Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period
ended June 30, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition
period from ____________ to ____________
Commission file number
001-43193
AMERICAN FUSION, INC.
(Exact name of registrant as specified in its charter)
Texas
22-1436279
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
401 N Carroll Ave. , Ste. 192 , Southlake , TX
76092
(Address of principal executive offices)
(Zip Code)
( 480 ) 788-7420
(Registrant’s telephone number, including area code)
Securities registered
pursuant to Section 12(g) of the Act: Common stock, par value $0.001 per share
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☐
No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files.) Yes ☐ No
☒
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an
emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As of August 7, 2026, there were 1,641,801,029
shares of the Company’s common stock issued and 1,619,034,363 shares outstanding.
AMERICAN FUSION, INC.
Form 10-Q
For the Quarter Ended
June 30, 2026
TABLE OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
ii
Part I. Financial Information
1
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
21
Item 4.
Controls and Procedures
22
Part II. Other Information
Item 1.
Legal Proceedings
23
Item 1A.
Risk Factors
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
23
Item 3.
Defaults Upon Senior Securities
23
Item 4.
Mine Safety Disclosures
23
Item 5.
Other Information
23
Item 6.
Exhibits
24
Signatures
25
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are
“forward-looking statements” for purposes of these provisions, including any projections of revenue, expenses, earnings, cash
flows, or other financial items, any statements of the plans and objectives of management for future operations, any statements concerning
proposed new products or services, any statements regarding future economic conditions or performance, and any statement of belief and
any statement of assumptions underlying any of the foregoing. Words such as “may,” “will,” “could,”
“should,” “would,” “expect,” “intend,” “plan,” “anticipate,” “believe,”
“estimate,” “predict,” “potential,” “project,” “continue,” “forecast,”
and similar expressions are intended to identify forward-looking statements.
Forward-looking
statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements
to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements.
Such risks are described in greater detail under “Item 1A. Risk Factors” in our Registration Statement on Form 10 filed with
the Securities and Exchange Commission on March 12, 2026. All forward-looking statements are expressly qualified in their entirety by
such cautionary statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new
information, future events, or otherwise, except as may be required by law.
ii
PART I - FINANCIAL
INFORMATION
Item 1. Financial
Statements.
The unaudited consolidated
financial statements of American Fusion, Inc. and its subsidiary are listed below:
Index to Consolidated
Financial Statements
Consolidated Balance
Sheets as of June 30, 2026 and December 31, 2025
Consolidated Statements
of Operations for the three months and six months ended June 30, 2026 and 2025
Consolidated Statements
of Stockholders’ Deficit for the three months and six months ended June 30, 2026, and 2025
Consolidated Statements
of Cash Flows for the six months ended June 30, 2026, and 2025
Notes to Consolidated
Financial Statements
1
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
June 30, 2026
December 31, 2025
(UNAUDITED)
(AUDITED)
ASSETS
Current
assets:
Cash
and cash equivalents
$ 79,341
$ 2,525
Accounts
receivable
58,000
—
Prepaid
expenses
10,870
—
Total
current assets
148,211
2,525
Intangible
assets
48,472
—
Total
assets
$ 196,683
$ 2,525
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
Current
liabilities:
Accounts
payable and accrued expenses
$ 669,567
$ 58,500
Convertible
notes payable – related party
489,754
473,523
Litigation
liability
697,341
671,377
Total
current liabilities
1,856,662
1,203,400
Total
Liabilities
$ 1,856,662
$ 1,203,400
Stockholders’
deficit:
Preferred
Stock, Series A, par $ 0.001 ; 20,000,001 authorized; 1 issued
—
—
Common
Stock, par $ 0.001 ; 1.8 B authorized; 1,000,000 issuable at June 30, 2026; 1,641,801,029 issued
and 1,619,034,363 outstanding at June 30, 2026 and 2,939,061,314 issued and outstanding at December
31, 2025
1,641,801
2,939,061
Common
stock issuable
—
—
Additional
paid-in capital
