Item 9A. Controls and Procedures
Item
9A. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2023. Based on this evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at
a reasonable assurance level and, accordingly, provided reasonable assurance that the information required to be disclosed by us in reports
filed under the Exchange Act is recorded process, summarized and reported within the time periods specified in the SEC’s rules
and forms.
Management’s
Report on Internal Controls Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act. The Company’s management assessed the effectiveness of its internal control
over financial reporting as of December 31, 2023. In making this assessment, management used the criteria set forth by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on this assessment,
management has concluded that, as of December 31, 2023, the Company’s internal control over financial reporting was effective.
This
Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to
scaled disclosure requirements applicable to non-accelerated filers that permit us to provide only management’s report in this
Report.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
Item
9B. Other Information.
On
March 5, 2024, the Company together with Sponsor and Visiox entered into a separate Subscription Agreement (each, a
“Subscription Agreement”) with four separate investors (each, an “Investor”), whereby, to support the
Company’s anticipated de-SPAC transaction, the Investors collectively contributed to Sponsor a total of $1,000,000 (the
“Contribution”). The Sponsor utilized the Contribution to support the Company’s anticipated de-SPAC transaction by
funding certain obligations to Visox under the terms of a convertible promissory note dated December 1, 2023, and also used a
portion of the proceeds to fund certain working capital loans (together, all loans and advances, the “March Loan”). In
consideration for the Contribution, the Company will issue to the Investors an aggregate of 1,000,000 shares of Class A common stock
at the closing of its initial business combination (the “De-SPAC Closing”). The March Loan will not accrue interest and
will be repaid by the Company upon the De-SPAC Closing, or,
otherwise the Sponsor will pay to the Investors all repayments of the March Loan Sponsor itself has received within two business
days of the De-SPAC Closing, up to the amount of the Contribution. The Investors may elect at the De-SPAC Closing to receive such
payments in cash or shares of the Company’s Class A common stock, at a rate of one share for each ten dollars ($10.00) of
Contribution. In
the event that the De-SPAC Closing does not occur within 120 days of the date of the Subscription Agreement (the “Closing
Deadline”), the Company and the Sponsor will transfer a total of 62,500 shares of the Company’s Class A common stock to
the Investors and will transfer an additional 62,500 shares to the Investors at the conclusion of each 60 day period following the
Closing Deadline until the De-SPAC Closing occurs. In
the event the Company liquidates without consummating its initial business combination, the Sponsor and an affiliate of the Sponsor
will transfer a total of 150,000 shares of Kernel Group Holdings, Inc. to the Investors.
31
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
None.
PART
III
Item
10. Directors, Executive Officers and Corporate Governance.
Directors
and Executive Officers
As
of the date of this Report, our directors and officers are as follows:
Name
Age
Position
Surendra
Ajjarapu
53
Chief
Executive Officer and Executive Chairman
Howard
Doss
70
Chief
Financial Officer
Michael
L. Peterson
61
Director
Donald
G. Fell
78
Director
Avinash
Wadhwani
56
Director
Mayur
Doshi
62
Director
The
experience of our directors and executive officers is as follows:
Surendra
Ajjarapu
Suren
Ajjarapu (age: 53) began serving as an officer and director of the Company in August 2023. He has served as Chairman of the Board, Chief
Executive Officer and Secretary of TrXADE HEALTH, INC (Nasdaq: MEDS) a Delaware corporation, and its predecessor company since July 2010.
He is also currently a director of Oceantech Acquisition I Corp., traded on Nasdaq under the symbol “OTEC”, serves
as Chairman of the board of directors of Kernel Group Holdings, Inc., a special purpose acquisition company (NASDAQ: KRNL) (“KRNL”)
(since December 2022) and Semper Paratus Acquisition Corporation, a special purpose acquisition company (NASDAQ: LGST). Beginning
in 2021, Mr. Ajjarapu served as Chief Executive Officer and Chairman of Aesther Healthcare Acquisition Corp., a special purpose acquisition
company that consummated its initial business combination in February 2023. Mr. Ajjarapu is currently serving as a director of the merged
company, Ocean Biomedical, Inc. (NASDAQ: OCEA). Since March 2018, Mr. Ajjarapu has served as Executive Chairman of the Board of Kano
Energy Corp., a company involved in the development of renewable natural gas sites in the United States. Mr. Ajjarapu was a Founder and
served as Chief Executive Officer and Chairman of the Board of Sansur Renewable Energy, Inc., a company involved in developing wind power
sites in the Midwest of the United States, from March 2009 to December 2012. Mr. Ajjarapu was also a Founder, President and Director
of Aemetis, Inc., a biofuels company (NASDAQ: AMTX), and a Founder, Chairman and Chief Executive Officer of International Biofuels, a
subsidiary of Aemetis, Inc., from January 2006 to March 2009. Mr. Ajjarapu was Co-Founder, Chief Operations Officer, and Director of
Global Information Technology, Inc., an IT outsourcing and systems design company, headquartered in Tampa, Florida with major operations
in India. Mr. Ajjarapu graduated from South Dakota State University with a M.S. in Environmental Engineering, and from the University
of South Florida with an M.B.A., specializing in International Finance and Management. Mr. Ajjarapu is also a graduate of the Venture
Capital and Private Equity program at Harvard University.
32
Howard
Doss
Howard
Doss (age: 70) began serving as an officer of the Company in August 2023. Mr. Doss is a seasoned chief financial officer and accountant.
He currently serves as Chief Financial Officer of KRNL. And, beginning in 2021, he served as Chief Financial Officer of Aesther Healthcare
Acquisition Corp., a special purpose acquisition company until it consummated its initial business combination in February 2023. He has
also served as chief financial officer of TRxADE HEALTH, INC., an online marketplace for health traded on Nasdaq under the symbol “MEDS.”
Mr. Doss has served in a variety of capacities with accounting and investment firms. He joined the staff of Seidman & Seidman (BDO
Seidman, Dallas) in 1977 and in 1980 he joined the investment firm Van Kampen Investments, opening the firm’s southeast office
in Tampa, Florida in 1982. He remained with the firm until 1996 when he joined Franklin Templeton. After working for the Principal Financial
Group office in Tampa, Florida, Mr. Doss was City Executive for U.S. Trust in Sarasota, Florida, responsible for high net worth individuals.
He retired from that position in 2009. He served as CFO and Director for Sansur Renewable Energy, an alternative energy development company,
from 2010 to 2012. Mr. Doss has also served as President of STARadio Corp. since 2005. Mr. Doss is a member of the America Institute
of CPA’s. He is a graduate of Illinois Wesleyan University.
Michael
L. Peterson
Michael
Peterson (age: 61) began serving as a director of the Company in August 2023. He commenced serving as President, Chief Executive Officer
and as a member of the Board of Directors of Lafayette Energy Corp. in April 2022. Beginning in September 2021, Mr. Peterson served as
a member of the Board of Directors, Audit Committee (Chair), Compensation Committee and Nominating and Corporate Governance Committee
of Aesther Healthcare Acquisition Corp. (Nasdaq: AEHA), a special purpose acquisition company, that consummated its initial business
combination in February 2023. Mr. Peterson is currently serving as a director of the merged company, Ocean Biomedical, Inc. (Nasdaq:
OCEA) (f.k.a Aesther Healthcare Acquisition Corp.). In addition, Mr. Peterson commenced serving
as an independent director of Oceantech Acquisition I Corp., in March 2023, began serving
as an independent director of KRNL in December 2022 and as an independent director of Semper Paratus Acquisition Corporation in June
2023. Mr. Peterson has served as the president of Nevo Motors, Inc. since December 2020, which was established to commercialize
a range extender generator technology for the heavy-duty electric vehicle market but is currently non-operational. Since May 2022, Mr.
Peterson has served as a member of the Board of Directors and as the Chairperson of the Audit Committee of Trio Petroleum Corp., an oil
and gas exploration and development company which is in the process of going public. Since February 2021, Mr. Peterson has served on
the board of directors and as the Chairman of the Audit Committee of Indonesia Energy Corporation Limited (NYSE American: INDO). Mr.
Peterson previously served as the president of the Taipei Taiwan Mission of The Church of Jesus Christ of Latter-day Saints, in Taipei,
Taiwan from June 2018 to June 2021. Mr. Peterson served as an independent member of the Board of Directors of TRxADE HEALTH, INC (formerly
Trxade Group, Inc.) from August 2016 to May 2021 (Nasdaq: MEDS). Mr. Peterson served as the Chief Executive Officer of PEDEVCO Corp.
(NYSE American:PED), a public company engaged primarily in the acquisition, exploration, development and production of oil and natural
gas shale plays in the US from May 2016 to May 2018. Mr. Peterson served as Chief Financial Officer of PEDEVCO between July 2012 and
May 2016, and as Executive Vice President of Pacific Energy Development (PEDEVCO’s predecessor) from July 2012 to October 2014,
and as PEDEVCO’s President from October 2014 to May 2018. Mr. Peterson joined Pacific Energy Development as its Executive Vice
President in September 2011, assumed the additional office of Chief Financial Officer in June 2012, and served as a member of its board
of directors from July 2012 to September 2013. Mr. Peterson formerly served as Interim President and CEO (from June 2009 to December
2011) and as director (from May 2008 to December 2011) of Pacific Energy Development, as a director (from May 2006 to July 2012) of Aemetis,
Inc. (formerly AE Biofuels Inc.), a Cupertino, California-based global advanced biofuels and renewable commodity chemicals company (NASDAQ:AMTX),
and as Chairman and Chief Executive Officer of Nevo Energy, Inc. (NEVE) (formerly Solargen Energy, Inc.), a Cupertino, California-based
developer of utility-scale solar farms which he helped form in December 2008 (from December 2008 to July 2012). From 2005 to 2006, Mr.
Peterson served as a managing partner of American Institutional Partners, a venture investment fund based in Salt Lake City. From 2000
to 2004, he served as a First Vice President at Merrill Lynch, where he helped establish a new private client services division to work
exclusively with high-net-worth investors. From September 1989 to January 2000, Mr. Peterson was employed by Goldman Sachs & Co.
in a variety of positions and roles, including as a Vice President. Mr. Peterson received his MBA at the Marriott School of Management
and a BS in statistics/computer science from Brigham Young University.
33
Donald
G. Fell
Donald
G. Fell (age 78) began serving as a director of the Company in August 2023. He brings along a wealth of experience in the field of economics
and business to the Company. Mr. Fell served as an independent director of Aesther Healthcare Acquisition Corp., a special purpose acquisition
company, from 2021 until it consummated its initial business combination in February 2023. Mr. Fell has served as an independent director
of TRxADE HEALTH, INC (Nasdaq: MEDS) since January 2014, as well as a director of Trxade Nevada since December 2013. In addition, he
commenced serving as an independent director of OTEC in March 2023. In addition, Mr.
Fell commenced serving as an independent director of Oceantech Acquisition I Corp., in March
2023, began serving as an independent director of KRNL in December 2022 and as an independent director of Semper Paratus Acquisition
Corporation in June 2023. He is presently Professor and Institute Director for the Davis, California-based Foundation for Teaching
Economics and adjunct professor of economics for the University of Colorado, Colorado Springs. Mr. Fell held positions with the University
of South Florida as a member of the Executive MBA faculty, Director of Executive and Professional Education and Senior Fellow of the
Public Policy Institute from 1995 to 2012. Mr. Fell was also a visiting professor at the University of LaRochelle, France, and an adjunct
professor of economics at both Illinois State University and The Ohio State University. Mr. Fell holds undergraduate and graduate degrees
in economics from Indiana State University and his all but dissertation (ABD) in economics from Illinois State University. Through his
work with the Foundation for Teaching Economics and the University of Colorado, Colorado Springs he has overseen graduate institutes
on economic policy and environmental economics in 44 states, throughout Canada, the Islands and Eastern Europe.
Avinash
Wadhwani
Mr.
