Item 1. Financial Statements
Item 1. Financial Statements
AquaBounty Technologies, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
March 31,
December 31,
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
72,776,543
$
101,638,557
Inventory
2,376,207
2,276,592
Prepaid expenses and other current assets
2,290,836
2,133,583
Total current assets
77,443,586
106,048,732
Property, plant and equipment, net
127,357,662
106,286,186
Right of use assets, net
206,734
222,856
Intangible assets, net
214,713
218,139
Restricted cash
1,000,000
1,000,000
Other assets
65,162
64,859
Total assets
$
206,287,857
$
213,840,772
Liabilities and stockholders' equity
Current liabilities:
Accounts payable and accrued liabilities
$
10,836,269
$
12,000,592
Accrued employee compensation
704,925
1,021,740
Current debt
2,377,781
2,387,231
Other current liabilities
4,631
20,830
Total current liabilities
13,923,606
15,430,393
Long-term lease obligations
202,103
203,227
Long-term debt, net
6,526,105
6,286,109
Total liabilities
20,651,814
21,919,729
Commitments and contingencies
Stockholders' equity:
Common stock, $ 0.001 par value, 150,000,000 shares authorized at March 31, 2023
and December 31, 2022; 71,338,938 and 71,110,713 shares outstanding at March 31,
2023 and December 31, 2022, respectively
71,339
71,111
Additional paid-in capital
385,585,097
385,388,684
Accumulated other comprehensive loss
( 512,348 )
( 516,775 )
Accumulated deficit
( 199,508,045 )
( 193,021,977 )
Total stockholders' equity
185,636,043
191,921,043
Total liabilities and stockholders' equity
$
206,287,857
$
213,840,772
See accompanying notes to these condensed interim consolidated financial statements.
1
Table of Contents
AquaBounty Technologies, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
Three Months Ended
March 31,
2023
2022
Revenues
Product revenues
$
397,846
$
962,881
Costs and expenses
Product costs
3,559,240
3,275,690
Sales and marketing
198,285
247,572
Research and development
122,917
167,189
General and administrative
3,000,482
2,376,236
Total costs and expenses
6,880,924
6,066,687
Operating loss
( 6,483,078 )
( 5,103,806 )
Other expense
Interest expense
( 66,274 )
( 75,288 )
Other income, net
63,284
67,368
Total other expense
( 2,990 )
( 7,920 )
Net loss
$
( 6,486,068 )
$
( 5,111,726 )
Other comprehensive income (loss):
Foreign currency translation gain
4,427
82,905
Unrealized loss on marketable securities
—
( 114,065 )
Total other comprehensive income (loss)
4,427
( 31,160 )
Comprehensive loss
$
( 6,481,641 )
$
( 5,142,886 )
Basic and diluted net loss per share
$
( 0.09 )
$
( 0.07 )
Weighted average number of Common Shares -
basic and diluted
71,169,277
71,004,454
See accompanying notes to these condensed interim consolidated financial statements.
2
Table of Contents
AquaBounty Technologies, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Common stock issued and outstanding
Par value
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Total
Balance at December 31, 2021
71,025,738
$
71,026
$
384,852,107
$
( 255,588 )
$
( 170,864,782 )
$
213,802,763
Net loss
( 5,111,726 )
( 5,111,726 )
Other comprehensive loss
( 31,160 )
( 31,160 )
Share based compensation
83,963
84
211,244
211,328
Balance at March 31, 2022
71,109,701
$
71,110
$
385,063,351
$
( 286,748 )
$
( 175,976,508 )
$
208,871,205
Common stock issued and outstanding
Par value
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Total
Balance at December 31, 2022
71,110,713
$
71,111
$
385,388,684
$
( 516,775 )
$
( 193,021,977 )
$
191,921,043
Net loss
( 6,486,068 )
( 6,486,068 )
Other comprehensive income
4,427
4,427
Share based compensation
228,225
228
196,413
196,641
Balance at March 31, 2023
71,338,938
$
71,339
$
385,585,097
$
( 512,348 )
$
( 199,508,045 )
$
185,636,043
See accompanying notes to these condensed interim consolidated financial statements.