7,604,998
16,216,112
Accumulated
deficit
( 10,906,778 )
( 20,356,048 )
Treasury Stock, 22,766,666 and
0 shares issued at June 30, 2026 and December 31, 2025, respectively
—
—
Total
stockholders’ deficit
( 1,659,979 )
( 1,200,875 )
Total
liabilities and stockholders’ deficit
$ 196,683
$ 2,525
The accompanying notes are an integral part of
these consolidated financial statements
2
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
THREE MONTHS ENDED JUNE 30,
SIX MONTHS ENDED JUNE 30,
2026
2025
2026
2025
Revenue
$ 58,000
$ —
$ 58,000
$ —
Cost of revenue
50,000
—
50,000
—
Gross profit
8,000
—
8,000
—
Selling, general and administrative expenses
1,253,180
—
1,885,763
100,000
Loss from operations
( 1,245,180 )
—
( 1,877,763 )
( 100,000 )
Other income (expense)
Interest expense
$ ( 30,028 )
$ ( 55,319 )
$ ( 67,195 )
$ ( 55,319 )
Total other expense
( 30,028 )
( 55,319 )
( 67,195 )
( 55,319 )
Net loss
$ ( 1,275,208 )
$ ( 55,319 )
$ ( 1,944,958 )
$ ( 155,319 )
Weighted average shares outstanding - basic and diluted
2,113,138,685
2,625,061,314
2,388,774,665
2,625,061,314
Weighted average loss per share - basic and diluted
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
The accompanying notes are an integral part of
these consolidated financial statements
3
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
FOR THE SIX MONTHS ENDED JUNE 30, 2026
(UNAUDITED)
Preferred
Stock, Series A
Common
Stock
Common
Stock Issuable
Additional
Paid-In Capital
Accumulated
Deficit
Treasury Stock
Total
Shares
Amount
Shares
Amount
Amount
Amount
Amount
Shares
Amount
Balance, December 31, 2025
1
$ —
2,939,061,314
$ 2,939,061
$ —
$ 16,216,112
$ ( 20,356,048 )
—
$ ( 1,200,875 )
Conversion of notes payable - related party
—
—
42,500,000
42,500
—
( 34,000 )
—
—
8,500
Issuance of prefunded- warrants
—
—
—
—
—
513,000
—
—
513,000
Stock-based compensation
—
—
15,739,715
15,740
—
223,315
—
—
239,055
Reverse recapitalization
—
—
—
—
240,000
( 11,634,228 )
11,394,228
—
—
Net Loss
—
—
—
—
—
—
( 669,750 )
—
( 669,750 )
Balance, March 31, 2026
1
$ —
2,997,301,029
$ 2,997,301
$ 240,000
$ 5,284,199
$ ( 9,631,570 )
—
$ ( 1,110,070 )
Conversion of notes payable - related party
—
—
82,500,000
82,500
—
( 66,001 )
—
—
16,499
Stock-based compensation
—
—
1,000,000
1,000
—
77,800
—
—
78,800
Issuance of prefunded warrants
—
—
—
—
—
430,000
—
—
430,000
Security purchase agreements - units
—
—
4,000,000
4,000
—
196,000
—
—
200,000
Issuable common stock
—
—
240,000,000
240,000
( 240,000 )
—
—
—
—
Treasury stock acquired
—
—
( 22,766,666 )
—
—
—
—
22,766,666
—
Cancellation of common stock
—
—
( 1,683,000,000 )
( 1,683,000 )
—
1,683,000
—
—
—
Net Loss
—
—
—
—
—
—
( 1,275,208 )
—
( 1,275,208 )
Balance, June 30, 2026
1
$ —
1,619,034,363
$ 1,641,801
$ —
$ 7,604,998
$ ( 10,906,778 )
22,766,666
$ ( 1,659,979 )
The accompanying notes are an integral part
of these consolidated financial statements
4
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
FOR THE SIX MONTHS ENDED JUNE 30, 2025
(UNAUDITED)
Preferred
Stock, Series A
Common
Stock
Common
Stock Issuable
Additional
Paid-In Capital
Accumulated
Deficit
Treasury
Stock
Total
Shares
Amount
Shares
Amount
Amount
Amount
Amount
Shares
Amount
Balance,
December 31, 2024
1
$ —
2,625,061,314
$ 2,625,061
$ —
$ 16,467,312
$ ( 20,100,715 )
—
$ ( 1,008,342 )
Net
Loss
—
—
—
—
—
—
( 100,000 )
—
( 100,000 )
Balance,
March 31, 2025
1
$ —
2,625,061,314
$ 2,625,061
$ —
$ 16,467,312
$ ( 20,200,715 )
—
$ ( 1,108,342 )
Net
Loss
—
—
—
—
—
—
( 55,319 )
—
( 55,319 )
Balance,
June 30, 2025
1
$ —
2,625,061,314
$ 2,625,061
$ —
$ 16,467,312
$ ( 20,256,034 )
—
$ ( 1,163,661 )
The accompanying notes are an integral part
of these consolidated financial statements
5
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30,
(UNAUDITED)
2026
2025
Cash
flows from operating activities:
Net
loss
$ ( 1,944,958 )
$ ( 155,319 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Convertible
notes payable – related party issued for consulting services
—
100,000
Stock-based
compensation
881,526
—
Accrued
interest on convertible notes payable – related party
41,231
29,140
Accrued
interest on litigation liability
25,964
26,179
Change
in operating assets and liabilities:
Accounts
receivable
( 58,000 )
—
Prepaid
assets
( 10,870 )
—
Accounts
payable and accrued expenses
22,395
—
Net
cash used in operating activities
( 1,042,712 )
—
Cash
flows used in investing activities:
Capitalized
intangible assets
$ ( 48,472 )
$ —
Net
cash used in investing activities
( 48,472 )
—
Cash
flows from financing activities:
