Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Index to Consolidated Financial Statements
Page Number
Report of Independent Registered Public Accounting Firm (BDO USA, P.C., Houston, TX) (PCAOB ID: 243 )
58
Consolidated Balance Sheets
59
Consolidated Statements of Operations
60
Consolidated Statements of Stockholders’ Equity
61
Consolidated Statements of Cash Flows
62
Notes to Consolidated Financial Statements
63
Note 1. Overview
63
Note 2. Summary of Significant Accounting Policies
64
Note 3. Revenue
71
Note 4. Inventories
72
Note 5. Property, Plant and Equipment, Net
72
Note 6. Accrued and Other Current Liabilities
73
Note 7. Stockholders’ Equity
73
Note 8. Income Taxes
77
Note 9. Leases
79
Note 10. Commitments and Contingencies
79
Note 11. Net Loss Per Share
80
57
Table of Contents
Index to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
Amprius Technologies, Inc.
Fremont, California
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Amprius Technologies, Inc. (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for the years then ended , in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ BDO USA, P.C.
We have served as the Company’s auditor since 2022.
Houston, Texas
March 20, 2025
58
Table of Contents
Index to Consolidated Financial Statements
A MPRIUS T ECHNOLOGIES, I NC.
C ONSOLIDATED B ALANCE S HEETS
December 31,
(In thousands, except share and par value data)
2024 2023
ASSETS
Current assets:
Cash and cash equivalents $ 55,155 $ 45,761
Accounts receivable, net 5,580 1,265
Inventories 6,574 730
Deferred costs — 779
Prepaid expenses and other current assets 1,454 1,987
Total current assets 68,763 50,522
Non-current assets:
Property, plant and equipment, net 17,481 21,760
Operating lease right-of-use assets, net 33,512 35,149
Other assets 1,369 305
Total assets $ 121,125 $ 107,736
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 7,424 $ 3,341
Accrued and other current liabilities 4,832 5,594
Deferred revenue 1,638 3,434
Operating lease liabilities 3,316 1,088
Total current liabilities 17,210 13,457
Non-current liabilities:
Operating lease liabilities 34,443 34,479
Total liabilities 51,653 47,936
Commitments and contingencies (Note 10)
Stockholders’ equity:
Preferred stock; $ 0.0001 par value; 50,000,000 shares authorized;
no shares issued and outstanding
— —
Common stock; $ 0.0001 par value; 950,000,000 shares authorized;
116,934,314 and 88,869,463 shares issued and outstanding at
December 31, 2024 and 2023, respectively
12 9
Additional paid-in capital 243,794 189,454
Accumulated deficit ( 174,334 ) ( 129,663 )
Total stockholders’ equity 69,472 59,800
Total liabilities and stockholders’ equity $ 121,125 $ 107,736
The accompanying notes are an integral part of these consolidated financial statements.
59
Table of Contents
Index to Consolidated Financial Statements
A MPRIUS T ECHNOLOGIES, I NC.
C ONSOLIDATED S TATEMENTS OF O PERATIONS
Year ended December 31,
(In thousands, except share and per share data) 2024 2023
Revenue $ 24,167 $ 9,053
Cost of revenue 42,497 23,729
Gross loss ( 18,330 ) ( 14,676 )
Operating expenses:
Research and development 7,344 3,677
Selling, general and administrative 18,726 20,356
Loss on retirement of property, plant and equipment 1,862 —
Total operating expenses 27,932 24,033
Loss from operations ( 46,262 ) ( 38,709 )
Other income, net:
Interest income and other 1,591 2,514
Loss on write-off of deferred stock issuance costs — ( 581 )
Total other income, net 1,591 1,933
Net loss $ ( 44,671 ) $ ( 36,776 )
Weighted-average common shares outstanding:
Basic and diluted 101,872,347 86,196,391
Net loss per share of common stock:
Basic and diluted $ ( 0.45 ) $ ( 0.43 )
The accompanying notes are an integral part of these consolidated financial statements.
60
Table of Contents
Index to Consolidated Financial Statements
A MPRIUS T ECHNOLOGIES, I NC.
C ONSOLIDATED S TATEMENTS OF S TOCKHOLDERS’ E QUITY
F OR T HE Y EARS E NDED D ECEMBER 31, 2024 AND 2023
Common Stock Additional
Paid-in
Capital Accumulated
Deficit Total
Stockholders’
Equity
(In thousands, except share data) Shares Amount
Balance as of January 1, 2023 84,610,114 $ 8 $ 165,912 $ ( 92,887 ) $ 73,033
Issuance of common stock in connection with
the Stock Purchase Agreement, net of
issuance cost 2,952,763 1 18,981 — 18,982
Issuance of common stock in connection with
the At Market Issuance Sales Agreement,
net of issuance cost 89,383 — 370 — 370
Issuance of common stock upon exercise of
stock options and vesting of restricted stock
units 1,217,103 — 310 — 310
Exercise of stock warrants 100 — 1 — 1
Stock-based compensation — — 3,880 — 3,880
Net loss — — — ( 36,776 ) ( 36,776 )
Balance, December 31, 2023 88,869,463 9 189,454 ( 129,663 ) 59,800
Issuance of common stock in connection with
the At Market Issuance Sales Agreement,
net of issuance cost 14,701,388 2 33,261 — 33,263
Issuance of common stock upon exercise of
stock warrants, net of issuance cost 13,075,664 2 13,626 — 13,628
Issuance of common stock upon exchange of
stock warrants for shares of common stock 3,073,200 — — — —
Issuance of common stock upon exercise of
stock options and vesting of restricted stock
units 2,714,599 — 109 — 109
Cancellation and retirement of common stock ( 5,500,000 ) ( 1 ) 1 — —
Stock-based compensation — — 7,343 — 7,343
Net loss — — — ( 44,671 ) ( 44,671 )
Balance as of December 31, 2024 116,934,314 $ 12 $ 243,794 $ ( 174,334 ) $ 69,472
The accompanying notes are an integral part of these consolidated financial statements.
61
Table of Contents
Index to Consolidated Financial Statements
A MPRIUS T ECHNOLOGIES, I NC.