3
Table of Contents
AquaBounty Technologies, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 31,
2023
2022
Operating activities
Net loss
$
( 6,486,068 )
$
( 5,111,726 )
Adjustment to reconcile net loss to net cash used in
operating activities:
Depreciation and amortization
531,726
490,563
Share-based compensation
196,641
211,328
Other non-cash charge
3,834
4,251
Changes in operating assets and liabilities:
Inventory
( 99,936 )
( 411,794 )
Prepaid expenses and other assets
( 155,167 )
( 139,671 )
Accounts payable and accrued liabilities
184,232
( 6,949 )
Accrued employee compensation
( 316,815 )
( 362,416 )
Net cash used in operating activities
( 6,141,553 )
( 5,326,414 )
Investing activities
Purchases of and deposits on property, plant and equipment
( 22,931,293 )
( 5,762,143 )
Maturities of marketable securities
—
45,915,851
Purchases of marketable securities
—
( 47,621,291 )
Other investing activities
( 3,959 )
—
Net cash used in investing activities
( 22,935,252 )
( 7,467,583 )
Financing activities
Proceeds from issuance of debt
394,156
—
Repayment of term debt
( 179,392 )
( 159,304 )
Net cash provided by (used in) financing activities
214,764
( 159,304 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
27
8,106
Net change in cash, cash equivalents and restricted cash
( 28,862,014 )
( 12,945,195 )
Cash, cash equivalents and restricted cash at beginning of period
102,638,557
89,454,988
Cash, cash equivalents and restricted cash at end of period
$
73,776,543
$
76,509,793
Reconciliation of cash, cash equivalents and restricted cash reported
in the consolidated balance sheet:
Cash and cash equivalents
$
72,776,543
$
75,509,793
Restricted cash
1,000,000
1,000,000
Total cash, cash equivalents and restricted cash
$
73,776,543
$
76,509,793
Supplemental disclosure of cash flow information and non-cash transactions:
Interest paid in cash
$
62,439
$
71,037
Property and equipment included in accounts payable and accrued liabilities
$
9,216,027
$
1,507,514
See accompanying notes to these condensed interim consolidated financial statements.
4
Table of Contents
AquaBounty Technologies, Inc.
Notes to the condensed consolidated financial statements
(unaudited)
1. Nature of business and organization
AquaBounty Technologies, Inc. (the “Parent” and, together with its wholly owned subsidiaries, the “Company”) was incorporated in December 1991 in the State of Delaware for the purpose of conducting research and development of the commercial viability of a group of proteins commonly known as antifreeze proteins. In 1996, the Parent obtained the exclusive licensing rights for a gene construct (transgene) used to create a breed of farm - raised Atlantic salmon that exhibit growth rates that are substantially faster than conventional Atlantic salmon. In 2015, the Parent obtained regulatory approval from the U.S. Food and Drug Administration for the production and sale of its genetically engineered AquAdvantage salmon product (“GE Atlantic salmon”) in the United States and in 2016, the Parent obtained regulatory approval from Health Canada for the production and sale of its GE Atlantic salmon product in Canada. In 2021, the Parent obtained regulatory approval from the National Biosafety Technical Commission for the sale of its GE Atlantic salmon product in Brazil. In 2021, the Company began harvesting and selling its GE Atlantic salmon in the United States and Canada.
2. Basis of presentation
The unaudited interim condensed consolidated financial statements include the accounts of AquaBounty Technologies, Inc. and its wholly owned direct subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.
The unaudited interim condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States (“GAAP”) consistent with those applied in, and should be read in conjunction with, the Company’s audited financial statements and related notes for the year ended December 31, 2022. The unaudited interim condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the Company’s financial position as of March 31, 2023, results of operations and cash flows for the interim periods presented, and are not necessarily indicative of results for subsequent interim periods or for the full year. The unaudited interim condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements, as allowed by the relevant U.S. Securities and Exchange Commission (“SEC”) rules and regulations; however, the Company believes that its disclosures are adequate to ensure that the information presented is not misleading.
Liquidity
The Company had $ 73.8 million in cash and cash equivalents, and restricted cash as of March 31, 2023. The Company’s plans include the continued construction of a 10,000 metric ton salmon farm in Ohio at a total project cost that is estimated to be between $ 375 million and $ 395 million, of which $ 99 million has been expended as of March 31, 2023. The Company plans to use cash-on-hand and debt financing to fund the remaining construction cost of the Ohio farm. While the Company has committed a significant amount of its current cash to fund a portion of the project, if necessary, management can utilize that cash for working capital purposes and therefore, management believes that it has sufficient cash to meet the Company's requirements beyond the next twelve months from the filing date of these condensed consolidated financial statements. However, until such time as the Company reaches profitability, it will require additional financing to fund its operations and execute its business plan.
