Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related
notes included elsewhere in this Quarterly Report on Form 10-Q and with the audited financial statements and related notes included in
our Registration Statement on Form 10 filed with the Securities and Exchange Commission on March 12, 2026.
Overview
We are a development-stage advanced energy company
focused on the development and commercialization of the Texatron™, a compact pulsed toroidal fusion reactor designed to provide
clean, scalable baseload electricity. We operate under a Power-as-a-Service business model, intending to own and operate Texatron™
units and sell electricity under long-term contracts.
The Company completed its reverse recapitalization
with Kepler Fusion Technologies Inc. on February 27, 2026. As a result of the transaction, Kepler Fusion became our wholly owned subsidiary,
and we have fully integrated its assets, technology, and operations. While the Company generated limited revenue during the quarter, we
remain in the early stages of commercialization. Our activities during the six months ended June 30, 2026 continued to focus on research
and development, prototype testing (including advancement of the Version 9 prototype in Midland, Texas), intellectual property expansion,
and preparation for commercial deployment.
Recent Development
On July 17, 2026, subsequent to the end of the
fiscal quarter, the Company received Certificate of Registration No. R54726 from the Texas Department of State Health Services (“DSHS”),
authorizing the Company to receive, possess, acquire, transfer and use registered industrial radiation machines for research and development
activities at its authorized testing location in Lubbock, Texas, subject to the terms and conditions of the registration and applicable
Texas radiation control regulations. The registration designates Dr. John E. Brandenburg as the Company’s Radiation Safety Officer,
remains effective through February 28, 2034, and covers twelve registered Texatron™ Fusion Engine™ research model classes
ranging from 500 kW through 1 GW.
The Company believes receipt of the registration
represents a significant operational milestone supporting the continued engineering, prototype testing, technical validation and research
activities associated with its Texatron™ Fusion Engine™ development program. The registration authorizes research and development
activities only and does not constitute certification of the Company’s technology or commercial performance. Following receipt of
the registration, the Company commenced preparations for research testing activities at its authorized testing location.
Results of Operations
Three Months Ended June 30, 2026 Compared to
Three Months Ended June 30, 2025
The following table sets forth the unaudited results
of our operations for the three months ended June 30:
2026
2025
Revenue
$ 58,000
$ —
Cost of revenue
50,000
—
Gross margin
8,000
—
Operating expenses
1,253,180
—
Loss from operations
(1,245,180 )
—
Other expense
(30,028 )
(55,319 )
Net loss
$ (1,275,208 )
$ (55,319 )
17
Our sales totaled $58,000 for the three months
ended June 30,2026 and $0 for the three months ended June 30, 2025. The increase is primarily related to a sale to a new customer. The
cost related to this sale totaled $50,000, resulting in a gross margin of $8,000. Our cost of sales consists of the cost of materials
and distribution expenses.
The following table sets forth the operating expenses
for the three months ended June 30:
2026
2025
Change
Consulting fees
$ 543,232
$ —
$ 543,232
Professional fees
217,268
—
217,268
Corporate communications and marketing
226,089
—
226,089
Research and development
131,342
—
131,342
Other operating expenses
135,249
—
135,249
$ 1,253,180
$ —
$ 1,253,180
The following table sets forth the stock-based compensation
expense included in the above operating expenses for the three months ended June 30:
2026
2025
Change
Consulting fees
$ 369,233
$ —
$ 369,233
Professional fees
99,096
—
99,096
Corporate communications and marketing
78,800
—
78,800
Research and development
95,342
—
95,342
$ 642,471
—
$ 642,471
Consulting fees totaling $543,232, consist of
advisory services agreements entered into for key management positions and which are primarily stock compensation based. Professional
fees totaling $217,268 are comprised primarily of legal and accounting fees reflecting costs associated with the reverse recapitalization
and additional public company filings. Corporate communications and marketing costs reflect increased activity related to investor relations,
product awareness and trade shows. The increase in research and development costs relates to acceleration of engineering efforts towards
development of the Company’s prototypes. Included in other operating expenses totaling $135,249, are public company expenses totaling
$47,488, travel and entertainment expenses totaling $53,525 and costs related to various outside service providers.
