7 unchanged sentences
Notes to Consolidated Financial Statements
−Removed: Nature of Operations and Organization
Summary of Significant Accounting Policies
−Removed: Business Combination
Property, Plant and Equipment, Net
2 unchanged sentences
Commitments and Contingencies
−Removed: Related Party Transactions
Net Loss Per Share
32 unchanged sentences
Cash and cash equivalents $ 55,155 $ 45,761
−Removed: Accounts receivable 1,265 686
+Added: Accounts receivable, net 5,580 1,265
Inventories 6,574 730
5 unchanged sentences
Operating lease right-of-use assets, net 33,512 35,149
−Removed: Deferred costs — 367
Other assets 1,369 305
8 unchanged sentences
Non-current liabilities:
−Removed: Deferred revenue — 720
Operating lease liabilities 34,443 34,479
27 unchanged sentences
Selling, general and administrative 18,726 20,356
+Added: Loss on retirement of property, plant and equipment 1,862 —
Total operating expenses 27,932 24,033
Loss from operations ( 46,262 ) ( 38,709 )
−Removed: Other income (expense):
−Removed: Interest and other income 2,514 709
+Added: Other income, net:
+Added: Interest income and other 1,591 2,514
Loss on write-off of deferred stock issuance costs — ( 581 )
16 unchanged sentences
Balance as of January 1, 2023 84,610,114 $ 8 $ 165,912 $ ( 92,887 ) $ 73,033
−Removed: Cumulative effect adjustment from
−Removed: the adoption of ASC 842 — — — ( 154 ) ( 154 )
−Removed: Issuance of common stock in connection
−Removed: with business combination and PIPE
−Removed: investment, net of issuance costs 18,392,366 1 70,937 — 70,938
−Removed: Issuance of common stock in connection
−Removed: with a stock purchase agreement 84,793 — — — —
−Removed: Capital contributions from Amprius Holdings — — 505 — 505
−Removed: Exercise of stock options 146,566 — 44 — 44
−Removed: Exercise of stock warrants 214,388 — 2,465 — 2,465
−Removed: Stock-based compensation — — 2,709 — 2,709
−Removed: Net loss — — — ( 17,332 ) ( 17,332 )
−Removed: Balance as of December 31, 2022 84,610,114 8 165,912 ( 92,887 ) 73,033
Issuance of common stock in connection with
1 unchanged sentence
issuance cost 2,952,763 1 18,981 — 18,982
−Removed: 2,952,763 1 18,981 — 18,982
Issuance of common stock in connection with
7 unchanged sentences
Net loss — — — ( 36,776 ) ( 36,776 )
+Added: Balance, December 31, 2023 88,869,463 9 189,454 ( 129,663 ) 59,800
+Added: Issuance of common stock in connection with
+Added: the At Market Issuance Sales Agreement,
+Added: net of issuance cost 14,701,388 2 33,261 — 33,263
+Added: Issuance of common stock upon exercise of
+Added: stock warrants, net of issuance cost 13,075,664 2 13,626 — 13,628
+Added: Issuance of common stock upon exchange of
+Added: stock warrants for shares of common stock 3,073,200 — — — —
+Added: Issuance of common stock upon exercise of
+Added: stock options and vesting of restricted stock
+Added: units 2,714,599 — 109 — 109
+Added: Cancellation and retirement of common stock ( 5,500,000 ) ( 1 ) 1 — —
+Added: Stock-based compensation — — 7,343 — 7,343
+Added: Net loss — — — ( 44,671 ) ( 44,671 )
Balance as of December 31, 2024 116,934,314 $ 12 $ 243,794 $ ( 174,334 ) $ 69,472
12 unchanged sentences
Non-cash operating lease expense 5,143 1,148
+Added: Loss on retirement of property, plant and equipment 1,862 —
Loss on write-off of deferred stock issuance costs — 581
15 unchanged sentences
Proceeds from issuance of common stock in connection with the
−Removed: Stock Purchase Agreement
−Removed: Proceeds from issuance of common stock in connection with the
At Market Issuance Sales Agreement 33,416 371
−Removed: Payment of financing costs in connection with the Stock Purchase and
−Removed: At Market Issuance Sales agreements
−Removed: ( 601 ) ( 326 )
−Removed: Proceeds from issuance of common stock in connection with Business
−Removed: Combination and PIPE investment — 77,884
−Removed: Payment of transaction and issuance costs in connection with Business
−Removed: Combination and PIPE investment — ( 6,946 )
+Added: Proceeds from issuance of common stock upon exercise of stock warrants 14,384 1
+Added: Proceeds from issuance of common stock in connection with the
+Added: Stock Purchase Agreement — 19,087
+Added: Payment of equity financing costs ( 756 ) ( 601 )
Proceeds from exercise of stock options 109 310
−Removed: Proceeds from exercise of stock warrants 1 2,465
−Removed: Capital contributions from Amprius Holdings — 505
Net cash provided by financing activities 47,153 19,168
−Removed: Net (decrease) increase in cash, cash equivalents and restricted cash ( 23,935 ) 58,263
−Removed: Cash, cash equivalents and restricted cash, beginning of year 69,752 11,489
−Removed: Cash, cash equivalents and restricted cash, end of year $ 45,817 $ 69,752
−Removed: Components of cash, cash equivalents and restricted cash:
+Added: Net increase (decrease) in cash, cash equivalents and restricted cash equivalents 10,594 ( 23,935 )
+Added: Cash, cash equivalents and restricted cash equivalents, beginning of year 45,817 69,752
+Added: Cash, cash equivalents and restricted cash equivalents, end of year $ 56,411 $ 45,817
+Added: Reconciliation of cash, cash equivalents and restricted cash equivalents
+Added: shown on the consolidated balance sheets:
Cash and cash equivalents $ 55,155 $ 45,761
−Removed: Restricted cash included in other assets 56 56
−Removed: Total cash, cash equivalents and restricted cash $ 45,817 $ 69,752
−Removed: Supplemental disclosure of non-cash investing and financing information:
+Added: Restricted cash equivalents included in other assets 1,256 56
+Added: Total cash, cash equivalents and restricted cash equivalents $ 56,411 $ 45,817
+Added: Supplemental non-cash investing and financing activities:
Unpaid purchases of property, plant and equipment $ 48 $ 1,864
−Removed: Unpaid financing costs in connection with a stock purchase agreement $ — $ 263
+Added: Increase in fair value of modified stock warrants $ 727 $ —
+Added: Cancellation and retirement of common stock $ 1 $ —
The accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
N OTES T O C ONSOLIDATED F INANCIAL S TATEMENTS
−Removed: Nature of Operations and Organization
−Removed: Nature of Operations
+Added: Company Background and Nature of Operations
Amprius Technologies, Inc.
−Removed: (hereafter referred to as the “Company,” “we,” “us,” or “our”) has developed, and since 2018, been in commercial production of lithium-ion batteries for mobility applications leveraging a disruptive silicon anode.
−Removed: Our silicon anode technology is intended to enable batteries with higher energy density, higher power density and fast charging capabilities over a wide range of operating temperatures.
−Removed: Our headquarters is located in Fremont, California.
−Removed: Until the agreement was terminated in May 2022, we previously had an intercompany agreement with o ur former parent company and current majority shareholder, Amprius, Inc.
−Removed: (“Amprius Holdings”), to license intellectual property rights to continue to develop silicon nanowire technology.
−Removed: Under this agreement, Amprius Holdings provided us with management oversight, access to personnel, access to cash and rights to use its assets, such as the use of intellectual property, equipment, and manufacturing and office facilities.
−Removed: In 2020, Amprius Holdings assigned its assets to us, which we treated as capital contributions.
−Removed: Business Combination
−Removed: On September 14, 2022 (the “Closing Date”), we completed a business combination pursuant to the Business Combination Agreement, dated May 11, 2022 (the “Business Combination Agreement”), by and among the Company, Amprius Technologies Operating, Inc.
−Removed: (formerly known as Amprius Technologies, Inc.
−Removed: or “Legacy Amprius”), Kensington Capital Acquisition Corp.
−Removed: IV, and Kensington Capital Merger Sub Corp.
−Removed: (“Merger Sub”).
−Removed: Pursuant to the terms of the Business Combination Agreement, Kensington Capital Acquisition Corp.
−Removed: IV changed its jurisdiction of incorporation by domesticating as a corporation incorporated under the laws of the State of Delaware (the “Domestication”), upon which it changed its name to “Amprius Technologies, Inc.,” and a business combination between Kensington Capital Acquisition Corp.
−Removed: IV and Legacy Amprius was effected through the merger of Merger Sub with and into Legacy Amprius, with Legacy Amprius surviving as a wholly owned subsidiary of the Company (together with the Domestication and the other transactions contemplated by the Business Combination Agreement, the “Business Combination”).
−Removed: Unless the context otherwise provides, the “Company” refers (i) prior to the Closing Date, to Legacy Amprius and (ii) on and after the Closing Date, to Amprius Technologies, Inc.
−Removed: and its subsidiaries, including Legacy Amprius.
−Removed: Prior to the Business Combination, Kensington Capital Acquisition Corp.
−Removed: IV is referred to herein as “Kensington.”
−Removed: The Business Combination was treated as a reverse recapitalization.
−Removed: Legacy Amprius was determined as the accounting acquirer and Kensington as the accounting acquiree for financial reporting purposes based on evaluation of the following facts and circumstances:
−Removed: • the stockholders of Legacy Amprius owned a majority of the shares of the Company following the Business Combination;
−Removed: • the board of directors of the Company following the Business Combination was comprised of all of the board members of Legacy Amprius;
−Removed: • the senior management of the Company following the Business Combination was the senior management of Legacy Amprius;
−Removed: • Legacy Amprius is larger than Kensington in terms of existing operations and number of employees.
+Added: (hereafter referred to as the “Company,” “we,” “us,” or “our”) develops, manufactures and markets lithium-ion batteries for mobility applications, including the aviation, electric vehicle (“EV”) and light electric vehicle (“LEV”) industries.
+Added: We have been in commercial battery production since 2018 and our disruptive silicon anode technology is intended to enable batteries with higher energy density, higher power density and fast charging capabilities over a wide range of operating temperatures.
+Added: We are incorporated in the State of Delaware.
+Added: Our corporate headquarters is located in Fremont, California.
+Added: On October 23, 2024, our former majority stockholder and parent company, Amprius Inc.
+Added: (“Amprius Holdings”), which owned an aggregate of 65.2 million shares, or 58.6 %, of our common stock at that time, voluntarily liquidated and dissolved.
+Added: As a result of such liquidation and dissolution, Amprius Holdings distributed, on a pro rata basis, an aggregate of approximately 57.2 million shares of our common stock to its stockholders, which include some of our executive officers and directors, and we assumed all of Amprius Holdings’ outstanding options to purchase shares of Amprius Holdings’ Class A common stock in exchange for, among other things, Amprius Holdings contributing to us a total of 5.5 million shares of our common stock that it owned, which were immediately cancelled and returned to our authorized but unissued share capital.
Liquidity and Capital Resources
+Added: As of December 31, 2024, we had cash and cash equivalents of $ 55.2 million.
+Added: We believe that our cash and cash equivalents will be sufficient to fund our obligations over twelve months from the date these consolidated financial statements are issued.
+Added: In addition, we may receive additional funds from the issuance and sale of our shares of our common stock under the At Market Issuance Sales Agreement (the “Sales Agreement”), which we entered into with B.
+Added: Riley Securities, Inc., Cantor Fitzgerald & Co.