Inventories
Inventories are mainly comprised of feed, eggs, fry, fish in process and fish for sale. Fish in process inventory is a biological asset that is measured based on the estimated biomass of fish on hand. The Company has established a standard procedure to estimate the biomass of fish on hand using counting and sampling techniques. The Company measures inventory at the lower of cost or net realizable value (“NRV”), where NRV is defined as the estimated market price, less the estimated costs of processing, packaging and transportation. The Company considers fish that has been harvested and transported from its farm to be fish for sale.
Revenue recognition
The Company is comprised of one reporting segment and generates revenue from the sale of its products. Revenue is recognized when the customer takes physical control of the goods, in an amount that reflects the transaction price consideration that the Company expects to receive in exchange for the goods. Revenue excludes any sales tax collected and includes any estimate of future credits.
5
Table of Contents
During the period ended March 31, 2023 and 2022, the Company recognized the following product revenue:
Three Months Ended March 31, 2023
U.S.
Canada
Total
GE Atlantic salmon
$
392,428
$
-
$
392,428
Non-GE Atlantic salmon eggs
-
730
730
Non-GE Atlantic salmon fry
730
730
Other revenue
-
3,958
3,958
Total Revenue
$
392,428
$
5,418
$
397,846
Three Months Ended March 31, 2022
U.S.
Canada
Total
GE Atlantic salmon
$
788,977
$
131,860
$
920,837
Non-GE Atlantic salmon eggs
-
-
-
Non-GE Atlantic salmon fry
-
41,807
41,807
Other revenue
-
237
237
Total Revenue
$
788,977
$
173,904
$
962,881
During the period ended March 31, 2023 and 2022, the Company had the following customer concentration of revenue:
Three Months Ended March 31
2023
2022
Customer A
54 %
34 %
Customer B
24 %
21 %
Customer C
15 %
14 %
All other
7 %
31 %
Total of all customers
100 %
100 %
Net loss per share
Basic and diluted net loss per share available to common stockholders has been calculated by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Basic net loss per share is based solely on the number of shares of common stock outstanding during the year. Fully diluted net loss per share includes the number of shares of common stock issuable upon the exercise or vesting of equity instruments with an exercise price less than the fair value of the common stock. Since the Company is reporting a net loss for all periods presented, all potential shares of common stock are considered anti-dilutive and are excluded from the calculation of diluted net loss per share.
The following potentially dilutive securities have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
Three Months Ended March 31,
Weighted Average Outstanding
2023
2022
Stock options
840,110
768,303
Warrants
209,221
418,441
Unvested stock awards
301,474
124,873
Accounting Pronouncements
Management does not expect any recently issued, but not yet effective, accounting standards to have a material effect on its results of operations or financial condition.
3. Risks and uncertainties
The Company is subject to risks and uncertainties common in the biotechnology and aquaculture industries. Such risks and uncertainties include, but are not limited to: (i) results from current and planned product development studies and trials; (ii) decisions made by the FDA or similar regulatory bodies in other countries with respect to approval and commercial sale of any of the Company’s proposed products; (iii) the commercial acceptance of any products approved for sale and the Company’s ability to produce, distribute, and sell for a profit any products approved for sale; (iv) the Company’s ability to obtain the necessary patents and proprietary rights to effectively protect its technologies; and (v) the outcome of any collaborations or alliances entered into by the Company.
6
Table of Contents
Concentration of credit risk
Financial instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents. This risk is mitigated by the Company’s policy of maintaining all balances with highly rated financial institutions and investing cash equivalents with maturities of less than 90 days. The Company’s cash balances may at times exceed insurance limitations. The Company holds cash balances in bank accounts located in Canada to fund its local operations. These amounts are subject to foreign currency exchange risk, which is minimized by the Company’s policy to limit the balances held in these accounts. Balances in Canadian bank accounts totaled $ 488 thousand and $ 518 thousand as of March 31, 2023 and December 31, 2022, respectively. The Company also holds cash equivalent investments in a highly liquid investment account at a major financial institution. As of March 31, 2023 and December 31, 2022 the cash equivalent investment balance was $ 651 thousand and $ 10.6 million, respectively.