Proceeds
from issuance of prefunded warrants
$ 943,000
$ —
Proceeds
from issuance of security purchase agreements - units
225,000
—
Net
cash provided by financing activities
1,168,000
—
Net
increase in cash and cash equivalents
76,816
—
Cash
and cash equivalents, beginning of period
2,525
2,525
Cash
and cash equivalents, end of period
$ 79,341
$ 2,525
Supplemental
disclosures of cash flow information:
Cash
paid during the period for:
Interest
$ —
$ —
Income
taxes
$ —
$ —
Non-cash
investing and financing activities:
Convertible
notes payable – related party conversion to common stock
$ 25,000
$ —
The accompanying
notes are an integral part of these consolidated financial statements
6
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION
Organization and Business
American Fusion Inc. ("AMFN" or the
"Company") is a Texas corporation. On February 27, 2026, the Company completed its reverse merger with Kepler Fusion Technologies
Inc. ("Kepler") pursuant to the Master Sales Agreement dated December 16, 2025 and the related Share Exchange Agreement. Upon
closing, Kepler became a wholly owned subsidiary of the Company, and Kepler's former shareholders shall obtain approximately 89.7% of
the common voting rights in the combined entity. As of June 30, 2026, the Company's principal operating focus is the development of advanced
fusion energy technologies. The reverse merger was accounted for as a reverse recapitalization as further explained in Note 9.
Redomestication and Name Change
In February 2026, the Company completed a statutory
conversion and redomestication from the State of Delaware to the State of Texas. The redomestication became effective on February 10,
2026, upon the filing of the applicable conversion and formation documents with the Texas Secretary of State, at which time the Company
ceased to be a Delaware corporation and continued its existence as a Texas corporation. The redomestication did not result in any change
to the Company’s business, operations, assets, liabilities, or stockholders’ equity.
Effective March 19, 2026, the Company completed
its corporate name change from Renewal Fuels, Inc. to American Fusion, Inc. and FINRA processed the related ticker symbol change from
RNWF to AMFN. Unless the context otherwise requires, references in these financial statements to the “Company” refer to American
Fusion Inc., formerly Renewal Fuels, Inc.
Basis of Presentation and Principles of Consolidation
The unaudited consolidated interim financial statements
of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”)
for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The financial statements reflect
the operations and financial position of the Company and its consolidated subsidiary for the three-month and six-month periods ended June
30, 2026. Under ASC 805-40, Kepler Fusion Technologies Inc. is treated as the accounting acquirer; consequently, the historical financial
statements of the combined entity reflect Kepler’s historical results for pre-acquisition periods, with AMFN's identifiable assets
and liabilities added at carrying value as of February 27, 2026. Certain subsidiaries were inactive during the period and had no assets,
liabilities, revenues, expenses, or operations. Accordingly, consolidation of these entities would have no effect on the accompanying
consolidated financial statements. All intercompany transactions and balances have been eliminated in consolidation.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As of June 30, 2026, the Company has an accumulated deficit
of approximately $ 10.9 million and has incurred recurring losses from operations. These factors raise substantial doubt about the Company's
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty. Management believes that after the completion of the Kepler business merger the planned capital-raising
activities will provide the resources necessary to fund ongoing operations; however, no assurance can be given that these plans will be
successful.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Reclassifications
Certain prior-period amounts have been reclassified
to conform to the current-period presentation. These reclassifications had no effect on previously reported net income, total assets,
or stockholders’ equity.
7
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Cash and Cash Equivalents
The Company considers all highly liquid investments
with an original maturity of three months or less when purchased to be cash equivalents.