+Added: Wainwright & Co., LLC, as sales agents (the “Sales Agents”) on October 2, 2023.
+Added: Under the Sales Agreement, we may offer and sell, from time to time, shares of our common stock for an aggregate offering price of not more than $ 100.0 million.
+Added: During the year ended December 31, 2024 and from the date of the Sales Agreement through December 31, 2024, we sold shares of our common stock under the Sales Agreement resulting in aggregate net proceeds of approximately $ 33.4 million and $ 33.8 million, respectively.
+Added: We may also receive additional funds if our stock warrants are exercised for cash.
+Added: During the year ended December 31, 2024, we received a total of $ 13.6 million, after deducting stock issuance costs, from the cash exercise of our stock warrants at a temporarily reduced exercise price of $ 1.10 per warrant.
Since our inception, we have incurred recurring losses and negative cash flows from operations.
−Removed: During the year ended December 31, 2023, we incurred a net loss of $ 36.8 million and at December 31, 2023, the accumulated deficit was $ 129.7 million.
−Removed: We expect to incur additional losses in the future as we scale our business and increase our operating expenditures, such as increasing our research and development spend and headcount.
−Removed: Additionally, we expect to increase our capital expenditures as we complete the design and build-out of a GWh-scale manufacturing facility in Brighton, Colorado.
+Added: During the year ended December 31, 2024, we incurred a net loss of $ 44.7 million and at December 31, 2024, our accumulated deficit was $ 174.3 million.
+Added: We expect to incur additional losses in the future as we scale our business and increase our operating expenditures, such as increasing our headcount.
We may need to raise additional funds in order to meet our future operating and capital expenditure requirements, and we may be unable to raise additional funds or enter into such other agreements when needed on favorable terms or at all.
−Removed: If sufficient funding is not raised, we may need to reduce our spending activities, which may
−Removed: Index to Consolidated Financial Statements
−Removed: negatively affect our ability to achieve our operating goals.
+Added: If sufficient funding is not raised, we may need to reduce our spending activities, which may negatively affect our ability to achieve our operating goals.
To the extent that we raise additional funds by issuing equity securities, our stockholders may experience additional dilution.
−Removed: On October 2, 2023, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B.
−Removed: Riley Securities, Inc., Cantor Fitzgerald & Co.
−Removed: Wainwright & Co., LLC, as sales agents (the “Sales Agents”), pursuant to which we may offer and sell, from time to time, through or to any Sales Agent, shares of our common stock with an aggregate offering price of not more than $ 100.0 million.
−Removed: In connection with our execution of the Sales Agreement, we mutually agreed with B.
−Removed: Riley Principal Capital II, LLC (“BRPC II”), an affiliate of B.
−Removed: Riley Securities, Inc., to terminate the Common Stock Purchase Agreement (“Purchase Agreement”), whereby BRPC II had committed to purchase up to $ 200.0 million of our common stock until January 1, 2025.
−Removed: The termination of the Purchase Agreement became effective on October 10, 2023.
−Removed: The cumulative proceeds from the sale of shares under the Purchase Agreement was $ 19.1 million.
−Removed: On June 2, 2023, we and the U.S.
−Removed: Department of Energy’s Office of Manufacturing and Energy Supply Chains mutually agreed to end the negotiation for a $ 50.0 million cost-sharing grant demonstration project under the Bipartisan Infrastructure Law.
−Removed: We had cash and cash equivalents of $ 45.8 million as of December 31, 2023.
−Removed: We believe that our cash and cash equivalents and cash flows from operations will be sufficient to fund our obligations over twelve months from the date these consolidated financial statements are issued.
Other Risk and Uncertainties
−Removed: We face risks related to abrupt political change, terrorist activity, and armed conflict such as the military conflicts between Russia and Ukraine and in the Middle East, which has led to significant volatility in the global economy, resulting in inflation, volatility in the credit and capital markets, and interruption in the global supply chain.
−Removed: Although these conflicts did not have an adverse impact on us to-date, the future outcome of such conflicts is highly unpredictable and uncertain and may adversely affect our future financial condition, results of operations and cash flows.
−Removed: We also faced risks related to the COVID-19 pandemic, which has been unpredictable and unprecedented and resulted in significant national and global economic disruption.
−Removed: The extent to which public health emergencies such as the COVID-19 pandemic may impact our business, financial condition, prospects and results of operations is highly uncertain and cannot be predicted.
−Removed: Even after the COVID-19 pandemic has subsided, we and our customers may continue to experience its negative effect, which may adversely affect our future financial condition, results of operations and cash flows.
+Added: We face risks related to political change, terrorist activity, and armed conflict such as the military conflicts between Russia and Ukraine and in the Middle East.
+Added: These military conflicts have led to volatility in the global economy, and may contribute to inflation, volatility in the credit and capital markets, and interruption in the global supply chain.
+Added: In addition, we face risks related to significant changes in the United States’ trade policy, such as the imposition or plan to impose significant tariffs on certain product categories imported from China and other countries.
+Added: These countries have taken or may plan to take retaliatory actions, including imposing additional tariffs on their importation of a wide range of products from the United States, which could potentially lead to adverse impacts on global trade.
+Added: Index to Consolidated Financial Statements
+Added: Although these global risks did not have an adverse impact on us as of December 31, 2024, the extent and future outcome of such risks are highly unpredictable and uncertain and may adversely affect our future financial condition, results of operations and cash flows.
Summary of Significant Accounting Policies
3 unchanged sentences
The significant accounting policies described below, together with Note 1 and other notes that follow, are an integral part of the consolidated financial statements.
−Removed: In connection with the closing of the Business Combination in fiscal year 2022, whereby Legacy Amprius was determined as the accounting acquirer for accounting and reporting purposes, the historical financial statements of Legacy Amprius became the historical financial statements of the combined company and no goodwill or other intangible assets were recorded.
−Removed: As a result, the accompanying consolidated financial statements reflect (i) the assets and liabilities of Legacy Amprius at their historical cost;
−Removed: (ii) the historical operating results of Legacy Amprius prior to the Business Combination;
−Removed: and (iii) Legacy Amprius’ equity structure, which has been retroactively restated in the period prior to the Business Combination to reflect the number of shares of the Compa ny’s common stock issued to Legacy Amprius stockholders.
−Removed: As such, the shares, corresponding capital amounts, and net loss per share related to Legacy Amprius common stock have been retroactively restated to reflect the effect of the exchange ratio of 1.45590 (the “Exchange Ratio”) established in the Business Combination.
−Removed: Index to Consolidated Financial Statements
−Removed: Prior to the Business Combination, our financial statements were presented on a carve-out basis using our historical results of operations and historical basis of assets and liabilities derived from the accounting records of Amprius Holdings, adjusted as necessary to conform with U.S.
−Removed: The underlying assumptions in our presentation of our financial statements prior to the Business Combination include:
−Removed: • Balance sheet includes all of our owned assets, assets assigned or contributed by Amprius Holdings, and liabilities incurred by Amprius Holdings on our behalf.
−Removed: • Statement of operations reflects all activities directly attributable to us, which include an allocation of certain general and administrative expenses of Amprius Holdings.
−Removed: • Certain general and administrative expenses of Amprius Holdings, such as the payroll-related expenses for two executive employees, legal, tax, insurance and accounting fees, were shared between us, Amprius Holdings and its other subsidiaries.
−Removed: Since those two executive employees provided us and Amprius Holdings’ other subsidiaries with governance and management oversight, those shared expenses were allocated between us and Amprius Holdings’ other subsidiaries.
−Removed: The level of effort spent by Amprius Holdings’ executives was not correlated with the level of our business activity, revenue or other financial operating metrics and of Amprius Holdings’ other subsidiaries.
−Removed: As a result, those shared expenses were allocated equally between us and Amprius Holdings’ other subsidiaries.
−Removed: • Prior to the distribution of Amprius Holdings’ other subsidiaries in February 2022, the shared expenses of Amprius Holdings were allocated equally between us and Amprius Holdings’ other subsidiaries.
−Removed: After February 2022, and up to the Closing Date of the Business Combination, those expenses were fully allocated to us.
−Removed: Management believes that the assumptions described above, including the allocation of certain shared expenses, are reasonable and consistently applied for the periods presented prior to the Business Combination.
−Removed: However, the financial statements that were presented prior to the Business Combination may not be indicative of our future performance and do not necessarily reflect what the financial position, results of operations and cash flows would have been had we operated as a separate and standalone entity.
−Removed: Reclassification
−Removed: Certain accounts in the prior year consolidated financial statements were reclassified to conform with the current year presentation.
−Removed: The reclassification had no impact on our consolidated balance sheet, net loss and cash flows in the prior year period.
Emerging Growth Company
−Removed: We are an emerging growth company as defined in Section 2(a) of the Securities Act of 1933 (as amended) (“Securities Act”), and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies.
−Removed: Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised accounting standards until private companies are required to comply with such standards.
+Added: We are an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies.
+Added: Furthermore, the JOBS Act exempts an emerging growth company from being required to comply with new or revised accounting standards until private companies are required to comply with such standards.
The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable.
1 unchanged sentence
This means that when a standard is issued or revised and it has different application dates for public or private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt such new or revised standard unless we are no longer deemed an emerging growth company.
−Removed: As a result, the accompanying consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.
+Added: As a result, the accompanying consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of the public company effective dates.
Use of Estimates
4 unchanged sentences
Actual results could materially differ from management estimates using different assumptions or under different conditions.
−Removed: Index to Consolidated Financial Statements
Our significant accounting estimates include useful lives of property, plant and equipment;
valuation of deferred taxes;
−Removed: lower of cost or net realizable adjustment of inventory;
−Removed: carve-out of financial statements including the allocation of assets, liabilities and expenses prior to the Business Combination;
+Added: lower of cost or net realizable value adjustments of inventory;
incremental borrowing rate used in calculating lease obligations and right-of-use assets;
−Removed: and fair value of common stock and other inputs used to value stock-based compensation awards prior to the Business Combination.
+Added: and certain inputs used to measure the fair value of stock option grants using the Black-Scholes option-pricing model.
+Added: Revenue Recognition
+Added: We generate revenue from the (i) sale of finished battery products and (ii) arrangements for customization design services.
+Added: The customization design services generally include designing and developing custom batteries by applying our existing technology into a customer’s required specifications and delivery of the customized batteries.
+Added: Since the technology that we apply to the customized batteries is the same as the technology that we apply to our other product offerings, such customized batteries could be repurposed as part of our product offerings.
+Added: We recognize revenue when all of the core principles of revenue recognition are met pursuant to Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers .
+Added: Generally, we enter into a contract with our customers whereby we identify our performance obligations, determine the considerations that we expect to receive from our customers, and allocate such considerations to the identified performance obligations.
+Added: We recognize revenue at a point in time when we transfer control of the finished battery products and the deliverables from the customization design services to our customers, which is generally upon shipment and completion of the services, respectively.
+Added: Index to Consolidated Financial Statements
+Added: From time to time, we have “bill-and-hold” arrangements with certain customers whereby they request us to ship the finished battery products to our own locations and hold them temporarily until they are picked up.
+Added: Pursuant to the terms of the “bill-and-hold” arrangements, we recognize revenue when the finished battery products are shipped to our own locations, which is the point in time when we transfer the control of the finished battery products to the customers.
+Added: Grant Revenue
+Added: Contracts with government agencies are treated as government grants if they do not meet the criteria for recognizing them as research and development contracts with a federal government pursuant to Topic 912-730, Contractors–Federal Government–Research and Development or as contracts with customers pursuant to Topic 606, Revenue from Contracts with Customers .