4. Inventory
Major classifications of inventory are summarized as follows:
March 31, 2023
December 31, 2022
Feed
$
282,620
366,957
Eggs and fry
106,250
22,140
Fish in process
1,932,745
1,869,387
Fish for sale
54,592
18,108
Inventory
$
2,376,207
2,276,592
5. Property, plant and equipment
Major classifications of property, plant and equipment are summarized as follows:
March 31, 2023
December 31, 2022
Land
$
2,968,937
$
2,968,561
Building and improvements
15,605,291
15,535,904
Construction in process
100,226,546
78,806,762
Equipment
17,358,133
17,259,301
Office furniture and equipment
271,449
258,972
Vehicles
106,200
106,074
Total property and equipment
$
136,536,556
$
114,935,574
Less accumulated depreciation and amortization
( 9,178,894 )
( 8,649,388 )
Property, plant and equipment, net
$
127,357,662
$
106,286,186
Depreciation expense was $ 525 thousand and $ 484 thousand, for the three months ended March 31, 2023 and 2022, respectively.
As of March 31, 2023, construction in process included $ 95.6 million, $ 3.4 million, and $ 1.2 million for construction related to the Ohio, Rollo Bay and Indiana farm sites, respectively. An additional $ 36.5 million has been contractually committed for these farm sites as of March 31, 2023.
7
Table of Contents
6. Debt
The current material terms and conditions of debt outstanding are as follows:
Interest
rate
Monthly
repayment
Maturity
date
March 31, 2023
December 31, 2022
ACOA AIF Grant
0 %
Royalties
-
$
2,122,348
$
2,119,476
ACOA term loan #1
0 %
C$ 3,120
Feb 2027
108,397
115,158
ACOA term loan #2
0 %
C$ 4,630
Sep 2029
266,853
276,743
ACOA term loan #3
0 %
C$ 6,945
Dec 2025
169,353
184,500
Kubota Canada Ltd
0 %
C$ 1,142
Jan 2025
18,573
21,077
DFO term loan
0 %
C$ 16,865
Jan 2034
1,254,896
854,885
Finance PEI term loan
4 %
C$ 16,313
Nov 2023
1,736,008
1,752,547
First Farmers Bank & Trust term loan
5.375 %
$ 56,832
Oct 2028
3,275,690
3,401,019
Total debt
$
8,952,118
$
8,725,405
less: debt issuance costs
( 48,232 )
( 52,065 )
less: current portion
( 2,377,781 )
( 2,387,231 )
Long-term debt, net
$
6,526,105
$
6,286,109
Estimated principal payments remaining on debt outstanding are as follows:
Total
2023 remaining
$
2,225,269
2024
732,763
2025
830,977
2026
800,284
2027
810,753
Thereafter
3,552,072
Total
$
8,952,118
In September 2020, the Canadian Subsidiary entered into a Contribution Agreement with the Department of Fisheries and Ocean's Atlantic Fisheries Fund, whereby it is eligible to receive up to C$ 1.9 million ($ 1.4 million) to finance new equipment for its Rollo Bay farm (the “DFO Term Loan”). O n March 28, 2023, the Canadian Subsidiary borrowed an additional C$ 539,718 ($ 394,156 ) under the DFO Term Loan . Borrowings are interest free and monthly repayments commence in August 2024, with maturity in January 2034.
In August 2020, the Indiana Subsidiary entered into a term loan agreement with First Farmers Bank and Trust (“FFBT”) in the amount of $ 4 million, which is secured by the assets of the Indiana subsidiary and a corporate guarantee. The agreement contains certain financial and non-financial covenants, which if not met, could result in an event of default pursuant to the terms of the loan. At March 31, 2023, the Indiana subsidiary was in compliance with its loan covenants.
The Company recognized interest expense of $ 66 thousand and $ 75 thousand for the three months ended March 31, 2023 and 2022, respectively, on its interest-bearing debt.
7. Leases
Lease expense for the three months ended March 31, 2023 and 2022, amounted to $ 22 thousand and $ 21 thousand, respectively. The weighted average remaining lease term of the Company’s operating leases was 26 years. Lease payments included in operating cash flows totaled $ 26 thousand and $ 25 thousand for the three months ended March 31, 2023 and 2022, respectively. The table below summarizes the outstanding lease liabilities at March 31, 2023 and December 31, 2022:
Lease Liability
March 31, 2023
December 31, 2022
Total leases
$
206,734
$
224,058
Less: current portion
( 4,631 )
( 20,831 )
Long-term leases
$
202,103
$
203,227
8
Table of Contents
Remaining payments under leases are as follows:
Year
Amount
2023 remaining
$
12,729
2024
17,481
2025
18,006
2026
18,546
2027
19,103
Thereafter
564,225
Total lease payments
650,090
Less: imputed interest
( 443,356 )
Total operational lease liabilities
$
206,734
8. Stockholders’ equity
Warrants
At March 31, 2023 and December 31, 2022, there were zero and 418,441 warrants outstanding, respectively, which were issued in conjunction with a public equity offering in January 2018. All outstanding warrants expired on January 17, 2023 .