18
Six Months Ended June 30, 2026 Compared to
Six Months Ended June 30, 2025
The following table sets forth the unaudited
results of our operations for the six months ended June 30:
2026
2025
Revenue
$ 58,000
$ —
Cost of revenue
50,000
—
Gross margin
8,000
—
Operating expenses
1,885,763
100,000
Loss from operations
(1,877,763 )
(100,000 )
Other expense
(67,195 )
(55,319 )
Net loss
$ (1,944,958 )
$ (155,319 )
Our sales totaled $58,000 for the six months ended
June 30, 2026 and $0 for the six months ended June 30, 2025. The increase is primarily related to a sale to a new customer. The cost related
to this sale totaled $50,000, resulting in a gross margin of $8,000. Our cost of sales consists of the cost of materials and distribution
expenses.
The following table sets forth the operating expenses
for the six months ended June 30:
2026
2025
Change
Consulting fees
$ 573,233
$ 100,000
$ 473,233
Professional fees
423,938
—
423,938
Corporate communications and marketing
598,748
—
598,748
Research and development
131,342
—
131,342
Other operating expenses
158,502
—
158,502
$ 1,885,763
$ 100,000
$ 1,785,763
The following table sets forth the stock-based
compensation expense included in the above operating expenses for the six months ended June 30:
2026
2025
Change
Consulting fees
$ 369,233
$ —
$ 369,233
Professional fees
170,150
—
170,150
Corporate communications and marketing
246,800
—
246,800
Research and development
95,342
—
95,342
$ 881,526
$ —
$ 881,526
Consulting fees totaling $573,233 consist of advisory
services agreements entered into for key management positions and which are primarily stock compensation based. Professional fees totaling
$423,938 are comprised primarily of legal and accounting fees reflecting costs associated with the reverse recapitalization and additional
public Company filings. Professional fees in the 2026 period include $170,150 related to stock-based compensation agreements with legal
counsel. Corporate communications and marketing costs reflect increased activity related to investor relations, product awareness and
trade shows. Corporate communications and marketing costs in the 2026 period include $246,800 related to stock-based compensation agreements
with various third-party providers. The increase in research and development costs relates to acceleration of engineering efforts towards
development of the Company’s prototype. Included in other operating expenses totaling $158,502 are public company expenses totaling
$51,844, travel and entertainment expenses totaling $63,786 and costs related to various outside service providers.
19
Liquidity and Capital Resources
During the six months ended June 30, 2026 our
cash and cash equivalents increased by $76,816 reflecting cash used in operating activities of $1,042,712 and cash used in investing activities
of $48,472, offset by cash provided from financing activities of $1,168,000. At June 30, 2026, the Company had a working capital deficit
of $1,708,451 and cash on hand of $79,341. During the six months ended June 30, 2025 there was no change in our cash and cash equivalents
due to minimal operational and financing activity.
Operating Activities
Cash flows used in operating activities totaled
$1,042,712 for the six months ended June 30, 2026 as compared to cash flows used of $0 or the six months ended June 30, 2025. Cash flows
used in operating activities primarily reflect the net loss of $1,944,958 partially offset by stock-based compensation of $881,526.
Investing Activities
Cash flows used in investing activities of $48,472
reflect costs associated with the filing of new patents and website development. There were no investing activities in the 2025 period.
Financing Activities
Cash flows provided by financing activities increased
as a result of prepaid warrant funding totaling $943,000 and the sale of equity units totaling $225,000. In May 2026, the Company entered
in Securities Purchase Agreements with third party investors for the sale of equity units (“Units”). Each unit consists of
one share of restricted common stock, $0.001 par value, and one warrant to purchase one share of common stock at an exercise price of
$0.50 per share. There were no financing activities in the 2025 period. Historically, we have funded our operations through equity issuances
and related-party loans. We continue to incur significant losses and negative cash flows from operations.
We expect to require substantial additional capital
to fund our research and development activities, prototype testing, intellectual property filings, and preparation for commercial deployment.
Management is actively pursuing financing opportunities, including the previously announced $50 million capital raise.
20
Going Concern
The Company’s consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As of June 30, 2026, the Company has an accumulated deficit
of approximately $10.9 million and has incurred recurring losses from operations. These factors raise substantial doubt about the Company's
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty. Management believes that the completion of the Kepler business merger and planned capital-raising
activities will provide the resources necessary to fund ongoing operations; however, no assurance can be given that these plans will be
successful.
Critical Accounting Policies and Estimates
There have been no material changes to our critical
accounting policies and estimates from those disclosed in our Registration Statement on Form 10.
Forward-Looking Statements
The discussion in this Item 2 contains forward-looking
statements. See “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Quarterly Report for important
information regarding such statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.