
In
the event of any proposed change in control (as defined in the 2024 Plan), the Administrator will take any action as it deems appropriate,
which action may include, without limitation, the following: (i) the continuation of any award, if the Company is the surviving corporation;
(ii) the assumption of any award by the surviving corporation or its parent or subsidiary; (iii) the substitution by the surviving corporation
or its parent or subsidiary of equivalent awards; (iv) accelerated vesting of the award, with all performance objectives and other vesting
criteria deemed achieved at targeted levels, and a limited period during which to exercise the award prior to the closing of the change
in control, or (v) settlement of any award for the change in control price (less, to the extent applicable, the per share exercise price).
Unless determined otherwise by the Administrator, in the event that the successor corporation refuses to assume or substitute for the
award, a participant shall fully vest in and have the right to exercise the award as to all shares of our common stock, including those
that would not otherwise be vested or exercisable, all applicable restrictions will lapse, and all performance objectives and other vesting
criteria will be deemed achieved at targeted levels.
87
Term
The
2024 Plan became effective on May 20, 2024, and, unless terminated earlier, the 2024 Plan will continue in effect for a term of ten (10)
years.
Amendment
and Termination
Our
board of directors may amend, alter, suspend or terminate the 2024 Plan at any time. No amendment or termination of the 2024 Plan will materially
impair the rights of any participant, unless mutually agreed otherwise between the participant and the Company. Approval of the stockholders
shall be required for any amendment, where required by applicable law, as well as (i) to increase the number of shares available for
issuance under the 2024 Plan and (ii) to change the persons or class of persons eligible to receive awards under the 2024 Plan.
Recoupment
Policy
All
awards granted under the 2024 Plan, all amounts paid under the 2024 Plan, and all shares of our common stock issued under the 2024 Plan
shall be subject to reduction, recoupment, clawback, or recovery by the Company in accordance with applicable laws and with Company policy.
Policies
and Practices Related to the Grant of Certain Equity Awards Close in Time to the Release of Material Nonpublic Information
We
do not have a written policy regarding the timing of equity awards, but we do not grant equity awards in anticipation of the release
of material nonpublic information, nor do we time the release of material nonpublic information based on equity award grant dates.
Compensation
Recovery Policy
On February 27, 2025, our board of directors adopted a policy (commonly
known as a “clawback” policy) which provides for the recovery of erroneously awarded incentive compensation to certain of
our officers in the event that we are required to prepare an accounting restatement due to material noncompliance by us with any financial
reporting requirements under the federal securities laws. This policy is designed to comply with Section 10D of the Securities Exchange
Act of 1934, as amended, related rules and the listing standards of Nasdaq Stock Market or any other securities exchange on which our
shares are listed in the future. The policy is administered by our board of directors or, if so designated by the board of directors,
the Compensation Committee. Any determinations made by our board of directors shall be final and binding on all affected individuals.
88
Director
Compensation
The
following table sets forth the aggregate compensation paid to our non-employee directors for the fiscal year ended September 30, 2025.
Name
Fees
earned
or paid
in cash
($)
Stock
Awards
($) (2)
Option
Awards
($)
Nonequity
incentive
plan
compensation
($)
Nonqualified
deferred
compensation
earnings
($)
All
other
compensation
($)
Total
($)
Jaclyn
Mang Hei Wu (1)
130,000
-
-
-
-
-
$
130,000
Director
Timothy
William Murphy (2)
20,363
-
-
-
-
-
$
20,363
Director
Justin
Peter Molander (3)
19,113
-
-
-
-
-
$
19,113
Director
David
Mandel (4)
16,613
-
-
-
-
-
$
16,613
Director
(1)
Ms. Wu was appointed to our board of directors on August 25, 2023. On April
1, 2024, we entered into the Non-Independent Director Agreement with Ms. Wu described below. During the fiscal year ended September 30,
2025 Ms. Wu was paid $130,000 in fees under the terms of her Non-Independent Director Agreement. Ms. Wu resigned from our board of directors
on December 14, 2025. See “ Business – Recent Developments – Resignation of Director ” above for more information.
(2)
Mr. Murphy was appointed to our board of directors on April 9, 2025. During
the fiscal year ended September 30, 2025, Mr. Murphy received total fees of $20,363, including $14,240 in independent director fees, $2,373
for his service as chair of a board committee, and $3,750 for his services on a special committee of the Board.
(3)
Mr. Molander was appointed to our board of directors on April 9, 2025.
During the fiscal year ended September 30, 2025, Mr. Molander was paid $19,113 in fees for his service as a member of our board of directors.
The amount consisted of $14,240 in Independent Director fees, $2,373 for his service as chair of a board committee, and $2,500 for his
services on a special committee of the board of directors.
(4)
Mr. Mandel was appointed to our board of directors on April 9, 2025. During
the fiscal year ended September 30, 2025, Mr. Mandel was paid $16,613 in fees for his service as a member of our board of directors. The
amount consisted of $14,240 in Independent Director fees and $2,373 as Chair of the Committee of the board of directors. Mr. Mandel was
removed from our board of directors on November 21, 2025. See “ Business – Recent Developments – Removal of Director ”
above for more information.
Nicolas
Kuan Liang Lin
On
April 1, 2024, we entered into a formal Agreement with Mr. Nicolas Kuan Liang Lin to serve as a member of the Company’s board of
directors. Mr. Lin was appointed as a Director of the Company’s board of directors on August 25, 2023. We agreed to pay Mr. Lin
an annual compensation of one hundred and twenty thousand dollars ($120,000), pro-rated and payable monthly, starting one month after
April 1, 2024.
Jaclyn
Mang Hei Wu
On
April 1, 2024, we entered into a formal Agreement with Ms. Jaclyn Mang Hei Wu to serve as a member of the Company’s board of directors.
Ms. Wu was appointed as a Director of the Company’s board of directors on August 25, 2023. We agreed to pay Ms. Wu an annual compensation
of one hundred and twenty thousand dollars ($120,000), pro-rated and payable monthly, starting one month after April 1, 2024. Ms. Wu
resigned from our board of directors on December 14, 2025. See “ Business – Recent Developments – Resignation of
Director ” above for more information. This agreement terminated upon her resignation.
ITEM
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
As
of December 11, 2025, we had 12,117,586 shares of common stock issued and outstanding. Holders of common stock are entitled to one vote
per share. The following table sets forth information with respect to the beneficial ownership of our common stock as of December 11,
2025:
●
each
person, or group of affiliated persons, who is the beneficial owner of more than 5% of the outstanding common stock of the Company;
●
each
executive officer and director of the Company; and
●
all
of the Company’s executive officers and directors as a group.
89
Beneficial
ownership is determined according to the rules of the SEC and generally means that a person has beneficial ownership of a security if
he, she or it possesses sole or shared voting or investment power of that security, including securities that are exercisable or convertible,
as the case may be, within 60 days of December 11, 2025. Shares of common stock issuable pursuant to such securities are deemed outstanding
for computing the percentage of the person holding such securities and the percentage of any group of which the person is a member but
are not deemed outstanding for computing the percentage of any other person. Except as indicated by the footnotes below, the Company
believes, based on the information furnished to it, that the persons named in the table below have sole voting and investment power with
respect to all shares of common stock shown that they beneficially own, subject to community property laws where applicable. The information
does not necessarily indicate beneficial ownership for any other purpose, including for purposes of Section 13(d) and 13(g) of the Securities
Act.
Beneficial
Ownership
Name of Beneficial
Owner(1)
Shares
%
Directors and officers
Nicolas Kuan Liang Lin (2)
Chairman
and Chief Executive Officer
2,375,000
19.60 %
Suresh R. Iyer (3)
Chief Financial Officer
59,524
* %
Hao Hu (4)
Chief Technical Officer
1,662,500
13.72 %
Justin Peter Molander
Director
-
- %
Timothy William Murphy
Director
-
- %
All directors and officers
as a group (six individuals named above)
4,097,024
33.81 %
5% or greater shareholders
Jaclyn
Mang Hei Wu (5)
3,930,063
32.43 %
Elixir Technology Inc. (6)
3,879,167
32.01 %
Up and Up Ventures Limited (7)
2,375,000
19.60 %
Greentown Investments Corporation Limited (8)
1,662,500
13.72 %
*
Less than 1%.
Percentage
ownership is based on 12,117,586 shares of our common stock outstanding as of December 11, 2025.