+Added: In the absence of explicit US GAAP, we recognize and measure government grants by following, as an analogy, the recognition and measurement guidance of International Accounting Standard 20, Accounting for Government Grants and Disclosure of Government Assistance (“IAS 20”).
+Added: Under IAS 20, we recognize and measure government grants at fair value when there is a reasonable assurance that we will comply with the conditions of the grants and we will receive the grants.
+Added: We recognize government grants on a systematic basis over the periods in which we recognize as expenses the related costs for which the grants are intended to compensate and show them as a component of revenue in the accompanying consolidated statements of operations.
+Added: Cost of Revenue
+Added: Cost of revenue, which includes the cost of finished goods sold and the cost of customization design services, are comprised primarily of purchase costs of silicon anode batteries from Berzelius (Nanjing) Co., Ltd.
+Added: (“Berzelius”), a former subsidiary of Amprius Holdings, and our global contract manufacturing partners, costs of raw materials, labor costs and the allocation of overhead costs incurred in producing batteries or performing the customization design services.
+Added: Labor costs consist of personnel-related expenses such as salaries, employee benefits and stock-based compensation expense.
+Added: Overhead and other costs consist primarily of outside services, utilities, rent, depreciation expense and other facilities-related costs.
+Added: Costs related to batteries and design services are recognized in the same period as the associated revenue is recognized.
+Added: In addition, we include under cost of revenue certain non-capitalizable expenses incurred during the preliminary stage of our plan to construct a GWh-scale manufacturing facility in Brighton, Colorado, such as re-zoning costs and engineering studies.
+Added: Research and Development (“R&D”) Costs
+Added: R&D costs are expensed as incurred.
+Added: These costs consist mainly of personnel-related costs such as salaries, employee benefits and stock-based compensation expense of our R&D personnel, outside contractors, materials, R&D equipment for which there is no alternative future use, and allocation of overhead costs, which include utilities, rent, depreciation expense and other facilities-related costs.
+Added: R&D activities relate to the conceptual formulation and design of preproduction experimental prototypes and models.
+Added: Stock-Based Compensation
+Added: We measure stock-based compensation for stock options and restricted stock units (“RSUs”) at fair value on the date of grant.
+Added: The fair value of stock option grants is measured using the Black-Scholes option-pricing model while the fair value of RSU grants is measured based on the market closing price of our common stock.
+Added: We recognize stock-based compensation expense on a straight-line basis over the vesting period of the grants.
+Added: Most of our stock-based compensation grants generally vest over a period of four years , subject to the continued employment or services of the grantee.
+Added: We have elected to account for forfeitures as they occur.
+Added: The Black-Scholes option-pricing model requires the following inputs that are based on subjective assumptions:
+Added: • Expected term – This is the period that the stock options are expected to be outstanding.
+Added: We estimate the expected term using the simplified method for stock option grants that qualify as plain-vanilla options because we have no sufficient historical experience for determining the expected term.
+Added: • Expected volatility – Since there is no sufficient trading history on the underlying common stock, we estimate volatility by evaluating the average historical volatility of a peer group of companies for the period immediately preceding the option grant for a term that is approximately equal to the option’s expected term.
+Added: Index to Consolidated Financial Statements
+Added: • Risk-free interest rate – We determine the risk-free interest rate based on the implied yield available on the U.S.
+Added: Treasury zero coupon issues with a remaining term equivalent to the expected term of the stock options.
+Added: • Expected dividend – We use an expected dividend yield of zero because there had been no dividend payments in the past and there is no plan to pay dividends in the future associated with the underlying common stock.
+Added: The Black-Scholes option-pricing model also requires input on the fair value of the underlying common stock.
+Added: For stock option grants made by Amprius Holdings to our employees and a board member during the year ended December 31, 2024, the fair value of its common stock, which had no public market, was determined by its board of directors at the time of grant by considering a number of objective and subjective factors, including a valuation performed by an independent third party.
+Added: The third-party valuation was performed in accordance with the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation, which identifies various available methods for allocating the enterprise value across classes of capital stock in determining the fair value of the underlying common stock at the valuation date.
+Added: Advertising Costs
+Added: Advertising costs, which were de minimis during the years ended December 31, 2024 and 2023, are expensed as incurred.
+Added: Foreign Currency
+Added: Foreign currency gains or losses were de minimis during the years ended December 31, 2024 and 2023 and resulted from the effect of exchange rate changes on transactions and remeasurement of monetary assets and liabilities denominated in foreign currencies.
+Added: Such gains or losses are recognized as other income (expense), net within the accompanying consolidated statements of operations.
+Added: We account for income taxes in accordance with ASC 740, Income Taxes .
+Added: Deferred tax balances are recognized for the estimated future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax basis.
+Added: Deferred tax assets are also recognized for temporary differences that arise from net operating losses and credit carryforwards.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax balances of a change in tax rates is recognized in income in the period that includes the enactment date.
+Added: Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
+Added: ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return.
+Added: For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
+Added: We recognize accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense.
+Added: Net Loss Per Share
+Added: Basic net loss per share of common stock is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, without consideration of potentially dilutive securities.
+Added: Diluted net loss per share of common stock is calculated by dividing the net loss attributable to common stockholders by the sum of the weighted-average number of shares of common stock outstanding and potentially dilutive securities during the period.
+Added: Potentially dilutive securities include shares issuable upon the exercise of stock options, vesting of RSUs and exercise of common stock warrants;
+Added: however, these have been excluded from the diluted net loss per share calculation because the effect was anti-dilutive due to our net loss.
+Added: Therefore, the basic and diluted net loss per share of common stock for all periods presented were the same.
+Added: Index to Consolidated Financial Statements
Fair Value Measurement
6 unchanged sentences
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considering counterparty credit risk in our assessment of fair value.
−Removed: We had a money market fund amounting to $ 36.7 million and $ 69.4 million as of December 31, 2023 and 2022, respectively, which was measured at Level 1 fair value based on the active market price of such instrument.
+Added: We had money market funds totaling $ 23.5 million and $ 36.7 million as of December 31, 2024 and 2023, respectively, which were measured at Level 1 fair value based on the active market price of the instruments and included in cash and cash equivalents and in other assets in the accompanying consolidated balance sheets.
We did not have assets or liabilities measured at fair value on a recurring basis using Level 2 or Level 3 inputs as of December 31, 2024 and 2023.
−Removed: There were no transfers of financial instruments between Level 1, Level 2 and Level 3 during the years ended December 31, 2023 and 2022.
−Removed: Cash, Cash Equivalents and Restricted Cash
−Removed: Cash consists of bank deposits and cash equivalents consist of a money market fund with original maturity of less than 90 days from the date of purchase.
−Removed: Restricted cash pertains to a cash collateral required by our lessor to satisfy a letter of credit requirement under a lease agreement.
−Removed: Restricted cash, which is included in other assets in the accompanying consolidated balance sheets, was $ 56 thousand as of December 31, 2023 and 2022.
−Removed: Concentration of Credit Risk
−Removed: Financial instruments that potentially subject us to concentration of credit risk consist of cash, cash equivalents, restricted cash and accounts receivable.
−Removed: We maintain our cash, cash equivalents and restricted cash with major financial institutions that may at times exceed federally insured limits.
+Added: We also had no transfers of financial instruments between Level 1, Level 2 and Level 3 during the years ended December 31, 2024 and 2023.
+Added: Concentration of Risk
+Added: Financial instruments that potentially subject us to concentration of credit risk consist of cash, cash equivalents, restricted cash equivalents and accounts receivable.
+Added: We maintain our cash, cash equivalents and restricted cash equivalents with major financial institutions that may at times exceed federally insured limits.
We have not experienced losses on our financial assets held in these financial institutions.
Management believes that these financial institutions are financially sound with minimal credit risk.
−Removed: Accounts receivable consist mainly of amounts due from U.S.
−Removed: government agencies or sponsored entities and large public entities which limits our credit risk.
−Removed: Through December 31, 2023, we have not experienced any credit losses.
−Removed: During the year ended December 31, 2023, three customers individually represented 37 %, 18 % and 12 % of our revenue.
−Removed: During the year ended December 31, 2022, four customers individually represented 24 %, 20 %, 18 % and 11 % of our revenue.
−Removed: Index to Consolidated Financial Statements
−Removed: As of December 31, 2023 and 2022, three customers represented 80 % and 88 %, respectively, of our total accounts receivable.
−Removed: Segment Reporting
−Removed: We have determined that the Chief Executive Officer is our Chief Operating Decision Maker (“CODM”).
−Removed: The CODM reviews financial information presented on an aggregate basis for the purposes of assessing our performance and making decisions on how to allocate resources.
−Removed: Accordingly, we have determined that we operate in a single operating and reportable segment.
−Removed: All of our revenues are geographically earned in the United States and our property, plant and equipment are located in the United States.
−Removed: Revenue Recognition
−Removed: We generate revenue from the (i) sale of finished battery products and (i) arrangements for customization design services.
−Removed: The customization design services generally include designing and developing custom batteries by applying our existing technology into a customer’s required specifications and delivery of prototype batteries.
−Removed: We recognize revenue when a customer obtains control of promised goods or services in an amount that reflects the consideration that we expect to receive in exchange for those goods or services.
−Removed: To achieve the core principle of revenue recognition, we apply the following steps pursuant to Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers :
−Removed: Identify the contract with the customer .
−Removed: We generally enter into fixed-price agreements which outline the terms of our arrangements with the customers.
−Removed: We may also receive purchase orders or enter into statements of work to establish the terms of our arrangements with our customers.
−Removed: Identify the performance obligations in the contract .
−Removed: Our contract to sell finished battery products do not require customization.
−Removed: Our contract for customization design services vary depending on the customers’ requirements, which may include (i) designing custom batteries, (ii) providing progress reporting, (iii) developing preliminary batteries, (iv) testing battery performance and (v) delivering final battery prototypes.
−Removed: Those promises are generally inputs to a combined output and are accounted for as a single performance obligation.
−Removed: Determine the transaction price .
−Removed: Transaction price is based upon the amount of consideration that our customers agree to pay for the goods or services we deliver.
−Removed: Payment terms for our customization design service contracts are generally based on the achievement of defined milestones.
−Removed: Since revenue is generally recognized at the point in time when control transfers to the customer , the variable consideration, if any, is not considered to be constrained at the inception of the contract and the transaction price equals the cumulative payments to which we are entitled to.
−Removed: Allocate the transaction price to the performance obligations in the contract .
−Removed: Generally, our contracts with customers contain a single performance obligation;
−Removed: therefore, allocation is not necessary.
−Removed: Recognize revenue when, or as, a performance obligation is satisfied .
−Removed: We recognize revenue at the point in time when control is transferred to the customers, which is generally (i) upon shipment, in the case of sale of finished battery products, and (ii) upon completion and/or delivery of prototype batteries, in the case of customization design services.
−Removed: In case a customer requests us to keep the finished products, such as in a “bill-and-hold” arrangement, we recognize revenue from such arrangement when the control is transferred to such customer.
−Removed: Control under a bill-and-hold arrangement occurs when the title and risk of loss on the finished products have passed to the customer and we do not have the ability to use or sell them to other customers.
−Removed: Finished products under a bill-and-hold arrangement are stored in our premises, but segregated from our own inventories.
−Removed: Grant Revenue
−Removed: Payment from the U.S.
−Removed: federal government under a nonrefundable expense reimbursement arrangement is treated as government grant.
−Removed: An expense reimbursement grant entitle us to claim reimbursement of certain qualified expenses incurred in support of our product development programs.