Wadhwani (age: 56) began serving as a director of the Company in August 2023. He is currently the Executive Vice President and Strategic
Advisor of TransForm Solution Inc., a business process outsourcing (BPO) company that specializes in analytics, digital interventions,
and operations management, a role he has served in since May 2023. From April 2009 to April 2020, Mr. Wadhwani held positions at Cognizant
Technology Solutions (“Cognizant”), a multi billion dollar, IT services and consulting company, ending his tenure at Cognizant
as Assoc. Director, Capital Markets & Investment Banking. Mr. Wadhwani served as Senior Manager, Business Development – Banking
& Capital Markets at Headstrong (now Genpact (NYSE: G)) from 2003 to 2005 and as Assistant Vice President at Polaris Software Services
from 1999 to 2002. In India, Mr. Wadhwani served as the Head of Institutional Equity Sales at Daewoo Finance (India) Ltd. from 1994 to
1999 and in product marketing and sales at Tata Consultancy Services from 1991 to 1994. Throughout his career, Mr. Wadhwani has negotiated
and closed several multi-year, multi-million dollar global technology service deals across the financial services, retail and media &
entertainment industries. He is the co-founder of a SaaS based blockchain startup, which he was instrumental in conceptualizing, architecting
and building from the ground up. Mr. Wadhwani brings hands on experience working at startups, growth stage organizations, and Fortune
500 companies. He serves on the board of Semper Paratus Acquisition Corp (NASDAQ: LGST) and on the board of a U.S. based nonprofit, Quench
and Nourish. Mr. Wadhwani earned a degree in Computer Science and a Masters in Marketing degree, both from the University of Mumbai.
He holds an MBA (Executive) from the Columbia Business School in New York City.
Mayur
Doshi
Mr.
Doshi (age: 62) began serving as a director of the Company in August 2023. He is President and CEO of AlfaGene Bioscience, Inc. He has
successfully initiated several companies and for the last ten years has been the CEO of Apogee Pharma. He has over 20 years of experience
in the global generic pharmaceutical market. He is a trained chemist and seasoned entrepreneur with extensive experience in active pharmaceutical
ingredients. He has more than twenty years of Pharmaceutical and Bio-tech industry experience; entering the generic pharmaceutical industry
in 1988. He is Chairman and Managing Director of Apogee Pharma, Inc., a major importer of APIs (Active Pharmaceutical Ingredients). He
works closely with his clients assisting them in bringing new generic drugs to market, including Barr Pharmaceuticals, DuPont Pharmaceuticals,
Sandoz, Wyeth and Watson. He is also a major investor in a generic pharmaceutical company and is the founder of, and primary investor
in, AlfaGene. He worked and managed extensively in the Pharmaceutical industry and created a multimillion dollar company. Mr. Doshi also
serves as a philanthropist for various organizations.
Family
Relationships
There
are no family relationships between any of our current officers or directors.
34
Number
and Terms of Office of Officers and Directors
Our
board of directors consists of five members. Holders of our founder shares have the right to appoint all of our directors prior to consummation
of our initial business combination and holders of our public shares will not have the right to vote on the appointment of directors
during such time. These provisions of our amended and restated memorandum and articles of association may only be amended by a special
resolution passed by at least 90% of our founder shares voting in a general meeting. Our board of directors is divided into three classes,
with only one class of directors being elected in each year, and with each class (except for those directors appointed prior to our first
annual meeting of shareholders) serving a 3-year term. Subject to any other special rights applicable to the shareholders, any vacancies
on our board of directors may be filled by the affirmative vote of a majority of the directors present and voting at the meeting of our
board or by a majority of the holders of our founder shares.
Our
officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms
of office. Our board of directors is authorized to appoint persons to the offices set forth in our amended and restated memorandum and
articles of association as it deems appropriate. Our amended and restated memorandum and articles of association provide that our officers
may consist of a chairman, a chief executive officer, a president, a chief operating officer, chief financial officer, vice presidents,
a secretary, assistant secretaries, a treasurer and such other offices as may be determined by the board of directors.
Director
Independence
The
Nasdaq listing standards require that a majority of our board of directors be independent. An “independent director” is defined
generally as a person who has no material relationship with the listed company (either directly or as a partner, shareholder or officer
of an organization that has a relationship with the company). We have three “independent directors” as defined in the Nasdaq
listing standards and applicable SEC rules prior to completion of the initial public offering. A majority of our board of directors is
comprised of independent directors to comply with the majority independent board requirement in Rule 5605(b) of the Nasdaq listing rules.
Our
board of directors has determined that Michael L. Peterson, Donald G. Fell, Mayur Doshi, and Avinash Wadhwani are independent directors
under applicable SEC and Nasdaq rules. Our independent directors will have regularly scheduled meetings at which only independent directors
are present.
Controlled
Company Status
Until
the completion of our initial business combination, only holders of our founder shares have the right to vote on the appointment of directors.
As a result, the Nasdaq considers us to be a “controlled company” within the meaning of the Nasdaq corporate governance standards.
Under the Nasdaq corporate governance standards, a company of which more than 50% of the voting power is held by an individual, group
or another company is a “controlled company” and may elect not to comply with certain corporate governance requirements.
We do not intend to utilize these exemptions and intend to comply with the corporate governance requirements of the Nasdaq, subject to
applicable phase-in rules. However, if we determine in the future to utilize some or all of these exemptions, you will not have the same
protections afforded to shareholders of companies that are subject to all of the Nasdaq corporate governance requirements.
Committees
of the Board of Directors
Our
board of directors has two standing committees: an audit committee and a compensation committee. Subject to phase-in rules and a limited
exception, the rules of the Nasdaq and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised
solely of independent directors. Subject to phase-in provisions, the rules of the Nasdaq require that the compensation committee and
the nominating committee of a listed company be comprised solely of independent directors; provided that if no such nominating committee
exists, such selection or recommendation may be made by independent directors constituting a majority of the board’s independent
directors.
Audit
Committee
We
have established an audit committee of the board of directors. Under the Nasdaq listing standards and applicable SEC rules, we are required
to have at least three members of the audit committee, all of whom must be independent, subject to certain phase-in provisions. Michael
L. Peterson, Avinash Wadhwani, and Donald G. Fell are members of our audit committee, and Michael L. Peterson serves as the chairman
of the audit committee. Our board of directors has determined that each member of the audit committee is independent under the Nasdaq
listing standards and applicable SEC rules. Each member of the audit committee is financially literate and our board of directors has
determined that Michael L. Peterson qualifies as an “audit committee financial expert” as defined in applicable SEC rules.
35
We
have adopted an audit committee charter, which is available on our website and details the principal functions of the audit committee,
including:
●
assisting
board oversight of (i) the integrity of our financial statements, (ii) our compliance with leg and regulatory requirements, (iii)
our independent auditor’s qualifications and independence, and (iv) the performance of our internal audit function and independent
auditors;
●
the
appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent
registered public accounting firm engaged by us;
●
pre-approving
all audit and non-audit services to be provided by the independent auditors or any other registered public accounting firm engaged
by us, and establishing pre-approval policies and procedures;
●
reviewing
and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;
●
setting
clear hiring policies for employees or former employees of the independent auditors;
●
setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
●
obtaining
and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditor’s internal
quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review,
of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years
respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
●
meeting
to review and discuss our annual audited financial statements and quarterly financial statements with management and the independent
auditor, including reviewing our specific disclosures under “Management’s Discussion and Analysis of Financial Condition
and Results of Operations”;
●
reviewing
and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC
prior to us entering into such transaction; and
●
reviewing
with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
Director
Nominations
We
do not have a standing nominating committee though we intend to form a corporate governance and nominating committee as and when required
to do so by law or Nasdaq rules. In accordance with Rule 5605(e)(1)(A) of the Nasdaq rules, a majority of the independent directors may
recommend a director nominee for selection by our board of directors. Our board of directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. The directors who will participate in the consideration and recommendation of director nominees are Michael L.
Peterson, Avinash Wadhwani, and Donald G. Fell. In accordance with Rule 5605 of the Nasdaq rules, each of the foregoing directors is
independent. As there is no standing nominating committee, we do not have a nominating committee charter in place.
36
Our
board of directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for election at the next annual meeting of shareholders (or, if applicable, an extraordinary general
meeting of shareholders). Our shareholders that wish to nominate a director for election to our board of directors should follow the
procedures set forth in our amended and restated memorandum and articles of association. However, prior to our initial business combination,
holders of our public shares will not have the right to recommend director candidates for nomination to our board of directors.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our board of directors considers a number of qualifications relating
to management and leadership experience, background and integrity and professionalism in evaluating a person’s candidacy for membership
on the board of directors. Our board of directors may require certain skills or attributes, such as financial or accounting experience,
to meet specific board needs that arise from time to time and will also consider the overall experience and makeup of its members to
obtain a broad and diverse mix of board members.
Compensation
Committee
We
have established a compensation committee of our board of directors. The members of our compensation committee are Michael L. Peterson,
Avinash Wadhwani, and Donald G. Fell. Donald G. Fell serves as chairman of the compensation committee.
Under
the Nasdaq listing standards, we are required to have a compensation committee composed entirely of independent directors, subject to
certain phase-in provisions. Our board of directors has determined that each member of the compensation committee is independent.
We
have adopted a compensation committee charter, which is available on our website and details the principal functions of the compensation
committee, including:
●
reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation
(if any is paid by us), evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining
and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation;
●
reviewing
and making recommendations to our board of directors with respect to the compensation, any incentive-compensation and equity-based
plans that are subject to board approval of all of our other officers;
●
reviewing
our executive compensation policies and plans;
●
implementing
and administering our incentive compensation equity-based remuneration plans;
●
assisting
management in complying with our proxy statement and annual report disclosure requirements;
●
approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees;
●
producing
a report on executive compensation to be included in our annual proxy statement; and
●
reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors.
Notwithstanding
the foregoing, as indicated above, other than reimbursement of expenses and as set forth below, no compensation of any kind, including
finder’s, consulting or other similar fees, will be paid to any of our existing shareholders, officers, directors or any of their
respective affiliates, prior to, or for any services they render in order to complete the consummation of a business combination although
we may consider cash or other compensation to officers or advisors we may hire subsequent to this offering to be paid either prior to
or in connection with our initial business combination.
37
Accordingly,
it is likely that prior to the consummation of an initial business combination, the compensation committee will only be responsible for
the review and recommendation of any compensation arrangements to be entered into in connection with such initial business combination.
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
independent legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and
the SEC.
Compensation
Committee Interlocks and Insider Participation
None
of our officers currently serves, or in the past year has served, as a member of the compensation committee of any entity that has one
or more officers serving on our board of directors.
Code
of Ethics
We
have adopted a code of ethics and business conduct, which we refer to as the Code of Ethics, applicable to our directors, officers and
employees. We have filed a copy of our form of Code of Ethics, audit committee charter and compensation committee charter as exhibits
to our registration statement on Form S-1 (File No. 333-261941), which exhibits are incorporated by reference as exhibits to this Report.
You may review these documents by accessing our public filings at the SEC’s web site at www.sec.gov . In addition, a copy
of the Code of Ethics will be provided without charge upon request from us. We intend to disclose any amendments to or waivers of certain
provisions of our Code of Ethics in a Current Report on Form 8-K.
Insider
Trading Arrangements and Policies
Subsequent
to the consummation of the IPO, we adopted an insider trading policy which requires insiders to: (i) refrain from purchasing shares during
certain blackout periods and when they are in possession of any material non-public information and (ii) to clear all trades with our
legal counsel prior to execution.
Compliance
with Section 16(a) of the Exchange Act
Section
16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than 10% of a registered class
of our equity securities to file with the Securities and Exchange Commission initial reports of ownership and reports of changes in ownership
of our ordinary shares and other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required
by SEC regulation to furnish us with copies of all Section 16(a) forms filed by such reporting persons. Based solely on our review of
such forms furnished to us and written representations from certain reporting persons, we believe that all reports applicable to our
executive officers, directors and greater than 10% beneficial owners were filed in a timely manner in accordance with Section 16(a) of
the Exchange Act.
Item
11. Executive Compensation.
Compensation
Discussion and Analysis
None
of our officers or directors have received or, prior to our initial business combination, will receive any cash compensation for services
rendered to us. We pay our Original Sponsor up to $10,000 per month for office space, administrative and support services. Our Sponsor,
officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection
with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations.
Our audit committee will review on a quarterly basis all payments that were made to our Sponsor, Original Sponsor, officers, directors
or our or any of their affiliates.