(1)
Unless otherwise specified, the address of each noted person is 1441 Broadway, 30th Floor, New York, NY 10018.
(2)
The shares beneficially owned by Mr. Nicolas Kuan Liang Lin, our Chairman and Chief Executive Officer, are held by Up and Up Ventures
Limited (“Up Ventures”). Mr. Lin is the Director of Up Ventures and holds sole voting and dispositive power over the shares
of our common stock held by Up Ventures. Mr. Lin does not directly hold any shares of our common stock.
(3)
Mr. Iyer directly owns 59,524 shares of our common stock.
(4)
The shares beneficially owned by Mr. Hu include 1,662,500 shares of our common stock held by Greentown Investments Corporation Limited
(“Greentown”). Mr. Hu has the sole voting and dispositive authority over the shares held by Greentown. Mr. Hu does not directly
hold any shares of our common stock.
(5)
The shares beneficially owned by Ms. Jaclyn Mang Hei Wu include 3,879,167 shares of our common stock held by Elixir Technology Inc. (“Elixir”)
and 50,896 shares of our common stock held by Monic Wealth Solutions Ltd. (“Monic”). Ms. Wu has the sole voting and dispositive
authority over the shares held by Elixir and Monic. Ms. Wu does not directly hold any shares of our Common Stock. Ms. Wu resigned from our board of directors on December 14, 2025. See
“ Business – Recent Developments – Resignation of Director ” above for more information.
(6)
The address of Elixir Technology, Inc. is 429-4974 Kingsway, Burnaby BC V5H4M9, Canada. Ms. Jaclyn Mang Hei Wu is the director and has
sole voting and dispositive control over the shares of our common stock held by Elixir Technology, Inc.
(7)
The address of Up and Up Ventures Limited is Room 1301,13/F Wing Tuck Commercial Centre, 177-183 Wing Lok Street, Sheung Wan, Hong Kong.
Mr. Nicolas Kuan Liang Lin is the director and has sole voting and dispositive control over the shares held by Up and Up Ventures Limited.
(8)
The address of Greentown Investments Corporation Limited is 1500 Cedar Springs Place, Delta BC V4M0A7, Canada. Mr. Hao Hu is the director
and has sole voting and dispositive control over the shares held by Greentown Investments Corporation Limited.
90
ITEM
13. Certain Relationships and Related Transactions, and Director Independence
Other
than compensation agreements and other arrangements which are described under “Executive Compensation”, since October 1, 2023, there has not been, and there is not currently proposed, any transaction or series of similar
transactions to which we were or will be a party in which the amount involved exceeded or will exceed the lesser of $120,000 and in which
any of our directors, executive officers or holders of more than 5% of our capital stock, or 5% securityholders, or an affiliate or family
member thereof, had or will have a direct or indirect material interest.
Policies
and Procedures with Respect to Related Party Transactions
Pursuant
to our audit committee charter, our audit committee is responsible for reviewing and approving transactions with related parties. A related
party includes directors, executive officers, beneficial owners of 5% or more of any class of the Company’s voting securities,
immediate family members of any of the foregoing persons, and any entities in which any of the foregoing is an executive officer or is
an owner of 5% or more ownership interest.
If
a transaction involving an amount in excess of $120,000 has been identified as a related party transaction, including any transaction
that was not a related party transaction when originally consummated or any transaction that was not initially identified as a related
party transaction prior to consummation, information regarding the related party transaction will be reviewed by the Company’s
audit committee, which will determine whether to approve the transaction.
In
considering related party transactions, the Company’s audit committee will take into account the relevant available facts and circumstances
including, but not limited to:
●
the
related party’s interest in the related party transaction;
●
the
approximate dollar value of the amount involved in the related party transaction;
●
the
approximate dollar value of the amount of the related party’s interest in the transaction without regard to the amount of any
profit or loss;
●
whether
the transaction was undertaken in the ordinary course of business of the Company;
●
whether
the transaction with the related party is proposed to be, or was, entered into on terms no less favorable to the Company than terms
that could have been reached with an unrelated third party;
●
the
purpose of, and the potential benefits to the Company of, the transaction; and
●
any
other information regarding the related party transaction or the related parties in the context of the proposed transaction that
would be material to investors in light of the circumstances of the particular transaction.
In
determining whether to approve, ratify or reject a related party transaction, the audit committee will review all relevant information
available to it about such transaction, and it will approve or ratify the related party transaction only if it determines that, under
all of the circumstances, the transaction is in, or is not inconsistent with, the best interests of our company.
ITEM
14. Principal Accounting Fees and Services
The
following table sets forth the fees billed by our independent accountant, ZH CPA LLC (“ZH CPA”), for the fiscal years ended
September 30, 2025 and 2024.
Year
Ended September 30,
2025
2024
Audit fees
$ 195,310
$ 150,630
Audit-related fees
$ 80,000
$ 95,000
Tax fees
$ -
$ -
All other fees
$ -
$ -
91
Audit
Fees
Audit
fees represent amounts billed by ZH CPA for the services rendered in connection with the audit of our consolidated financial statements,
amounting $195,310 and $150,630 for the fiscal years ended September 30, 2025 and 2024, respectively. These services included audit planning,
execution of fieldwork, review of quarterly financial statements, and issuance of the auditors’ reports.
Audit-Related
Fees
Audit-related
fees, representing amounts billed by ZH CPA LLC for assurance and related services reasonably related to the audit or review of the Company’s
financial statements, including reviews of interim financial information and quarterly reports, review of SEC comment responses, issuance
of comfort, bring-down, and consent letters, dual-dated audit report procedures, and reviews of amendments or follow-on registration
statements totaled $80,000 and $95,000 for the fiscal years ended September 30, 2025 and 2024, respectively.
Tax
Fees
We
did not pay ZH CPA for tax services, planning or advice for the years ended September 30, 2025 or 2024.
All
Other Fees
We
did not pay ZH CPA for any other services for the years ended September 30, 2025 or 2024.
Procedures
For Board of Directors Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditor
Our
Audit Committee is ultimately responsible for reviewing and approving, in advance, any audit and any permissible non-audit engagement
or relationship between us and our independent registered public accounting firm. Our engagement of ZH CPA to conduct all audit and permissible
non-audit related activities incurred during fiscal years 2025 and 2024, respectively were approved by our Audit Committee in accordance
with these procedures.
PART
IV
ITEM
15. Exhibits and Financial Statements Schedules
1.
Consolidated Financial Statements
Our
financial statements and the notes thereto, together with the report of our independent registered public accounting firm on those financial
statements, are hereby filed as part of this Annual Report beginning on page F-1.
2.
Financial Statement Schedules
All
financial statement schedules have been omitted since the required information is not applicable or is not present in amounts sufficient
to require submission of the schedule, or because the information required is included in the consolidated financial statements and notes
thereto.
3.
Exhibits
The
following is a complete list of exhibits filed as part of this Form 10-K. Exhibit numbers correspond to the numbers in the Exhibit Table
of Item 601 of Regulation S-K.
92
Exhibit
Number
Description
3.1
Amended Certificate of Incorporation of Aether Holdings, Inc. (incorporated by reference to Exhibit 3.1 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
3.2
Amended and Restated Bylaws of Aether Holdings, Inc. (incorporated by reference to Exhibit 3.2 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
4.1
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
4.2
Form of Representatives’ Warrant, dated April 9, 2025 (incorporated by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on April 11, 2025).