C ONSOLIDATED S TATEMENTS OF C ASH F LOWS
Year ended December 31,
(In thousands) 2024 2023
Cash flows from operating activities:
Net loss $ ( 44,671 ) $ ( 36,776 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation 7,343 3,880
Depreciation and amortization 3,808 1,806
Amortization of deferred costs 1,246 3,057
Non-cash operating lease expense 5,143 1,148
Loss on retirement of property, plant and equipment 1,862 —
Loss on write-off of deferred stock issuance costs — 581
Changes in operating assets and liabilities:
Accounts receivable ( 4,315 ) ( 579 )
Inventories ( 5,844 ) ( 230 )
Deferred costs ( 467 ) ( 1,572 )
Prepaid expenses and other current assets 533 407
Other assets ( 17 ) ( 9 )
Accounts payable 5,884 616
Accrued and other current liabilities ( 747 ) 3,065
Deferred revenue ( 1,796 ) 54
Operating lease liabilities ( 1,314 ) ( 1,001 )
Net cash used in operating activities ( 33,352 ) ( 25,553 )
Cash flows from investing activities:
Purchase of property, plant and equipment ( 3,207 ) ( 17,550 )
Net cash used in investing activities ( 3,207 ) ( 17,550 )
Cash flows from financing activities:
Proceeds from issuance of common stock in connection with the
At Market Issuance Sales Agreement 33,416 371
Proceeds from issuance of common stock upon exercise of stock warrants 14,384 1
Proceeds from issuance of common stock in connection with the
Stock Purchase Agreement — 19,087
Payment of equity financing costs ( 756 ) ( 601 )
Proceeds from exercise of stock options 109 310
Net cash provided by financing activities 47,153 19,168
Net increase (decrease) in cash, cash equivalents and restricted cash equivalents 10,594 ( 23,935 )
Cash, cash equivalents and restricted cash equivalents, beginning of year 45,817 69,752
Cash, cash equivalents and restricted cash equivalents, end of year $ 56,411 $ 45,817
Reconciliation of cash, cash equivalents and restricted cash equivalents
shown on the consolidated balance sheets:
Cash and cash equivalents $ 55,155 $ 45,761
Restricted cash equivalents included in other assets 1,256 56
Total cash, cash equivalents and restricted cash equivalents $ 56,411 $ 45,817
Supplemental non-cash investing and financing activities:
Unpaid purchases of property, plant and equipment $ 48 $ 1,864
Increase in fair value of modified stock warrants $ 727 $ —
Cancellation and retirement of common stock $ 1 $ —
The accompanying notes are an integral part of these consolidated financial statements.
62
Table of Contents
Index to Consolidated Financial Statements
A MPRIUS T ECHNOLOGIES, I NC.
N OTES T O C ONSOLIDATED F INANCIAL S TATEMENTS
Note 1. Overview
Company Background and Nature of Operations
Amprius Technologies, Inc. (hereafter referred to as the “Company,” “we,” “us,” or “our”) develops, manufactures and markets lithium-ion batteries for mobility applications, including the aviation, electric vehicle (“EV”) and light electric vehicle (“LEV”) industries. We have been in commercial battery production since 2018 and our disruptive silicon anode technology is intended to enable batteries with higher energy density, higher power density and fast charging capabilities over a wide range of operating temperatures. We are incorporated in the State of Delaware. Our corporate headquarters is located in Fremont, California.
On October 23, 2024, our former majority stockholder and parent company, Amprius Inc. (“Amprius Holdings”), which owned an aggregate of 65.2 million shares, or 58.6 %, of our common stock at that time, voluntarily liquidated and dissolved. As a result of such liquidation and dissolution, Amprius Holdings distributed, on a pro rata basis, an aggregate of approximately 57.2 million shares of our common stock to its stockholders, which include some of our executive officers and directors, and we assumed all of Amprius Holdings’ outstanding options to purchase shares of Amprius Holdings’ Class A common stock in exchange for, among other things, Amprius Holdings contributing to us a total of 5.5 million shares of our common stock that it owned, which were immediately cancelled and returned to our authorized but unissued share capital.
Liquidity and Capital Resources
As of December 31, 2024, we had cash and cash equivalents of $ 55.2 million. We believe that our cash and cash equivalents will be sufficient to fund our obligations over twelve months from the date these consolidated financial statements are issued. In addition, we may receive additional funds from the issuance and sale of our shares of our common stock under the At Market Issuance Sales Agreement (the “Sales Agreement”), which we entered into with B. Riley Securities, Inc., Cantor Fitzgerald & Co. and H.C. Wainwright & Co., LLC, as sales agents (the “Sales Agents”) on October 2, 2023. Under the Sales Agreement, we may offer and sell, from time to time, shares of our common stock for an aggregate offering price of not more than $ 100.0 million. During the year ended December 31, 2024 and from the date of the Sales Agreement through December 31, 2024, we sold shares of our common stock under the Sales Agreement resulting in aggregate net proceeds of approximately $ 33.4 million and $ 33.8 million, respectively. We may also receive additional funds if our stock warrants are exercised for cash. During the year ended December 31, 2024, we received a total of $ 13.6 million, after deducting stock issuance costs, from the cash exercise of our stock warrants at a temporarily reduced exercise price of $ 1.10 per warrant.
Since our inception, we have incurred recurring losses and negative cash flows from operations. During the year ended December 31, 2024, we incurred a net loss of $ 44.7 million and at December 31, 2024, our accumulated deficit was $ 174.3 million. We expect to incur additional losses in the future as we scale our business and increase our operating expenditures, such as increasing our headcount. We may need to raise additional funds in order to meet our future operating and capital expenditure requirements, and we may be unable to raise additional funds or enter into such other agreements when needed on favorable terms or at all. If sufficient funding is not raised, we may need to reduce our spending activities, which may negatively affect our ability to achieve our operating goals. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience additional dilution.
Other Risk and Uncertainties
We face risks related to political change, terrorist activity, and armed conflict such as the military conflicts between Russia and Ukraine and in the Middle East. These military conflicts have led to volatility in the global economy, and may contribute to inflation, volatility in the credit and capital markets, and interruption in the global supply chain. In addition, we face risks related to significant changes in the United States’ trade policy, such as the imposition or plan to impose significant tariffs on certain product categories imported from China and other countries. These countries have taken or may plan to take retaliatory actions, including imposing additional tariffs on their importation of a wide range of products from the United States, which could potentially lead to adverse impacts on global trade.
63
Table of Contents
Index to Consolidated Financial Statements
Although these global risks did not have an adverse impact on us as of December 31, 2024, the extent and future outcome of such risks are highly unpredictable and uncertain and may adversely affect our future financial condition, results of operations and cash flows.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). All intercompany accounts and transactions have been eliminated.
The significant accounting policies described below, together with Note 1 and other notes that follow, are an integral part of the consolidated financial statements.
Emerging Growth Company
We are an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. Furthermore, the JOBS Act exempts an emerging growth company from being required to comply with new or revised accounting standards until private companies are required to comply with such standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. We have elected to not opt out of such extended transition period. This means that when a standard is issued or revised and it has different application dates for public or private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt such new or revised standard unless we are no longer deemed an emerging growth company. As a result, the accompanying consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of the public company effective dates.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances; the results of which form the basis for making judgements that are not readily apparent from other sources. Actual results could materially differ from management estimates using different assumptions or under different conditions.
Our significant accounting estimates include useful lives of property, plant and equipment; valuation of deferred taxes; lower of cost or net realizable value adjustments of inventory; incremental borrowing rate used in calculating lease obligations and right-of-use assets; and certain inputs used to measure the fair value of stock option grants using the Black-Scholes option-pricing model.
Revenue Recognition
We generate revenue from the (i) sale of finished battery products and (ii) arrangements for customization design services. The customization design services generally include designing and developing custom batteries by applying our existing technology into a customer’s required specifications and delivery of the customized batteries. Since the technology that we apply to the customized batteries is the same as the technology that we apply to our other product offerings, such customized batteries could be repurposed as part of our product offerings.
We recognize revenue when all of the core principles of revenue recognition are met pursuant to Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers . Generally, we enter into a contract with our customers whereby we identify our performance obligations, determine the considerations that we expect to receive from our customers, and allocate such considerations to the identified performance obligations. We recognize revenue at a point in time when we transfer control of the finished battery products and the deliverables from the customization design services to our customers, which is generally upon shipment and completion of the services, respectively.