38
After
the completion of our initial business combination, members of our management team who remain with us may be paid consulting or management
fees from the combined company. All of these fees will be described, to the extent then known, in the proxy solicitation materials or
tender offer materials furnished to our shareholders in connection with a proposed business combination. We have not established any
limit on the amount of such fees that may be paid by the combined company to our directors or members of management. It is unlikely the
amount of such compensation will be known at the time of the proposed business combination, because the directors of the post-transaction
business will be responsible for determining officer and director compensation. Any compensation to be paid to our officers will be determined,
or recommended to the board of directors for determination, either by a compensation committee constituted solely by independent directors.
We
are not party to any agreements with our executive officers and directors that provide for benefits upon termination of employment. The
existence or terms of any such employment or consulting arrangements may influence our management’s motivation in identifying or
selecting a target business, and we do not believe that the ability of our management to remain with us after the completion of our initial
business combination should be a determining factor in our decision to proceed with any potential business combination.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The
following table sets forth information regarding the beneficial ownership of our ordinary shares as of February 29, 2024 based
on information obtained from the persons named below, with respect to the beneficial ownership of our ordinary shares, by:
●
each
person known by us to be the beneficial owner of more than 5% of our outstanding ordinary shares;
●
each
of our executive officers and directors that beneficially owns our ordinary shares; and
●
all
our executive officers and directors as a group.
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all of our
ordinary shares beneficially owned by them. The following table does not reflect record or beneficial ownership of the private placement
warrants as these warrants are not exercisable within 60 days of the date of this Report.
In
the table below, percentage ownership is based on 8,991,229 ordinary shares issued and outstanding as of February 29, 2024. On
all matters to be voted upon, except for the election or removal of directors of the board prior to the initial business combination,
holders of the Class A ordinary shares and Class B ordinary shares vote together as a single class. All of the Class B ordinary shares
have been converted into Class A ordinary shares on a one-for-one basis.
Class A Ordinary Shares
Class B Ordinary Shares
Number of
Number of
Approximate
Shares
Approximate
Shares
Approximate
Percentage
Beneficially
Percentage
Beneficially
Percentage
of Voting
Name and Address of Beneficial Owner (1)
Owned
of Class
Owned (2)
of Class
Control
SRIRAMA Associates, LLC (our Sponsor) (3)
4,317,500
48.0 %
—
—
48.0 %
Suren Ajjarapu (3)
—
—
—
—
—
Howard Doss
—
—
—
—
—
Michael L. Peterson
—
—
—
—
—
Donald G. Fell
—
—
—
—
—
Avinash Wadhwani
—
—
—
—
—
Mayur Doshi
—
—
—
—
—
All executive officers and directors as a group (7 individuals)
4,317,500
48.0 %
—
—
48.0 %
Five Percent Holders
PowerUp Sponsor LLC (our Original Sponsor) (4)
2,870,000
31.9 %
—
—
31.9 %
(1)
Unless otherwise noted, the business address of each of the following entities or individuals is c/o PowerUp Acquisition Corp., 188 Grand
Street, Unit #195, New York, NY 10013.
39
(2)
All Class B ordinary shares were converted into Class A ordinary shares on a one-for-one basis.
(3)
Our Sponsor is the record holder of such shares. Mr. Ajjarapu is the managing member of our Sponsor. As such, Mr. Ajjarapu has voting
and investment discretion with respect to the ordinary shares held of record by our Sponsor and may be deemed to have shared beneficial
ownership of the ordinary shares held directly by our Sponsor. Mr. Ajjarapu disclaims beneficial ownership of any shares other than to
the extent he may have a pecuniary interest therein, directly or indirectly.
(4)
Our Original Sponsor is the record holder of such shares. Messrs. Hack and Schillinger are the managing members of our Original Sponsor.
As such, each of Messrs. Hack and Schillinger has voting and investment discretion with respect to the ordinary shares held of record
by our Original Sponsor and may be deemed to have shared beneficial ownership of the ordinary shares held directly by our Original Sponsor.
Each of Messrs. Hack and Schillinger disclaims beneficial ownership of any shares other than to the extent he may have a pecuniary interest
therein, directly or indirectly.
Item
13. Certain Relationships and Related Transactions, and Director Independence.
On
February 16, 2021, our Original Sponsor paid an aggregate purchase price of $25,000, or approximately $0.0029 per share, to subscribe
for an aggregate of 8,625,000 Class B ordinary shares, par value $0.0001. Prior to the initial investment in the company of $25,000 by
our Original Sponsor, our company had no assets, tangible or intangible. The per share price of the founder shares was determined by
dividing the amount contributed to our company by the number of founder shares issued. On February 11, 2022, we effected a 1.11111111-for-1.0
share dividend of our ordinary shares, such that our Original Sponsor owned an aggregate of 7,187,500 founder shares, for a resulting
purchase price of approximately resulting in a purchase price of approximately $0.0035 per share. As a result of the underwriters’
election to fully exercise their over-allotment option, none of the 937,500 founder shares that were subject to forfeiture by our Original
Sponsor were forfeited.
Our
Original Sponsor purchased an aggregate of 9,763,333 private placement warrants at a purchase price of $1.50 per warrant, for an aggregate
purchase price of $14,645,000, in a private placement that occurred simultaneously with the closing of our initial public offering. The
placement warrants may not, subject to certain limited exceptions, be transferred, assigned or sold by the holder until 30 days after
the completion of our initial business combination.
If
any of our officers or directors becomes aware of a business combination opportunity that falls within the line of business of any entity
to which he or she has then-current fiduciary or contractual obligations, then, subject to his or her fiduciary duties under Cayman Islands
law, he or she will honor his or her fiduciary or contractual obligations to present such opportunity to such entity. Our officers and
directors currently have certain relevant fiduciary duties or contractual obligations that may take priority over their duties to us.
40
We
currently maintain our executive offices at 188 Grand Street, Unit #195, New York, NY 10013. The cost for our use of this space is included
in the $10,000 per month fee we pay to our Original Sponsor or its affiliates for office space and administrative and support services.
Upon completion of our initial business combination or our liquidation, we expect to cease paying these monthly fees.
Our
Sponsor, officers and directors, or any of their respective affiliates, will be reimbursed for any bona-fide, documented out-of-pocket
expenses incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence
on suitable business combinations. Our audit committee will review on a quarterly basis all payments that were made by us to our Sponsor,
officers and directors, or any of their respective affiliates and will determine which expenses and the amount of expenses that will
be reimbursed. There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred by such persons in connection with
activities on our behalf.
Our
Original Sponsor loaned us up to $300,000 to be used for a portion of the expenses of our initial public offering. These loans were non-interest
bearing, unsecured and were due at the earlier of June 30, 2022 and the closing of our initial public offering, which occurred on February
23, 2022. The loan was repaid upon the closing of our initial public offering out of the portion of the proceeds from our initial public
offering and the sale of placement warrants that were allocated for the payment of offering expenses (other than underwriting discounts
and commissions) and were not held in the trust account.
In
addition, our Original Sponsor, Sponsor, or their affiliates may, but are not obligated to, loan us additional funds as may be required.
If we complete an initial business combination, we may repay such loaned amounts out of the proceeds of the trust account released to
us. In the event that the initial business combination does not close, we may use a portion of the working capital held outside the trust
account to repay such loaned amounts but no proceeds from our trust account would be used for such repayment. Up to $1,500,000 of such
loans made available by our Original Sponsor, Sponsor, or their affiliates may be convertible into warrants at a price of $1.50 per warrant
at the option of the lender. The warrants would be identical to the placement warrants, including as to exercise price, exercisability
and exercise period. Except for the foregoing, the terms of such additional loans, if any, have not been determined and no written agreements
exist with respect to such loans. We do not expect to seek loans from parties other than our Original Sponsor, Sponsor, or their affiliates
as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access
to funds in our trust account.
After
our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees
from the combined company. All of these fees will be described, to the extent then known, in the tender offer or proxy solicitation materials,
as applicable, furnished to our shareholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a general meeting held to consider our initial business combination, as applicable,
as it will be up to the directors of the post-transaction business to determine officer and director compensation.
We
have entered into a registration rights agreement with respect to the founder shares, placement warrants (and the Class A ordinary shares
issuable upon their exercise), and warrants (and the Class A ordinary shares issuable upon their exercise) issued upon conversion of
working capital loans (if any), which was filed as an exhibit to the Registration Statement.
We
have entered into indemnity agreements with each of our officers and directors, a form of which has been filed as an exhibit to our
Registration Statement. These agreements require us to indemnify these individuals and entity to the fullest extent permitted under applicable
Cayman Islands law and to hold harmless, exonerate and advance expenses incurred as a result of any proceeding against them as to which
they could be indemnified.
41
Sponsor
Share Conversion
On
May 18, 2023, following the extraordinary general meeting, shareholders holding all of the issued and outstanding Class B ordinary shares
elected to convert their Class B ordinary shares into Class A ordinary shares on a one-for-one basis. As a result, 7,187,500 of our Class
B ordinary shares were cancelled and 7,187,500 of our Class A ordinary shares were issued to such converting Class B shareholders. The
converting Class B shareholders agreed that all of the terms and conditions applicable to the Class B ordinary shares set forth in the
Letter Agreement, shall continue to apply to the Class A ordinary shares that the Class B ordinary shares converted into, including the
voting agreement, transfer restrictions and waiver of any right, title, interest or claim of any kind to the Trust Account or any monies
or other assets held therein.
Sponsor
Purchase Agreement
On
July 14, 2023, we entered into the Sponsor Purchase Agreement with the Original Sponsor and the Sponsor, pursuant to which the Sponsor
agreed to purchase from the Original Sponsor 4,317,500 of our Class A ordinary shares and 6,834,333 private placement warrants, each
exercisable for one Class A Ordinary Share for an aggregate purchase price of $1.00, payable at the time we complete an initial business
combination. In addition to the payment of the Sponsor Purchase Price, the Sponsor also assumed the responsibilities and obligations
of the Original Sponsor related to the Company. On August 18, 2023, the parties to the Sponsor Purchase Agreement closed the transactions
contemplated thereby.
Business
Combination Agreement
On
December 26, 2023, we entered into the Merger Agreement with Merger Sub, the Sponsor, Visiox, and Ryan Bleeks, in the capacity as the
seller representative. Pursuant to the Merger Agreement, among other things, the Company will complete the Domestication and the parties
will effect the merger of Merger Sub with and into Visiox, with Visiox continuing as the surviving entity, as a result of which all of
the issued and outstanding capital stock of Visiox shall be exchanged for shares of common stock, par value $0.0001 per share, of the
Company subject to the conditions set forth in the Merger Agreement, with Visiox surviving the Share Exchange as a wholly owned subsidiary
of the Company.
Related
Party Loans
On
December 21, 2023 the Company entered into a Loan and Transfer Agreement between the Company, the Sponsor, and SSVK Associates, LLC (“SSVK”),
pursuant to which SSVK loaned an aggregate of $250,000 to the Sponsor, and, in turn, the Sponsor loaned $250,000 to the Company.
On
January 9, 2024 the Company entered into a Loan and Transfer Agreement between the Company, the Sponsor, and Apogee Pharma Inc.
(“Apogee”), pursuant to which Apogee loaned an aggregate of $50,000 to the Sponsor, and, in turn, the Sponsor loaned
$50,000 to the Company.
On January 10, 2024, the Company
entered into a Loan and Transfer Agreement between the Company, the Sponsor, and Jinal Sheth as lender, pursuant to which the lender loaned
an aggregate of $150,000 to the Sponsor and the Sponsor loaned $150,000 to the Company.
On March 5, 2024, the Company entered
into Subscription Agreements with four investors agreed to contribute to the Sponsor an aggregate of $1,000,00 to support the Company’s
de-SPAC transaction. The Company has certain obligations under Subscription Agreements, including to issue shares of its Class
A ordinary shares to the investors in connection with the de-SPAC transaction and to pay or cause to be repaid the contributions of the
investors.
Related
Party Policy
In
connection with the consummation of the initial public offering, we adopted a code of ethics requiring us to avoid, wherever possible,
all conflicts of interests, except under guidelines or resolutions approved by our board of directors (or the appropriate committee of
our board) or as disclosed in our public filings with the SEC. Under our code of ethics, conflict of interest situations will include
any financial transaction, arrangement or relationship (including any indebtedness or guarantee of indebtedness) involving the company.
A form of the code of ethics was filed as an exhibit to the Registration Statement and incorporated by reference as an exhibit to this
Report.