4.3*
Description of Securities
10.1†
Employment Agreement dated April 1, 2024, by and between the Registrant and Nicolas Lin Kuan Liang (incorporated by reference to Exhibit 10.1 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.2†
Employment Agreement dated April 1, 2024, by and between the Registrant and David Chi Ching Ho (incorporated by reference to Exhibit 10.2 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.3†
Employment Agreement dated June 1, 2024, by and between the Registrant and Siu Hang (Henry) Wong (incorporated by reference to Exhibit 10.3 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.4†
Employment Agreement dated August 1, 2024, by and between the Registrant and Hao Hu (incorporated by reference to Exhibit 10.4 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.5†
Employment Agreement dated March 15, 2023, by and between Sundial Capital Research Inc. and Hao Hu (incorporated by reference to Exhibit 10.5 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.6†
Indemnification Agreement dated April 1, 2024, by and between the Registrant and David Chi Ching Ho (incorporated by reference to Exhibit 10.6 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.7†
Indemnification Agreement dated June 1, 2024, by and between the Registrant and Siu Hang (Henry) Wong (incorporated by reference to Exhibit 10.7 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.8†
Indemnification Agreement dated August 1, 2024, by and between the Registrant and Hao Hu (incorporated by reference to Exhibit 10.8 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.9†
Director Indemnification Agreement dated April 1, 2024, by and between the Registrant and Jaclyn Wu Mang Hei (incorporated by reference to Exhibit 10.9 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.10†
Director Indemnification Agreement dated April 1, 2024, by and between the Registrant and Nicolas Lin Kuan Liang (incorporated by reference to Exhibit 10.10 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.11†
Non-Independent Director Agreement dated April 1, 2024, by and between the Registrant and Jaclyn Wu Mang Hei (incorporated by reference to Exhibit 10.11 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.12†
Non-Independent Director Agreement dated April 1, 2024, by and between the Registrant and Nicolas Lin Kuan Liang (incorporated by reference to Exhibit 10.12 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.13†
Aether Holdings, Inc. 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.13 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
93
10.14†
CFO Consulting Agreement dated August 1, 2024, by and between the Registrant and Ledger Pros LLC, d/b/a Ledger Folios (incorporated by reference to Exhibit 10.14 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.15†
Indemnification Agreement dated May 20, 2024, by and between the Registrant and Suresh R. Iyer or Ledger Pros LLC (incorporated by reference to Exhibit 10.15 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.16†
Amendment to Employment Agreement dated September 1, 2024, by and between the Registrant and Nicolas Lin Kuan Liang (incorporated by reference to Exhibit 10.16 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.17†
Amendment to Employment Agreement dated September 1, 2024, by and between the Registrant and David Chi Ching Ho (incorporated by reference to Exhibit 10.17 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.18†
Amendment to Employment Agreement dated September 1, 2024, by and between the Registrant and Siu Hang (Henry) Wong (incorporated by reference to Exhibit 10.18 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.19†
Amendment to Employment Agreement dated September 1, 2024, by and between the Registrant and Hao Hu (incorporated by reference to Exhibit 10.19 of the Registrant’s Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on December 30, 2024).
10.20+†
Employment Agreement, dated January 28, 2025, by and between the Registrant and Suresh Iyer (incorporated by reference to Exhibit 10.20 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
10.21†
Amendment to Employment Agreement, dated February 27, 2025, by and between the Registrant and Suresh Iyer (incorporated by reference to Exhibit 10.21 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
10.22†
Form of Independent Director Agreement (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on May 1, 2025).
10.23†
Form of Independent Director Indemnification Agreement (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K, filed with the SEC on May 1, 2025).
14.1
Code of Ethics of Aether Holdings, Inc. (incorporated by reference to Exhibit 14.1 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
19.1
Insider Trading Policies and Procedures (incorporated by reference to Exhibit 19.1 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
21.1*
List of Subsidiaries
31.1*
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.1
Policy Related to Recovery of Erroneously Awarded Compensation (incorporated by reference to Exhibit 99.7 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-284081), filed with the SEC on February 27, 2025).
99.1*
Audit Committee Charter
99.2*
Compensation Committee Charter
99.3*
Nominating and Corporate Governance Committee Charter
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File
*
Filed herewith.
**
Furnished herewith.
†
Indicates a management contract or compensatory plan or arrangement.
+
Certain portions of this exhibit (indicated by “[*]”) have been omitted pursuant to Item 601(a)(6) of Regulation S-K.
ITEM
16. Form 10-K Summary
Not
applicable.
94
SIGNATURES
Pursuant
to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized this 17 th day of December, 2025.
AETHER
HOLDINGS, INC.
By:
/s/
Nicolas Kuan Liang Lin
Name:
Nicolas
Kuan Liang Lin
Title:
Chief
Executive Officer
By:
/s/
Suresh R. Iyer
Name:
Suresh
R. Iyer
Title:
Chief
Financial Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed by the following persons in the capacities
and on the date indicated:
Signature
Title
Date
/s/Nicolas
Kuan Liang Lin
Chief
Executive Officer and Chairman (Principal Executive Officer)
December
17, 2025
Nicolas
Kuan Liang Lin
/s/Suresh
R. Iyer
Chief
Financial Officer (Principal Accounting Officer)
December
17, 2025
Suresh
R. Iyer
/s/Justin
Peter Molander
Director
December
17, 2025
Justin
Peter Molander
/s/Timothy
William Murphy
Director
December
17, 2025
Timothy
William Murphy
95
AETHER
HOLDINGS INC.
Index
to Consolidated Financial Statements
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID: 6413 )
F-2
Consolidated Balance Sheets as of September 30, 2025 and 2024
F-3
Consolidated
Statements of Operations and Comprehensive Loss for the Years Ended September 30, 2025 and 2024
F-4
Consolidated
Statements of Shareholders’ Equity for the Years Ended September 30, 2025 and 2024
F-5
Consolidated Statements of Cash Flows Statements for the Years Ended September 30, 2025 and 2024
F-6
Notes to Consolidated Financial Statements
F-7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of
Aether
Holdings, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Aether Holdings, Inc. and its subsidiaries (“the Company”) as
of September 30, 2025 and 2024, and the related consolidated statements of operations and comprehensive loss, changes in shareholders’
equity, and cash flows for each of the years in the two-year period ended September 30, 2025, and the related notes (collectively referred
to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in
all material respects, the financial position of the Company as of September 30, 2025 and 2024, and the results of its operations and
its cash flows for each of the years in the two-year period ended September 30, 2025, in conformity with accounting principles generally
accepted in the United States of America.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
ZH CPA, LLC
We
have served as the Company’s auditor since 2023.
Denver,
Colorado
December
17, 2025
999
18 th Street, Suite 3000, Denver, CO, 80202 USA Phone: 1.303.386.7224 Fax: 1.303.386.7101 Email: admin@zhcpa.us
F- 2
AETHER
HOLDINGS, INC.
CONSOLIDATED
BALANCE SHEETS
September
30, 2025
September
30, 2024
ASSETS
Current Assets
Cash
$ 4,418,169
$ 557,823
Prepaid expenses
365,073
19,286
Deferred Offering Cost
-
139,017
Total current assets
4,783,242
716,126
Intangible assets
40,850
-
Prepaid development costs
100,000
-
Property acquisition deposit
108,000
-
Property and equipment,
net
4,069
3,315
Total
assets
$ 5,036,161
$ 719,441
LIABILITIES AND SHAREHOLDERS’
EQUITY
Current Liabilities
Payables and accrued liabilities
$ 123,257
$ 31,332
Due to related parties
37,193
191,952
Contract Liabilities
358,628
380,077
Total current liabilities
519,078
603,361
Total
liabilities
519,078
603,361
Shareholders’
Equity
Common stock, $ 0.001 par value, 50,000,000
and 50,000,000 shares authorized, 12,101,273 and 10,031,273 shares issued and outstanding at September 30, 2025 and September 30,
2024, respectively *
12,101
10,031
Additional paid-in capital
9,703,189
2,162,945
Accumulated deficit
( 5,198,207 )
( 2,056,896 )
Total shareholders’
equity
4,517,083
116,080
Total
liabilities and shareholders’ equity
$ 5,036,161
$ 719,441
* Shares and per
share data are presented on a retroactive basis to reflect the 1.2-for-1 reverse stock split. Refer to Note 8(c).
The
accompanying notes are an integral part of these consolidated financial statements
F- 3
AETHER
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS AND
COMPREHENSIVE
LOSS
For
the Years Ended September 30,
2025
2024
Revenue
$ 1,380,850
$ 1,440,096
Cost of sales
403,381
445,466
Gross Profit
977,469
994,630
Operating Expenses
Sales and marketing expense
553,385
130,443
General and administrative expense
3,623,915
1,653,623
Research and development
expenses
52,500
150,000
Total operating expenses
4,229,800
1,934,066
Other Income
Interest income
91,439
-
Other income, net
24,879
-
Total Other Income
116,318
-
Loss before provision for
income taxes
( 3,136,013 )
( 939,436 )
Income
Tax expense
( 5,298 )
-
Net loss
( 3,141,311 )
( 939,436 )
Comprehensive loss
$ ( 3,141,311 )
$ ( 939,436 )
Loss per share – Basic and Diluted*
$ ( 0.29 )
$ ( 0.10 )
Weighted average number of shares outstanding – Basic and Diluted
*
11,008,698
9,503,939
* Shares and per
share data are presented on a retroactive basis to reflect the 1.2-for-1 reverse stock split. Refer to Note 8(c).