64
Table of Contents
Index to Consolidated Financial Statements
From time to time, we have “bill-and-hold” arrangements with certain customers whereby they request us to ship the finished battery products to our own locations and hold them temporarily until they are picked up. Pursuant to the terms of the “bill-and-hold” arrangements, we recognize revenue when the finished battery products are shipped to our own locations, which is the point in time when we transfer the control of the finished battery products to the customers.
Grant Revenue
Contracts with government agencies are treated as government grants if they do not meet the criteria for recognizing them as research and development contracts with a federal government pursuant to Topic 912-730, Contractors–Federal Government–Research and Development or as contracts with customers pursuant to Topic 606, Revenue from Contracts with Customers .
In the absence of explicit US GAAP, we recognize and measure government grants by following, as an analogy, the recognition and measurement guidance of International Accounting Standard 20, Accounting for Government Grants and Disclosure of Government Assistance (“IAS 20”). Under IAS 20, we recognize and measure government grants at fair value when there is a reasonable assurance that we will comply with the conditions of the grants and we will receive the grants. We recognize government grants on a systematic basis over the periods in which we recognize as expenses the related costs for which the grants are intended to compensate and show them as a component of revenue in the accompanying consolidated statements of operations.
Cost of Revenue
Cost of revenue, which includes the cost of finished goods sold and the cost of customization design services, are comprised primarily of purchase costs of silicon anode batteries from Berzelius (Nanjing) Co., Ltd. (“Berzelius”), a former subsidiary of Amprius Holdings, and our global contract manufacturing partners, costs of raw materials, labor costs and the allocation of overhead costs incurred in producing batteries or performing the customization design services. Labor costs consist of personnel-related expenses such as salaries, employee benefits and stock-based compensation expense. Overhead and other costs consist primarily of outside services, utilities, rent, depreciation expense and other facilities-related costs. Costs related to batteries and design services are recognized in the same period as the associated revenue is recognized. In addition, we include under cost of revenue certain non-capitalizable expenses incurred during the preliminary stage of our plan to construct a GWh-scale manufacturing facility in Brighton, Colorado, such as re-zoning costs and engineering studies.
Research and Development (“R&D”) Costs
R&D costs are expensed as incurred. These costs consist mainly of personnel-related costs such as salaries, employee benefits and stock-based compensation expense of our R&D personnel, outside contractors, materials, R&D equipment for which there is no alternative future use, and allocation of overhead costs, which include utilities, rent, depreciation expense and other facilities-related costs. R&D activities relate to the conceptual formulation and design of preproduction experimental prototypes and models.
Stock-Based Compensation
We measure stock-based compensation for stock options and restricted stock units (“RSUs”) at fair value on the date of grant. The fair value of stock option grants is measured using the Black-Scholes option-pricing model while the fair value of RSU grants is measured based on the market closing price of our common stock. We recognize stock-based compensation expense on a straight-line basis over the vesting period of the grants. Most of our stock-based compensation grants generally vest over a period of four years , subject to the continued employment or services of the grantee. We have elected to account for forfeitures as they occur.
The Black-Scholes option-pricing model requires the following inputs that are based on subjective assumptions:
• Expected term – This is the period that the stock options are expected to be outstanding. We estimate the expected term using the simplified method for stock option grants that qualify as plain-vanilla options because we have no sufficient historical experience for determining the expected term.
• Expected volatility – Since there is no sufficient trading history on the underlying common stock, we estimate volatility by evaluating the average historical volatility of a peer group of companies for the period immediately preceding the option grant for a term that is approximately equal to the option’s expected term.
65
Table of Contents
Index to Consolidated Financial Statements
• Risk-free interest rate – We determine the risk-free interest rate based on the implied yield available on the U.S. Treasury zero coupon issues with a remaining term equivalent to the expected term of the stock options.
• Expected dividend – We use an expected dividend yield of zero because there had been no dividend payments in the past and there is no plan to pay dividends in the future associated with the underlying common stock.
The Black-Scholes option-pricing model also requires input on the fair value of the underlying common stock. For stock option grants made by Amprius Holdings to our employees and a board member during the year ended December 31, 2024, the fair value of its common stock, which had no public market, was determined by its board of directors at the time of grant by considering a number of objective and subjective factors, including a valuation performed by an independent third party. The third-party valuation was performed in accordance with the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation, which identifies various available methods for allocating the enterprise value across classes of capital stock in determining the fair value of the underlying common stock at the valuation date.
Advertising Costs
Advertising costs, which were de minimis during the years ended December 31, 2024 and 2023, are expensed as incurred.
Foreign Currency
Foreign currency gains or losses were de minimis during the years ended December 31, 2024 and 2023 and resulted from the effect of exchange rate changes on transactions and remeasurement of monetary assets and liabilities denominated in foreign currencies. Such gains or losses are recognized as other income (expense), net within the accompanying consolidated statements of operations.
Income Taxes
We account for income taxes in accordance with ASC 740, Income Taxes . Deferred tax balances are recognized for the estimated future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for temporary differences that arise from net operating losses and credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax balances of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. We recognize accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense.
Net Loss Per Share
Basic net loss per share of common stock is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, without consideration of potentially dilutive securities. Diluted net loss per share of common stock is calculated by dividing the net loss attributable to common stockholders by the sum of the weighted-average number of shares of common stock outstanding and potentially dilutive securities during the period. Potentially dilutive securities include shares issuable upon the exercise of stock options, vesting of RSUs and exercise of common stock warrants; however, these have been excluded from the diluted net loss per share calculation because the effect was anti-dilutive due to our net loss. Therefore, the basic and diluted net loss per share of common stock for all periods presented were the same.
66
Table of Contents
Index to Consolidated Financial Statements
Fair Value Measurement
Assets and liabilities recorded at fair value in the financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, which are directly related to the amount of subjectivity, associated with the inputs to the valuation of these assets or liabilities are as follows:
Level 1 – Inputs that are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 – Inputs (other than quoted prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, and which reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considering counterparty credit risk in our assessment of fair value.
We had money market funds totaling $ 23.5 million and $ 36.7 million as of December 31, 2024 and 2023, respectively, which were measured at Level 1 fair value based on the active market price of the instruments and included in cash and cash equivalents and in other assets in the accompanying consolidated balance sheets.
We did not have assets or liabilities measured at fair value on a recurring basis using Level 2 or Level 3 inputs as of December 31, 2024 and 2023.
We also had no transfers of financial instruments between Level 1, Level 2 and Level 3 during the years ended December 31, 2024 and 2023.
Concentration of Risk
Credit Risk
Financial instruments that potentially subject us to concentration of credit risk consist of cash, cash equivalents, restricted cash equivalents and accounts receivable.
We maintain our cash, cash equivalents and restricted cash equivalents with major financial institutions that may at times exceed federally insured limits. We have not experienced losses on our financial assets held in these financial institutions. Management believes that these financial institutions are financially sound with minimal credit risk.
Many of our customers are in the aviation industry though our batteries have applications across all segments of electric mobility. As of December 31, 2024 and 2023, we had two and three major customers that in the aggregate represented 50 % and 80 %, respectively, of our total accounts receivable. An adverse impact on the aviation industry may affect our relationship with our customers, which could affect our future financial condition, results of operations and cash flows.
Supply Risk
We are dependent on Berzelius and our third party contract manufacturing partners to manufacture one of our primary battery platforms. The inability of these suppliers to provide manufacturing services or deliver batteries on time may cause a delay in fulfilling our customers’ orders, which could adversely impact our business, financial condition and results of operations.