Accounts Receivable
Accounts receivable are stated at amounts due
from customers, net of an allowance for doubtful accounts, and the Company generally does not require collateral. As a general policy,
the Company determines an allowance for doubtful accounts by considering a number of factors, including the length of time trade accounts
receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the
Company, and the condition of the general economy and industry as a whole. The Company writes off accounts receivable when they become
uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
The Company recorded an allowance for doubtful
accounts of $ 0 at both June 30, 2026 and December 31, 2025.
Intangibles and Impairment of Long-Lived Assets
During the six months ended June 30, 2026, certain
patent related filing costs totaling $33,472 as well as certain website development costs totaling $15,000 have been capitalized on the
Company’s balance sheet in accordance with ASC Topic 350, Intangibles, Goodwill and Other. Upon receipt or acquisition of a patent,
a determination of useful life and amortization period will be made. Capitalized website development costs are amortized effective July
1, 2026 over three years. Upon launch and usage of the website, a determination of useful life and amortization will be made. In accordance
with FASB ASC Topic 360, Property, Plant and Equipment, long-lived assets are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized on long-lived
assets when indicators of impairment are present and the undiscounted future cash flows estimated to be generated by those assets are
less than the carrying amount of the assets. In such cases, the carrying value of these assets are adjusted to their estimated fair values
and assets held for sale are adjusted to their estimated fair values less selling expenses.
Reverse Recapitalization
On February 27, 2026, Renewal Fuels, Inc. (RNWF,
subsequently renamed American Fusion Inc., “AMFN” or the “Company”) consummated a share-exchange transaction with
Brent Nelson, the sole shareholder of Kepler Fusion Technologies Inc. (“Kepler”), pursuant to which the Company acquired 100%
of the issued and outstanding equity interests of Kepler in exchange for newly issued common stock of the Company. See Note 9.
Upon the consummation of the transaction, the
holder of the 1000 shares of Kepler common stock was contemplated to receive 240 million shares of American Fusion, Inc. common stock
at a par value $0.001 per share after giving effect to the Conversion ratio of 240,000 (the “Conversion Ratio”). The shares
were issued in April 2026.
Concurrently, an entity controlled by the Company’s
CEO sold to an entity controlled by Brent Nelson the one (1) share of Special 2020 Series A Preferred Stock of the Company (the “Control
Share”) for $1,000 cash.
The transaction has been accounted for as a reverse
recapitalization in accordance with U.S. GAAP. Under this method of accounting, American Fusion, Inc. is treated as the “acquired”
company and Kepler is treated as the accounting acquirer for financial reporting purposes. The reverse recapitalization accounting treatment
was primarily determined based on the fact that Nelson (an individual shareholder) who controlled Kepler before the transaction continued
to control American Fusion, Inc. post-transaction and hence Kepler has not undergone a change in control and is the accounting acquirer
in a reverse recapitalization transaction.
Accordingly, for accounting purposes, the financial
statements of AMFN. represent a continuation of the financial statements of Kepler with the merger being treated as the equivalent of
Kepler issuing shares for the net assets of American Fusion, Inc., accompanied by a recapitalization. The net assets of American Fusion,
Inc. were recognized as of the closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the
merger are presented as those of Kepler and the accumulated deficit of Kepler has been carried forward after closing.
Fair Value Measurements
The disclosure requirements within Accounting
Standards Codification (ASC) Topic 820-10, Fair Value Measurement, require disclosure of estimated fair values of certain financial instruments.
For financial instruments recognized at fair value in the Company’s statements of operations, the disclosure requirements of ASC
Topic 820-10 also apply. The methods and assumptions are set forth below:
● Cash and cash equivalents
are carried at cost, which approximates fair value.
● The carrying amounts
of receivables approximate fair value due to their short-term maturities.
● The carrying amounts
of payables approximate fair value due to their short-term maturities.
8
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Asset and liabilities measured and reported at
fair value are classified and disclosed in one of the following categories based on inputs:
Level 1 — Quoted prices in active markets
for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 — Inputs other than quoted
prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for
substantially the entire contractual term of the asset or liability.
Level 3 — Pricing inputs include significant
unobservable inputs used in determining the fair value of investments. The types of investments, which would generally be included in
this category include equity securities issued by private entities.
In certain cases, the inputs used to measure fair
value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value
hierarchy is appropriate for any given investment is based on the lowest level of input that is significant to the fair value measurement.
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the investment.
There
were no Level 3 assets or liabilities at June 30, 2026 and December 31, 2025.