The
accompanying notes are an integral part of these consolidated financial statements
F- 4
AETHER
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE YEAR ENDED SEPTEMBER 30, 2025
*Common
Shares
Additional
Paid In Capital
Accumulated
deficit
Total
equity
Number
Amount
Amount
Amount
Amount
Balance – October 1, 2023
7,986,112
$ 7,986
$ 436,409
$ ( 1,117,460 )
$ ( 673,065 )
Net loss
( 939,436 )
( 939,436 )
Services in exchange for shares
205,856
206
222,713
-
222,919
Issuance of shares
1,839,305
1,839
1,543,169
-
1,545,008
Offering costs
-
( 39,346 )
-
( 39,346 )
Balance – September 30, 2024
10,031,273
$ 10,031
$ 2,162,945
$ ( 2,056,896 )
$ 116,080
Balance
10,031,273
$ 10,031
$ 2,162,945
$ ( 2,056,896 )
$ 116,080
Net loss
-
-
-
( 3,141,311 )
( 3,141,311 )
Issuance of shares and warrants
2,070,000
2,070
9,201,681
-
9,203,751
Offering costs
-
( 1,661,437 )
-
( 1,661,437 )
Balance – September
30, 2025
12,101,273
$ 12,101
$ 9,703,189
$ ( 5,198,207 )
$ 4,517,083
Balance
12,101,273
$ 12,101
$ 9,703,189
$ ( 5,198,207 )
$ 4,517,083
* Shares and per
share data are presented on a retroactive basis to reflect and the 1.2-for-1 reverse stock split. Refer to Note 8(c).
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
AETHER
HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the Years Ended September 30,
2025
2024
CASH FLOWS FROM OPERATING
ACTIVITIES
Net loss
$ ( 3,141,311 )
$ ( 939,436 )
Adjustments:
Depreciation
1,063
2,094
Services in exchange for
shares
-
222,919
Changes in operating assets and liabilities:
Prepaid expenses
( 345,787 )
( 6,526 )
Payables and accrued liabilities
91,925
( 109,068 )
Amounts due to related
parties
( 154,759 )
164,719
Deferred
revenue
( 21,449 )
( 23,363 )
Net cash used in operating
activities
( 3,570,318 )
( 688,661 )
CASH FLOWS FROM INVESTING
ACTIVITIES
Property acquisition deposit
( 108,000 )
-
Purchase of Intangible assets
( 40,850 )
-
Development Cost of Intangible
( 100,000 )
Purchase of Property and
equipment
( 1,817 )
-
Net cash used in investing
activities
( 250,667 )
-
CASH FLOWS FROM FINANCING
ACTIVITIES
Shares Repurchase Payable
-
( 218,267 )
Deferred offering costs
( 44,019 )
( 139,017 )
Net proceeds from issuance
of shares
7,725,350
1,505,662
Cash provided by financing
activities
7,681,331
1,148,378
Net increase in cash
3,860,346
459,717
Cash,
beginning of the year
557,823
98,106
Cash,
end of the year
$ 4,418,169
$ 557,823
Supplemental
Disclosures of Cash Flow Information
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
The
accompanying notes are an integral part of these consolidated financial statements
F- 6
AETHER
HOLDINGS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 — DESCRIPTION OF BUSINESS AND ORGANIZATION
Aether Holdings, Inc. (“we,” “us,” “our,” the “Company,” or “Aether”) was
incorporated pursuant to the Delaware General Corporation Law (“DGCL”) on August 15, 2023. The Company, acting through its
primary operating subsidiary, Sundial Capital Research Inc. (“Sundial”), is principally engaged in providing proprietary
research analytics, data, and tools for equity traders through its flagship platform, SentimenTrader.com.
The
registration statement for the Company’s initial underwritten public offering (“IPO”) was declared effective on April
9, 2025. We consummated our IPO on April 11, 2025, with the issuance of 1,800,000 shares of the Company’s common stock, par value
$ 0.001 per share (the “Common Stock”) at a public offering price of $ 4.30 per share, generating gross proceeds of $ 7,740,000 .
In connection with the IPO, we granted the underwriters an over-allotment option to purchase up to 270,000 additional shares of Common
Stock at the same public offering price (the “IPO Over-Allotment Option”). On April 16, 2025, the IPO Over-Allotment Option
was fully exercised, resulting in additional gross proceeds of $ 1,161,000 . With the full exercise of the IPO Over-Allotment Option, the
total gross proceeds from the IPO amounted to $ 8,901,000 , before deducting underwriting discounts, commissions, and offering expenses.
Additionally, as partial compensation for their services, the Company issued warrants to purchase an aggregate of 144,900 shares of the
Company’s common stock to The Benchmark Company, LLC and Axiom Capital Management, Inc., as representatives of the several underwriters
of the Company’s IPO.
On
April 30, 2025, the Company incorporated a new subsidiary, Alpha Edge Media, Inc. (“AEM”), under the laws of the State of
Delaware to support its expanding newsletter business. The newsletters published or acquired and thereafter published by AEM will target
both institutional and retail investors, focusing on topics such as macroeconomic trends, market insights, and market psychology, while
broadening the Company’s overall coverage of securities, commodities, markets and exchanges.
On
May 22, 2025, the Company incorporated a new subsidiary, Aether Grid Inc. (“Aether Grid”), under the laws of the State of
Delaware to house and support the growth of its suite of financial tools.
On
June 6, 2025, the Company incorporated a new subsidiary, Aether Labs, Inc. (“Aether Labs”), under the laws of the State of
Delaware to act as the arm of the Company that focuses on innovation and research and development of its fintech ecosystem, with a focus
on proprietary analytics and models driven by artificial intelligence (“AI”).
On
October 14, 2025, the Company incorporated a new wholly owned subsidiary, 537 Greenwich LLC, under the laws of the State of Delaware.
The subsidiary was established for the purpose of acquiring and holding office space in New York, which will be purchased and owned by
the LLC.
The
following table sets forth information concerning the Company and its subsidiaries as of September 30, 2025:
SCHEDULE OF SUBSIDIARY
Name of Entity
Date
of Organization
Place
of Organization
Percentage
of Ownership
Principal
Activities
Aether Holdings, Inc.
August 15, 2023
Delaware
Parent Company
Holding Company
Sundial Capital Research Inc.
January 22, 2003
Minnesota
100 %
Financial Research Publication
Alpha Edge Media, Inc.
April 30, 2025
Delaware
100 %
Financial Newsletters
Aether Grid Inc.
May 22, 2025
Delaware
100 %
Financial Technology Tools
Aether Labs, Inc.
June 6, 2025
Delaware
100 %
Research and Development
F- 7
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (U.S. GAAP). The accompanying consolidated financial statements include the accounts of the Company and its
subsidiary. All intercompany transactions have been eliminated in consolidation.
Subsidiaries
are those entities in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to
govern the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a
majority of votes at the meeting of directors.
Control
exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain
benefits from its activities. The financial statements of subsidiaries are included in the consolidated financial statements from the
date that control commences until the date that control ceases.
Going
Concern
We
incurred negative cash flows from operating activities of $ 3,570,318 for the year ended September 30, 2025. The increase in cash used
in operations was primarily driven by higher personnel-related costs, increase in legal and professional fees, including those related
to our IPO.
Despite
these negative operating cash flows, management believes there is no substantial doubt about our ability to continue as a going concern
for at least the next 12 months from the issuance date of these financial statements. As of September 30, 2025, we had cash and cash
equivalents, totaling $ 4,418,169 , which includes net proceeds from the IPO. We expect that our existing cash resources, will be sufficient
to meet our working capital, capital expenditure, and contractual obligations as they come due over the next 12 months.
Foreign
Currency
These
consolidated financial statements are presented in United States dollars which are the parent and subsidiaries’ functional currency.
The functional currency for each entity consolidated with the Company is determined by the currency of the primary economic environment
in which it operates, US dollars (“USD”).
Monetary
assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the reporting
date. Differences arising on settlement or translation of monetary items are recognized in consolidated statement of operations and comprehensive
loss.
Use
of Estimates and Assumptions
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those
estimates. There were no significant estimates or assumptions that materially impacted the consolidated financial statements for the
years ended September 30, 2025 and 2024.
Segment
Information
The
Company follows ASC 280, “Segment Reporting”, which requires disclosures based on how management organizes the Company to
make operating decisions and assess performance. The Company has determined that it operates as a single reportable segment.