Cash, Cash Equivalents and Restricted Cash Equivalents
Cash consists of bank and demand deposits. Cash equivalents and restricted cash equivalents consist of money market funds with original maturity of less than 90 days from the date of purchase. Restricted cash equivalents pertain to the amount of cash deposits required by our lessors to satisfy letter of credit requirements under our lease agreements.
67
Table of Contents
Index to Consolidated Financial Statements
Restricted cash equivalents, which are included in other assets in the accompanying consolidated balance sheets, were $ 1.3 million and $ 56.0 thousand as of December 31, 2024 and 2023, respectively.
Accounts Receivable
Accounts receivable are recorded at the invoiced amount, less any estimated allowance for credit losses. An allowance for credit losses is recognized based on our evaluation of relevant information, such as the age of the receivable, collection experience and certain credit risk factors affecting our customers. A receivable deemed to be uncollectible is written off against a previously established allowance and recoveries are recognized when the cash is received. We do not accrue interest on past due balances and require no collateral. We have not experienced any significant losses from accounts receivable. Our allowance for expected credit losses on our accounts receivable was de minimis as of December 31, 2024 and none as of December 31, 2023.
Inventories
Inventories, which consist of raw materials, work-in-process and finished goods, are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method. Net realizable value is determined based upon the estimated selling price of the inventory in the ordinary course of business, less reasonably predictable costs of completion or disposal and transportation. The cost of raw materials, work-in-process and finished goods manufactured at our Fremont, California facility generally exceeds their respective realizable value. When an inventory is adjusted to its net realizable value, a new cost basis is established and such cost is not adjusted for any potential recovery or increase in cost. Obsolete inventories are written off to cost of goods sold.
Property, Plant and Equipment, Net
Property, plant and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the respective assets as shown below.
Production equipment 4 to 7 years
Lab equipment 4 years
Furniture, fixtures and other equipment 3 to 5 years
Leasehold improvements Lesser of their useful lives or the term of the lease
Assets that are being built or constructed are recorded as construction in progress. Depreciation for those assets begins when the assets are ready for their intended use.
Expenditures for repairs and maintenance are expensed as incurred. Upon disposition or retirement, the cost and related accumulated depreciation and amortization are removed from the accounts and any resulting gain (loss) is included within operating expenses in the accompanying consolidated statements of operations.
Impairment of Long-Lived Assets
We review the valuation of long-lived assets, which consisted mainly of property, plant and equipment, whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The recoverability of long-lived assets or asset groups is calculated based on the estimated undiscounted future cash flows expected to result from the use and eventual disposition of the asset. An impairment loss is recognized based on the amount by which the carrying value exceeds the fair value of the asset. Fair value is determined using the estimated cash flows discounted at a rate commensurate with the risk involved. Based on management’s assessment, there were no impairment losses recorded during the years ended December 31, 2024 and 2023.
Deferred Costs
Certain costs, which consist primarily of payroll-related costs, are initially deferred when (i) the costs relate directly to a customer contract, (ii) the costs generate or enhance our resources that will be used in satisfying future performance obligations, and (iii) the costs are expected to be recovered. If these criteria are not met, the costs are expensed as incurred. Deferred costs are recognized as cost of revenues in the period when the related revenue is recognized, except when the costs incurred exceed the amount expected to be recovered, in which case they are expensed as incurred. The recoverable
68
Table of Contents
Index to Consolidated Financial Statements
amount is estimated to equal the amount of consideration that we have received but not yet recognized as revenue, plus the amount that we expect to receive in the future.
Leases
We determine if an arrangement is a lease, or contains a lease, by evaluating whether there is an identified asset and whether we control the use of the identified asset throughout the period of use. We determine the classification of the lease, whether operating or finance lease, at the lease commencement date, which is the date we obtain control of the leased asset.
We recognize the right-of-use (“ROU”) assets and lease liabilities on the lease commencement date based upon the present value of the fixed lease payments over the non-cancelable lease term, unless it is reasonably certain that any renewal or termination option will be exercised. Variable costs, such as common area maintenance fees, property insurance and property taxes, are not included in the measurement of the ROU assets and lease liabilities, but are expensed as incurred. As the implicit rate of the leases is not determinable, we use an incremental borrowing rate in determining the present value of the lease payments. We do not recognize ROU assets on lease arrangements with a term of 12 months or less. Lease expense for such arrangements is recognized on a straight-line basis over the term of the lease. We account for the lease components and non-lease components as a single lease component. Modifications are assessed to determine whether incremental differences result in new contract terms and should be accounted for as a new lease or whether the additional right of use should be included in the original lease and continue to be accounted for with the remaining ROU asset.
Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right-of-use asset result in straight-line rent expense over the lease term. For finance leases, interest on the lease liability and the amortization of the right-of-use asset results in front-loaded expense over the lease term.
Product Warranty Liability
We provide a guarantee that our sale of battery products to customers will meet published or agreed upon specifications. We replace battery products that do not meet the specification requirements at no additional cost to our customers during our standard or agreed-upon performance warranty period. Based on our historical experience and our assessment, we have not recorded a product warranty liability as of December 31, 2024 and 2023.
Loss Contingencies
In the normal course of business, we may be involved in claims and legal proceedings. We record a liability for such matters when it is probable that a loss has been incurred and the amounts can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. Legal costs associated with these loss contingencies are expensed as incurred.
Common Stock Warrants
We have classified our freestanding common stock warrants as equity in accordance with the applicable guidance in ASC 815-40, Derivatives and Hedging - Contracts in Entity’s Own Equity . Accordingly, a freestanding instrument, such as a stock warrant, is classified as equity when (i) the instrument is considered indexed to an entity’s own stock and (ii) when certain criteria for equity classification are met.
When assessing whether our stock warrants are indexed to our own stock, we evaluated the stock warrants’ exercise contingencies and adjustment features. The stock warrants’ exercise contingencies, which are not based on observable market or index, include a restriction to exercise a portion of the stock warrants if the holder exceeds specified beneficial ownership limitations and the holder being required to exercise the stock warrants in the event of a reorganization or a warrant redemption. Since the exercise contingencies are not based on observable market or index, the stock warrants were not precluded from being considered indexed to our own stock. In addition, the stock warrants’ adjustment features, such as a change in exercise price in the event of a stock split or stock dividend and a downward adjustment on the exercise price at our discretion, did not preclude the stock warrants from being considered indexed to our own stock.
We also evaluated other provisions in the warrant agreement, such as the share-settlement provision and the replacement of the instrument in the event of a reorganization, and determined that those provisions do not preclude the stock warrants from being classified as equity.
69
Table of Contents
Index to Consolidated Financial Statements
Segment Reporting and Geographic Data
We have a single operating and reportable segment; that is, the battery segment. Our battery segment derives revenue from the sale of finished battery products and customization services of our batteries. Our Chief Executive Officer is our Chief Operating Decision Maker (“CODM”).
Our CODM assesses performance of our battery segment and decides how to allocate resources based on the battery segment’s profit, if any, or loss. Our measure of segment profit or loss is the consolidated net income or net loss, which is also reported as such in the accompanying consolidated statements of operations. Our CODM measures segment profit or loss by comparing the actual consolidated net income or net loss to expectations. Since we only have a single operating and reportable segment, our CODM is provided segment expense information that is based on the expense categories shown in the accompanying consolidated statements of operations. Depreciation and amortization expenses, which are disclosed in Note 4 below, are included within cost of revenue, research and development expenses, and selling, general and administrative expenses in the accompanying consolidated statements of operations. Other segment items within the segment profit or loss include primarily of interest income as shown within other income, net in the accompanying consolidated statements of operations.