Item
14. Principal Accountant Fees and Services.
The
following is a summary of fees paid or to be paid to Marcum LLP, or Marcum, for services rendered.
Audit
Fees. During the year ended December 31, 2023 and 2022, fees for our independent registered public accounting firm were approximately
$123,287 and $44,000 for the services Marcum performed in connection with the audit of our December 31, 2023 and 2022 financial statements
included in this Annual Report on Form 10K.
Audit-Related
Fees. During the year ended December 31, 2023 and 2022, fees for our independent registered public accounting firm were approximately
$0 and $0 for the services Marcum performed in connection with our Initial Public Offering.
Tax
Fees . During the year ended December 31, 2023 and 2022, our independent registered public accounting firm did not render services
to us for tax compliance, tax advice and tax planning.
All
Other Fees . During the year ended December 31, 2023 and 2022, there were no fees billed for products and services provided by our
independent registered public accounting firm other than those set forth above.
42
Pre-Approval
Policy
Our
audit committee was formed upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
PART
IV
Item
15. Exhibits, Financial Statements and Financial Statement Schedules.
(a)
The
following are filed with this report:
(1)
Financial
Statements
INDEX
TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID # 688)
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations
F-4
Consolidated Statements of Changes in Shareholders’ Deficit
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
(2)
Financial
Statements Schedule
All
financial statement schedules are omitted because they are not applicable or the amounts are immaterial and not required, or the required
information is presented in the financial statements and notes thereto beginning on page F-1 of this Report.
(3)
Exhibits
We
hereby file as part of this report the exhibits listed in the attached Exhibit Index.
Item
16. Form 10-K Summary.
Not
applicable.
43
EXHIBIT
INDEX
Exhibit
No.
Description
1.1
Underwriting Agreement, dated February 17, 2022, by and between the Company and Citigroup Global Markets Inc., as representative of the several underwriters (2)
2.1
Agreement and Plan of Merger, dated December 26, 2023, by and among PowerUp Acquisition Corp., PowerUp Merger Sub Inc., SRIRAMA Associates, LLC, Visiox Pharmaceuticals, Inc., and Ryan Bleeks. (3)
3.1
Amended and Restated Memorandum and Articles of Association (2)
3.2
Amendment to Amended and Restated Memorandum and Articles of Association of the Company (4)
4.1
Specimen Unit Certificate (1)
4.2
Specimen Class A Ordinary Share Certificate (1)
4.3
Specimen Warrant Certificate (1)
4.4
Warrant Agreement, dated February 17, 2022, by and between the Company and American Stock Transfer & Trust Company, as warrant agent (2)
4.5
Description of Registered Securities (5)
10.1
Letter Agreement, dated February 17, 2022, by and among the Company, its officers, its directors and PowerUp Sponsor LLC (2)
10.2
Investment Management Trust Agreement, dated February 17, 2022, by and between the Company and American Stock Transfer & Trust Company, as trustee (2)
10.3
Private Placement Warrants Purchase Agreement, dated February 17, 2022, by and between the Company and PowerUp Sponsor LLC (2)
10.4
Registration Rights Agreement, dated as of February 17, 2022, by and between the Company and certain security holders (2)
10.5
Form of Indemnity Agreement, dated as of February 17, 2022, by and between the Company and each of the directors and officers of the Company (2)
10.6
Amended and Restated Promissory Note, dated as of January 14, 2022, issued to PowerUp Sponsor LLC (1)
10.7
Securities Subscription Agreement, dated as of February 16, 2021, by and between the Company and PowerUp Sponsor LLC (1)
10.8
Form of Non-Redemption Agreement (6)
10.9
Purchase Agreement, dated July 14, 2023, by and among SRIRAMA Associates, LLC, PowerUp Acquisition Corp., and PowerUp Sponsor LLC (7)
10.10
Loan and Transfer Agreement, dated December 21, 2023, by and among PowerUp Acquisition Corp., SRIRAMA Associates, LLC, and SSVK Associates, LLC. (3)
10.11
Loan and Transfer Agreement, dated January 9, 2024, by and among PowerUp Acquisition Corp., SRIRAMA Associates, LLC, and Apogee Pharma Inc.*
10.12
Form of Subscription Agreement dated March 5, 2024, by and among the PowerUp Acquisition Corp., SRIRAMA Associates, LLC, VKSS Capital, LLC, and Visiox Pharmaceuticals, Inc. and Investor.*
14.1
Code of Ethics (1)
19.1
Insider Trading Policy*
21.1
Subsidiaries of PowerUp Acquisition Corp.*
31.1
Certification of the Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Certification of the Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Certification of the Principal Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
32.2
Certification of the Principal Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
97.1
Clawback Policy*
99.1
Audit Committee Charter (1)
99.2
Compensation Committee Charter (1)
101.INS
Inline
XBRL Instance Document*
101.SCH
Inline
XBRL Taxonomy Extension Schema*
101.CAL
Inline
XBRL Taxonomy Calculation Linkbase*
101.LAB
Inline
XBRL Taxonomy Label Linkbase*
101.PRE
Inline
XBRL Definition Linkbase Document*
101.DEF
Inline
XBRL Definition Linkbase Document*
44
104
Cover
Page Interactive Data File (Embedded within the Inline XBRL document and included as Exhibit 101)*
*Filed
herewith.
**Furnished
herewith.
(1)
Incorporated
by reference to the Company’s Form S-1, filed with the SEC on February 14, 2022.
(2)
Incorporated
by reference to the Company’s Form 8-K, filed with the SEC on February 23, 2022.
(3)
Incorporated
by reference to Exhibit 2.1 to the Company’s Form 8-K, filed with the SEC on December 28, 2023.
(4)
Incorporated
by reference to Exhibit 2.1 to the Company’s Form 8-K, filed with the SEC on May 23, 2023.
(5)
Incorporated
by reference to Exhibit 4.5 to the Company’s Form 10-K filed with the SEC on March 21, 2023.
(6)
I ncorporated
by reference to Exhibit 10.1 in the Current Report on Form 8-K filed on May 1, 2023 .
(7)
Incorporated
by reference from Exhibit 10.1 to the Current Report filed on July 19, 2023.
45
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.
POWERUP
ACQUISITION CORP.
Date:
March 11, 2024
By:
/s/
Surendra Ajjarapu
Name:
Surendra
Ajjarapu
Title:
Chief
Executive Officer and Chairman
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Name
Title
Date
/s/
Surendra Ajjarapu
Surendra Ajjarapu
Chief
Executive Officer and Chairman
(Principal
Executive Officer)
March 11, 2024
/s/
Howard Doss
Howard
Doss
Chief
Financial Officer
(Principal
Financial Officer and Principal
Accounting
Officer)
March 11, 2024
/s/
Michael Peterson
Michael
Peterson
Director
March 11, 2024
/s/
Avinash Wadhwani
Avinash
Wadhwani
Director
March 11, 2024
/s/
Donald Fell
Donald
Fell
Director
March 11, 2024
/s/
Mayur Doshi
Mayur
Doshi
Director
March 11, 2024
46
Table of Contents
POWERUP
ACQUISITION CORP.
INDEX
TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID # 688 )
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations
F-4
Consolidated Statements of Changes in Shareholders’ Deficit
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
– F-17
F- 1
Table of Contents
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders’ and Board of Directors of
PowerUp
Acquisition Corp.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of PowerUp Acquisition Corp. (the “Company”) as of December 31,
2023 and 2022, the related statements of operations, shareholders’ deficit and cash flows for the years
ended December 31, 2023 and 2022, and the related notes (collectively referred to as the “financial statements”). In our
opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
December 31, 2023 and 2022, and the results of its operations and its cash flows for the years ended December 31, 2023 and 2022, in conformity
with accounting principles generally accepted in the United States of America.
Explanatory
Paragraph -- Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 1 to the financial statements, the Company is a Special Purpose Acquisition Corporation that
was formed for the purpose of completing a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar
business combination with one or more businesses or entities on or before May 23, 2024. The Company entered into a definitive merger agreement
with a business combination target on December 26, 2023; however, the completion of this transaction is subject to the approval of the
Company’s stockholders among other conditions. There is no assurance that the Company will obtain the necessary approvals, satisfy
the required closing conditions, raise the additional capital it needs to fund its operations, and complete the transaction prior to May
23, 2024, if at all. The Company also has no approved plan in place to extend the business combination deadline and fund operations for
any period of time after May 23, 2024, in the event that it is unable to complete a business combination by that date. These matters raise substantial
doubt about the Company’s ability to continue as a going concern. Management’s plans with regard to these matters are also
described in Note 1. The financial statements do not include any adjustments that may be necessary should the Company be unable to continue as a going concern.
Basis
for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
Marcum LLP
Marcum
LLP
We
have served as the Company’s auditor since 2021.
New
York, NY
March 11, 2024
F- 2
Table of Contents
POWERUP
ACQUISITION CORP.
CONSOLIDATED
BALANCE SHEETS
December 31, 2023
December 31, 2022
ASSETS
CURRENT ASSETS
Cash
$ —
$ 497,259
Prepaid expenses and other
81,223
600,493
Total current assets
81,223
1,097,752
Prepaid expenses - noncurrent
—
80,170
Investments held in Trust Account
19,901,169
299,004,083
TOTAL ASSETS
$ 19,982,392
$ 300,182,005
LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 152,005
180,634
Loan and Transfer note - payable
12,384
—
Due to affiliate
238,939
122,689
Total current liabilities
403,328
303,323
Deferred Underwriting fee payable
—
10,812,500
TOTAL LIABILITIES
403,328
11,115,823
COMMITMENTS AND CONTINGENCIES (Note 6)
-
REDEEMABLE ORDINARY SHARES
Class A ordinary shares subject to possible redemption at redemption value, $ 0.0001 par value, 1,803,729 and 28,750,000 shares as of December 31, 2023 and 2022, respectively
19,901,169
299,004,083
SHAREHOLDER’S DEFICIT
Preference shares; $ 0.0001 par value, 5,000,000 shares authorized, none issued or outstanding
—
—
Class A ordinary shares; $ 0.0001 par value; 300,000,000 shares authorized; 7,187,500 and 0 issued or outstanding at December 31, 2023 and 2022, respectively (excluding 1,803,729 and 28,750,000 shares subject to redemption as of December 31, 2023 and 2022, respectively)
719
—
Class B ordinary shares; $ 0.0001 par value; 50,000,000 shares authorized; 0 and 7,187,500 issued and outstanding at December 31, 2023 and 2022, respectively
—
719
Ordinary
shares
Additional paid-in capital
10,964,930
—
Accumulated deficit
( 11,287,754 )
( 9,938,620 )
Total shareholders’ deficit
( 322,105 )
( 9,937,901 )
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT
$ 19,982,392
$ 300,182,005
The
accompanying notes are an integral part of the consolidated financial statements.
F- 3
Table of Contents
POWERUP
ACQUISITION CORP.
CONSOLIDATED
STATEMENTS OF OPERATIONS
December 31, 2023
December 31, 2022
Year Ended
Year Ended
December 31, 2023
December 31, 2022
OPERATING EXPENSES
General and administrative
$ 1,340,168
$ 976,345
Total operating expenses
( 1,340,168 )
( 976,345 )
Other income:
Interest expense – debt discount
( 8,966
)
—
Interest earned on investments held in Trust Account
5,813,213
4,316,583
Total other income, net
5,804,247
4,316,583
Net income
$ 4,464,079
$ 3,340,238
Weighted average shares outstanding of Class A ordinary shares
16,461,668
24,496,575
Basic and diluted net income per share, Class A ordinary shares
$ 0.23
$ 0.11
Weighted average shares outstanding of Class B ordinary shares
2,717,466
7,187,500
Basic and diluted net income per share, Class B ordinary shares
$ 0.23
$ 0.11
The
accompanying notes are an integral part of the consolidated financial statements.
F- 4
Table of Contents
POWERUP
ACQUISITION CORP.