F- 8
The
Chief Executive Officer functions as the Company’s Chief Operating Decision Maker (“CODM”) and is responsible for key
operating decisions, resource allocation, and performance assessment. In executing these responsibilities, the CODM regularly reviews
consolidated financial information, including total revenue, gross profit, key operational metrics, and cash flow, on a Company-wide
basis. The CODM does not review or receive discrete financial information by business function, product category, or geographic region.
Consequently, decisions about resource allocation and performance evaluation are made based solely on consolidated results. Accordingly,
management has concluded that the Company has one operating segment: the online subscription service, which consists of one reporting
unit based on the financial information available and which operating results are regularly reviewed by the CODM. All the Company’s
business activities for the years ended September 30, 2025 and 2024 were conducted in US. Segment profit and loss is determined on a
basis that is consistent with how the Company reports operating profit and loss in its consolidated statements of operations. Because
the Company operates only one segment, there are no intersegment transactions.
Cash
Cash
consists of cash on hand, the balances with banks and the liquid investments with maturities of three months or less.
Property
and Equipment
Property
and equipment are recorded at cost less accumulated depreciation and impairment losses at the following depreciation rates:
SCHEDULE
OF PROPERTY AND EQUIPMENT DEPRECIATION RATES
Computer
hardware & IT
Double
declining balance method – 30 %
Equipment
that is withdrawn from use or has no reasonable prospect of being recovered through use or sale, are regularly identified, and written
off. The assets’ residual values, depreciation methods and useful lives are reviewed, and adjusted if appropriate, at each reporting
date. Subsequent expenditures relating to items of property and equipment are capitalized when it is probable that future economic benefits
from the use of the assets will be increased. All other subsequent expenditures are recognized as repairs and maintenance.
Intangible
Assets
The Company’s intangible assets consist of (i)
the Company’s corporate tradenames and (ii) intangible assets acquired in connection with the acquisitions of the WhaleTales and
Altcoin Investing digital newsletter businesses (collectively, the “Acquisitions”) . The acquired intangible assets
include domains, tradenames, subscriber lists, content libraries, vendor/platform rights, writer relationships, and non-competition agreements .
Indefinite-lived Intangible Assets
The Company’s tradenames and domains (including
the Company’s corporate tradename and the domain name and tradenames acquired in the Acquisitions) are considered indefinite-lived,
as they are expected to contribute to future cash flows indefinitely and the costs to maintain/renew the associated legal rights are not
significant. Accordingly, tradenames and domain names are not amortized.
Indefinite-lived tradenames and domains are tested
for impairment at least annually, and more frequently if events or changes in circumstances indicate that it is more likely than not that
the asset is impaired, in accordance with ASC 350-30-35-18.
Finite-lived intangible assets
The remaining intangible assets acquired in the Acquisitions
are finite-lived and are amortized on a straight-line basis over their estimated useful lives, which reflect the periods over which the
assets are expected to contribute to future cash flows. Finite-lived intangible assets are evaluated for amortization.
Amortization method and estimated useful lives
SCHEDULE OF INTANGIBLE ASSETS USEFUL LIFE
Category
Amortization
Method
Estimated useful life
Domain names /Tradenames
Not Amortized
Indefinite
Subscriber List
Straight Line Method
2 to 3 years
Content Library
Straight Line Method
1 to 2 years
Vendor/platform rights
Straight Line Method
1 to 2 years
Writer relationship
Straight Line Method
1
to 2 years
Non-competition agreement
Straight Line Method
1
to 2 years
F- 9
Offering
Costs
Deferred
offering costs consist of specific expenses directly attributable to the company’s IPO, including legal, accounting, printing,
underwriter fees and filing fees. These costs are capitalized as incurred in accordance with the guidance under ASC 340-10-S99-1.
On
April 11, 2025, the Company completed its IPO, and on April 16, 2025, the Company closed on the IPO Over-Allotment Option, resulting
in an aggregate issuance of 2,070,000 shares of its Common Stock at a public offering price of $ 4.30 per share. The IPO and IPO Over-Allotment
option resulted in aggregate gross proceeds of $ 8,901,000 . Offering costs, consisting primarily of underwriting discounts, legal, accounting,
and other professional fees, totaled $ 1,358,686 and were recorded as a reduction to additional paid-in capital in accordance with ASC
340-10-S99-1.
Impairment
of Long-lived asset
Long-lived
assets, including, property and equipment, intangible assets and property acquisition deposit are evaluated for impairment whenever events
or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets)
indicate that the carrying amount may not be fully recoverable or that the useful life is shorter than the Company had originally estimated.
When these events occur, the Company evaluates the impairment by comparing the carrying value of the assets to an estimate of future
undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the sum of the expected
future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes an impairment loss based on the
excess of the carrying value of the assets over the fair value of the assets. No impairment charge was recognized for the year ended
September 30, 2025 and 2024, respectively.
Research and Development (“R&D”) Expenses
Research
and development expenses represent costs directly attributable to XYZ Terminal development, including data integration, LLM tools,
predictive analytics, interface upgrades, and supporting systems, with spending driven by personnel, software, data, and cloud
resources R&D expenses are expensed as incurred in accordance with ASC 730.
The Company capitalizes certain application development
costs incurred which primarily include fees paid to third-party vendors for application development activities (e.g., configuration, coding,
installation, and testing). Costs incurred during the preliminary project stage and during the post-implementation/operation stage are
expensed as incurred, including training and routine maintenance. Capitalization ceases no later than the point at which the application
project is substantially complete and ready for its intended use (i.e., after all substantial testing is completed)
Revenue
Recognition
The
Company adopted ASC Topic 606 Revenue from Contracts with Customers (“ASC 606”). The core principle of the guidance is that
an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, the Company applies
the following steps:
Step
1:
Identification
of the contract with a customer;
Step
2:
Identification
of the performance obligations in the contract;
Step
3:
Determination
of the transaction price;
Step
4:
Allocation
of the transaction price to the performance obligations in the contract (where revenue is allocated on a relative standalone selling
price basis by maximizing the use of observable inputs to determine the standalone selling price for each performance obligation);
and
Step
5:
Recognition
of revenue when, or as, the Company satisfies a performance obligation.
F- 10
Revenue
from online subscription services
Our
revenue source consists of subscriptions to our cloud-based software during the term of arrangement. Cloud-based services allow our customers
to access the tailor-made stock research reports without taking possession of the software. Revenue is generally recognized ratably over
the contract term beginning on the commencement date of each contract, which is the date our cloud-based software is made available to
customers, and collection is reasonably assured. Subscription agreements generally have terms ranging from one month to one year. Amounts
that have been invoiced are recorded either contract liabilities or revenue in the consolidated financial statements, depending on whether
the underlying performance obligation has been satisfied.
Contract
liabilities
Contract
liabilities consist of advance payments that are received in advance of the Company’s performance. The Company’s contract
liabilities are reported on a contract-by-contract basis at the end of each reporting year. The Company classifies contract liabilities
as current when the term of the applicable subscription period or expected completion of the performance obligation is one year or less.
Cost
of Revenue
Cost
of revenue primarily consists of expenses related to hosting the Company’s service and analyst salaries that directly benefit sales.
These expenses are comprised of hosted data center global costs, fees paid to third-party data providers and personnel-related costs
directly associated with research reports, including salaries and benefits.
These
costs are incurred to support the production and delivery of the Company’s research reports, data platforms, and other customer-facing
services.
Capital
Stock
Common
shares are classified as shareholders’ equity. Transaction costs directly attributable to the issue of common shares and share
purchase options are recognized as a deduction from equity, net of any tax effects.
Warrants
The
Company performs an assessment of warrants upon issuance to determine their proper classification in the financial statements based on
the warrant’s specific terms, in accordance with the authoritative guidance provided in Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) 480 Distinguishing Liabilities from Equity, and ASC 815 Derivatives and Hedging.
The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480 and whether they meet all of
the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common
stock and whether the warrant holders could potentially require cash settlement of the warrants.
For
issued warrants that meet all the criteria for equity classification, the warrants are required to be recorded as a component of
additional paid-in capital. For issued warrants that do not meet all the criteria for equity classification, the warrants are
required to be liability-classified and recorded at their initial fair value on the date of issuance and remeasured at fair value at
each balance sheet date thereafter. The Company has performed an assessment of all warrants issued and determined that the
Company’s warrants are equity-classified as of September 30, 2025.