−Removed: The nature and amount of such expenses are determined by each respective grant.
+Added: Many of our customers are in the aviation industry though our batteries have applications across all segments of electric mobility.
+Added: As of December 31, 2024 and 2023, we had two and three major customers that in the aggregate represented 50 % and 80 %, respectively, of our total accounts receivable.
+Added: An adverse impact on the aviation industry may affect our relationship with our customers, which could affect our future financial condition, results of operations and cash flows.
+Added: We are dependent on Berzelius and our third party contract manufacturing partners to manufacture one of our primary battery platforms.
+Added: The inability of these suppliers to provide manufacturing services or deliver batteries on time may cause a delay in fulfilling our customers’ orders, which could adversely impact our business, financial condition and results of operations.
+Added: Cash, Cash Equivalents and Restricted Cash Equivalents
+Added: Cash consists of bank and demand deposits.
+Added: Cash equivalents and restricted cash equivalents consist of money market funds with original maturity of less than 90 days from the date of purchase.
+Added: Restricted cash equivalents pertain to the amount of cash deposits required by our lessors to satisfy letter of credit requirements under our lease agreements.
Index to Consolidated Financial Statements
−Removed: We determined that government grants are outside the scope of Topic 606, Revenue from Contracts with Customers , because such grants do not involve a reciprocal transfer in which each party receives and sacrifices approximately commensurate value.
−Removed: Therefore, the grants meet the definition of a contribution and are non-exchange transactions.
−Removed: In absence of explicit US GAAP guidance on contributions received from government agencies, we apply by analogy the recognition and measurement guidance under International Accounting Standard 20, Accounting for Government Grants and Disclosure of Government Assistance .
−Removed: Following this approach, we recognize grants at fair value only when there is reasonable assurance that we will comply with the conditions of the grants, and that the grants will be received.
−Removed: We recognize as revenue the amounts received or receivable from expense reimbursement grants to the extent, and in the period in which, the qualifying costs have been incurred.
+Added: Restricted cash equivalents, which are included in other assets in the accompanying consolidated balance sheets, were $ 1.3 million and $ 56.0 thousand as of December 31, 2024 and 2023, respectively.
Accounts Receivable
4 unchanged sentences
We have not experienced any significant losses from accounts receivable.
−Removed: We had no allowance for credit losses as of December 31, 2023 and 2022.
+Added: Our allowance for expected credit losses on our accounts receivable was de minimis as of December 31, 2024 and none as of December 31, 2023.
Inventories, which consist of raw materials, work-in-process and finished goods, are stated at the lower of cost or net realizable value.
1 unchanged sentence
Net realizable value is determined based upon the estimated selling price of the inventory in the ordinary course of business, less reasonably predictable costs of completion or disposal and transportation.
−Removed: The cost of raw materials, work-in-process and finished goods generally exceeds their respective realizable value.
+Added: The cost of raw materials, work-in-process and finished goods manufactured at our Fremont, California facility generally exceeds their respective realizable value.
When an inventory is adjusted to its net realizable value, a new cost basis is established and such cost is not adjusted for any potential recovery or increase in cost.
10 unchanged sentences
Expenditures for repairs and maintenance are expensed as incurred.
−Removed: Upon disposition, the cost and related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations.
+Added: Upon disposition or retirement, the cost and related accumulated depreciation and amortization are removed from the accounts and any resulting gain (loss) is included within operating expenses in the accompanying consolidated statements of operations.
Impairment of Long-Lived Assets
4 unchanged sentences
Based on management’s assessment, there were no impairment losses recorded during the years ended December 31, 2024 and 2023.
+Added: Deferred Costs
+Added: Certain costs, which consist primarily of payroll-related costs, are initially deferred when (i) the costs relate directly to a customer contract, (ii) the costs generate or enhance our resources that will be used in satisfying future performance obligations, and (iii) the costs are expected to be recovered.
+Added: If these criteria are not met, the costs are expensed as incurred.
+Added: Deferred costs are recognized as cost of revenues in the period when the related revenue is recognized, except when the costs incurred exceed the amount expected to be recovered, in which case they are expensed as incurred.
+Added: The recoverable
Index to Consolidated Financial Statements
+Added: amount is estimated to equal the amount of consideration that we have received but not yet recognized as revenue, plus the amount that we expect to receive in the future.
We determine if an arrangement is a lease, or contains a lease, by evaluating whether there is an identified asset and whether we control the use of the identified asset throughout the period of use.
10 unchanged sentences
For finance leases, interest on the lease liability and the amortization of the right-of-use asset results in front-loaded expense over the lease term.
−Removed: Warranty Liability
−Removed: We provide guarantee that products sold to customers will meet the published or agreed upon specification.
−Removed: Products that do not meet specification are replaced at no charge to the customer.
−Removed: We had no significant warranty claims based on our historical experience.
−Removed: Based on our assessment, we have not recorded a warranty liability as of December 31, 2023 and 2022.
+Added: Product Warranty Liability
+Added: We provide a guarantee that our sale of battery products to customers will meet published or agreed upon specifications.
+Added: We replace battery products that do not meet the specification requirements at no additional cost to our customers during our standard or agreed-upon performance warranty period.
+Added: Based on our historical experience and our assessment, we have not recorded a product warranty liability as of December 31, 2024 and 2023.
Loss Contingencies
4 unchanged sentences
Legal costs associated with these loss contingencies are expensed as incurred.
−Removed: Deferred Costs
−Removed: Certain costs, which consist primarily of payroll-related costs, are initially deferred when (i) the costs relate directly to a customer contract, (ii) the costs generate or enhance our resources that will be used in satisfying future performance obligations, and (iii) the costs are expected to be recovered.
−Removed: If these criteria are not met, the costs are expensed as incurred.
−Removed: Deferred costs are recognized as cost of revenues in the period when the related revenue is recognized, except when the costs incurred exceed the amount expected to be recovered, in which case they are expensed as incurred.
−Removed: The recoverable amount is estimated to equal the amount of consideration that we have received but not yet recognized as revenue, plus the amount that we expect to receive in the future.
−Removed: Cost of Revenues
−Removed: Cost of revenue, which includes the cost of finished goods sold and the cost of customization design services, are comprised primarily of costs of raw materials, labor costs and the allocation of overhead costs incurred in producing batteries or performing the customization development work, and the costs of silicon anode batteries purchased from Berzelius (Nanjing) Co.
−Removed: Ltd., which prior to February 2022 was a subsidiary of Amprius Holdings.
−Removed: Labor costs consist of personnel-related expenses such as salaries, employee benefits and stock-based compensation expense.
−Removed: Overhead and other costs consist primarily of outside services, utilities, rent, depreciation expense and other facilities-related costs.
−Removed: Costs related to batteries and design services are recognized in the same period as the associated revenue is recognized.
−Removed: In addition, we include under cost of revenue certain non-capitalizable expenses incurred during the preliminary stage of our plan to construct a GWh-scale manufacturing facility, such as re-zoning costs and engineering studies.
−Removed: Index to Consolidated Financial Statements
−Removed: Research and Development Costs
−Removed: Research and development (“R&D”) costs are expensed as incurred.
−Removed: These costs consist mainly of personnel-related costs such as salaries, employee benefits and stock-based compensation expense of our R&D personnel, outside contractors, materials, R&D equipment for which there is no alternative future use, and allocation of overhead costs, which include utilities, rent, depreciation expense and other facilities-related costs.
−Removed: R&D activities relate to the conceptual formulation and design of preproduction experimental prototypes and models.
−Removed: Advertising Costs
−Removed: Advertising costs, which were not material during the years ended December 31, 2023 and 2022, are expensed as incurred.
−Removed: Stock-Based Compensation
−Removed: Since the Business Combination, after becoming a public company, the fair value of the shares of common stock underlying stock grants is determined based on the closing price of our common stock.
−Removed: Amprius Holdings granted certain of its employees, directors and contract workers stock-based awards under its Equity Incentive Plan (“Amprius Holdings 2008 Stock Plan”).
−Removed: When we were formed, certain employees and contract workers of Amprius Holdings were transferred, or provided services, to us.
−Removed: We recorded the stock -based compensation costs associated with the outstanding stock-based awards granted to those individuals with a corresponding increase in additional paid-in capital.
−Removed: In 2016, we adopted the 2016 Equity Incentive Plan (“2016 Plan”), which was separate from the Amprius Holdings Plan.
−Removed: We granted stock-based awards under the 2016 Plan to certain employees, directors and contract workers of Amprius Holdings who provided services to the Company.
−Removed: We recorded the stock -based compensation costs associated with those awards.
−Removed: In September 2022, we adopted the 2022 Equity Incentive Plan (“2022 Plan”) and terminated the 2016 Plan.
−Removed: We measure stock-based compensation for stock options at fair value on the date of grant using the Black-Scholes option-pricing model.
−Removed: We measure stock-based compensation for restricted stock units (“RSUs”) based on the closing price of our common stock on the date of grant.
−Removed: We recognize stock-based compensation expense on a straight-line basis over the period from the date of the grant to the date the award is fully vested, which is generally four years .
−Removed: We have elected to account for forfeitures as they occur.
−Removed: The Black-Scholes option-pricing model requires the use of highly subjective assumptions which determine the fair value of stock option awards.
−Removed: These assumptions include:
−Removed: • Expected Term — The expected term of stock options represents the period that our stock-based awards are expected to be outstanding.
−Removed: The expected term had been derived based on the simplified method for awards that qualify as plain-vanilla options because we have no sufficient historical experience for determining the expected term.
−Removed: • Expected Volatility — Since we have no sufficient trading history on our common stock, we estimate volatility by evaluating the average historical volatility of a peer group of companies for the period immediately preceding the option grant for a term that is approximately equal to the option’s expected term.
−Removed: • Risk-Free Interest Rate — We base the risk-free interest rate on the implied yield available on the U.S.
−Removed: Treasury zero coupon issues with a remaining term equivalent to the expected term of the option.
−Removed: • Expected Dividend — We have not paid dividends and have no plans to pay dividends on our common stock.
−Removed: Therefore, we use an expected dividend yield of zero.
−Removed: The Black-Scholes option-pricing model also requires input on the fair value of the underlying common stock.
−Removed: There is no public market for Amprius Holdings’ common stock and prior to the Business Combination, there was no public market for Legacy Amprius’ common stock.
−Removed: As such, the fair value of the shares of common stock underlying stock option grants prior to the Business Combination had been determined by our board of directors at the time of grant by considering a number of objective and subjective factors including important developments in our operations, valuations performed by an independent third party, the rights, preferences, and privileges of Amprius Holdings’ preferred securities as compared to those of Legacy Amprius’ and Amprius Holdings’ common stock, including liquidation preferences of Amprius Holdings’
−Removed: Index to Consolidated Financial Statements
−Removed: preferred stock, the Company’s stage of development and financial position, the market conditions affecting the industry, the stock price performance and volatility of comparable public companies, and the likelihood of achieving a liquidity event, among other factors.
−Removed: The third-party valuations were performed in accordance with the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation (the “Practice Aid”).
−Removed: The Practice Aid identifies various available methods for allocating the enterprise value across classes of capital stock in determining the fair value of our common stock at each valuation date.
−Removed: The valuations for Amprius Holdings’ common stock were prepared using the Option Pricing Method (“OPM”), and the valuations for Legacy Amprius’ common stock were prepared using the probability-weighed expected return method (“PWERM”), both of which used market approaches to estimate our enterprise value.
−Removed: PWERM is a hybrid method where the equity value in one or more of the scenarios is calculated using an OPM.