Lease Commitment
The Company determines if an arrangement is a
lease at inception. This determination generally depends on whether the arrangement conveys to the Company the right to control the use
of an explicitly or implicitly identified fixed asset for a period of time in exchange for consideration. Control of an underlying asset
is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits
from using the underlying asset. Lease expense for variable lease components are recognized when the obligation is probable. Operating
lease right of use (“ROU”) assets and lease liabilities are recognized at commencement date based on the present value of
lease payments over the lease term. Operating lease payments are recognized as lease expense on a straight-line basis over the lease term.
ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot
be readily determined, its incremental borrowing rate. As an implicit interest rate is not readily determinable in the Company’s
lease, the incremental borrowing rate is used based on the information available at commencement date in determining the present value
of lease payments.
Variable lease payments not dependent on a rate
or index associated with the Company’s leases are recognized when the event, activity, or circumstance in the lease agreement on
which those payments are assessed as probable. Variable lease payments are presented as operating expenses in the Company’s statement
of operations in the same line as expense arising from fixed lease payments. The Company entered into various operating leases at June
30, 2026, effective beginning in July 2026. See Note 10
Revenue Recognition
Revenues are recognized in accordance with Accounting
Standards Codification (“ASC”) 606, Revenue from Contracts with Customers when performance obligations are satisfied through
the transfer of promised goods to the Company’s customers. Control transfers upon shipment of product or when the title has been
passed to the customers. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer
acceptance. Revenue is recorded net of sales taxes collected from customers on behalf of taxing authorities, allowance for estimated
returns, chargebacks, and markdowns based upon management’s estimates and the Company’s historical experience. The Company’s
liability for sales return refunds is recognized within other current liabilities, and an asset for the value of inventory that is expected
to be returned is recognized within other current assets on the balance sheets. The Company generally allows a 30-day right of return
to its customers. As of both June 30, 2026 and December 31, 2025, the sales returns allowance was $ 0 .
The Company determines the amount
of revenue to be recognized through the application of the following steps:
· identification
of the contract, or contracts, with a customer;
· identification
of the performance obligations in the contract;
· determination
of the transaction price;
· allocation
of the transaction price to the performance obligations in the contract; and
· recognition
of revenue when or as the Company satisfies the performance obligations.
9
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The timing of revenue recognition,
billings and cash collections results in billed accounts receivable, unbilled receivables, and deferred revenue (contract liabilities)
on the accompanying balance sheet. On occasion, billing occurs subsequent to revenue recognition, resulting in unbilled receivables. There
were no unbilled receivables or deferred revenue recorded as of June 30, 2026 and December 31, 2025.
Share-based Compensation
We account for share-based awards granted to employees,
directors and third parties by recording compensation expense based on estimated fair values. We estimate the fair value of share-based
payment awards on the date of grant. The value of the portion of the award that is ultimately expected to vest is recognized as expense
over the requisite service periods in our consolidated statements of operations. Share-based awards are attributed to expense using the
straight-line method over the vesting period. as permitted under ASC 718, Compensation—Stock Compensation . The assumptions
used in calculating the fair value of share-based payment awards represent our best estimates. Our estimates of the fair values of share-based
awards granted and the resulting amounts of share-based compensation recognized may be impacted by certain variables.
Research and Development Costs
Research and development costs are expensed as
incurred. Total research and development costs amounted to $ 131,342 and $ 131,342 for the three- and six-month periods ended June
30, 2026. There were no research and development costs in the six months ended June 30, 2025. Total research and development costs are
included in selling, general and administrative expenses on the accompanying statements of operations.
Contingencies
The Company follows ASC 450, Contingencies, to
account for loss contingencies. Liabilities are recorded when it is probable that a liability has been incurred and the amount can be
reasonably estimated.
Treasury Stock
The Company accounts for treasury stock under the cost method as defined
in ASC 505-30. Treasury stock is recorded at the total cost paid to repurchase shares, debited to the treasury stock account, and credited
to cash. Treasury stock is presented as a contra-equity account in the stockholders’ equity section of the balance sheet. Reissuance
of treasury stock is recorded at the reissuance price, with any excess over cost credited to additional paid-in capital from treasury
stock, and any deficiency first charged to additional paid-in capital from treasury stock and then to retained earnings. No gain or loss
is recognized in net income; all adjustments are made directly to equity accounts.