Related
parties
The
Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
F- 11
Fair
Value Measurement
Fair
value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to
be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers
assumptions that market participants would use when pricing the asset or liability.
The
established fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level
of input that is significant to the fair value measurement. The three levels of inputs that may be used to measure fair value are as
follows:
Level
1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level
2: Observable, market-based inputs, other than quoted prices, in active markets for identical assets or liabilities.
Level
3: Unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The
Company’s financial instruments include cash, payable and accrued liabilities and due to related parties. The carrying amounts
of these accounts approximate their fair values due to the short-term nature of these instruments.
The
Company noted no transfers between levels during any of the years presented. The Company did not have any instruments that were measured
at fair value on a recurring nor non-recurring basis as of September 30, 2025 and 2024.
Income
taxes
Current
tax
Current
tax consists of current tax payable based on the Company’s taxable income for the year. The Company’s liability for current
tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting year.
Deferred
tax
Deferred
tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and the tax bases
of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income.
Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are more likely than not to be
realized.
Loss
per share
The
Company presents basic and diluted loss per share data for its common shares. Basic loss per share is calculated by dividing the net
loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the year,
adjusted for own shares held. Diluted loss per share is determined by dividing the net loss attributable to common shareholders by the
weighted average number of common shares outstanding, adjusted for own shares held and for the effects of all potential dilutive common
shares related to outstanding stock options and warrants issued by the Company for the periods presented, except if their inclusion is
anti-dilutive.
Recent
Accounting Pronouncements
Recently
adopted accounting pronouncements
The
Company considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews
new accounting standards that are issued.
F- 12
In
November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments
are intended to improve the transparency and decision usefulness of segment information by requiring enhanced disclosures about significant
segment expenses and more consistent information in interim periods. The amendments are effective for the Company for fiscal year beginning
after December 15, 2023, and for interim periods beginning after December 15, 2024. Early adoption is permitted. The Company adopted
ASU 2023-07 on October 1, 2024 on a retrospective basis. The adoption did not have an impact on the consolidated financial statement
but resulted in expanded segment disclosures.
Recently
Issued Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU
2023-09”). This ASU requires that public business entities must annually “(1) disclose specific categories in the rate reconciliation
and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items
is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income
tax rate).” This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company
is currently evaluating the impact of this standard but does not expect it to have a material impact on consolidated financial statements.
The Company expects the ASU to result in expanded disclosures regarding income taxes.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income (Subtopic 220-40): Disaggregation
of Income Statement Expenses.” This pronouncement introduces new disclosure requirements aimed at enhancing transparency in financial
reporting by requiring disaggregation of specific income statement expense captions. Under the new guidance, entities are required to
disclose a breakdown of certain expense categories, such as: employee compensation; depreciation; amortization, and other material components.
The disaggregated information can be presented either on the face of the income statement or in the notes to the financial statements,
often using a tabular format. The ASU is effective for fiscal years beginning after December 15, 2025, and interim periods within those
fiscal years. Early adoption is permitted. The Company is currently evaluating these new disclosure requirements.
In
September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements
to the Accounting for Internal-Use Software (“ASU 2025-06”). ASU 2025-06 amends the guidance in ASC 350-40, Intangibles—Goodwill
and Other—Internal-Use Software. The amendments modernize the recognition and disclosure framework for internal-use software costs,
removing the previous “development stage” model and introducing a more judgment-based approach. ASU 2025-06 is effective
for fiscal years beginning after December 15, 2027 and for interim periods within those annual reporting periods, with early adoption
permitted. The Company is currently evaluating the impact of ASU 2025-06 on its consolidated financial statements.
The
Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material
effect on the Company’s consolidated balance sheets, statements of income (loss) and comprehensive income (loss) and statements
of cash flows.
F- 13
NOTE
3 — CONTRACT LIABILITIES
Contract
liabilities consist of the unearned portion of customer billings, which is recognized as revenue in accordance with our revenue recognition
policy. The Company classifies contract liabilities as a current liability on the consolidated balance sheets because the longest
subscription plan is for twelve months. The movement of contract liabilities for the years ended September 30, 2025 and 2024 are as follows:
SCHEDULE
OF CONTRACT LIABILITIES
For
the Year ended September 30, 2025
For
the Year ended September 30, 2024
Opening balance
$ 380,077
$ 403,440
Additional contract liabilities accrual
1,358,557
1,416,733
Revenue recognized from opening contract
liabilities
( 380,077 )
( 403,440 )
Revenue recognized
from current year billings
( 999,928 )
( 1,036,657 )
Ending
balance
$ 358,628
$ 380,077
Remaining
Performance Obligations
The Company applies the practical expedient in ASC 606-10-50-14, which allows an entity not to disclose the value of remaining performance
obligations for contracts with an original expected term of one year or less. Because all of the Company’s customer contracts have
original expected durations of one year or less, the Company has elected this practical expedient and, accordingly, does not disclose
information about remaining performance obligations.
NOTE
4 — COST OF SALES
Cost
of revenue consists primarily of managed hosting providers, other third-party service providers, and employee-related costs including
payroll and benefits for our research analysts.
SCHEDULE OF COST OF SALES
September
30, 2025
September
30, 2024
Personnel related cost
$ 353,313
$ 385,458
Bloomberg data and hosting
30,050
41,498
IT services and other
20,018
18,510
Total
$ 403,381
$ 445,466
NOTE
5- GENERAL AND ADMINISTRATIVE EXPENSES
General
and administrative expense consist primarily of legal and professional services provided by various consultants, salaries and wages
including executive and director compensation and other admin costs.
SCHEDULE
OF GENERAL AND ADMINISTRATIVE EXPENSES
September
30, 2025
September
30, 2024
Legal & Professional Fees
$ 2,041,368
$ 1,072,363
Salaries & Benefits
893,764
364,774
Other
688,783
216,486
Total
$ 3,623,915
$ 1,653,623
NOTE
6 — PREPAID EXPENSES
The
prepaid expenses as of September 30, 2025 and September 30, 2024, were as follows:
SCHEDULE OF PREPAID EXPENSES
September
30, 2025
September
30, 2024
Software license and prepaid rent
$ 16,673
$ 10,000
SEC filing fees
49,675
4,728
D&O Insurance
282,066
-
Other
16,659
4,558
Total
$ 365,073
$ 19,286
F- 14
NOTE
7 — PAYABLES AND ACCRUED LIABILITIES
The
trade payables and accrued liabilities as of September 30, 2025 and September 30, 2024, were as follows:
SCHEDULE OF TRADE PAYABLES AND ACCRUED LIABILITIES
September
30, 2025
September
30, 2024
Accounts payable
$ 67,430
$ 1,186
Accrued liabilities
21,021
19,817
Other payables
34,806
10,329
Total
$ 123,257
$ 31,332
NOTE
8 — EQUITY
A)
Shares Issued for Service Agreements
On
August 25, 2023, the Company entered into a project development agreement with Wuyao Safety Technology (“Wuyao”). Under this
agreement, the Company will issue 208,333 shares of Common Stock for an aggregate total value of $ 250,000 , to settle the services provided
by Wuyao. For the year ended September 30, 2024, the Company issued 138,889 shares of Common Stock to Wuyao and recognized $ 100,000 as
share-based compensation expense.
On
October 31, 2023, the Company issued 16,071 shares of Common Stock with a value of $ 0.84 per share to settle the services provided by
Research Capital Corporation, for an aggregate total value of $ 13,500 .
On
November 21, 2023, the Company issued 50,896 shares of Common Stock with a value of $ 0.84 per share to settle the services provided by
Monic Wealth Solutions Ltd. (a related party), for an aggregate total value of $ 42,753 .
No
shares were issued for Service Agreement for the year ended September 30, 2025.
B)
Non-brokered Private Placements
On
October 31, 2023, the Company entered into a non-brokered private placement to issue 1,339,293 shares of common stock at a price of $ 0.84
per share for aggregate gross proceeds of $ 1,125,007 . The transaction closed in two tranches, with the first closing October 31, 2023,
and the second on November 21, 2023. The transaction incurred share issuance costs of $ 36,210 , which included bank transaction fees and
finder commissions.
On
June 18, 2024, the Company entered into a non-brokered private placement to issue 500,001 shares of common stock at a price of $ 0.84
per share for aggregate gross proceeds of $ 420,001 . The transaction was closed on June 18, 2024, with share issuance cost of $ 3,136 ,
which included bank transaction fees and finder commissions.