−Removed: The PWERM is a scenario-based methodology that estimates the fair value of common stock based upon an analysis of future values for the company, assuming various outcomes.
−Removed: The common stock value is based on the probability-weighted present value of expected future investment returns considering each of the possible outcomes available as well as the rights of each class of stock.
−Removed: The future value of the common stock under each outcome is discounted back to the valuation date at an appropriate risk-adjusted discount rate and probability weighted to arrive at an indication of value for the common stock.
−Removed: A discount for lack of marketability of the common stock is then applied to arrive at an indication of value for the common stock.
−Removed: The OPM treats common stock and preferred stock as call options on the total equity value of a company, with exercise prices based on the value thresholds at which the allocation among the various holders of a company’s securities changes.
−Removed: Under this method, the common stock has value only if the funds available for distribution to stockholders exceeded the value of the preferred stock liquidation preferences at the time of the liquidity event, such as a strategic sale or a merger.
Common Stock Warrants
2 unchanged sentences
When assessing whether our stock warrants are indexed to our own stock, we evaluated the stock warrants’ exercise contingencies and adjustment features.
−Removed: The stock warrants’ exercise contingencies, which are not based on observable market or index, include restriction to exercise a portion of the stock warrants if the holder exceeds specified beneficial ownership limitations and the holder being required to exercise the stock warrants in the event of a reorganization or a warrant redemption.
+Added: The stock warrants’ exercise contingencies, which are not based on observable market or index, include a restriction to exercise a portion of the stock warrants if the holder exceeds specified beneficial ownership limitations and the holder being required to exercise the stock warrants in the event of a reorganization or a warrant redemption.
Since the exercise contingencies are not based on observable market or index, the stock warrants were not precluded from being considered indexed to our own stock.
1 unchanged sentence
We also evaluated other provisions in the warrant agreement, such as the share-settlement provision and the replacement of the instrument in the event of a reorganization, and determined that those provisions do not preclude the stock warrants from being classified as equity.
−Removed: We account for income taxes in accordance with ASC 740, Income Taxes .
−Removed: Deferred tax balances are recognized for the estimated future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax basis.
−Removed: Deferred tax assets are also recognized for temporary differences that arise from net operating losses and credit carryforwards.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax balances of a change in tax rates is recognized in income in the period that includes the enactment date.
−Removed: Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
−Removed: ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return.
−Removed: For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
−Removed: We recognize accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense.
−Removed: Concurrent with the execution of the Business Combination Agreement, we and Amprius Holdings entered into a Tax Sharing Agreement which provides that with respect to any U.S.
−Removed: federal consolidated group of which Amprius Holdings and the Company are members, Amprius Holdings will be responsible for and will indemnify us for the tax
Index to Consolidated Financial Statements
−Removed: liability of such group.
−Removed: In addition, Amprius Holdings will be responsible for and will indemnify us for state taxes of any consolidated, combined or unitary tax group for state tax purposes that includes Amprius Holdings and the Company.
−Removed: The Tax Sharing Agreement also provides that Amprius Holdings will generally control any tax returns and any tax audits or other proceedings for the taxes addressed by the Tax Sharing Agreement.
−Removed: The Tax Sharing Agreement did not have a material impact and is not expected to have a material impact on our future results of operations.
−Removed: Prior to the Business Combination, any income taxes in our financial statements have been allocated in a manner that is systematic, rational and consistent.
−Removed: Our results of operations had historically been included in Amprius Holdings’ combined U.S.
−Removed: income tax returns.
−Removed: Since the Company and Amprius Holdings were members of a consolidated group for federal and state income tax purposes prior to the Business Combination, the net operating loss carryover of the consolidated group would be available to be utilized by either us or other members for periods prior to the Business Combination.
−Removed: Since we did not file separate income tax returns from Amprius Holdings prior to the Business Combination, payments to certain tax authorities during the periods prior to the Business Combination may have been made directly by Amprius Holdings, and not by us.
−Removed: For tax jurisdictions where we were included with Amprius Holdings’ consolidated tax filings, we did not recognize a tax payable to or from Amprius Holdings, and the payments of taxes were deemed to be settled immediately with the legal entities paying for the taxes in the respective tax jurisdictions.
−Removed: Net Loss Per Share
−Removed: Basic net loss per share of common stock is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, without consideration of potentially dilutive securities.
−Removed: Diluted net loss per share of common stock is calculated by dividing the net loss attributable to common stockholders by the sum of the weighted-average number of shares of common stock outstanding and potentially dilutive securities during the period.
−Removed: Potentially dilutive securities include shares issuable upon the exercise of stock options, vesting of RSUs and exercise of common stock warrants;
−Removed: however, these have been excluded from the diluted net loss per share calculation because their effect were anti-dilutive given our net loss.
−Removed: Therefore, the basic and diluted net loss per share of common stock for all periods presented were the same.
+Added: Segment Reporting and Geographic Data
+Added: We have a single operating and reportable segment;
+Added: that is, the battery segment.
+Added: Our battery segment derives revenue from the sale of finished battery products and customization services of our batteries.
+Added: Our Chief Executive Officer is our Chief Operating Decision Maker (“CODM”).
+Added: Our CODM assesses performance of our battery segment and decides how to allocate resources based on the battery segment’s profit, if any, or loss.
+Added: Our measure of segment profit or loss is the consolidated net income or net loss, which is also reported as such in the accompanying consolidated statements of operations.
+Added: Our CODM measures segment profit or loss by comparing the actual consolidated net income or net loss to expectations.
+Added: Since we only have a single operating and reportable segment, our CODM is provided segment expense information that is based on the expense categories shown in the accompanying consolidated statements of operations.
+Added: Depreciation and amortization expenses, which are disclosed in Note 4 below, are included within cost of revenue, research and development expenses, and selling, general and administrative expenses in the accompanying consolidated statements of operations.
+Added: Other segment items within the segment profit or loss include primarily of interest income as shown within other income, net in the accompanying consolidated statements of operations.
+Added: Our CODM does not measure segment assets for the purposes of allocating resources to, and assessing the performance of, our battery segment.
+Added: The following table shows our revenue by geographic area based on the delivery location of our battery products and services (in thousands):
+Added: Year ended December 31,
+Added: United States $ 8,216 $ 6,219
+Added: Rest of the world 15,951 2,834
+Added: Total revenue $ 24,167 $ 9,053
+Added: All of our property, plant and equipment are geographically located in the United States.
+Added: During each of the years ended December 31, 2024 and 2023, we generated revenue from three major customers who individually represented more than 10% of our revenue.
+Added: Revenue from each of the three major customers during the year ended December 31, 2024 was (i) $ 5.4 million, (ii) $ 2.8 million, and (iii) $ 2.8 million, respectively.
+Added: Revenue from each of the three major customers during the year ended December 31, 2023 was (i) $ 3.3 million, (ii) $ 1.5 million, and (iii) $ 1.1 million, respectively.
Recent Accounting Pronouncements
−Removed: On January 1, 2023, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments, and related amendment under ASU 2019-10, which requires that credit losses on financial assets, such as trade and other receivables, be recognized as allowance for credit losses.
−Removed: Credit losses on trade and other receivables will reflect the current estimate of the expected credit losses that generally will result in the earlier recognition of allowance for credit losses.
−Removed: The adoption of this ASU did not have a material impact on our consolidated financial statements.
−Removed: Not Yet Adopted
+Added: In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40) .
+Added: This ASU requires entities to disclose, in the notes to the financial statements:
+Added: (i) amounts of (a) purchases of inventory, (b) employee compensation and (c) depreciation;
+Added: (ii) include certain amounts that are already required to be disclosed under current U.S.
+Added: GAAP in the same disclosure as the other disaggregation requirements;
+Added: (iii) a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively;
+Added: and (iv) the total amount of selling expenses and, in annual reporting periods, a definition of selling expenses.
+Added: This ASU, which is effective starting with our annual reporting for the year ending December 31, 2027 and interim reporting periods beginning January 1, 2028, is required to be adopted either:
+Added: (i) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (ii) retrospectively to any or all prior periods presented in the financial statements.
+Added: Early adoption is permitted.
+Added: We are currently evaluating this ASU.
+Added: We believe that the impact of the additional required disclosures will enhance our current financial statement disclosure.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures .
−Removed: This ASU requires entities to disclose, among others, (i) specific categories in the rate reconciliation table (ii) additional information for reconciling items that meet a quantitative threshold and (iii) the amount of income taxes paid on a disaggregated level.
+Added: This ASU requires entities to disclose, among others:
+Added: (i) specific categories in the rate reconciliation table (ii) additional information for reconciling items that meet a quantitative threshold and (iii) the amount of income taxes paid on a disaggregated level.
This ASU is required to be adopted on a prospective basis.
−Removed: As an emerging growth company, this ASU is effective starting on our annual reporting for the year ending December 31, 2026.
+Added: As an emerging growth company, this ASU is effective starting with our annual reporting for the year ending December 31, 2026.
Early adoption is permitted.
1 unchanged sentence
We believe that the impact of the additional required disclosures will enhance our current financial statement disclosure.
−Removed: In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures .
−Removed: This ASU requires entities to disclose, among others, (i) significant segment expenses that are regularly provided to the CODM for measuring segment profit or loss, (ii) amounts for other significant items by reportable segment and (iii) an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding resource allocation.
−Removed: This ASU is required to be adopted on a retrospective basis starting on our annual reporting for the year ending December 31, 2024.
−Removed: Early adoption is permitted.
−Removed: We are currently evaluating this ASU.
−Removed: We believe that the impact of the additional required disclosures will enhance our financial statement disclosure.
Index to Consolidated Financial Statements
−Removed: Business Combination
−Removed: On September 14, 2022, we completed the Business Combination, discussed further in Note 1, which was treated as a reverse recapitalization.
−Removed: The effects of the Business Combination include the following:
−Removed: • our certificate of incorporation was amended and restated to, among other things, authorize the issuance of 1,000,000,000 shares, of which 950,000,000 shares are designated as common stock, $ 0.0001 par value per share, and 50,000,000 shares are designated as preferred stock, $ 0.0001 par value per share;
−Removed: • all outstanding shares of Legacy Amprius’ common stock were exchanged for a number of our common stock equal to the number of Legacy Amprius’ shares multiplied by the Exchange Ratio of approximately 1.45590 , or for an aggregate of 65,776,550 shares of our common stock;
−Removed: • Each option to purchase Legacy Amprius’ common stock (a “Legacy Amprius Option”), whether vested or unvested, was converted into an option to purchase a number of our common stock (an “Option”), subject to substantially the same terms and conditions as were applicable prior to the merger, equal to the product of the number of shares of Legacy Amprius’ common stock subject to such Legacy Amprius Option immediately prior to the closing and the Exchange Ratio, at an exercise price per share calculated by dividing the exercise price per share of such Legacy Amprius Option immediately prior to the Business Combination by the Exchange Ratio.
−Removed: At Closing Date, the Legacy Amprius Options were converted to Options to receive an aggregate of 14,223,410 shares of common stock, of which 6,664,919 shares remained subject to vesting obligations.
−Removed: Immediately prior to the closing of the Business Combination, a number of investors (the “PIPE Investors”) purchased from the Company an aggregate of 2,052,500 PIPE units at a price of $ 10.00 per share (such transaction, the “PIPE”), pursuant to separate subscription agreements (each, a “Subscription Agreement”) entered into with the PIPE Investors.
−Removed: Each PIPE unit consists of (i) one share of common stock and (ii) one warrant (each, a “PIPE warrant”) to purchase one share of common stock.