Our CODM does not measure segment assets for the purposes of allocating resources to, and assessing the performance of, our battery segment.
The following table shows our revenue by geographic area based on the delivery location of our battery products and services (in thousands):
Year ended December 31,
2024 2023
United States $ 8,216 $ 6,219
Rest of the world 15,951 2,834
Total revenue $ 24,167 $ 9,053
All of our property, plant and equipment are geographically located in the United States.
During each of the years ended December 31, 2024 and 2023, we generated revenue from three major customers who individually represented more than 10% of our revenue. Revenue from each of the three major customers during the year ended December 31, 2024 was (i) $ 5.4 million, (ii) $ 2.8 million, and (iii) $ 2.8 million, respectively. Revenue from each of the three major customers during the year ended December 31, 2023 was (i) $ 3.3 million, (ii) $ 1.5 million, and (iii) $ 1.1 million, respectively.
Recent Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40) . This ASU requires entities to disclose, in the notes to the financial statements: (i) amounts of (a) purchases of inventory, (b) employee compensation and (c) depreciation; (ii) include certain amounts that are already required to be disclosed under current U.S. GAAP in the same disclosure as the other disaggregation requirements; (iii) a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and (iv) the total amount of selling expenses and, in annual reporting periods, a definition of selling expenses. This ASU, which is effective starting with our annual reporting for the year ending December 31, 2027 and interim reporting periods beginning January 1, 2028, is required to be adopted either: (i) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (ii) retrospectively to any or all prior periods presented in the financial statements. Early adoption is permitted. We are currently evaluating this ASU. We believe that the impact of the additional required disclosures will enhance our current financial statement disclosure.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . This ASU requires entities to disclose, among others: (i) specific categories in the rate reconciliation table (ii) additional information for reconciling items that meet a quantitative threshold and (iii) the amount of income taxes paid on a disaggregated level. This ASU is required to be adopted on a prospective basis. As an emerging growth company, this ASU is effective starting with our annual reporting for the year ending December 31, 2026. Early adoption is permitted. We are currently evaluating this ASU. We believe that the impact of the additional required disclosures will enhance our current financial statement disclosure.
70
Table of Contents
Index to Consolidated Financial Statements
Note 3. Revenue
Disaggregation of Revenue
We disaggregate our revenue from customers by the type of arrangement, primarily from the sale of battery products and from providing customization design services, as this depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. The table below shows the composition of revenue from customers, as disaggregated by type of arrangement in accordance with Topic 606, and other revenue from government grants, which were accounted for following IAS 20 (in thousands).
Year ended December 31,
2024 2023
Revenue from customers:
Sale of battery products $ 22,067 $ 4,900
Customization design services 1,500 3,891
Total revenue from customers 23,567 8,791
Other revenue – government grants 600 262
Total revenue $ 24,167 $ 9,053
Revenue from sale of battery products includes bill-and-hold arrangements with certain customers, which totaled $ 4.9 million and $ 1.1 million during the years ended December 31, 2024 and 2023, respectively.
Contract Balances
The timing of revenue recognition, billings and cash collections can result in accounts receivable, contract assets recorded as unbilled receivables, and contract liabilities recorded as deferred revenue.
Accounts receivable represents our right to consideration that is unconditional. A right to consideration is unconditional if only the passage of time is required before payment of that consideration is due. Accounts receivable was $ 5.6 million, $ 1.3 million and $ 0.7 million as of December 31, 2024, December 31, 2023 and January 1, 2023, respectively.
Contract assets primarily relate to the rights to consideration for progress on contractual requirements performed but not billed at the reporting date. The contract assets are transferred to accounts receivable when the rights become unconditional. We had no contract assets as of December 31, 2024 and 2023.
Contract liabilities consist primarily of deferred revenue, which is the amount of progress payments received or billed in advance of recognizing those payments as revenue. Deferred revenue is subsequently recognized as revenue when the performance obligation is satisfied. Deferred revenue was $ 1.6 million, $ 3.4 million and $ 3.4 million as of December 31, 2024, December 31, 2023, and January 1, 2023, respectively. Deferred revenue as of December 31, 2024 decreased compared to prior years primarily due to the recognition of a non-recurring customization design service that was completed in the current fiscal year. During the years ended December 31, 2024 and 2023, revenue recognized from the prior year deferred revenue balance was $ 2.2 million and $ 2.7 million, respectively.
Remaining Performance Obligations
We have performance obligations associated with commitments in customer contracts for future delivery of battery products that have not yet been recognized as revenue. As of December 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligations related to customer contracts that were unsatisfied or partially unsatisfied, including deferred revenue, was approximately $ 15.9 million. Given the applicable contract terms, we expect all of our remaining performance obligations to be recognized as revenue within one year . This amount does not include contracts to which the customer is not committed. The estimated timing of the recognition of remaining unsatisfied performance obligations is subject to change and is affected by changes to scope, changes in timing of delivery of products and services, or contract modifications.
Deferred Costs
Deferred costs, which consisted primarily of capitalized payroll-related costs to fulfill obligations under our customer contracts, were fully amortized as of December 31, 2024. The total deferred costs as of December 31, 2023 were $ 0.8
71
Table of Contents
Index to Consolidated Financial Statements
million. The amortization of deferred costs, which is included in cost of revenue in the accompanying consolidated statements of operations, was $ 1.2 million and $ 3.1 million during the years ended December 31, 2024 and 2023, respectively.
The Company evaluates deferred costs for impairment and recognizes any impairment loss in cost of revenues in the current period. During the years ended December 31, 2024 and 2023, cost of revenues includes costs incurred on certain customization design service contracts that were in excess of the recoverable amount.
Other Revenue – Government Grant
Grant revenue during the years ended December 31, 2024 and 2023 pertained to the funds received from government agencies to support some of our R&D efforts.
Note 4. Inventories
Inventories consisted of the following (in thousands):
December 31,
2024 2023
Raw materials $ 146 $ 172
Work in process 117 113
Finished goods 6,311 445
Inventories $ 6,574 $ 730
Note 5. Property, Plant and Equipment, Net
Property, plant and equipment, net consisted of the following (in thousands):
December 31,
2024 2023
Production equipment $ 7,474 $ 6,253
Lab equipment 1,921 2,502
Leasehold improvements 11,555 11,152
Furniture, fixtures and other equipment 300 376
Construction in progress 8,219 10,527
Property, plant and equipment, at cost 29,469 30,810
Less: accumulated depreciation and amortization ( 11,988 ) ( 9,050 )
Property, plant and equipment, net $ 17,481 $ 21,760
Construction in progress consisted primarily of production and other equipment that have not been placed in service as of December 31, 2024 and 2023.
Depreciation and amortization expense was $ 3.8 million and $ 1.8 million during the years ended December 31, 2024 and 2023, respectively.
Due to a change in our plan regarding certain production equipment for our manufacturing facility in Fremont, California, we retired such equipment because it had no alternative use, and we recognized a loss of $ 1.9 million during the year ended December 31, 2024. There were no retirements of assets during the year ended December 31, 2023.