Earnings (Loss) Per Share
Net earnings or loss per share is computed by
dividing net income or loss by the weighted-average number of common shares outstanding during the period, excluding shares subject to
redemption or forfeiture. The Company presents basic and diluted net earnings or loss per share. Diluted net earnings or loss per share
reflect the actual weighted average of common shares issued and outstanding during the period, adjusted for potentially dilutive securities
outstanding. Potentially dilutive securities are excluded from the computation of the diluted net loss per share if their inclusion is
anti-dilutive. All potentially dilutive securities are anti-dilutive as of June 30, 2026 and 2025 and, therefore, diluted net loss
per share is the same as basic net loss per share. Convertible notes payable – related party and warrants, with underlying shares
totaling 2,452,769,529 at June 30, 2026 have not been included in the net loss per share calculation. Convertible notes payable - related
party with underlying shares totaling 2,060,739,897 at June 30, 2025, have not been included in the net loss per share calculation. The
number of underlying shares related to convertible notes payable may vary based upon the actual date of conversion. In addition, all treasury
shares and later to be determined shares in conjunction with deferred stock compensation agreements have also been excluded from the calculation.
Income Taxes
The Company accounts for income taxes under ASC
740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts and their respective tax bases. A valuation allowance is established when it is more likely than
not that deferred tax assets will not be realized. The Company experienced a change in control on February 27, 2026 in connection with
the Kepler reverse acquisition; accordingly, the utilization of net operating loss carryforwards of the legal acquirer may be limited
under IRC Section 382. A Section 382 study is expected to be completed in a future period.
10
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INCOME TAXES
As of June 30, 2026 and December 31, 2025, the
Company had estimated net operating loss carryforwards of approximately $ 22.2 million and $ 20.4 million, respectively. Due to the uncertainty
of realizing any tax benefits, the Company has recorded a full valuation allowance against its deferred tax assets. The Company's change
in control on February 27, 2026 may trigger IRC Section 382 limitations on future utilization of pre-change NOLs.
NOTE 4 – STOCKHOLDERS' DEFICIT
Preferred Stock
The Company has authorized 20,000,001
shares of preferred stock, par value $ 0.001
per share. As of June 30, 2026, one ( 1 )
share of Series A Preferred Stock (the "Special 2020 Series A Preferred Control Share") was issued and outstanding, held by an
entity controlled by Brent Nelson, following its transfer at closing of the Kepler transaction on February 27, 2026. The Control Share
carries 60% voting power in the Company. See Note 7.
Common Stock
Effective May 1, 2026, the Company filed a Certificate
of Amendment with the Texas Secretary of State reducing its authorized common stock, par value $ 0.001
per share from 3,000,000,000 shares to 1,800,000,000
shares. As of June 30, 2026 1,641,801,029 shares
were issued and 1,619,034,363 were outstanding.
As of December 31, 2025, 2,939,061,314
shares of common stock were issued and outstanding, respectively. During the six months ended June 30, 2026, 20,000,000
shares were returned by Pinnacle Consulting Services, Inc. and 2,766,666
shares were returned by a third-party shareholder to the Company at no cost. These shares are recorded as Treasury Stock on the Company’s
balance sheet at June 30, 2026. See Note 7.
During the six months ended June 30, 2026, the
Company issued 125,000,000 shares of common stock pursuant to conversion notices received from holders of outstanding convertible notes.
See Note 7.
In January 2026, the Company entered into agreements
with third-party service providers in exchange for compensation of 15,739,715 shares of common stock with fair values of $ 0.014 -$ .019
per share. Compensation expense totaling $ 239,055 is included in selling, general and administrative expense in the Company’s statement
of operations for the six-month period ended June 30, 2026. In May 2026, the Company entered into an agreement with a third-party service
provider in exchange for compensation of 1,000,000 shares of common stock with a fair value of $ 0.0788 per share. Compensation expense
totaling $ 78,800 is included in selling, general and administrative expense in the Company’s statement of operations for the three-
and six-month periods ended June 30, 2026.
Cancellation of Legacy Share Issuances
In March, 2026, the Company obtained an
amended default judgment in the Superior Court of Washington, King County, rescinding certain legacy asset purchase agreements and
declaring void ab initio the prior issuance of an aggregate 1,683,000,000
shares of the Company’s common stock. Pursuant to the order, the Company’s transfer agent was authorized and directed to
cancel such shares and correct the Company’s stock ledger accordingly.
Common Stock Issuable
The Company had recorded common stock issuable
of $ 240,000 representing 240,000,000 shares of common stock required to be issued under Section 3.3 of the Master Sales Agreement in connection
with the Kepler reverse recapitalization that closed on February 27, 2026. The shares were issued in April 2026. This issuance represents
the fulfillment of a pre-existing contractual obligation arising from the acquisition transaction and does not constitute a new compensatory
or financing issuance. See Note 9.