−Removed: The exercise price of each PIPE warrant is $ 12.50 per share.
−Removed: We may be able to redeem the PIPE warrants if the price per share of our common stock equals or exceeds $ 20.00 per share for at least 20 trading days during a period of 30 consecutive trading days prior to the redemption date.
−Removed: Our outstanding shares of common stock immediately after giving effect to the Business Combination and the PIPE totaled 84,168,916 shares.
−Removed: We received net proceeds from the Business Combination and the PIPE totaling $ 70.9 million, after deducting transaction and issuance costs.
−Removed: Transaction and issuance costs paid by us, which consisted of direct and incremental costs, such as legal, consulting and advisory fees incurred in connection with the Business Combination, totaled $ 6.9 million.
−Removed: These costs were classified as a reduction of additional paid-in capital in the accompanying consolidated balance sheets.
Disaggregation of Revenue
−Removed: Revenue from customers consists mainly of sale of battery products and customization design services arrangements.
−Removed: We disaggregate our revenue from customers by the type of arrangement, either as sale of battery products or as customization design services, as this depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors.
−Removed: The table below shows the composition of revenue from customers, as disaggregated by type of arrangement in accordance with Topic 606, and other revenue from a government grant accounted for using the analogy from IAS 20 (in thousands).
+Added: We disaggregate our revenue from customers by the type of arrangement, primarily from the sale of battery products and from providing customization design services, as this depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors.
+Added: The table below shows the composition of revenue from customers, as disaggregated by type of arrangement in accordance with Topic 606, and other revenue from government grants, which were accounted for following IAS 20 (in thousands).
Year ended December 31,
3 unchanged sentences
Total revenue from customers 23,567 8,791
−Removed: Other revenue – government grant
+Added: Other revenue – government grants 600 262
Total revenue $ 24,167 $ 9,053
−Removed: Revenue from sale of battery products include s a bill-and-hold arrangement with a customer, which amounted to $ 1.1 million and $ 0.8 million during the years ended December 31, 2023 and 2022, respectively.
−Removed: Index to Consolidated Financial Statements
+Added: Revenue from sale of battery products includes bill-and-hold arrangements with certain customers, which totaled $ 4.9 million and $ 1.1 million during the years ended December 31, 2024 and 2023, respectively.
Contract Balances
6 unchanged sentences
We had no contract assets as of December 31, 2024 and 2023.
−Removed: Contract liabilities consist primarily of deferred revenue, which is the amount of progress payments received or billed in advance of revenue recognition.
+Added: Contract liabilities consist primarily of deferred revenue, which is the amount of progress payments received or billed in advance of recognizing those payments as revenue.
Deferred revenue is subsequently recognized as revenue when the performance obligation is satisfied.
Deferred revenue was $ 1.6 million, $ 3.4 million and $ 3.4 million as of December 31, 2024, December 31, 2023, and January 1, 2023, respectively.
−Removed: Deferred revenue as of December 31, 2022 increased compared to the deferred revenue as of January 1, 2022 primarily due to progress payments for certain customer contracts that have not been recognized as revenue as of the end of the period.
+Added: Deferred revenue as of December 31, 2024 decreased compared to prior years primarily due to the recognition of a non-recurring customization design service that was completed in the current fiscal year.
During the years ended December 31, 2024 and 2023, revenue recognized from the prior year deferred revenue balance was $ 2.2 million and $ 2.7 million, respectively.
Remaining Performance Obligations
−Removed: We have performance obligations associated with commitments in customer contracts for future services that have not yet been recognized as revenue.
+Added: We have performance obligations associated with commitments in customer contracts for future delivery of battery products that have not yet been recognized as revenue.
As of December 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligations related to customer contracts that were unsatisfied or partially unsatisfied, including deferred revenue, was approximately $ 15.9 million.
−Removed: Given the applicable contract terms, approximately $ 8.1 million is expected to be recognized as revenue within one year and approximately $ 1.3 million is expected to be recognized between two to five years.
+Added: Given the applicable contract terms, we expect all of our remaining performance obligations to be recognized as revenue within one year .
This amount does not include contracts to which the customer is not committed.
1 unchanged sentence
Deferred Costs
−Removed: Deferred costs, which consist primarily of capitalized payroll-related costs to fulfill obligations under our customer contracts, tot aled $ 0.8 million and $ 2.3 million as of December 31, 2023 and 2022, respectively.
−Removed: The amortization of deferred costs, which is included in cost of revenue in the accompanying consolidated statements of operations, were $ 3.1 million and $ 1.6 million during the years ended December 31, 2023 and 2022, respectively.
−Removed: The Co mpany evaluates deferred costs for impairment and recognizes any impairment loss in cost of revenues in the current period.
−Removed: During the years ended December 31, 2023 and 2022, cost of revenues includes costs incurred on certain customization design service contracts that were in excess of the amount expected to be recovered.
−Removed: Grant Revenue
−Removed: Department of Energy’s Advanced Manufacturing Office awarded us a grant in 2022 that ended in 2023 that we used to further mature our process for manufacturing nanowire-based silicon anodes.
−Removed: The total amount that we received and recognized as other revenue in the accompanying consolidated statements of operations were $ 0.3 million and $ 0.2 million during the years ended December 31, 2023 and 2022, respectively.
+Added: Deferred costs, which consisted primarily of capitalized payroll-related costs to fulfill obligations under our customer contracts, were fully amortized as of December 31, 2024.
+Added: The total deferred costs as of December 31, 2023 were $ 0.8
Index to Consolidated Financial Statements
+Added: The amortization of deferred costs, which is included in cost of revenue in the accompanying consolidated statements of operations, was $ 1.2 million and $ 3.1 million during the years ended December 31, 2024 and 2023, respectively.
+Added: The Company evaluates deferred costs for impairment and recognizes any impairment loss in cost of revenues in the current period.
+Added: During the years ended December 31, 2024 and 2023, cost of revenues includes costs incurred on certain customization design service contracts that were in excess of the recoverable amount.
+Added: Other Revenue – Government Grant
+Added: Grant revenue during the years ended December 31, 2024 and 2023 pertained to the funds received from government agencies to support some of our R&D efforts.
Inventories consisted of the following (in thousands):
2 unchanged sentences
Finished goods 6,311 445
−Removed: Total inventories $ 730 $ 500
+Added: Inventories $ 6,574 $ 730
Property, Plant and Equipment, Net
9 unchanged sentences
Construction in progress consisted primarily of production and other equipment that have not been placed in service as of December 31, 2024 and 2023.
−Removed: Depreciation and amortization expens e was $ 1.8 million and $ 1.5 million during the years ended December 31, 2023 and 2022, respectively.
+Added: Depreciation and amortization expense was $ 3.8 million and $ 1.8 million during the years ended December 31, 2024 and 2023, respectively.
+Added: Due to a change in our plan regarding certain production equipment for our manufacturing facility in Fremont, California, we retired such equipment because it had no alternative use, and we recognized a loss of $ 1.9 million during the year ended December 31, 2024.
+Added: There were no retirements of assets during the year ended December 31, 2023.
+Added: Index to Consolidated Financial Statements
Accrued and Other Current Liabilities
3 unchanged sentences
Accrued purchases of finished goods for resale 783 447
−Removed: Accrued financing costs — 194
Other 203 374
1 unchanged sentence
Stockholders’ Equity
−Removed: Common and Preferred Stock
+Added: Common Stock and Preferred Stock
As of December 31, 2024, we had a total of 1,000,000,000 shares of stock authorized to be issued, of which 950,000,000 shares are designated as common stock, $ 0.0001 par value per share, and 50,000,000 shares are designated as preferred stock, $ 0.0001 par value per share.
1 unchanged sentence
We have not declared any dividends as of and through December 31, 2024.
−Removed: Index to Consolidated Financial Statements
Equity Incentive Plans
−Removed: We adopted the 2022 Plan effective September 14, 2022.
−Removed: The 2022 Plan authorizes awards in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, or performance awards and may be granted to directors, employees or consultants.
−Removed: As of December 31, 2023 , the total number of shares reserved for issuance under the 2022 Plan was 13,636,700 , which includes the annual increase in shares reserved pursuant to the evergreen provisions contained in the 2022 Plan and the assumed awards that were cancelled, expired or otherwise terminated without having been exercised in full, were tendered to or withheld for payment of an exercise price or for tax withholding obligations, or were forfeited to or repurchased due to failure to vest.
+Added: As of December 31, 2024, our Equity Incentive Plans consisted of the following:
+Added: (i) the 2022 Equity Incentive Plan (the “2022 Plan”), (ii) the 2016 Equity Incentive Plan (the “2016 Plan”) and (iii) Amprius Holdings’ the 2008 Stock Plan and the Second Equity Incentive Plan (the “Amprius Holdings Plans”), which we assumed from Amprius Holdings on October 23, 2024, collectively referred herein as “Equity Incentive Plans.”
+Added: The 2022 Plan was adopted effective September 14, 2022.
+Added: The 2022 Plan authorizes awards in the form of stock options, stock appreciation rights, restricted stock, RSUs, or performance awards and may be granted to directors, employees or consultants.
+Added: As of December 31, 2024, the total number of shares reserved for issuance, including shares issuable upon vesting of outstanding RSUs, under the 2022 Plan was 17,716,822 .
+Added: Such number of shares also include the annual increase in shares reserved pursuant to the evergreen provisions contained in the 2022 Plan and the number of shares from equity awards under the 2016 Plan that were cancelled, expired or otherwise terminated without having been exercised in full, were tendered to or withheld for payment of an exercise price or for tax withholding obligations, or were forfeited to or repurchased due to failure to vest.
The number of shares available for issuance under the 2022 Plan may be increased annually at the beginning of the fiscal year, subject to certain limitations.
−Removed: The 2016 Plan, which we maintained prior to the Business Combination, was terminated concurrently with the adoption of the 2022 Plan.
+Added: The 2016 Plan was terminated concurrently with the adoption of the 2022 Plan.
However, the 2016 Plan continues to govern the terms and conditions of the outstanding awards previously granted under the 2016 Plan.
−Removed: The 2022 Plan and 2016 Plan are collectively referred to as the “Equity Incentive Plans.”
+Added: Amprius Holdings Plans.
+Added: Upon approval by our board of directors, we assumed the Amprius Holdings Plans on October 23, 2024 when Amprius Holdings voluntarily liquidated and dissolved.
+Added: Upon assumption of Amprius Holdings’ outstanding stock options, those options became exercisable with shares of our common stock.
+Added: The Amprius Holdings 2008 Stock Plan was already expired when we assumed it while the Amprius Holdings Second Equity Incentive Plan was immediately terminated when we assumed it.
+Added: The Amprius Holdings Plans continue to govern the terms and conditions of the outstanding awards previously granted under the Amprius Holdings Plans.
+Added: Prior to the assumption of stock options under the Amprius Holdings Plans, Amprius Holdings had stock option awards granted to some of our employees or consultants.
+Added: We recorded the stock-based compensation costs associated with those stock option awards.
+Added: As of December 31, 2024, all grants made under our Equity Incentive Plans had been stock options or RSUs.
Stock Options
−Removed: Stock options granted under the Equity Incentive Plans provided for an exercise price of not less than 100 % of the fair value at the grant date, unless the optionee is a 10 % stockholder, in which case the option price would not be less than 110 % of such fair market value.
−Removed: Options granted generally have a maximum term of 10 years from grant date or 90 days from the termination of the optionee, are exercisable upon vesting unless otherwise designated for early exercise by the board of directors at the time of grant, and generally vest over a period of 4 years , subject to the continued employment or services of the optionee .