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE YEARS ENDED DECEMBER 31, 2023 AND 2022
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Class A
Class B
Additional
Total
Ordinary Shares
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – December 31, 2021
—
$ —
7,187,500
$ 719
$ 24,281
$ ( 25,475 )
$ ( 475 )
Proceeds from Initial Public Offering Costs allocated to Public Warrants (net of offering costs)
—
—
—
—
5,286,660
—
5,286,660
Proceeds from issuance of Private Placement Warrants to Sponsor
—
—
—
—
14,645,000
—
14,645,000
Remeasurement for redeemable shares to redemption value
—
—
—
—
( 19,955,941 )
( 13,253,382 )
( 33,209,323 )
Net income
—
—
—
—
—
3,340,238
3,340,238
Balance – December 31, 2022
—
—
7,187,500
719
—
( 9,938,620 )
( 9,937,901 )
Balance
—
—
7,187,500
719
—
( 9,938,620 )
( 9,937,901 )
Conversion of Class B shares to Class A
7,187,500
719
( 7,187,500 )
( 719 )
—
—
—
Reduction of U/W Fee Payable
—
—
—
—
10,812,500
—
10,812,500
Contribution - shareholder non-redemption agreements
—
—
—
—
118,298
—
118,298
Shareholder non-redemption agreements
—
—
—
—
( 118,298 )
—
( 118,298 )
Face value of convertible note in excess of fair value
—
—
—
—
152,430
—
152,430
Remeasurement for Class A shares to redemption value
—
—
—
—
—
( 5,813,213 )
( 5,813,213 )
Net income
—
—
—
—
—
4,464,079
4,464,079
Balance – December 31, 2023
7,187,500
$ 719
—
$ —
$ 10,964,930
$ ( 11,287,754 )
$ ( 322,105 )
Balance
7,187,500
$ 719
—
$ —
$ 10,964,930
$ ( 11,287,754 )
$ ( 322,105 )
The
accompanying notes are an integral part of the consolidated financial statements.
F- 5
Table of Contents
POWERUP
ACQUISITION CORP.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Year Ended
Year Ended
December 31, 2023
December 31, 2022
Cash Flows from Operating Activities:
Net income
$ 4,464,079
$ 3,340,238
Adjustments to reconcile net income to net cash used in operating activities:
Interest income on investments held in Trust Account
( 5,813,213 )
( 4,316,583 )
Interest expense – debt discount
8,966
—
Changes in operating assets and liabilities:
Prepaid expenses
599,440
( 680,663 )
Accounts payable and accrued expenses
( 28,629 )
125,533
Due to affiliate
116,250
122,689
Net cash used in operating activities
( 653,107 )
( 1,408,786 )
Cash Flows from Investing Activities:
Cash withdrawn from Trust Account in connection with redemptions
284,916,127
—
Cash deposited to Trust Account
—
( 294,687,500 )
Net cash provided by (used in) investing activities
284,916,127
( 294,687,500 )
Cash Flows from Financing Activities:
Proceeds from Initial Public Offering net of underwriting fees
—
282,500,000
Proceeds from sale of private units
—
14,645,000
Repayment of promissory note - related party
—
( 252,915 )
Payment of offering costs
—
( 298,540 )
Redemption of ordinary shares
( 284,916,127 )
—
Proceeds from Sponsor note
155,848
—
Net cash (used in) provided by financing activities
( 284,760,279 )
296,593,545
NET CHANGE IN CASH
( 497,259 )
497,259
CASH, BEGINNING OF THE PERIOD
497,259
—
CASH, END OF THE PERIOD
$ —
$ 497,259
Non-cash investing and financing activities:
Initial value of Class A ordinary shares subject to possible redemption
$ —
$ 294,687,500
Deferred underwriting commissions payable charged to additional paid in capital
$ ( 10,812,500 )
$ 10,812,500
Remeasurement of Class A ordinary shares to redemption value
$ 5,813,213
$ 33,209,323
Sponsor shares contributed for no redemption of shares
$ 118,298
$ —
Conversion of Class B shares to Class A
$ 719
$ —
The
accompanying notes are an integral part of the consolidated financial statements.
F- 6
Table of Contents
POWERUP
ACQUISITION CORP.
NOTES
TO CONSOLIDATED FINANICIAL STATEMENTS
DECEMBER
31, 2023
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND LIQUIDITY
PowerUp
Acquisition Corp. (the “Company”) was incorporated as a Cayman Islands exempted company on February 9, 2021. The Company
was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar
business combination with one or more businesses (the “Business Combination”).
The
Company is not limited to a particular industry or geographic region for purposes of consummating a Business Combination. The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and
emerging growth companies.
On
December 26, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with PowerUp
Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“Merger
Sub”), and Visiox Pharmaceuticals, Inc ., a Delaware corporation (“ Visiox ”).
The transactions contemplated by the Merger Agreement are intended to serve as the Company’s initial Business Combination. See
Note 6 for further information.
As
of December 31, 2023, the Company had not commenced any operations. Substantially all activity from February 9, 2021 (inception) through
December 31, 2023 relates to the Company’s formation and initial public offering (“IPO”), which is described below
and, since the IPO, the search for a prospective initial Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form
of interest income earned on investments from the proceeds derived from the IPO. The registration statement for the Company’s IPO
was declared effective on February 17, 2022. On February 23, 2022, the Company consummated the IPO of 25,000,000 units (“Units”
and, with respect to Class A ordinary share included in the Units being offered, the “Public Shares”) at $ 10.00 per Unit,
generating gross proceeds of $ 250,000,000 , which is discussed in Note 3. The Company has selected December 31 as its fiscal year end.
Simultaneously
with the closing of the IPO, the Company consummated the sale of 9,138,333 private placement warrants (“Private Placement Warrants”)
at a price of $ 1.50 per Private Placement Warrant in a private placement to the Company’s original sponsor, PowerUp Sponsor LLC
(the “Original Sponsor”) generating gross proceeds of $ 13,707,500 which is described in Note 4.
Simultaneously
with the closing of the IPO, the Company consummated the closing of the sale of 3,750,000 additional Units upon receiving notice of the
underwriter’s election to fully exercise its overallotment option (the “Overallotment Units”), generating additional
gross proceeds of $ 37,500,000 . Simultaneously with the exercise of the overallotment, the Company consummated the private placement of
an additional 625,000 Private Placement Warrants to the Original Sponsor, generating gross proceeds of $ 937,500 .
Offering
costs for the IPO amounted to $ 16,418,580 , consisting of $ 5,000,000 of underwriting fees, $ 10,812,500 of deferred underwriting fees payable
(which are held in the Trust Account (defined below)) and $ 606,080 of other costs. As described in Note 6, the $ 10,812,500 of deferred
underwriting fee payable was contingent upon the consummation of a Business Combination by May 23, 2024, subject to the terms of the
underwriting agreement. On June 28, 2023, the underwriters of the IPO, agreed to waive their entitlements to the deferred underwriting
commissions of $ 10,812,500 pursuant to the underwriting agreement for the IPO (the “Underwriting Agreement”). As a result,
$ 10,812,500 was recorded to additional paid-in capital in relation to the waiver of the deferred underwriting discount in the accompanying
consolidated financial statements (see Note 6).
Following
the closing of the IPO, $ 294,687,500 ($ 10.25 per Unit) from the net proceeds of the sale of the Units, Overallotment Units, and the Private
Placement Warrants was placed in a trust account (“Trust Account”) and invested in U.S. government securities, within the
meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with
a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company
meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, as determined by the Company,
until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account, as described below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale
of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating
a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company
must complete one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the assets held in the
Trust Account (excluding the deferred underwriting commissions and taxes payable on income earned on the Trust Account) at the time it
enters into a definitive agreement for the initial Business Combination. However, the Company will only complete a Business Combination
if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act. There is no assurance the Company will be able to successfully effect a Business Combination.
The
Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder
approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to
redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $ 11.03 per Public
Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There are no redemption rights with respect to the
Company’s warrants.
F- 7
Table of Contents
All
of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection
with certain amendments to the Company’s amended and restated memorandum and articles of association (the “Memorandum and
Articles of Association”). In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”) Subtopic 10-S99, redemption
provisions not solely within the control of a company require Class A ordinary shares subject to redemption to be classified outside
of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., Public Warrants), the initial
carrying value of the Public Shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20
“Debt with Conversion and other Options”. The Public Shares are subject to ASC 480-10-S99. If it is probable that the equity
instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from
the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest
redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying
amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the
changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public Shares
are redeemable and are classified as such on the consolidated balance sheet until such date that a redemption event takes place.
Redemptions
of the Company’s Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to
an agreement relating to an initial Business Combination. If the Company seeks shareholder approval of a Business Combination, the Company
will proceed with the Business Combination if a majority of the shares voted are voted in favor of the Business Combination, or such
other vote as required by law or stock exchange rule. If a shareholder vote is not required by applicable law or stock exchange listing
requirements and the Company does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to
its Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange
Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however,
shareholder approval of the transaction is required by applicable law or stock exchange listing requirements, or the Company decides
to obtain shareholder approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation
pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks shareholder approval in connection with
a Business Combination, the Original Sponsor agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased
during or after the IPO in favor of the Business Combination. The New Sponsor (as defined below) may be deemed to be subject to this
same obligation. Additionally, each Public Shareholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective
of whether they vote for or against the proposed Business Combination.
Notwithstanding
the foregoing, the Memorandum and Articles of Association provides that a Public Shareholder, together with any affiliate of such shareholder
or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 15 % or more of the Class A ordinary shares sold in the IPO, without the prior consent of the Company.
The
Company’s Original Sponsor, and its initial officers and directors (the “Initial Shareholders”) agreed not to propose
an amendment to the Memorandum and Articles of Association that would affect the substance or timing of the Company’s obligation
to redeem 100 % of its Public Shares if the Company does not complete a Business Combination, unless the Company provides the Public Shareholders
with the opportunity to redeem their Class A ordinary shares in conjunction with any such amendment. The New Sponsor and the Company’s
current officers and directors may be deemed to be subject to this same obligation.
On
May 18, 2023, the Company held an extraordinary general meeting of shareholders (the “Extraordinary General Meeting”). At
the Extraordinary General Meeting, the Company’s shareholders approved an amendment to the Company’s Amended and Restated
Memorandum and Articles of Association to extend the date by which the Company must consummate its initial Business Combination from
May 23, 2023 to May 23, 2024 (the “Extension Amendment”).
In
connection with the approval of the Extension Amendment at the Extraordinary General Meeting, holders of 26,946,271 of the Company’s
ordinary shares exercised their right to redeem those shares for cash at an approximate price of $ 10.55 per share, for an aggregate of
approximately $ 284 million.
On
August 14, 2023, the Company was notified by Equiniti Trust Company, LLC (f/k/a American Stock Transfer & Trust Company) that the
per share redemption price for the redemption of public shares effected on May 18, 2023 should have been approximately $ 10.57 , which
is approximately $ 0.02 higher than the approximately $ 10.55 per share previously paid. The Company made a “true-up” payment
in the amount of approximately $ 0.02 per share to the holders of record as of April 19, 2023 that exercised their right to redeem their
shares for a pro rata portion of the funds in the Trust Account. On August 18, 2023, the Company made the true-up payment to the applicable
holders in the aggregate amount of $ 632,968 .
Following
the Extraordinary General Meeting, on May 18, 2023, those Initial Shareholders holding all of the
issued and outstanding Class B ordinary shares of the Company elected to convert their Class B ordinary shares into Class A ordinary
shares of the Company on a one-for-one basis (the “Conversion”). As a result, 7,187,500 of the Company’s Class B ordinary
shares were cancelled and 7,187,500 of the Company’s Class A ordinary shares were issued to converting Class B shareholders.
F- 8
Table of Contents
On
April 13, 2023, the Company engaged J.V.B. Financial Group, LLC, acting through its Cohen & Company Markets division (“CCM”)
to act as its capital markets advisor in connection with seeking an extension for completing a Business Combination. The Company will
pay CCM the sum of (i) $ 300,000 plus (ii) 50,000 Class A ordinary shares of the Company which is payable at the close of business combination.
On July 13, 2023, the Company amended the agreement with CCM. As a result of the amendment, the Company will pay CCM 80,000 Class A ordinary
shares of the Company, which is payable at the close of a Business Combination.
On
August 18, 2023, in connection with the closing of the transaction contemplated by the Purchase Agreement (defined below), (i) Bruce
Hack, Jack Tretton, Peter Blacklow, Julie Uhrman, and Kyle Campbell tendered their resignations as members of the board of directors
of the Company (the “Board”), (ii) Jack Tretton, Michael Olson, and Gabriel Schillinger resigned as officers of the Company,
(iii) Surendra Ajjarapu, Michael L. Peterson, Donald G. Fell, Mayur Doshi, and Avinash Wadhwani were appointed as members of the Board,
(iv) Surendra Ajjarapu was appointed Chairman of the Board, and (v) Surendra Ajjarapu and Howard Doss were appointed as the Company’s
Chief Executive Officer and Chief Financial Officer, respectively.