The shares issued in the private placements described
above were originally issued at a price of $ 0.70 per share prior to the Company’s 1.2-for-1 reverse stock split effective on January 15,
2025. Accordingly, the share counts and per-share prices disclosed above give effect to the reverse stock split.
The
Company did not conduct any private placements during the year ended September 30, 2025.
C)
Reverse Stock Split
On
January 15, 2025, the Company’s board of directors approved a share consolidation of the Company’s common shares at a ratio
of 1.2-for-1 reverse split , effective on January 15, 2025. As a result of the share consolidation, every 1.2 common shares outstanding
automatically combined and converted into 1 issued and outstanding common share , without any action required from shareholders. The par
value and the authorized number of common shares remained unchanged.
All
share and per-share information included in the consolidated financial statements and notes thereto have been retroactively adjusted
for the 1.2-for-1 reverse split occurred on the first day of the first year presented.
As
of September 30, 2025, and September 30, 2024, the Company had 12,101,273 and 10,031,273 shares of Common Stock issued and outstanding,
respectively.
F- 15
D)
IPO
The
registration statement for the Company’s IPO was declared effective on April 9, 2025. We consummated our IPO on April 11, 2025,
with the issuance of 1,800,000 shares of the Company’s common stock, par value $ 0.001 per share at a public offering price of $ 4.30
per share, generating gross proceeds of $ 7,740,000 . In connection with the IPO, we granted the underwriters an over-allotment option
to purchase up to 270,000 additional shares of Common Stock at the same public offering price. On April 16, 2025, the IPO Over-Allotment
Option was fully exercised, resulting in additional gross proceeds of $ 1,161,000 . With the full exercise of the IPO Over-Allotment Option,
the total gross proceeds from the IPO amounted to $ 8,901,000 , before deducting underwriting discounts, commissions, and offering expenses.
Total share issuance cost incurred for same is $ 1,661,437 .
E) Underwriters’ Warrants
In
connection with the Company’s IPO and the IPO Over-Allotment Option, the Company issued to the representatives of the underwriters,
or their permitted designees, warrants (the “Underwriters’ Warrants”) to purchase 144,900
shares of the Company’s common stock (representing 7%
of the total shares sold in the offering) at an exercise price of $ 4.30
per share (the public offering price). The Underwriters’
Warrants become exercisable 180 days after the IPO closing date and have a term of five ( 5 )
years from the commencement of sales of the securities in the offering. The issuance of these warrants represented additional compensation
to the underwriters for services rendered in connection with the IPO.
The
Company performs an assessment of Underwriters’ Warrants upon issuance to determine their proper classification in the financial
statements based on the warrant’s specific terms, in accordance with the authoritative guidance provided in Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480 Distinguishing Liabilities from Equity,
and ASC 815 Derivatives and Hedging. The assessment considers whether the warrants are freestanding financial instruments pursuant to
ASC 480 and whether they meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own common stock and whether the warrant holders could potentially require cash settlement of the warrants.
The
company has concluded that the Underwriters’ Warrants are equity classified.
Accordingly, the Underwriters’ Warrants
were recorded within shareholders’ equity in additional paid-in capital (“APIC”) . However as the warrants
are incremental and directly attributable to the IPO, the Company recorded the fair value of the Underwriters’ Warrants
as an equity issuance cost as a reduction of APIC. As the result, no net impact to total APIC.
The Underwriters’
Warrants were valued at $ 302,751 based
on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 4.30 %;
expected life of warrants: 5 years;
estimated volatility: 50 %;
dividend rate: 0 %).
A
summary of the warrants’ movement schedule is as follows:
SCHEDULE OF WARRANT ACTIVITY
Warrants
Outstanding
Number
of Shares
Weighted
average exercise price
Weighted
average remaining life
Aggregate
intrinsic value
Outstanding - September 30,
2024
-
$ -
-
$ -
Granted
144,900
4.3
4.53
-
Exercised
-
-
-
-
Forfeited
-
-
-
-
Expired
-
-
-
-
Outstanding
- September 30, 2025
144,900
$ 4.3
4.53
$ -
F- 16
NOTE
9 — SEGMENTED INFORMATION
Operating
segments
The
Company operates primarily in one principal business, that being the development, marketing and support management of the Company’s
cloud-based platform. 100% of the revenue and non-current assets are in the United States.
NOTE
10 — PROPERTY AND EQUIPMENT, NET
Property
and equipment, net consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT, NET
September
30, 2025
September
30, 2024
Computer equipment
$ 16,982
$ 16,982
Add: Additions
1,817
-
Less: Accumulated depreciation
14,730
13,667
Property
and equipment, net
$ 4,069
$ 3,315
Depreciation
expenses totaled $ 1,063 and $ 2,094 during the years ended September 30, 2025 and 2024, respectively.
NOTE
11 — INTANGIBE ASSETS
Intangible
assets consisted of the following:
SCHEDULE
OF INTANGIBLE ASSETS
September
30, 2025
September
30, 2024
Tradenames
$ 24,350
$ -
Domain name
8,500
-
Subscriber List
5,000
-
Content Library
1,600
-
Vendor/platform rights
900
-
Writer relationship
200
-
Non-competition agreement
300
-
Intangible
assets
$ 40,850
$ -
As
at September 30, 2025, the weighted-average life for each of the total finite-lived intangible assets is approximately 2.2 years (2024:
0 year). No amortization expenses were recorded for the years ended September 30, 2025 and 2024.
As
of September 30, 2025, the estimated aggregate amortization expense of identifiable intangible assets for each of the next three fiscal
years is as shown below:
SCHEDULE
OF ESTIMATED AGGREGATE AMORTIZATION EXPENSE OF IDENTIFIABLE INTANGIBLE ASSETS
Estimated
amortization
expenses
2026
$ 4,200
2027
2,800
2028
1,000
No
impairment indicators were identified as of September 30, 2025.
F- 17
NOTE
12 — RELATED PARTY TRANSACTIONS
Related
parties include key management personnel, their close family members and entities under their control or joint control. Key management
personnel are those having authority and responsibility for the planning, directing and controlling the activities of the entity, directly
or indirectly. The Company defines key management personnel as the Company’s C-level executives and Board of Directors. The Company’s
relationship with related parties who had transactions with the Company are summarized as follows:
SCHEDULE OF RELATED PARTIES
TRANSACTIONS
Related
Party
Relationship
with the Company
Qian
Zhang
Former
Director and CEO of Sundial from May 31, 2023 to July 10, 2024; Operating Officer (“COO”) of Sundial since July 10, 2024
Former Director and Interim CEO of Aether from August 25, 2023 to September 11, 2023
Hao
Hu
Chief
Information Officer (“CIO”) of Sundial since March 15, 2023; Director of Sundial since September 9, 2023; Interim Chief
Executive Officer of Sundial since July 10, 2024; Former Director and CTO of Aether from August 25, 2023 to September 11, 2023
Nicolas
Kuan Liang Lin
Interim
CEO from September 11, 2023, to April 1, 2024, CEO since April 1, 2024, and Director of Aether since August 25, 2023
David
Chi Ching Ho
Chief
Strategy Officer (“CSO”) since April 1, 2024
Siu
Hang (Henry) Wong
Director
of Business Development since December 1, 2024 to February 1, 2025 Former Chief Operating Officer (“COO”) from June 1,
2024 to November 20, 2024
Elixir
Technology Inc.
Aether’s
principal common shareholder
Jaclyn
Wu
Director
of Sundial since August 16, 2022; Director of Aether from August 25, 2023, to December 14, 2025.
Monic
Wealth Solutions Ltd.
Owned
by Jaclyn Wu, a former director of Aether and current director of Sundial.
Ledger
Pros LLC
Owned
by Suresh R. Iyer, the Chief Financial Officer (“CFO”) since May 16, 2024
Suresh
R. Iyer
Chief
Financial Officer (“CFO”) since May 16, 2024
WUYAO
Safety Technology (Hang Zhou) Co., Ltd
Hao
Hu, CTO of Aether, CIO and Interim CEO of Sundial is Director of Wuyao since June 2025 and had Controlling Ownership of same for the
period June 20, 2025 to October 30, 2025.
Monic
Financial Group
Owned
by Jaclyn Wu, a former director of Aether and current Director of Sundial.