72
Table of Contents
Index to Consolidated Financial Statements
Note 6. Accrued and Other Current Liabilities
Accrued and other current liabilities consisted of the following (in thousands):
December 31,
2024 2023
Accrued compensation and benefits $ 3,428 $ 3,070
Accrued professional fees 418 1,703
Accrued purchases of finished goods for resale 783 447
Other 203 374
Total accrued and other current liabilities $ 4,832 $ 5,594
Note 7. Stockholders’ Equity
Common Stock and Preferred Stock
As of December 31, 2024, we had a total of 1,000,000,000 shares of stock authorized to be issued, of which 950,000,000 shares are designated as common stock, $ 0.0001 par value per share, and 50,000,000 shares are designated as preferred stock, $ 0.0001 par value per share. Holders of common stock are entitled to one vote for each share held and entitled to receive dividends when and if declared by the board of directors. We have not declared any dividends as of and through December 31, 2024.
Equity Incentive Plans
As of December 31, 2024, our Equity Incentive Plans consisted of the following: (i) the 2022 Equity Incentive Plan (the “2022 Plan”), (ii) the 2016 Equity Incentive Plan (the “2016 Plan”) and (iii) Amprius Holdings’ the 2008 Stock Plan and the Second Equity Incentive Plan (the “Amprius Holdings Plans”), which we assumed from Amprius Holdings on October 23, 2024, collectively referred herein as “Equity Incentive Plans.”
2022 Plan. The 2022 Plan was adopted effective September 14, 2022. The 2022 Plan authorizes awards in the form of stock options, stock appreciation rights, restricted stock, RSUs, or performance awards and may be granted to directors, employees or consultants. As of December 31, 2024, the total number of shares reserved for issuance, including shares issuable upon vesting of outstanding RSUs, under the 2022 Plan was 17,716,822 . Such number of shares also include the annual increase in shares reserved pursuant to the evergreen provisions contained in the 2022 Plan and the number of shares from equity awards under the 2016 Plan that were cancelled, expired or otherwise terminated without having been exercised in full, were tendered to or withheld for payment of an exercise price or for tax withholding obligations, or were forfeited to or repurchased due to failure to vest. The number of shares available for issuance under the 2022 Plan may be increased annually at the beginning of the fiscal year, subject to certain limitations.
2016 Plan. The 2016 Plan was terminated concurrently with the adoption of the 2022 Plan. However, the 2016 Plan continues to govern the terms and conditions of the outstanding awards previously granted under the 2016 Plan.
Amprius Holdings Plans. Upon approval by our board of directors, we assumed the Amprius Holdings Plans on October 23, 2024 when Amprius Holdings voluntarily liquidated and dissolved. Upon assumption of Amprius Holdings’ outstanding stock options, those options became exercisable with shares of our common stock. The Amprius Holdings 2008 Stock Plan was already expired when we assumed it while the Amprius Holdings Second Equity Incentive Plan was immediately terminated when we assumed it. The Amprius Holdings Plans continue to govern the terms and conditions of the outstanding awards previously granted under the Amprius Holdings Plans. Prior to the assumption of stock options under the Amprius Holdings Plans, Amprius Holdings had stock option awards granted to some of our employees or consultants. We recorded the stock-based compensation costs associated with those stock option awards.
As of December 31, 2024, all grants made under our Equity Incentive Plans had been stock options or RSUs.
Stock Options
Stock options granted under our Equity Incentive Plans provided an exercise price of not less than 100 % of the fair value at the grant date, unless the optionee is a 10 % stockholder, in which case the option price would not be less than 110 % of such fair market value. Options granted generally have a maximum term of ten years from the grant date or 90 days from the termination of the optionee and are exercisable upon vesting unless otherwise designated for early exercise
73
Table of Contents
Index to Consolidated Financial Statements
by the board of directors at the time of grant. Most of our stock option grants generally vest over a period of four years , subject to the continued employment or services of the optionee.
A summary of option activity under our Equity Incentive Plans as of December 31, 2024, and changes during the year ended December 31, 2024, is as follows:
Number of
shares Weighted-
average
exercise price
per share Weighted-
average
remaining
contractual
term
(in years) Aggregate
intrinsic
value
(in thousands)
Outstanding at January 1, 2024 12,812,942 $ 1.43 6.3 $ 49,466
Assumed stock option grants (1)
7,043,587 $ 2.10 — —
Granted — $ — — —
Exercised ( 1,742,299 ) $ 0.06 — —
Expired / forfeited ( 66,121 ) $ 2.23 — —
Outstanding at December 31, 2024 18,048,109 $ 1.82 6.1 $ 19,839
Vested and exercisable at December 31, 2024 15,975,885 $ 1.75 6.0 $ 19,007
Vested and expected to vest at December 31, 2024 18,048,109 $ 1.82 6.1 $ 19,839
(1) The assumed stock option grants pertain to the outstanding stock option under the Amprius Holdings Plans, which we assumed when Amprius Holdings liquidated and dissolved on October 23, 2024. The number of option shares assumed and the associated exercise prices were adjusted. Those adjustments did not result in an increase in the fair value of the assumed stock options. Out of the total stock options assumed, as adjusted, a total of 7,029,124 shares were already vested and a total of 14,463 shares were unvested at the date of the assumption.
There were no stock option grants under the 2022 Plan during the years ended December 31, 2024 and 2023. On the other hand, there were fully vested stock option grants in September 2024 under the Amprius Holdings Second Equity Incentive Plan that included grants made to some of our employees and a board member. Those fully vested stock option grants are included within the assumed stock option grants in the table above. The fair value of the fully vested stock option grants to those employees and board member, which we recognized as stock-based compensation cost, was $ 0.34 per share and was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: (i) expected term of 5 years, (ii) expected volatility of 75.0 %, (iii) risk-free interest rate of 3.6 %, and (iv) expected dividend yield of 0 %. Amprius Holdings did not grant stock options to our employees during the year ended December 31, 2023.
The total intrinsic value of options exercised during the years ended December 31, 2024 and 2023 was $ 4.2 million and $ 5.1 million, respectively. The intrinsic value was calculated as the difference between the market price of our common stock and the exercise price of the in-the-money stock options at exercise.
The fair value of stock options that vested during the year ended December 31, 2024, including those fully vested stock option grants made by Amprius Holdings to some of our employees and a board member, was $ 3.3 million. The fair value of stock options that vested during the year ended December 31, 2023 was $ 2.7 million.
As of December 31, 2024, the total unamortized stock-based compensation expense related to the unvested stock options was approximately $ 2.9 million, which we expect to amortize over a weighted-average period of 1.4 years.
RSUs
Most of our RSU grants generally vest over a period of four years , subject to the continued employment or services of the grantee.
74
Table of Contents
Index to Consolidated Financial Statements
A summary of RSU activity under our Equity Incentive Plans as of December 31, 2024, and changes during the year ended December 31, 2024, is as follows:
Number of
shares Weighted-average
grant date fair value
Outstanding at January 1, 2024 545,141 $ 7.91
Granted 5,025,472 $ 2.39
Vested ( 972,300 ) $ 4.04
Forfeited ( 287,042 ) $ 2.10
Outstanding at December 31, 2024 4,311,271 $ 2.74
The fair value of RSUs is determined based upon the market closing price of our common stock on the date of grant. The weighted-average grant date fair value of RSUs granted during the years ended December 31, 2024 and 2023 was $ 2.39 per share and $ 7.06 per share, respectively. The fair value of RSUs that vested during the years ended December 31, 2024 and 2023 was $ 3.9 million and $ 0.5 million, respectively. As of December 31, 2024, the total unamortized stock-based compensation expense related to the unvested RSUs was approximately $ 10.9 million, which we expect to amortize over a weighted-average period of 2.9 years.