If
the Company is unable to complete a Business Combination by May 23, 2024, the Company will (i) cease all operations except for the purpose
of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a
per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the
funds held in the Trust Account and not previously released to us to pay the Company’s franchise and income taxes (less up to $ 100,000
of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish
Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject
to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s
remaining shareholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the requirements of
applicable law.
The
Initial Shareholders have agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete
a Business Combination by May 23, 2024, or during any additional extension period (the “Combination Period”). However, if
the Initial Shareholders acquired Public Shares in or after the IPO, they are entitled to liquidating distributions from the Trust Account
with respect to such Public Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account. In the event the
Company does not complete a Business Combination within the Combination Period, it is possible that the per share value of the residual
assets remaining available for distribution (including Trust Account assets) will be only $ 11.03 per share held in the Trust Account.
In order to protect the amounts held in the Trust Account, the Sponsors have agreed to be liable to the Company if and to the extent
any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company
has discussed entering into a Business Combination, reduce the amount of funds in the Trust Account. This liability will not apply with
respect to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in or to any monies held
in the Trust Account or to any claims under the Company’s indemnity of the underwriters of the IPO against certain liabilities,
including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, the Sponsors will not be responsible to the extent of any liability
for such third-party claims. The Company will seek to reduce the possibility that the Sponsors will have to indemnify the Trust Account
due to claims of creditors by endeavoring to have all vendors, service providers (except the Company’s independent registered public
accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
On
December 26, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with PowerUp
Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of the Company (“Merger
Sub”), and Visiox . The transactions contemplated by the Merger Agreement are intended
to serve as the Company’s initial Business Combination. See Note 6 for further information.
Going
Concern
As
of December 31, 2023, the Company had $ 0 in
its operating bank account and a working capital deficit of $ 322,105 .
As of December 31, 2023 and 2022, the Company had $ 19,901,169 and $ 299,004,083
in its trust account. On May 18, 2023, 26,946,271
of the Company’s ordinary shares were redeemed and as of December 31, 2023, $ 19,901,169 in
securities held in the Trust Account to be used for a Business Combination or to repurchase or redeem its Ordinary Shares in
connection therewith. As of December 31, 2023 and December 31, 2022, $ 5,813,213 and
$ 4,316,583 of
the amount in the Trust Account are represented as Interest earned on investments held in the Trust Account,
respectively.
The
Company had 15 months from the closing of the IPO to consummate an initial business combination. At the Extraordinary General Meeting,
the Company’s shareholders approved the Extension Amendment that served to extend the date by which the Company must consummate
its initial Business Combination from May 23, 2023 to May 23, 2024. The remaining life of the Company as of December 31, 2023 is under
12 months.
Until
the consummation of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating
prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to acquire, and structuring, negotiating and consummating the Business Combination. The Company may need to raise
additional capital through loans or additional investments from its New Sponsor, shareholders, officers, directors, or third parties.
The Company’s officers, directors and New Sponsor may, but are not obligated to, loan the Company funds, from time to time or at
any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly,
the Company may not be able to obtain additional financing.
If
the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could
include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead
expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at
all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period
of time, which is considered to be one year from the issuance date of the consolidated financial statements. These consolidated financial
statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that
might be necessary should the Company be unable to continue as a going concern.
F- 9
Table of Contents
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All significant intercompany
balances and transactions have been eliminated in consolidation.
Emerging
Growth Company
The
Company is an emerging growth company as defined in Section 102 (b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS
Act”), which exempts emerging growth companies from being required to comply with new or revised financial accounting standards
until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a
class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period, which means that when a standard is issued or revised, and it has different application dates for
public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard.
This
may make comparison of the Company’s consolidated financial statements with another public company difficult or impossible because
of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. Such estimates
may be subject to change as more current information becomes available and accordingly the actual results could differ significantly
from those significant estimates. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Actual results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did no t have any cash equivalents as of December 31, 2023 and 2022.
Investments
Held in Trust Account
At
December 31, 2023 and 2022, substantially all of the assets held in the Trust Account were held in U.S. Treasury securities. The Company’s
investments held in the Trust Account are classified as trading securities. Trading securities are presented on the consolidated balance
sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held
in Trust Account are included in interest earned on marketable securities held in Trust Account in the accompanying consolidated statements
of operations. The estimated fair values of investments held in Trust Account are determined using available market information.
Offering
Costs associated with the Initial Public Offering
Offering
costs consist principally of legal, accounting, underwriting fees and other costs directly related to the IPO. Offering costs amounted
to $ 16,418,580 as a result of the Initial Public Offering consisting of $ 5,000,000 underwriting fees, $ 10,812,500 of deferred underwriting
fees payable, and $ 606,080 of other offering costs. This amount was charged to shareholders’ deficit upon the completion of the
IPO.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . At December 31, 2023 and 2022, the
Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such
account.
F- 10
Table of Contents
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under the (“FASB”) ASC 820,
“Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying consolidated
balance sheet, primarily due to their short-term nature.
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition
of deferred tax assets and liabilities for both the expected impact of differences between the consolidated financial statement and tax
basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC
740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax
assets will not be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s consolidated financial statements
and prescribes a recognition threshold and measurement process for consolidated financial statement recognition and measurement of a
tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized
tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December
31, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The
Company is considered an exempted Cayman Islands Company and is presently not subject to income taxes or income tax filing requirements
in the Cayman Islands or the United States.
Ordinary
Shares Subject to Possible Redemption
The
Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing
Liabilities from Equity.” Ordinary shares subject to mandatory redemption, if any, are classified as a liability instrument and
is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are
either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s
Public Shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence
of uncertain future events. Accordingly, at December 31, 2023 and 2022, 1,803,729 and 28,750,000 ordinary shares, respectively, subject
to possible redemption are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s consolidated
balance sheets.
The
Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares
to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of the redeemable ordinary
shares are affected by charges against additional paid-in capital and accumulated deficit.
At
December 31, 2023 and 2022, the redeemable ordinary shares subject to possible redemption reflected in the consolidated balance sheet
is reconciled in the following table:
SCHEDULE OF REDEEMABLE ORDINARY SHARE SUBJECT TO POSSIBLE REDEMPTION
Gross proceeds
$ 287,500,000
Less:
Fair value to Public Warrants at issuance
( 5,606,250 )
Redeemable ordinary share issuance costs
( 16,098,990 )
Plus:
Remeasurement of carrying value to redemption value
33,209,323
Redeemable ordinary shares subject to possible redemption at December 31, 2022
299,004,083
Less:
Redemption
( 284,916,127 )
Plus:
Remeasurement of carrying value to redemption value
5,813,213
Redeemable ordinary shares subject to possible redemption at December 31, 2023
$ 19,901,169
F- 11
Table of Contents
Net
Income per Ordinary Share
The
Company has two classes of shares, which are referred to as Class A ordinary shares (the “Ordinary Shares”) and Class B ordinary
shares (the “Founder Shares”). Earnings and losses are shared pro rata between the two classes of shares. Public and private
warrants to purchase 24,138,333 Ordinary Shares at $ 11.50 per share were issued on February 23, 2022. At December 31, 2023, no warrants
have been exercised. The 24,138,333 Ordinary Shares underlying the outstanding warrants to purchase the Company’s stock were excluded
from diluted earnings per share for years ended December 31, 2023 and 2022, because the warrants are contingently exercisable, and the
contingencies have not yet been met. As a result, diluted income per ordinary share is the same as basic income per ordinary share for
all periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net
income per share for each class of ordinary shares.
SCHEDULE OF RECONCILIATION OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
Class A
Class B
Class A
Class B
For year ended
For year ended
December 31, 2023
December 31, 2022
Class A
Class B
Class A
Class B
Basic and diluted net income per share:
Numerator:
Allocation of net income
$ 3,831,570
$ 632,509
$ 2,582,508
$ 757,730
Denominator:
Weighted average shares outstanding
16,461,668
2,717,466
24,496,575
7,187,500
Basic and dilution net income per share
$ 0.23
$ 0.23
$ 0.11
$ 0.11
Accounting
for Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments’
specific terms and applicable authoritative guidance in ASC 480 and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment
considers whether the instruments are free standing consolidated financial instruments pursuant to ASC 480, meet the definition of a
liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including
whether the instruments are indexed to the Company’s own common shares and whether the instrument holders could potentially require
“net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, was conducted at the time of warrant issuance and as of each subsequent
period end date while the instruments are outstanding. Management has concluded that the Public Warrants (as defined below) and Private
Placement Warrants issued pursuant to the warrant agreement qualify for equity accounting treatment.
Recent
Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires
disclosure of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among
other disclosure requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted.
The Company’s management does not believe the adoption of ASU 2023-09 will have a material impact on its consolidated financial
statements and disclosures.
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant
to the IPO, the Company sold 28,750,000 Units at a price of $ 10.00 per Unit. Each Unit consisted of one Class A ordinary share and one-half
of a redeemable warrant (each, a “Public Warrant”). Each Public Warrant entitles the holder to purchase one whole Class A
ordinary share at a price of $ 11.50 per whole share, subject to adjustment (see Note 8).
NOTE
4. PRIVATE PLACEMENT WARRANTS
On
February 23, 2022, simultaneously with the consummation of the IPO and the underwriters’ exercise of their over-allotment option
in full, the Company consummated the issuance and sale of 9,763,333 Private Placement Warrants in a private placement transaction at
a price of $ 1.50 per Private Placement Warrant, generating gross proceeds of $ 14,645,000 . Each whole Private Placement Warrant is exercisable
for one whole Class A ordinary share at a price of $ 11.50 per share. A portion of the proceeds from the Private Placement Warrants was
added to the proceeds from the IPO to be held in the Trust Account. If the Company does not complete a Business Combination within the
Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants are non-redeemable and exercisable
on a cashless basis.
The
Original Sponsor and the Company’s initial officers and directors agreed, subject to limited exceptions, not to transfer, assign
or sell any of their Private Placement Warrants until 30 days after the completion of the initial Business Combination. The New Sponsor
and the Company’s current officers and directors may be deemed to be subject to this same obligation.
F- 12
Table of Contents
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
February 16, 2021, the Original Sponsor purchased 8,625,000 shares of the Company’s Class B ordinary shares for an aggregate price
of $ 25,000 , and on December 18, 2021, the Original Sponsor surrendered 2,156,250 Class B ordinary shares, so that the Original Sponsor
then owned an aggregate of 6,468,750 Class B ordinary shares. On February 11, 2022, the Company effected a 1.11111111 -for-1.0 share dividend
of its Class B ordinary shares, so that the Original Sponsor owned an aggregate of 7,187,500 Founder Shares. The share dividend was retroactively
restated. Since the underwriters’ exercised their overallotment option in full upon IPO, none of the Founder Shares were forfeited.
The
Founder Shares are subject to certain transfer restrictions, as described in this Note 5.
The
Initial Shareholders agreed, subject to limited exceptions, not to transfer, assign or sell any of their Founder Shares until the earlier
to occur of: (A) one year after the completion of the initial Business Combination or (B) subsequent to the initial Business Combination,
(x) if the last sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share splits, share dividends,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days
after the initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital share exchange
or other similar transaction that results in all of the Company’s shareholders having the right to exchange their ordinary shares
for cash, securities or other property .
On
August 18, 2023, SRIRAMA Associates, LLC, a Delaware limited liability company (the “New Sponsor”) purchased from the Original
Sponsor (x) 4,317,500 Class A Ordinary Shares and (y) 6,834,333 private placement warrants for an aggregate purchase price of $ 1.00 ,
payable at the time of the initial Business Combination.
Related
Party Loans
On
February 16, 2021, the Original Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to cover expenses related to the IPO
pursuant to a promissory note (the “Note”). This loan was non-interest bearing and payable on the earlier of June 30, 2023
or the completion of the IPO. As of December 31, 2021 the amount outstanding was $ 238,596 . The Note was subsequently paid off in February
2022 after the IPO and there was no amount outstanding as of as of December 31, 2023 and 2022.