F- 18
Related
Party transactions
A)
Due to related parties
The
Company’s balances due to related parties as of September 30, 2025 and 2024, were $ 37,193 and $ 191,952 respectively, which are unsecured,
interest-free and due on demand.
B)
Services rendered from related party
During
the year ended September 30, 2024, the Company issued 50,896 shares of Common Stock, valued at $ 0.84 per share, as compensation for consulting
services provided by Monic Wealth Solutions Ltd., for a total value of $ 42,753 . (See Note 8A). No shares were issued to Monic Wealth
Solutions Ltd. for the year ended September 30, 2025.
During
the year ended September 30, 2024, the Company incurred $ 50,127 for the marketing and sales channel services provided by Monic Wealth
Solutions Ltd. During the year ended September 30, 2025, the Company incurred $ 0 for the for the marketing and sales channel services
provided by Monic Wealth Solutions Ltd.
During
the year ended September 30, 2025, the Company incurred $ 18,600 for the accounting services provided by Ledger Pros LLC. During the year
ended September 30, 2024, the Company incurred $ 3,150 for the accounting services provided by Ledger Pros LLC.
During
the year ended September 30, 2025, the Company received sponsorship income of $ 15,000 from Monic Financial Group for Alpha Edge Summit
in Hong Kong.
During
the year ended September 30, 2025, the Company incurred $ 82,700 for the services provided by WUYAO Safety Technology (Hang Zhou) Co.
Ltd for the period it was related party.
C)
Compensation of Key Management Personnel
Compensation
paid to key management personnel for services rendered totaled $ 821,362 and $ 508,061 for the years ended September 30, 2025 and 2024,
respectively. These amounts represent salaries and other employee benefits provided in the normal course of employment.
F- 19
NOTE
13 — INCOME TAXES
The
Company is subjected to a combined effective tax rate for federal and state income taxes of 30.8 % and state minimum fee.
The
deferred tax assets and liabilities were estimated for further tax consequences attributable to differences between the financial statement
carrying amounts of the Company’s existing assets and liabilities and their respective tax bases. The deferred tax assets and liabilities
were measured using tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be
recovered or settled.
For
the year ended September 30, 2025, the Company incurred $ 5,298 in tax expenses. No amounts were incurred for income tax uncertainties
or interest and penalties during these years. As of September 30, 2025 the Company did not have an accrued liability for uncertain
tax positions and does not anticipate recognition of any significant liabilities for uncertain tax positions during the next 12 months.
The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation
from its position. The Company’s tax years since its formation remain subject to possible income tax examination by its major taxing
authorities for all periods.
No
provision for income tax was made for the year ended September 30, 2025 and 2024.
The
following table reconciles income taxes based on the U.S. statutory tax rate to the Company’s income tax expense:
SCHEDULE OF RECONCILES INCOME TAXES
For
the Year ended
September
30, 2025
September
30, 2024
Loss before income tax
$ ( 3,136,013 )
$ ( 939,436 )
Statutory tax rate
30.80 %
30.80 %
Tax at the domestic income tax rate
( 965,892 )
( 289,346 )
State Minimum fee
240
240
State Franchise Tax
5,298
-
Tax effect of tax losses not recognized
931,755
275,735
Non-deductible expenses
( 49 )
1,387
Difference in state tax
rate
33,946
11,984
Total income tax expense
5,298
-
Significant
components of deferred income tax assets and liabilities were as follows:
SCHEDULE
OF DEFERRED INCOME TAX ASSETS AND LIABILITIES
September
30, 2025
September
30, 2024
Tax Loss Carry forward
1,299,283
367,528
Valuation allowance for
deferred tax assets
( 1,299,283 )
( 367,528 )
Total
deferred income tax assets (liabilities)
$ -
$ -
As
of September 30, 2025 and 2024, there was net operating loss (“NOL”) carry forward of $ 4,380,306 and $ 1,244,454 respectively
and they can be carried forward indefinitely. In assessing the recovery of the deferred tax assets, management considers whether it is
more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible.
Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies
in making this assessment. As a result, management determined it was more likely than not the deferred tax assets would not be realized
as of September 30, 2025 and 2024.
F- 20
NOTE
14 — CREDIT RISK AND CONCENTRATION
The
Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:
Credit
risk
Credit
risk is the risk of loss associated with a counter-party’s inability to fulfil its payment obligations. The Company’s credit
risk is primarily attributable to cash. As of September 30, 2025 and 2024, substantially all of the Company’s cash was held in
major financial institutions located in the United States, which are FDIC-insured and management considers to be of high credit quality.
The
maximum exposure of such assets to credit risk is their carrying amounts at the balance sheet dates. The Company maintains its bank accounts
at financial institutions in the United States, where there is a $ 250,000 standard deposit insurance coverage limit per depositor, per
FDIC-insured bank and per ownership category. As of September 30, 2025 and 2024, cash balances of $ 4,258,605 and $ 365,433 , respectively,
were maintained at financial institutions in the US. The remaining balances of $ 159,564 and $ 192,389 , respectively, were maintained in
payment processing accounts with services such as Mercury, PayPal and Stripe. While management believes that the financial institutions
and payment processors used by the Company are of high credit quality, it also continually monitors their creditworthiness.
Liquidity
risk
Liquidity
risk arises through the excess of financial obligations over available financial assets due at any point in time. The Company’s
approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when they come due. All of
the Company’s financial liabilities are subject to normal trade terms. The Company has historically funded the working capital
needs primarily from operations, as well as advances from related parties.
The
Company has incurred a loss since inception resulting in an accumulated deficit. However, following the successful completion of its
IPO on April 11, 2025 and closing of the IPO Over-Allotment Option on April 16, 2025, which collectively generated aggregate gross proceeds
of $ 8,901,000 , the Company’s management believes that it is adequately capitalized to meet its obligations as they become due.
Based on the current financial position, available capital resources and planned operating activities, management believes there is no
substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern depends
on the Company’s ability to generate revenue and profit in the future and/or to obtain necessary financing to meet its obligations
and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over
the next twelve months primarily through use of the IPO proceeds and, if needed, additional financings from the public and private offerings
of securities.
Market
risk
Market
risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity
and equity prices. These market factors are not expected to pose significant risks to the Company.
Concentration
risk
For
purposes of assessing the concentration of credit risk and significant customers, a group of customers under common control or customers
that are affiliates of each other are regarded as a single customer. Additionally, there were no customers that represented 10 % or more
of the Company’s revenue for the year ended September 30, 2025, or the year ended September 30, 2024.
F- 21
NOTE
15 — COMMITMENTS AND CONTINGENCIES
From
time to time, the Company may be involved in litigation relating to claims arising out of its operations in the normal course of business.
There are no pending lawsuits that could reasonably be expected to have a material effect on the results of its operations and there
are no proceedings in which any of the Company’s directors, officers, or affiliates, or any registered or beneficial stockholder,
is an adverse party or has a material interest adverse to the Company’s interest.
In
July 2025, the Company entered into a binding agreement to acquire a property. Pursuant to the terms of the purchase agreement, the Company
remitted a deposit of $ 108,000 during the year ended September 30, 2025 and recorded as property acquisition deposit in the consolidated
balance sheets. The remaining purchase consideration of $ 972,000 is contractually payable on the closing date, subject to the satisfaction
of the closing conditions precedent.
NOTE
16 — SUBSEQUENT EVENTS
On
October 14, 2025, the Company incorporated a new wholly owned subsidiary, 537 Greenwich LLC, under the laws of the State of Delaware.
The subsidiary was established for the purpose of acquiring and holding office space in New York, which will be purchased and owned by
537 Greenwich LLC.
On
October 15, 2025, the Company announced the acquisition of 21Bitcoin.xyz, a digital platform that autonomously generates and distributes
real-time market intelligence through an advanced AI-powered publishing engine. 21Bitcoin provides extensive coverage of the digital
asset landscape, including market trends, blockchain innovation, industry developments, regulatory policy, decentralized finance (DeFi),
non-fungible tokens (NFTs), the metaverse, Web3 infrastructure, cybersecurity, privacy, and global adoption trends. The integration of
21Bitcoin into Alpha Edge Media is expected to deepen the Company’s coverage for both institutional and retail readers by combining
algorithmic precision with editorial context
Between
October 1, 2025, and the date that the consolidated financial statements were issued, 65,205
underwriter warrants with an exercise price of $ 4.30
per share were exercised on a cashless basis to purchase 16,313
Common Stock.
F- 22