Share-based compensation
At March 31, 2023, the Company has reserved 840,110 and 403,232 shares of common stock issuable upon the exercise of outstanding stock options and unvested stock awards, respectively under its 2006 and 2016 Equity Incentive Plans. An additional 533 shares of common stock are reserved for future equity awards under the 2016 Equity Incentive Plan.
Unvested Stock Awards
A summary of the Company’s unvested stock awards for the three months ended March 31, 2023, is as follows:
Shares
Weighted
average grant
date fair value
Unvested at December 31, 2022
199,454
$
1.86
Granted
452,087
0.65
Vested
( 248,047 )
1.28
Forfeited
—
—
Unvested at March 31, 2023
403,494
$
0.87
During the three months ended March 31, 2023 and 2022, the Company expensed $ 155 thousand and $ 168 thousand, respectively, related to the stock awards. At March 31, 2023, the balance of unearned share-based compensation to be expensed in future periods related to the stock awards is $ 130 thousand. The period over which the unearned share-based compensation is expected to be earned is approximately 2 years.
Stock options
The Company’s option activity is summarized as follows:
Number of
options
Weighted
average
exercise price
Outstanding at December 31, 2022
840,110
$
3.58
Issued
—
—
Exercised
—
—
Outstanding at March 31, 2023
840,110
$
3.58
Exercisable at March 31, 2023
705,942
$
3.90
Unless otherwise indicated, options issued to employees, members of the Board of Directors, and non-employees are vested daily over one to three years and are exercisable for a term of ten years from the date of issuance. There were no stock options granted during the three months ended March 31, 2023.
9
Table of Contents
The total intrinsic value of all options outstanding was $ 0 at March 31, 2023 and December 31, 2022. The total intrinsic value of exercisable options was $ 0 at March 31, 2023 and December 31, 2022.
The following table summarizes information about options outstanding and exercisable at March 31, 2023:
Weighted
average exercise
price of outstanding
options
Number of
options
outstanding
Weighted
average remaining
estimated life
(in years)
Number of
options
exercisable
$ 1.49 - $ 2.50
715,985
6.9
591,820
$ 5.44 - $ 6.72
45,235
7.3
35,232
$ 7.50 - $ 10.80
12,303
0.7
12,303
$ 14.20 - $ 23.40
66,587
3.0
66,587
840,110
705,942
Total share-based compensation on stock options amounted to $ 41 thousand and $ 43 thousand for the three months ended March 31, 2023 and 2022, respectively. At March 31, 2023, the balance of unearned share-based compensation to be expensed in future periods related to unvested share-based awards was $ 192 thousand. The period over which the unearned share-based compensation is expected to be earned is approximately 2.2 years.
9. Commitments and contingencies
The Company recognizes and discloses commitments when it enters into executed contractual obligations with other parties. The Company accrues contingent liabilities when it is probable that future expenditures will be made and such expenditures can be reasonably estimated.
The Company is subject to legal proceedings and claims arising in the normal course of business. Management believes that final disposition of any such matters existing at March 31, 2023, will not have a material adverse effect on the Company’s financial position or results of operations.
10. Income Taxes
The Company estimates an annual effective tax rate of 0 % for the year ending December 31, 2023 as the Company incurred losses for the three months ended March 31, 2023 and is forecasting additional losses through the remainder of the year ending December 31, 2023, resulting in an estimated net loss for both financial statement and tax purposes for the year ending December 31, 2023. Therefore, no federal or state income taxes are expected and none have been recorded at this time. Income taxes have been accounted for using the liability method.
Due to the Company’s history of losses since inception, there is not enough evidence at this time to support that the Company will generate future income of a sufficient amount and nature to utilize the benefits of its net deferred tax assets. Accordingly, the deferred tax assets have been reduced by a full valuation allowance, since the Company does not currently believe that realization of its deferred tax assets is more likely than not.
As of March 31, 2023, the Company had no unrecognized income tax benefits that would reduce the Company’s effective tax rate if recognized.
10
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.