In
addition, in order to finance transaction costs in connection with a Business Combination, the New Sponsor or an affiliate of the New
Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required
(“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans
out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds
held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held
outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working
Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements
exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without
interest, or, at the lender’s discretion, up to $ 1.5 million of such Working Capital Loans may be convertible into warrants of
the post Business Combination entity at a price of $ 1.50 per warrant. The warrants would be identical to the Private Placement Warrants.
As of December 31, 2023 and 2022, no Working Capital Loans were outstanding.
Administrative
Services Fee
The
Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the consummation of a Business
Combination and the Company’s liquidation, to pay an affiliate of the Original Sponsor a monthly fee of $ 10,000 for office space,
secretarial and administrative services. For the year ended December 31, 2023 and 2022, the Company has incurred $ 120,000 and $ 100,000 ,
respectively, of expenses under this arrangement.
Loan
and Transfer Agreement
On
December 21, 2023 the Company entered into a Loan and Transfer Agreement between the Company,
the Sponsor, and SSVK Associates, LLC (the “Lender”), pursuant to which the Lender loaned an aggregate of $ 250,000
(the “Funded Amount”) to the Sponsor (the “Sponsor Loan”) and the Sponsor loaned $ 250,000
to the Company (the “SPAC Loan”). As of December 31, 2023 and December 31, 2022, there was $ 155,848
and $ 0
in borrowings under the agreement, respectively (see note 6).
The Company analyzed its Loan and Transfer Agreements under ASC 480 “Distinguishing
Liabilities from Equity” and ASC 815 “Derivatives and Hedging” and concluded that bifurcation of a single derivative
that comprises all of the fair value of the conversion feature(s) (i.e., derivative instrument(s)) is not necessary under ASC 815-15-25-7
through 25-10. As a result, all debt proceeds received from Lender have been recorded using the relative fair value method of accounting
under ASC 470 “Debt”. As of December 31, 2023, the Sponsor received an aggregate of $ 155,848 under the Loan and Transfer Agreement
of which $ 155,848 was funded to the Company. The amounts received under the Loan and Transfer Agreement were recorded as a Loan and Transfer
Liability on the accompanying consolidated balance sheets. The debt discount is being amortized to interest expense as a non-cash
charge over the term of the loan and transfer liability, in which is generally the Company’s expected Business Combination date
at the time of each draw. During the year ended December 31, 2023, the Company recorded $ 8,966 of interest expense related to the amortization
of the debt discount. The remaining balance of the debt discount as of December 31, 2023 amounted to $ 143,464 .
Pursuant to ASC 470, the Company recorded the fair value of the loan and
transfer liability on the consolidated balance sheets using the relative fair value method and the related amortization of the debt discount
on its consolidated statements of operations. The initial fair value of the subscription liability at issuance was estimated using a Black
Scholes and Probability Weighted Expected Return Model.
Due
to affiliate
As
of December 31, 2023 and 2022, $ 238,939 and $ 122,689 , respectively, has been accrued and shown as ‘Due to affiliate’ in the
accompanying consolidated balance sheet for the administrative services fees described above and a residual balance due from IPO proceeds.
The amount is due to New Sponsor and will be repaid as soon as practical from the Company’s operating account .
NOTE
6. COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of working capital loans, if any,
are entitled to registration rights pursuant to a registration rights agreement dated February 17, 2022. These holders are entitled to
certain demand and “piggyback” registration rights. The Company will bear the expenses incurred in connection with the filing
of any such registration statements.
F- 13
Table of Contents
Underwriting
Agreement
The
Company granted the underwriters a 45 -day option from the final prospectus relating to the IPO to purchase up to 3,750,000 additional
Units to cover over-allotments, if any, at the IPO price less the underwriting discounts and commissions. On February 23, 2022, the underwriters
elected to fully exercise the over-allotment option purchasing 3,750,000 Units.
The
underwriters were paid a cash underwriting discount of $ 0.20 per unit, or $ 5,000,000 in the aggregate at the closing of the IPO. The
underwriters have agreed to defer the cash underwriting discount of $ 0.20 per share related to the over-allotment to be paid upon the
closing of the Business Combination ($ 750,000 in the aggregate). In addition, the underwriters were originally entitled to a deferred
underwriting commissions of $ 0.35 per unit, or $ 10,062,500 from the closing of the IPO. The total deferred fee was $ 10,812,500 consisting
of the $ 10,062,500 deferred portion and the $ 750,000 cash discount agreed to be deferred until Business Combination. The deferred fee
was to become payable to the underwriters from the amounts held in the Trust Account solely if the Company completes a Business Combination,
subject to the terms of the underwriting agreement.
On
June 28, 2023, the underwriters agreed to waive their entitlement to the deferred underwriting commissions of $ 10,812,500 in accordance
with the Underwriting Agreement. As a result, $ 10,812,500 was recorded to additional paid-in capital in relation to the waiver of the
deferred underwriting discount in the accompanying consolidated financial statements.
Non-Redemption
Agreement
The
Original Sponsor entered into Non-Redemption Agreements with various shareholders of the Company (the “Non-Redeeming Shareholders”),
pursuant to which these shareholders agreed not to redeem a portion of their shares of Company ordinary shares (the “Non-Redeemed
Shares”) solely in connection with the extraordinary general meeting of shareholders held on May 18, 2023, but such shareholders
retained their right to require the Company to redeem such Non-Redeemed Shares in connection with the closing of the Business Combination.
The Original Sponsor agreed to transfer to such Non-Redeeming Shareholders an aggregate of 750,000 the Founder Shares held by the Original
Sponsor immediately following the consummation of an initial Business Combination. The Company estimated the aggregate fair value of
such 750,000 Founder Shares transferrable to the Non-Redeeming Shareholders pursuant to the Non-Redemption Agreement to be $ 118,298 or
approximately $ 0.15 per share. The fair value was determined using the probability of a successful Business Combination of 5 %, a volatility
of 1.6 %, a discount for lack or marketability of 4.14 %, and the average value per shares as of the valuation date of $ 10.51 derived from
an option pricing model for publicly traded warrants. Each Non-Redeeming Shareholder acquired from the Original Sponsor an indirect economic
interest in such Founder Shares. The excess of the fair value of such Founder Shares was determined to be an offering cost in accordance
with Staff Accounting Bulletin Topic 5A. Accordingly, in substance, it was recognized by the Company as a capital contribution by the
Original Sponsor to induce these Non-Redeeming Shareholders not to redeem the Non-Redeemed Shares, with a corresponding charge to additional
paid-in capital to recognize the fair value of the Founder Shares subject to transfer as an offering cost.
Purchase
Agreement
On
July 14, 2023, the Company entered into a purchase agreement (the “Purchase Agreement”) with SRIRAMA Associates, LLC, a Delaware
limited liability company (the “New Sponsor”) and PowerUp Sponsor LLC (the “Original Sponsor”), pursuant to which
the New Sponsor purchased from the Original Sponsor (x) 4,317,500 Class A Ordinary Shares and (y) 6,834,333 private placement warrants,
free and clear of all liens and encumbrances (other than those contained in the Letter Agreement, dated February 22, 2022, by and among
the Company, its officers, directors and the Original Sponsor, and the Underwriting Agreement, dated February 17, 2022, by and between
SPAC and Citigroup Global Markets Inc., as representative of the several underwriters (the “Underwriting Agreement”)), for
an aggregate purchase price of $ 1.00 payable at the time of the initial Business Combination. On August 18, 2023, the parties to the
Purchase Agreement closed the transactions contemplated thereby.
Contingent
Agreement
On
April 13, 2023, the Company engaged J.V.B. Financial Group, LLC, acting through its Cohen & Company Markets division (“CCM”)
to act as its capital markets advisor in connection with seeking an extension for completing a Business Combination. The Company will
pay CCM the sum of (i) $ 300,000 plus (ii) 50,000 Class A ordinary shares of the Company which is payable at the close of Business Combination.
On July 13, 2023, the Company amended the agreement with CCM. As a result of the amendment, the Company will pay CCM 80,000 Class A ordinary
shares of the Company, which is payable at the close of a Business Combination. The fair value of the equity shares at the grant date
which will be determined upon the consummation of a Business Combination.
Merger
Agreement
On
December 26, 2023, the Company entered into an Agreement and Plan of Merger by and among PowerUp, PowerUp Merger Sub Inc., a Delaware
corporation and wholly owned subsidiary of PowerUp (“Merger Sub”), SRIRAMA Associates, LLC, a Delaware limited liability
company (the “Sponsor”), Visiox Pharmaceuticals, Inc., a Delaware corporation (“Visiox”), and Ryan Bleeks, in
the capacity as the seller representative (as may be amended and/or restated from time to time, the “Merger Agreement”).
Pursuant to the Merger Agreement, among other things, the parties will effect the merger of Merger Sub with and into Visiox, with Visiox
continuing as the surviving entity (the “Merger”), as a result of which all of the issued and outstanding capital stock of
Visiox shall be exchanged for shares of common stock, par value $ 0.0001 per share, of PowerUp (the “Share Exchange”) subject
to the conditions set forth in the Merger Agreement, with Visiox surviving the Share Exchange as a wholly owned subsidiary of PowerUp.
Prior
to the Closing Date, and subject to the satisfaction or waiver of the conditions of the Merger Agreement, PowerUp will migrate out of
the Cayman Islands and domesticate (the “Domestication”) as a Delaware corporation in accordance with Section 388 of the
DGCL and Part XII of the Cayman Islands Companies Act. In connection with the Domestication, each issued and outstanding pre-Domestication
preferred share, each issued and outstanding pre-Domestication Class A ordinary share, each issued and outstanding pre-Domestication
Class B ordinary share, each issued and outstanding pre-Domestication private warrant, each issued and outstanding pre-Domestication
public warrant, and each issued and outstanding pre-Domestication unit shall automatically convert, one a one-for-one basis, into one
share of Company Preferred Stock, one share of Company Class A Common Stock, one share of Company Class B Common Stock, one Company Private
Warrant, one Company Public Warrant, and one Company Public Unit, respectively. Immediately following the Domestication, (i) each share
of Company Class B Common Stock shall convert automatically, on a one-for-one basis, into one share of Company Class A Common Stock,
(ii) the Company Class A Common Stock will be reclassified as Company Common Stock, and (iii) each Company Public Unit will be separated
into shares of Company Common Stock and Company Public Warrants.
F- 14
Table of Contents
Merger
Consideration
As
consideration for the Merger, the holders of Visiox’s securities collectively shall be entitled to receive from the Company, in
the aggregate, a number of shares of Company Common Stock with an aggregate value equal to the Merger Consideration. Under the Merger
Agreement, “Merger Consideration” means (a) $80,000,000 less (b) the amount by which Net Working Capital at Closing is less
than $0, if any, less (c) Company Transaction Expenses, less (d) Company Indebtedness at Closing, less (e) the product of (i) the number
of Rollover RSUs, multiplied by (ii) $10.00. Capitalized terms used herein have the meanings assigned in the Merger Agreement.
In
addition, holders of Visiox’s securities and the Sponsor shall also have the contingent right to receive from the Company, in the
aggregate, an additional 6,000,000 shares of Company Common Stock as follows:
(a)
In
the event the first commercial sale of Omlonti (omidenepag isopropyl ophthalmic solution) 0.002 % occurs within twelve (12) months
of the Closing Date, then, subject to the terms and conditions of the Merger Agreement, the Company shall issue to each of
the Company Stockholders such Company Stockholder’s Pro Rata Share of 1,000,000 Earnout Shares and the Sponsor shall
be issued 1,000,000 Earnout Shares (the “Launch Earnout Share Payment”).
(b)
Beginning
in the first fiscal year following the Company Stockholders and Sponsor earning the Launch Earnout Share Payment (the
“$ 12.50 Earnout Eligibility Date”), in the event that the VWAP of the Company Common Stock equals or exceeds
$ 12.50 per share (the “First Share Price Target”) for 20 out of any 30 consecutive Trading Days during the period
beginning on the Closing Date and ending on the 36-month anniversary of the Closing Date (such period the “Earnout
Period”), and subject to the terms and conditions of the Merger Agreement, the Company shall issue to each of the
Company Stockholders such Company Stockholder’s Pro Rata Share of 1,000,000 Earnout Shares and the Sponsor shall
be issued 1,000,000 Earnout Shares (the “$ 12.50 Earnout Share Payment”).