Employee Stock Purchase Plan (“ ESPP”)
We adopted the ESPP effective September 14, 2022. As of December 31, 2024, the total number of shares reserved for issuance was 2,724,333 , which number may be increased annually at the beginning of the fiscal year, subject to certain limitations. The ESPP is intended to qualify under Section 423 of the Internal Revenue Code of 1986 (as amended) and will provide eligible employees an opportunity to purchase our common stock at a discount through payroll deductions. Under the ESPP, we may specify offering periods, provided that no offering period will have a duration exceeding 27 months. The purchase price per share is equal to 85 % of the fair market value of our common stock on the (i) offering date or (ii) purchase date, whichever is lower. As of December 31, 2024, there were no offerings established under the ESPP.
Executive Incentive Compensation Plan
On September 14, 2022, our board of directors approved our Executive Incentive Compensation Plan, which will allow us to grant incentive awards to certain executive employees, generally payable in cash, based upon achieving specified goals. We have the right to settle the award by granting an equity award, which may be subject to vesting conditions. All awards under the Executive Incentive Compensation Plan will be subject to reduction, cancellation, forfeiture, or recoupment in accordance with any clawback policy that we are required to adopt pursuant to applicable laws. As of December 31, 2024, there were no grants under the Executive Incentive Compensation Plan.
Common Stock Warrants
Shown below is a summary of the activity of the stock warrants as of and during the year ended December 31, 2024:
Public
warrants Private
warrants PIPE
warrants Total
Outstanding, January 1, 2024 29,268,236 16,400,000 2,052,500 47,720,736
Exercise for cash ( 12,575,664 ) ( 500,000 ) — ( 13,075,664 )
Noncash exercise in exchange for
shares of common stock — ( 15,600,000 ) — ( 15,600,000 )
Outstanding, December 31, 2024 16,692,572 300,000 2,052,500 19,045,072
On May 13, 2024, we offered the holders of the public and private warrants the opportunity to exercise their warrants for cash at a temporarily reduced exercise price of $ 1.10 per warrant. This cash tender offer expired on June 11, 2024. A total of 12,575,664 public warrants and 500,000 private warrants were exercised in connection with this cash tender offer. Gross proceeds from the exercise of the public and private warrants totaled $ 14.4 million. Incremental costs incurred, which were charged against the proceeds from the issuance of our shares of common stock, totaled $ 0.8 million. This cash tender offer was treated as a modification of the public and private warrants. However, we have not recognized the effect of such modification because the incremental fair value was de minimis.
75
Table of Contents
Index to Consolidated Financial Statements
On June 24, 2024, we made a separate tender offer to the holders of the unexercised private warrants pursuant to which such holders were given the opportunity to exchange their warrants, on a cashless basis, for shares of our common stock based on an exchange ratio of 0.197 for each warrant validly tendered. This cashless tender offer expired on July 23, 2024. A total of 15,600,000 private warrants were exchanged for a total of 3,073,200 shares of our common stock in connection with this cashless tender offer. This cashless tender offer was treated as a modification of the private warrants, which resulted in an increase in the private warrants’ fair value by approximately $ 0.7 million. The incremental fair value of the modified private warrants, which are classified as equity, was presented as an increase in additional paid-in capital in the accompanying consolidated statements of stockholders’ equity. In addition, the incremental fair value was treated as a noncash deemed dividend and was presented as a reduction of additional paid-in capital, instead of a reduction of retained earnings due to our accumulated deficit position, which resulted in a net zero effect on the accompanying consolidated statements of stockholders’ equity.
The outstanding public warrants and private warrants, which expire on September 14, 2027, are exercisable for one share of our common stock at a price of $ 11.50 per warrant subject to adjustment pursuant to the Warrant Agreement, dated as of March 1, 2022, as amended. Holders of private warrants may be able to exercise their warrants on a cashless basis pursuant to the Warrant Agreement, but holders of public warrants cannot exercise on a cashless basis. The public warrants are listed on the New York Stock Exchange and are redeemable by us when the price per share of our common stock equals or exceeds $ 18.00 per share for at least 20 trading days during a period of 30 consecutive trading days prior to the redemption date. The private warrants are not listed on any securities exchange and are not redeemable.
The outstanding PIPE warrants, which expire on September 14, 2027, are substantially identical to the public warrants, except that the exercise price of each PIPE warrant is $ 12.50 per warrant and they are not listed on any securities exchange. In addition, the PIPE warrants are redeemable by us if the price per share of our common stock equals or exceeds $ 20.00 per share for at least 20 trading days during a period of 30 consecutive trading days prior to the redemption date.
The warrants described above are classified as equity in accordance with the guidance under ASC 815-40, Derivatives and Hedging–Contracts in Entity’s Own Equity . Equity-classified contracts, such as stock warrants, are initially measured at fair value or allocated value. Any subsequent changes in fair value are not recognized as long as the contracts continue to be classified in equity.
Sales Agreement
On October 2, 2023, we entered into the Sales Agreement with the Sales Agents, pursuant to which we may offer and sell, from time to time, through or to any Sales Agent, shares of our common stock with an aggregate offering price of not more than $ 100.0 million, as described in our prospectus supplement dated October 10, 2023 filed with the Securities and Exchange Commission (“SEC”).
During the year ended December 31, 2024 and from the date of the Sales Agreement through December 31, 2024, we sold shares of our common stock under the Sales Agreement resulting in aggregate net proceeds of approximately $ 33.4 million and $ 33.8 million, respectively.
The unamortized deferred stock issuance cost related to the Sales Agreement, which is included in other assets in the accompanying consolidated balance sheets and will be charged proportionally against the proceeds from issuance of shares, was $ 0.1 million as of December 31, 2024.
Common Stock Purchase Agreement (“Purchase Agreement”)
On September 27, 2022, we entered into a Purchase Agreement with B. Riley Principal Capital II, LLC (“BRPC II”), pursuant to which BRPC II committed to purchase up to $ 200.0 million of our common stock until January 1, 2025. On October 2, 2023, we and BRPC II mutually agreed to terminate the Purchase Agreement concurrent with our execution of the Sales Agreement. The termination of the Purchase Agreement became effective on October 10, 2023 upon the effectiveness of our registration statement on Form S-3 filed with the SEC.
The cumulative proceeds from the sale of shares of common stock under the Purchase Agreement, which totaled 2,952,763 shares, was $ 19.1 million. The purchase price under the Purchase Agreement was determined by reference to the volume weighted average price of our common stock, less a discount of 3.0 %. The unamortized balance of the deferred stock issuance costs related to the Purchase Agreement, which amounted to $ 0.6 million, was expensed upon the termination of the Purchase Agreement on October 10, 2023.