Pursuant to the Master Sales Agreement, RH2 Equity
Partners, LP is entitled to receive 1,000,000 shares of post-reverse-split common stock, vesting quarterly over 36 months, in consideration
of extended advisory services to be provided to the combined entity. See Notes 7 and 9.
11
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Prepaid Warrants
Between January 1, 2026, and May 1, 2026, the
Company entered into a Master Prepaid Common Stock Purchase Warrant Agreement (the “Agreement”) with Pinnacle Consulting
Services, Inc. (“Pinnacle”) establishing a prepaid warrant financing facility of up to $ 3,000,000 (the “Facility”).
The warrants issued under the Facility are exercisable for shares of the Company’s common stock at a fixed exercise price of $ 0.05
per share. The exercise price does not reset, ratchet, or otherwise adjust based on the prevailing market price of the Company’s
common stock, and the warrants do not contain variable rate or floating conversion features. Other than a nominal exercise price of $ 0.0001
upon exercise, the full purchase price for each tranche is prepaid by the Investor at the time of funding.
If the Company, while any warrant
is outstanding, (i) pays a stock dividend on the common stock, (ii) subdivides its outstanding common stock into a greater number of
shares (including by forward stock split), (iii) combines its outstanding common stock into a smaller number of shares (including by
reverse stock split), or (iv) issues any shares in a reclassification or recapitalization of the common stock, then the number of warrant
shares issuable on exercise of each warrant and the then-applicable nominal remaining exercise price shall be proportionally adjusted.
If, at any time while any warrant is outstanding,
the Company issues or is deemed to issue any shares of common stock (or any securities convertible into, exchangeable for, or exercisable
into common stock) at an effective price per share of common stock less than the then-current initial effective purchase price per warrant
share, (a “Dilutive Issuance”), then the exercise price shall be reduced, to equal the lower effective price per share.
During
the six months ended June 30, 2026, the Company issued prepaid warrants to Pinnacle Consulting Services Inc. aggregating $ 943,000 in
cash proceeds. The warrants are classified as equity and reported as a component of additional paid-in capital in the Company’s
statement of stockholders’ deficit. See Note 7.
Securities Purchase Agreements
In May 2026, the Company entered into Securities
Purchase Agreements with third party investors for the sale of equity units (“Units”). Each unit consists of one share of
restricted common stock, $ 0.001 par value, and one warrant to purchase one share of common stock at an exercise price of $0.50 per share.
The Company sold 4,500,000 Units at a per unit price of $0.05 for a total of $ 225,000 . See Note 8. Shares were issued as of June 30, 2026
for 4,000,000 Units. The remaining 500,000 units were recorded as an accrued liability in the Company’s balance sheet at June 30,
2026, totaling $ 25,000 .
Stock Compensation Agreements
During the six months ended June 30, 2026, the
Company entered into certain consulting services and independent director advisory agreements. As full and complete consideration for
the consulting and advisory services to be rendered, the Company shall issue shares of the Company’s common stock having an aggregate
fair market value of $240,000 each for an aggregate of $1,440,000. The number of shares to be issued shall be determined by dividing $1,440,000
by the closing price of the Company’s common stock on the first trading day following the completion of any restructuring event
(“Initial Valuation Date”) as defined in the agreements, or, if no restructuring event occurs, the closing price of the Company’s
common stock on the effective dates of the agreements. On the one-year anniversary of the date on which the Initial Valuation Price is
determined (the “Valuation Date”), the Company shall determine the lowest closing price of the Company’s common stock
during the ten (10) trading days immediately preceding the Valuation Date (the “Anniversary Price”).
If the Anniversary price is less than the
Initial Valuation Price, the Company shall issue to consultant or director, such additional number of shares as are necessary so
that the aggregate fair market value of all shares issued calculated using the Anniversary Price, equals the contractual
compensation amount. This adjustment shall operate as a hard minimum value backstop and shall apply automatically without the need
for further action by the consultant or director. Vesting of the to-be determined shares and compensation is over the
twelve-month term of each of the agreements. Compensation expense totaling $537,205 has been recorded in selling, general and
administrative expenses for the six months ended June 30, 2026. During the three months ended June 30, 2026, the Company recorded
$178,192 of consultant and director compensation expense relating to services rendered during the three months ended March 31, 2026. The
Company evaluated the effect of this amount on its previously issued condensed consolidated financial statements for the three months
ended March 31, 2026 and concluded that the effect was not material. The amount has no effect on cash flows, on loss per share, or on
the condensed consolidated financial statements for the six months ended June 30, 2026.