−Removed: A summary of option activity under the Equity Incentive Plans as of December 31, 2023, and changes during the year ended December 31, 2023, is as follows:
+Added: Stock options granted under our Equity Incentive Plans provided an exercise price of not less than 100 % of the fair value at the grant date, unless the optionee is a 10 % stockholder, in which case the option price would not be less than 110 % of such fair market value.
+Added: Options granted generally have a maximum term of ten years from the grant date or 90 days from the termination of the optionee and are exercisable upon vesting unless otherwise designated for early exercise
+Added: Index to Consolidated Financial Statements
+Added: by the board of directors at the time of grant.
+Added: Most of our stock option grants generally vest over a period of four years , subject to the continued employment or services of the optionee.
+Added: A summary of option activity under our Equity Incentive Plans as of December 31, 2024, and changes during the year ended December 31, 2024, is as follows:
shares Weighted-
4 unchanged sentences
Outstanding at January 1, 2024 12,812,942 $ 1.43 6.3 $ 49,466
+Added: Assumed stock option grants (1)
+Added: 7,043,587 $ 2.10 — —
Granted — $ — — —
4 unchanged sentences
Vested and expected to vest at December 31, 2024 18,048,109 $ 1.82 6.1 $ 19,839
−Removed: There were no stock option grants during the year ended December 31, 2023.
−Removed: The weighted-average grant date fair value of options granted under the Equity Incentive Plans during the year ended December 31, 2022 was $ 1.68 per share.
−Removed: The fair value was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
−Removed: December 31, 2022
−Removed: Dividend yield — %
−Removed: Expected volatility 59.2 %
−Removed: Expected term (in years) 6.2
−Removed: Risk-free rate 2.7 %
+Added: (1) The assumed stock option grants pertain to the outstanding stock option under the Amprius Holdings Plans, which we assumed when Amprius Holdings liquidated and dissolved on October 23, 2024.
+Added: The number of option shares assumed and the associated exercise prices were adjusted.
+Added: Those adjustments did not result in an increase in the fair value of the assumed stock options.
+Added: Out of the total stock options assumed, as adjusted, a total of 7,029,124 shares were already vested and a total of 14,463 shares were unvested at the date of the assumption.
+Added: There were no stock option grants under the 2022 Plan during the years ended December 31, 2024 and 2023.
+Added: On the other hand, there were fully vested stock option grants in September 2024 under the Amprius Holdings Second Equity Incentive Plan that included grants made to some of our employees and a board member.
+Added: Those fully vested stock option grants are included within the assumed stock option grants in the table above.
+Added: The fair value of the fully vested stock option grants to those employees and board member, which we recognized as stock-based compensation cost, was $ 0.34 per share and was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:
+Added: (i) expected term of 5 years, (ii) expected volatility of 75.0 %, (iii) risk-free interest rate of 3.6 %, and (iv) expected dividend yield of 0 %.
+Added: Amprius Holdings did not grant stock options to our employees during the year ended December 31, 2023.
The total intrinsic value of options exercised during the years ended December 31, 2024 and 2023 was $ 4.2 million and $ 5.1 million, respectively.
−Removed: The intrinsic value was calculated as the difference between the market price of our
−Removed: Index to Consolidated Financial Statements
−Removed: common stock and the exercise price of the in-the-money stock options at exercise.
−Removed: The fair value of stock options that vested during the years ended December 31, 2023 and 2022 was $ 2.7 million and $ 2.2 million, respectively.
+Added: The intrinsic value was calculated as the difference between the market price of our common stock and the exercise price of the in-the-money stock options at exercise.
+Added: The fair value of stock options that vested during the year ended December 31, 2024, including those fully vested stock option grants made by Amprius Holdings to some of our employees and a board member, was $ 3.3 million.
+Added: The fair value of stock options that vested during the year ended December 31, 2023 was $ 2.7 million.
As of December 31, 2024, the total unamortized stock-based compensation expense related to the unvested stock options was approximately $ 2.9 million, which we expect to amortize over a weighted-average period of 1.4 years.
−Removed: Restricted Stock Units (“RSUs”)
−Removed: The fair value of RSUs is determined based upon the market closing price of our common stock on the date of grant.
−Removed: RSUs generally vest over a period of approximately 4 years from the date of grant, subject to the continued employment or services of the grantee .
−Removed: A summary of RSU activity under the Equity Incentive Plans as of December 31, 2023, and changes during the year ended December 31, 2023, is as follows:
+Added: Most of our RSU grants generally vest over a period of four years , subject to the continued employment or services of the grantee.
+Added: Index to Consolidated Financial Statements
+Added: A summary of RSU activity under our Equity Incentive Plans as of December 31, 2024, and changes during the year ended December 31, 2024, is as follows:
shares Weighted-average
5 unchanged sentences
Outstanding at December 31, 2024 4,311,271 $ 2.74
−Removed: The weighted-average grant date fair value of RSUs granted during the year ended December 31, 2022 was $ 10.40 per share.
−Removed: The fair value of RSUs that vested during the year ended December 31, 2023 was $ 0.5 million.
+Added: The fair value of RSUs is determined based upon the market closing price of our common stock on the date of grant.
+Added: The weighted-average grant date fair value of RSUs granted during the years ended December 31, 2024 and 2023 was $ 2.39 per share and $ 7.06 per share, respectively.
+Added: The fair value of RSUs that vested during the years ended December 31, 2024 and 2023 was $ 3.9 million and $ 0.5 million, respectively.
As of December 31, 2024, the total unamortized stock-based compensation expense related to the unvested RSUs was approximately $ 10.9 million, which we expect to amortize over a weighted-average period of 2.9 years.
−Removed: Amprius Holdings 2008 Stock Plan
−Removed: When we were formed, certain employees and contract workers of Amprius Holdings were transferred, or provided services, to us.
−Removed: As a result, we recorded the stock-based compensation costs associated with the outstanding stock options of those individuals under the Amprius Holdings 2008 Stock Plan with a corresponding increase in additional paid-in capital.
−Removed: Those outstanding stock options are exercisable for shares of Amprius Holdings’ common stock and expire 10 years from the date of grant or 90 days from the date of termination.
−Removed: The fair value of those stock options that vested was de minimis during the year ended December 31, 2023 and was $ 0.4 million during the year ended December 31, 2022.
−Removed: As of December 31, 2023, the unrecognized compensation cost related to those outstanding stock options under the Amprius Holdings 2008 Plan was de minimis.
−Removed: There were no stock grants to those individuals under the Amprius Holdings 2008 Stock Plan during the years ended December 31, 2023 and 2022.
Employee Stock Purchase Plan (“ ESPP”)
8 unchanged sentences
We have the right to settle the award by granting an equity award, which may be subject to vesting conditions.
−Removed: All awards under the Executive Incentive Compensation Plan will be subject to reduction, cancellation,
−Removed: Index to Consolidated Financial Statements
−Removed: forfeiture, or recoupment in accordance with any clawback policy that we are required to adopt pursuant to applicable laws.
+Added: All awards under the Executive Incentive Compensation Plan will be subject to reduction, cancellation, forfeiture, or recoupment in accordance with any clawback policy that we are required to adopt pursuant to applicable laws.
As of December 31, 2024, there were no grants under the Executive Incentive Compensation Plan.
Common Stock Warrants
−Removed: Outstanding stock warrants consisted of the following as of December 31, 2023:
−Removed: warrants Exercise price
−Removed: per share Expiration
−Removed: Public warrants 29,268,236 $ 11.50 September 14, 2027
−Removed: Private warrants 16,400,000 $ 11.50 September 14, 2027
−Removed: PIPE warrants 2,052,500 $ 12.50 September 14, 2027
−Removed: Holders of the public warrants and private warrants are entitled to purchase one share of our common stock at a price of $ 11.50 per share subject to adjustment pursuant to the Warrant Agreement, dated as of March 1, 2022.
−Removed: The public warrants are listed on the New York Stock Exchange and are redeemable by us when the price per share of our common stock equals or exceeds $ 18.00 per share for at least twenty trading days during a period of thirty consecutive trading days prior to the redemption date.
−Removed: The private warrants are not listed on any securities exchange and not redeemable.
−Removed: The PIPE warrants are substantially identical to the public warrants, except that the exercise price of each PIPE warrant is $ 12.50 per share.
−Removed: In addition, we may only be able to redeem the PIPE warrants if the price per share of our common stock equals or exceeds $ 20.00 per share for at least twenty trading days during a period of thirty consecutive trading days prior to the redemption date.
−Removed: The PIPE warrants are also not listed on any securities exchange.
+Added: Shown below is a summary of the activity of the stock warrants as of and during the year ended December 31, 2024:
+Added: warrants Private
+Added: warrants PIPE
+Added: warrants Total
+Added: Outstanding, January 1, 2024 29,268,236 16,400,000 2,052,500 47,720,736
+Added: Exercise for cash ( 12,575,664 ) ( 500,000 ) — ( 13,075,664 )
+Added: Noncash exercise in exchange for
+Added: shares of common stock — ( 15,600,000 ) — ( 15,600,000 )
+Added: Outstanding, December 31, 2024 16,692,572 300,000 2,052,500 19,045,072
+Added: On May 13, 2024, we offered the holders of the public and private warrants the opportunity to exercise their warrants for cash at a temporarily reduced exercise price of $ 1.10 per warrant.
+Added: This cash tender offer expired on June 11, 2024.
+Added: A total of 12,575,664 public warrants and 500,000 private warrants were exercised in connection with this cash tender offer.
+Added: Gross proceeds from the exercise of the public and private warrants totaled $ 14.4 million.
+Added: Incremental costs incurred, which were charged against the proceeds from the issuance of our shares of common stock, totaled $ 0.8 million.
+Added: This cash tender offer was treated as a modification of the public and private warrants.
+Added: However, we have not recognized the effect of such modification because the incremental fair value was de minimis.
+Added: Index to Consolidated Financial Statements
+Added: On June 24, 2024, we made a separate tender offer to the holders of the unexercised private warrants pursuant to which such holders were given the opportunity to exchange their warrants, on a cashless basis, for shares of our common stock based on an exchange ratio of 0.197 for each warrant validly tendered.
+Added: This cashless tender offer expired on July 23, 2024.
+Added: A total of 15,600,000 private warrants were exchanged for a total of 3,073,200 shares of our common stock in connection with this cashless tender offer.
+Added: This cashless tender offer was treated as a modification of the private warrants, which resulted in an increase in the private warrants’ fair value by approximately $ 0.7 million.
+Added: The incremental fair value of the modified private warrants, which are classified as equity, was presented as an increase in additional paid-in capital in the accompanying consolidated statements of stockholders’ equity.
+Added: In addition, the incremental fair value was treated as a noncash deemed dividend and was presented as a reduction of additional paid-in capital, instead of a reduction of retained earnings due to our accumulated deficit position, which resulted in a net zero effect on the accompanying consolidated statements of stockholders’ equity.
+Added: The outstanding public warrants and private warrants, which expire on September 14, 2027, are exercisable for one share of our common stock at a price of $ 11.50 per warrant subject to adjustment pursuant to the Warrant Agreement, dated as of March 1, 2022, as amended.
+Added: Holders of private warrants may be able to exercise their warrants on a cashless basis pursuant to the Warrant Agreement, but holders of public warrants cannot exercise on a cashless basis.
+Added: The public warrants are listed on the New York Stock Exchange and are redeemable by us when the price per share of our common stock equals or exceeds $ 18.00 per share for at least 20 trading days during a period of 30 consecutive trading days prior to the redemption date.