76
Table of Contents
Index to Consolidated Financial Statements
Stock-Based Compensation
Stock-based compensation from stock options and RSUs under our Equity Incentive Plans were included in the following lines in the accompanying consolidated statements of operations during the periods presented (in thousands):
Year ended December 31,
2024 2023
Cost of revenue $ 871 $ 865
Research and development 936 186
Selling, general and administrative 5,536 2,829
Total stock-based compensation expense $ 7,343 $ 3,880
Note 8. Income Taxes
The components of loss before provision for income taxes were as follows (in thousands):
Year ended December 31,
2024 2023
Domestic $ ( 44,671 ) $ ( 36,776 )
Foreign — —
Total $ ( 44,671 ) $ ( 36,776 )
There were no provision for income taxes during the years ended December 31, 2024 and 2023.
The provision for income taxes differed from the amount computed by applying the federal statutory rate, which was 21.0 % during the years ended December 31, 2024 and 2023, to the loss before provision for income taxes as follows (in thousands):
Year ended December 31,
2024 2023
U.S. federal statutory tax rate 21.0 % 21.0 %
Expected benefit at U.S. federal statutory tax rate ( 9,381 ) ( 7,723 )
State tax ( 277 ) ( 1,449 )
Change in valuation allowance 9,323 8,228
Stock-based compensation 543 424
Transaction costs — 515
Other ( 208 ) 5
Provision for income taxes $ — $ —
77
Table of Contents
Index to Consolidated Financial Statements
The components of deferred tax assets and deferred tax liabilities were as follows (in thousands):
December 31,
2024 2023
Deferred tax assets:
Net operating loss (“NOL”) carryforwards $ 23,045 $ 16,699
Operating lease liabilities 8,434 9,078
Tax credits 1,515 1,080
Capitalized research and development 2,490 1,511
Accruals and other 1,560 1,016
Stock-based compensation 892 715
Total deferred tax assets 37,936 30,099
Valuation allowance ( 30,451 ) ( 21,128 )
Deferred tax assets 7,485 8,971
Deferred tax liabilities:
Operating lease right-of-use assets ( 7,485 ) ( 8,971 )
Net deferred taxes $ — $ —
In assessing the realizability of deferred tax assets, management considers whether it is more-likely-than-not that some portion or all the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences will become deductible. We assess available positive and negative evidences to estimate whether sufficient future taxable income will be generated to permit the use of existing deferred tax assets. A significant piece of objective negative evidence is the cumulative losses incurred since inception, supported by negative subjective evidence of no expectations of future taxable income. Based on this evaluation, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance. The valuation allowance increased by $ 9.3 million and $ 8.2 million during the years ended December 31, 2024 and 2023, respectively.
NOL and tax credit carryforwards were as follows as of December 31, 2024 (in thousands):
Amount Expiration
years
NOL, federal (after December 31, 2017) $ 87,642 Do not expire
NOL, federal (before January 1, 2018) $ 3,799 2037
NOL, state $ 54,194 2037 to 2044
Tax credits, federal $ 1,334 2037 to 2044
Tax credits, state $ 867 Do not expire
The utilization of NOL and tax credit carryforwards are subject to certain limitations under Section 382 of the Internal Revenue Code of 1986, as amended, in the event of a change in our ownership, as defined in the current income tax regulations. Ownership changes prior to the business combination that we consummated with Kensington Capital Acquisition Corp. IV on September 14, 2022 did not result in a limitation that will materially reduce the total amount of NOL carryforwards and credits that can be utilized. However, utilization of the Company’s net operating loss carryforwards and other tax attributes to offset federal taxable income may be subject to annual limitations due to subsequent changes in ownership..
Below is a reconciliation of the unrecognized tax benefits (in thousands):
Year ended December 31,
2024 2023
Balance at beginning of year $ 393 $ 297
Addition based on tax positions during the current year 158 96
Reduction of tax positions from prior years — —
Balance at end of year $ 551 $ 393
78
Table of Contents
Index to Consolidated Financial Statements
The entire amount of the unrecognized tax benefits would not impact our effective tax rate if recognized and there would be no cash tax impact. We have elected to include interest and penalties as a component of income tax expense. During the years ended December 31, 2024 and 2023, we did no t recognize interest and penalties related to unrecognized tax benefits. We do not anticipate that the amount of existing unrecognized tax benefits will significantly increase or decrease during the next 12 months.
Our federal and state income tax returns from inception to December 31, 2024 remain subject to examination.
Note 9. Leases
As of December 31, 2024, we had non-cancelable operating leases for our corporate headquarters and manufacturing facilities located in Fremont, California and in Brighton, Colorado. Our Fremont, California lease, which expires in June 2027, provides us an option to extend the term for one additional five-year period and we determined with reasonable certainty that we will exercise such option. Our Brighton, Colorado lease, which expires in May 2039, provides us an option to extend the term for two additional five-year periods, but we have not determined with reasonable certainty that we will exercise such option. Our operating leases do not contain any material residual value guarantees. We had no leases that were classified as finance leases as of December 31, 2024 and 2023.
The components of lease expense during the years ended December 31, 2024 and 2023 are shown in the table below (in thousands).
Year ended December 31,
2024 2023
Operating lease expense $ 5,143 $ 1,147
Variable lease expense 1,741 456
Short-term lease expense 95 81
Total lease expense $ 6,979 $ 1,684
Other information about our operating leases during the years ended December 31, 2024 and 2023 are shown in the table below (amounts in thousands).
Year ended December 31,
2024 2023
Cash paid for amounts included in the measurement of operating lease
liabilities $ 1,314 $ 1,001
Right-of-use assets obtained in exchange for new operating lease liabilities $ — $ 32,966
Weighted-average remaining lease term 13.5 years 14.4 years
Weighted-average discount rate 9.5 % 9.4 %
Future operating lease payments as of December 31, 2024 are as follows (in thousands):
Year ending December 31: Amount
2025 $ 3,450
2026 2,534
2027 5,025
2028 5,185
2029 5,344
Thereafter 48,440
Gross lease payments 69,978
Less - present value adjustments ( 32,219 )
Total operating lease liabilities $ 37,759
Note 10. Commitments and Contingencies
From time to time, we may be involved in lawsuits, claims or legal proceedings that arise in the ordinary course of business. We accrue a contingent liability when it is probable that a liability has been incurred and the amount of loss can
79
Table of Contents
Index to Consolidated Financial Statements
be reasonably estimated. Management believes that there are no claims against us for which the outcome is expected to have a material effect on our financial position, results of operations or cash flows.
Note 11. Net Loss Per Share
The following table presents the calculation of basic and diluted net loss per share attributable to common stockholders (in thousands, except share and per share amounts):
Year ended December 31,
2024 2023
Numerator:
Net loss $ ( 44,671 ) $ ( 36,776 )
Add - increase in net loss due to the increase in fair value of the
modified stock warrants ( 727 ) —
Net loss attributable to common stockholders $ ( 45,398 ) $ ( 36,776 )
Denominator:
Weighted-average number of common shares outstanding 101,872,347 86,196,391
Basic and diluted net loss per common share $ ( 0.45 ) $ ( 0.43 )
The following table summarizes the outstanding shares of potentially dilutive securities that were excluded from the calculation of diluted net loss per share because their inclusion would have been anti-dilutive:
December 31,
2024 2023
Stock warrants 19,045,072 47,720,736
Stock options 18,048,109 12,812,942
RSUs 4,311,271 545,141
Total 41,404,452 61,078,819
80
Table of Contents
Index to Consolidated Financial Statements
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosures
None.