In
the event the First Share Price Target was achieved prior to the $ 12.50 Earnout Eligibility Date, the $ 12.50 Earnout
Share Payment shall be earned on the $ 12.50 Earnout Eligibility Date. In the event the First Share Price Target was achieved
on or after the $ 12.50 Earnout Eligibility Date, the $ 12.50 Earnout Share Payment shall be earned on the date on which
the First Share Price Target was achieved. No $ 12.50 Earnout Share Payment shall be earned if the $ 12.50 Earnout Eligibility
Date is a date later than the end of the Earnout Period.
(c)
Beginning
in the first fiscal year following the Company Stockholders and Sponsor earning the $ 12.50 Earnout Share Payment (the “$ 15.00
Earnout Eligibility Date”), in the event that the VWAP of the Company Common Stock equals or exceeds $ 15.00 per share
(the “Second Share Price Target”) for 20 out of any 30 consecutive Trading Days during Earnout Period, and subject to
the terms and conditions of the Merger Agreement, the Company shall issue to each of the Company Stockholders such Company
Stockholder’s Pro Rata Share of 1,000,000 Earnout Shares and the Sponsor shall be issued 1,000,000 Earnout Shares (the
“$ 15.00 Earnout Share Payment”).
In
the event the Second Share Price Target was achieved prior to the $ 15.00 Earnout Eligibility Date, the $ 15.00 Earnout Share Payment
shall be earned on the $ 15.00 Earnout Eligibility Date. In the event the Second Share Price Target was achieved on or after the $ 15.00
Earnout Eligibility Date, the $ 15.00 Earnout Share Payment shall be earned on the date on which the Second Share Price Target was
achieved. No $ 15.00 Earnout Share Payment shall be earned if the $ 15.00 Earnout Eligibility Date is a date later than the end of
the Earnout Period.
Loan
and Transfer Agreement
In
connection with the execution of the Merger Agreement, o n December 21, 2023, the Company entered
into a Loan and Transfer Agreement between the Company, the Sponsor, and SSVK Associates, LLC (the “Lender”), pursuant to
which the Lender loaned an aggregate of $ 250,000 (the “Funded Amount”) to the Sponsor (the “Sponsor Loan”) and
the Sponsor loaned $ 250,000 to the Company (the “SPAC Loan”). The Sponsor Loan accrues interest at 8 % per annum and the SPAC
Loan does not accrue interest. The Company is not responsible for the payment of any interest on the Sponsor Loan and is only required
to repay the principal amount of the SPAC Loan upon the completion of the Company’s initial business combination. The Funded Amount,
together with all accrued and unpaid interest thereon, shall be repaid by the Sponsor within five days of the closing of the Company’s
initial business combination, at the option of the Lender, in either (a) cash; or (b) Class A ordinary shares of the Company held by
the Sponsor, at the rate of one (1) Class A ordinary share for each $ 10.00 of converted principal and interest. As additional consideration
for the Lender making the Sponsor Loan available to the Sponsor, the Sponsor agreed to transfer one (1) Class A ordinary share of the
Company to the Lender for each $1.00 multiple of the Funded Amount, which included the registration rights previously provided by the
Company to the Sponsor.
Convertible
Promissory Note
On
December 1, 2023, Visiox issued Sponsor a secured convertible promissory note (“Visiox Convertible Note”) in the principal
amount of up to $ 2,000,000 . The Visiox Convertible Note accrues simple interest at a rate of 15 % per annum, computed on the basis of
the actual number of days elapsed and a year of 365 days. All then outstanding principal, together with any then unpaid and accrued interest
and other amount payable under the Visiox Convertible Note shall be due and payable at the earlier of (i) when requested in writing by
the Sponsor on or after November 30, 2024 (the “Maturity Date”) or (ii) when, upon the occurrence and during the continuance
of an Event of Default, such amounts become due and payable in accordance with the terms of the Visiox Convertible Note. The Visiox Convertible
Note may not be prepaid without the consent of the Sponsor.
Advisory
Services Agreement
The
Company shall (a) on behalf Visiox, pay $ 2.0 million to the Sponsor for advisory services (the “ Advisory Fee ”)
and (b) on behalf of the Company, issue the Sponsor 2,000,000 shares of Company Common Stock as partial consideration for the Sponsor
entering into the Company Convertible Notes; and (c) issue the Sponsor up to 1,000,000 shares of Company Common Stock as partial consideration
for the Sponsor entering into Working Capital Loans, such exact number to be the actual dollar amount of principal loaned.
NOTE
7. SHAREHOLDERS’ DEFICIT
Preference
Shares —The Company is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations,
voting and other rights and preferences as may be determined from time to time by the Board. At December 31, 2023 and 2022, there were
no preference shares issued or outstanding.
Class
A ordinary shares —The Company is authorized to issue 300,000,000 Class A ordinary shares with a par value of $ 0.0001 per share.
As of December 31, 2023 and 2022, there were 7,187,500 and no Class A ordinary shares, respectively, issued and outstanding (excluding
1,803,729 and 28,750,000 Class A ordinary shares subject to possible redemption, respectively).
F- 15
Table of Contents
Class
B ordinary shares —The Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $ 0.0001 per share.
Holders of Class B ordinary shares are entitled to one vote for each Class B ordinary share. As of December 31, 2023 and 2022, there
were 0 and 7,187,500 Class B ordinary shares outstanding, none of which were subject to forfeiture at the time.
If
there are any Class B ordinary shares outstanding at the time of the initial Business Combination, such shares will automatically convert
into Class A ordinary shares on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked
securities, are issued or deemed issued in excess of the amounts offered in the IPO and related to the closing of the initial Business
Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders
of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance)
so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on
an as-converted basis, 20 % of the sum of the total number of all ordinary shares outstanding upon the completion of the IPO (irrespective
of whether or not such ordinary shares are redeemed in connection with the initial Business Combination) plus all Class A ordinary shares
and equity-linked securities issued or deemed issued in connection with the initial Business Combination (excluding any shares or equity-linked
securities issued, or to be issued, to any seller in our initial Business Combination, and any ordinary shares issued upon exercise of
private placement warrants issued to the Sponsors or their affiliates upon conversion of loans made to us).
NOTE
8. WARRANTS
Public
Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants.
The Public Warrants will become exercisable on the later of (a) the completion of a Business Combination and (b) 12 months from the closing
of the IPO. The Public Warrants will expire five years from the completion of a Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle
such warrant exercise unless a registration statement under the Securities Act with respect to the ordinary shares underlying the warrants
is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration.
No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders
seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities
laws of the state of the exercising holder, or an exemption is available.
The
Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of a Business Combination,
it will use its best efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration
statement covering the offer and sale of the ordinary shares issuable upon exercise of the warrants. The Company will use its best efforts
to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating
thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement. No warrants will be exercisable
for cash unless the Company has an effective and current registration statement covering the offer and sale of the ordinary shares issuable
upon exercise of the warrants and a current prospectus relating to such ordinary shares. Notwithstanding the foregoing, if a registration
statement covering the offer and sale of the ordinary shares issuable upon exercise of the warrants is not effective within a specified
period following the consummation of a Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants
on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available.
If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis.
Once
the warrants become exercisable, the Company may redeem the warrants:
●
in
whole and not in part;
●
at
a price of $ 0.01 per warrant;
●
upon
not less than 30 days ’ prior written notice of redemption, to each warrant holder; and
●
if,
and only if, the reported last sale price of the Public Shares equals or exceeds $ 18.00 per share (as adjusted for share subdivisions,
share consolidations, share capitalizations, rights issuances, reorganizations, recapitalizations and the like) for any 20 trading
days within a 30 -trading day period ending on the third trading day prior to the date the Company sends the notice of redemption
to the warrant holders.
If
and when the warrants become redeemable by the Company, the Company may not exercise its redemption right if the issuance of shares upon
exercise of the warrants is not exempt from registration or qualification under applicable state blue sky laws or the Company is unable
to effect such registration or qualification.
If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary
shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or
recapitalization, reorganization, merger, or consolidation. However, except as described below, the warrants will not be adjusted for
issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash
settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates
the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will
they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly,
the warrants may expire worthless.
F- 16
Table of Contents
In
addition, if (x) the Company issues additional ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of its initial Business Combination at an issue price or effective issue price of less than $ 9.20 per Public Share (with
such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of
any such issuance to the Sponsors or their affiliates, without taking into account any Founder Shares held by the Sponsors or such affiliates,
as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent
more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination
on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading
price of the Company’s ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the
Company consummates its initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise
price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the greater of the Market Value and the Newly Issued
Price and the $ 18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180 % of
the greater of the Market Value and the Newly Issued Price.
The
Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the IPO, except that the Private Placement
Warrants and the ordinary shares issuable upon the exercise of the Private Placement Warrants are not transferable, assignable, or saleable
until 30 days after the completion of a Business Combination, subject to certain limited exceptions.
The
Company has determined that warrants issued in connection with its IPO in February 2022 are subject to treatment as equity. In order
to account for the fair value of the Public Warrants issued in the IPO, the Company used Black Scholes Model to allocate cost to the
Public Warrants on IPO. The key assumptions in the option pricing model utilized are assumptions related to expected share-price volatility,
expected term, risk-free interest rate and dividend yield. The expected volatility as of the IPO closing date was derived from observable
public warrant pricing on comparable ‘blank check’ companies that recently went public in 2020 and 2021. The risk-free interest
rate is based on the interpolated U.S. Constant Maturity Treasury yield. The expected term of the warrants is assumed to be six months
until the close of a Business Combination, and the contractual five-year term subsequently. The dividend rate is based on the historical
rate, which the Company anticipates to remain at zero.
The
following table provides quantitative information regarding fair value measurements at issuance on February 23, 2022:
SCHEDULE OF QUANTITATIVE INFORMATION REGARDING FAIR VALUE MEASUREMENTS INPUTS
Private warrant
Share Price
$ 9.82
Exercise Price
$ 11.50
Redemption Trigger Price
$ 18.00
Term (years)
6.42
Volatility
5.64 %
Risk Free Rate
1.93 %
Dividend Yield
0.00 %
The
fair value of the Public Warrants as of February 23, 2022 was $ 0.39 . As of December 31, 2023, the Company had 14,375,000 Public Warrants
and 9,763,333 Private Warrants outstanding, respectively.
NOTE
9. FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets
or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level
3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
At
December 31, 2023 and 2022, the assets held in the Trust Account were held in treasury funds. All of the Company’s investments
held in the Trust Account are classified as trading securities.
The
following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring
basis at December 31, 2023 and 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine
such fair value.
SCHEDULE
OF ASSETS AND LIABILITIES THAT ARE MEASURED AT FAIR VALUE ON A RECURRING BASIS
Quoted Prices in
Significant Other
Significant Other
Active Markets
Observable Inputs
Unobservable Inputs
December 31, 2023
Level
(Level 1)
(Level 2)
(Level 3)
Assets:
Investment held in Trust Account
1
$ 19,901,169
—
—
Quoted Prices in
Significant Other
Significant Other
Active Markets
Observable Inputs
Unobservable Inputs
December 31, 2022
Level
(Level 1)
(Level 2)
(Level 3)
Assets:
Investment held in Trust Account
1
$ 299,004,083
—
—
NOTE
10. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated
financial statements were available to be issued. Other than described below, there have been no events that have occurred that
would require adjustments to the disclosures of the consolidated financial statements.
On January 9, 2024, the
Company entered into a Loan and Transfer Agreement between the Company, the Sponsor, and Apogee
Pharma Inc. (“Apogee”) , pursuant to which the Apogee loaned an aggregate of $ 50,000
to the Sponsor
and the Sponsor loaned $ 50,000
to the Company.
On January 10, 2024, the
Company entered into a Loan and Transfer Agreement between the Company, the Sponsor, and Jinal Sheth as lender, pursuant to which
the lender loaned an aggregate of $ 150,000
to the Sponsor and the Sponsor loaned $ 150,000
to the Company.
On March 5, 2024, the Company entered
into Subscription Agreements with four investors who agreed to contribute to the Sponsor an aggregate of $ 1,000,00 to support the Company’s
de-SPAC transaction. The Company has certain obligations under Subscription Agreements, including to issue shares of its Class
A ordinary shares to the investors in connection with the de-SPAC transaction and to pay or cause to be repaid the contributions of the
investors.
F- 17