+Added: The private warrants are not listed on any securities exchange and are not redeemable.
+Added: The outstanding PIPE warrants, which expire on September 14, 2027, are substantially identical to the public warrants, except that the exercise price of each PIPE warrant is $ 12.50 per warrant and they are not listed on any securities exchange.
+Added: In addition, the PIPE warrants are redeemable by us if the price per share of our common stock equals or exceeds $ 20.00 per share for at least 20 trading days during a period of 30 consecutive trading days prior to the redemption date.
The warrants described above are classified as equity in accordance with the guidance under ASC 815-40, Derivatives and Hedging–Contracts in Entity’s Own Equity .
1 unchanged sentence
Any subsequent changes in fair value are not recognized as long as the contracts continue to be classified in equity.
−Removed: At Market Issuance Sales Agreement
+Added: Sales Agreement
On October 2, 2023, we entered into the Sales Agreement with the Sales Agents, pursuant to which we may offer and sell, from time to time, through or to any Sales Agent, shares of our common stock with an aggregate offering price of not more than $ 100.0 million, as described in our prospectus supplement dated October 10, 2023 filed with the Securities and Exchange Commission (“SEC”).
+Added: During the year ended December 31, 2024 and from the date of the Sales Agreement through December 31, 2024, we sold shares of our common stock under the Sales Agreement resulting in aggregate net proceeds of approximately $ 33.4 million and $ 33.8 million, respectively.
The unamortized deferred stock issuance cost related to the Sales Agreement, which is included in other assets in the accompanying consolidated balance sheets and will be charged proportionally against the proceeds from issuance of shares, was $ 0.1 million as of December 31, 2024.
−Removed: Stock Purchase Agreement
−Removed: On September 27, 2022, we entered into a Purchase Agreement with BRPC II, pursuant to which BRPC II committed to purchase up to $ 200.0 million of our common stock until January 1, 2025.
+Added: Common Stock Purchase Agreement (“Purchase Agreement”)
+Added: On September 27, 2022, we entered into a Purchase Agreement with B.
+Added: Riley Principal Capital II, LLC (“BRPC II”), pursuant to which BRPC II committed to purchase up to $ 200.0 million of our common stock until January 1, 2025.
On October 2, 2023, we and BRPC II mutually agreed to terminate the Purchase Agreement concurrent with our execution of the Sales Agreement.
5 unchanged sentences
Stock-Based Compensation
−Removed: Stock-based compensation from stock options and RSUs under the Equity Incentive Plans and from stock options under the Amprius Holdings 2008 Stock Plan that we recorded were included in the following lines in the accompanying consolidated statements of operations during the periods presented (in thousands):
+Added: Stock-based compensation from stock options and RSUs under our Equity Incentive Plans were included in the following lines in the accompanying consolidated statements of operations during the periods presented (in thousands):
Year ended December 31,
3 unchanged sentences
Total stock-based compensation expense $ 7,343 $ 3,880
−Removed: Prior to the Business Combination, we did not file separate income tax returns as they were included in the consolidated income tax returns of Amprius Holdings.
−Removed: As a result, our provision for income taxes prior to the Business Combination was determined using a method consistent with a separate return basis, as if we were a separate taxpayer.
The components of loss before provision for income taxes were as follows (in thousands):
5 unchanged sentences
Year ended December 31,
+Added: federal statutory tax rate 21.0 % 21.0 %
Expected benefit at U.S.
2 unchanged sentences
Change in valuation allowance 9,323 8,228
+Added: Stock-based compensation 543 424
Transaction costs — 515
−Removed: Stock-based compensation and other 429 ( 56 )
−Removed: Deconsolidation adjustment — 13,318
+Added: Other ( 208 ) 5
Provision for income taxes $ — $ —
2 unchanged sentences
Deferred tax assets:
−Removed: Net operating loss carryforwards $ 16,699 $ 10,326
+Added: Net operating loss (“NOL”) carryforwards $ 23,045 $ 16,699
Operating lease liabilities 8,434 9,078
8 unchanged sentences
Operating lease right-of-use assets ( 7,485 ) ( 8,971 )
−Removed: Total deferred tax liabilities ( 8,971 ) ( 713 )
Net deferred taxes $ — $ —
4 unchanged sentences
Based on this evaluation, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance.
−Removed: The valuation allowance increased by $ 8.2 million and decreased by $ 7.8 million during the years ended December 31, 2023 and 2022, respectively.
−Removed: Net operating losses (“NOL”) and tax credit carryforwards were as follows as of December 31, 2023:
−Removed: (In thousands) Expiration
+Added: The valuation allowance increased by $ 9.3 million and $ 8.2 million during the years ended December 31, 2024 and 2023, respectively.
+Added: NOL and tax credit carryforwards were as follows as of December 31, 2024 (in thousands):
+Added: Amount Expiration
NOL, federal (after December 31, 2017) $ 87,642 Do not expire
NOL, federal (before January 1, 2018) $ 3,799 2037
−Removed: NOL, state $ 52,061 2037—2043
−Removed: Tax credits, federal $ 952 2037—2043
+Added: NOL, state $ 54,194 2037 to 2044
+Added: Tax credits, federal $ 1,334 2037 to 2044
Tax credits, state $ 867 Do not expire
The utilization of NOL and tax credit carryforwards are subject to certain limitations under Section 382 of the Internal Revenue Code of 1986, as amended, in the event of a change in our ownership, as defined in the current income tax regulations.
−Removed: Ownership changes prior to the Business Combination did not result in a limitation that will materially reduce the total amount of NOL carryforwards and credits that can be utilized.
−Removed: Subsequent ownership changes may affect the limitation in future years.
−Removed: During the year ended December 31, 2022, we were deconsolidated from Amprius Holdings for federal and state income tax purposes as a result of the Business Combination.
−Removed: The Internal Revenue Code and related regulations provide for a methodology for the allocation of the cumulative NOL carryovers between us and Amprius Holdings upon deconsolidation.
−Removed: Based on the methodology used, our federal and state NOL carryovers during the year ended December 31, 2022 were reduced by approximately $ 43.1 million and $ 40.3 million, respectively, and our federal and state R&D tax credit carryovers were reduced by approximately $ 0.7 million and $ 1.0 million, respectively.
−Removed: Index to Consolidated Financial Statements
−Removed: A reconciliation of the unrecognized tax benefits is as follows (in thousands):
+Added: Ownership changes prior to the business combination that we consummated with Kensington Capital Acquisition Corp.
+Added: IV on September 14, 2022 did not result in a limitation that will materially reduce the total amount of NOL carryforwards and credits that can be utilized.
+Added: However, utilization of the Company’s net operating loss carryforwards and other tax attributes to offset federal taxable income may be subject to annual limitations due to subsequent changes in ownership..
+Added: Below is a reconciliation of the unrecognized tax benefits (in thousands):
Year ended December 31,
3 unchanged sentences
Balance at end of year $ 551 $ 393
+Added: Index to Consolidated Financial Statements
The entire amount of the unrecognized tax benefits would not impact our effective tax rate if recognized and there would be no cash tax impact.
2 unchanged sentences
We do not anticipate that the amount of existing unrecognized tax benefits will significantly increase or decrease during the next 12 months.
−Removed: Prior to the Business Combination, we had been included in Amprius Holdings’ consolidated income tax returns in the U.S.
−Removed: federal and California tax jurisdictions.
−Removed: For periods after the Business Combination, we filed income tax returns separate from Amprius Holdings.
−Removed: The federal and state income tax returns from inception to December 31, 2023 remain subject to examination.
−Removed: As of December 31, 2023, we had non-cancelable operating leases for our corporate headquarters and manufacturing facility located in Fremont, California and our manufacturing facility located in Brighton, Colorado.
−Removed: Our Fremont lease, which expires in June 2027, provides us an option to extend the term for one additional five-year period.
−Removed: Our Brighton lease, which expires in May 2039, provides us an option to extend the term for two additional five-year periods.
−Removed: We determined with reasonable certainty that we will exercise our option to extend the lease term of the Fremont lease, but not the Brighton lease.
+Added: Our federal and state income tax returns from inception to December 31, 2024 remain subject to examination.
+Added: As of December 31, 2024, we had non-cancelable operating leases for our corporate headquarters and manufacturing facilities located in Fremont, California and in Brighton, Colorado.
+Added: Our Fremont, California lease, which expires in June 2027, provides us an option to extend the term for one additional five-year period and we determined with reasonable certainty that we will exercise such option.
+Added: Our Brighton, Colorado lease, which expires in May 2039, provides us an option to extend the term for two additional five-year periods, but we have not determined with reasonable certainty that we will exercise such option.
Our operating leases do not contain any material residual value guarantees.
13 unchanged sentences
Weighted-average discount rate 9.5 % 9.4 %
−Removed: Index to Consolidated Financial Statements
Future operating lease payments as of December 31, 2024 are as follows (in thousands):
6 unchanged sentences
From time to time, we may be involved in lawsuits, claims or legal proceedings that arise in the ordinary course of business.
−Removed: We accrue a contingent liability when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated.
+Added: We accrue a contingent liability when it is probable that a liability has been incurred and the amount of loss can
+Added: Index to Consolidated Financial Statements
+Added: be reasonably estimated.
Management believes that there are no claims against us for which the outcome is expected to have a material effect on our financial position, results of operations or cash flows.
−Removed: Related Party Transactions
−Removed: Prior to the closing of the Business Combination on September 14, 2022, we had a service agreement with Amprius Holdings whereby Amprius Holdings provided certain services to us, such as management and administrative services, access to information technology and engineering services.
−Removed: The expenses incurred by Amprius Holdings in connection with the service agreement were allocated to us and were deemed as capital contributions.
−Removed: Amprius Holdings also provided cash advances to support our working capital requirements.
−Removed: Those cash advances were forgiven and deemed as capital contributions.
−Removed: There were no deemed capital contributions during the year ended December 31, 2023 and $ 0.5 million millions during the year ended December 31, 2022.
−Removed: In addition, we recorded the stock-based compensation costs associated with the outstanding stock options of those individuals from Amprius Holdings who were transferred or provided services to us, with a corresponding increase in additional paid-in capital, which was de minimis during the year ended December 31, 2023 and $ 0.4 million during the year ended December 31, 2022.
−Removed: We also had a licensing agreement with Amprius Holdings to use their patents and licenses.
−Removed: In February 2023, Amprius Holdings assigned to us all of its patents, patent applications, registered trademarks and trademark applications.
−Removed: The transfer of Amprius Holdings’ intellectual properties to us had no impact on our consolidated financial statements.
−Removed: Additionally, we purchased and may continue to purchase raw materials and development materials from two previous related parties that were owned and controlled by Amprius Holdings, including finished batteries from Berzelius.
−Removed: We do not have purchase commitments with these previous related parties.
Net Loss Per Share
2 unchanged sentences
Net loss $ ( 44,671 ) $ ( 36,776 )
+Added: Add - increase in net loss due to the increase in fair value of the
+Added: modified stock warrants ( 727 ) —
+Added: Net loss attributable to common stockholders $ ( 45,398 ) $ ( 36,776 )
Weighted-average number of common shares outstanding 101,872,347 86,196,391
Basic and diluted net loss per common share $ ( 0.45 ) $ ( 0.43 )
−Removed: Index to Consolidated Financial Statements
The following table summarizes the outstanding shares of potentially dilutive securities that were excluded from the calculation of diluted net loss per share because their inclusion would have been anti-dilutive:
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.