In May 2026, the Company also entered into two
contingent consulting services contracts as full and complete consideration for the consulting and advisory services to be rendered, the
Company shall issue shares of the Company’s common stock having an aggregate fair market value of $240,000 each for an aggregate
of $480,000. The number of shares to be issued shall be determined by dividing $480,000 by the closing price of the Company’s common
stock on the first trading day following the completion of any restructuring event (“Initial Valuation Date”) as defined in
the agreements, or, if no restructuring event occurs, the closing price of the Company’s common stock on the effective dates of
the agreements. On the one-year anniversary of the date on which the Initial Valuation Price is determined (the “Valuation Date”),
the Company shall determine the lowest closing price of the Company’s common stock during the ten (10) trading days immediately
preceding the Valuation Date (the “Anniversary Price”).
If the Anniversary price is less than the Initial
Valuation Price, the Company shall issue to consultant or director, such additional number of shares as are necessary so that the aggregate
fair market value of all shares issued calculated using the Anniversary Price, equals the contractual compensation amount. This adjustment
shall operate as a hard minimum value backstop and shall apply automatically without the need for further action by the consultant or
director.
12
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Vesting on one
of these contracts is contingent upon two vesting conditions as defined. The entirety of the stock-based rights shall vest when both
a restructuring event has occurred and the consultant shall have (i) remained continuously engaged under this agreement through the date
on which the restructuring event condition is satisfied, or (ii) completed the initial twelve (12) month term of service prior to the
restructuring event. If a minimum of six months of service has been performed, and this agreement terminated prior to the restructuring
event, a pro-rata amount of shares shall be considered earned by the consultant. If either condition is not satisfied, then the stock-based
rights shall be forfeited in their entirety without consideration, and the Company shall have no obligation to issue any shares. Compensation expense totaling $ 26,658 has been recorded in selling, general and administrative
expenses for the six months ended June 30, 2026. Vesting on the other contract is contingent upon two vesting conditions as defined.
The entirety of the stock-based rights shall vest when both a restructuring event has occurred and the consultant shall have (i) remained
continuously engaged under this agreement through the date on which the restructuring event condition is satisfied. If either condition
is not satisfied, then the stock-based rights shall be forfeited in their entirety without consideration, and the Company shall have
no obligation to issue any shares. No compensation expense has been recorded as of June 30, 2026.
In the event the trading price of the Company’s
common stock increases following the effective date, no reduction, clawback, or forfeiture shall apply. All shares issued pursuant to
the agreements shall include piggyback registration rights in the Company’s next registration statement on Form S-1 or Form 1-A,
subject to customary underwriter limitations, if any.
Shares Issued in Reverse Recapitalization
In connection with the closing of the Kepler reverse
recapitalization on February 27, 2026, the Company is obligated to issue additional common stock to Kepler's former shareholders pursuant
to the Share Exchange Agreement. These shares will represent approximately 89.7% of the post-merger outstanding common shares, subject
to a restructuring event, and constitute the consideration deemed to have been transferred to the former owners of the legal acquirer
(AMFN) under ASC 805-40. See Note 9 for additional information.
NOTE 5 – LITIGATION LIABILITY
On December 12, 2024, the Court of Alaska entered
a judgment against the Company. The total judgment recognized in the year ended December 31, 2024 was $ 618,994 . The judgment accrues interest
at an annual rate of 8.5% until paid.
Interest expense totaled $ 14,959 and $ 26,179 during
the three months ended June 30, 2026 and 2025, respectively. Interest expense totaled $ 25,964 and $ 26,179 during the six months ended
June 30, 2026 and 2025, respectively. The total litigation payable balance as of June 30, 2026, is $ 697,341 , consisting of the $ 671,377
balance at December 31, 2025 plus 2026 accrued interest of $ 25,964 .
The Company is actively pursuing legal remedies
to vacate the judgment on the grounds that the underlying asset purchase agreement was never consummated and no assets were delivered.
The full amount of the judgment, together with accrued interest, has been recognized as a litigation payable in the accompanying consolidated
balance sheet, as the obligation constitutes a determinable legal liability recorded in accordance with ASC 450.
NOTE 6 – CONVERTIBLE NOTES PAYABLE – RELATED PARTY
As of June 30, 2026 and December 31, 2025, convertible
notes payable-related party consisted of the following:
Schedule
of notes payable related parties
Description
June 30, 2026
December 31, 2025
Pinnacle Consulting Services – May 2023 Note
$ 117,443
$ 126,073
Pinnacle Consulting Services – January 2024 Note
100,449
92,250
CMB Communications – June 2023 Note
160,647
151,200
Pinnacle Consulting Services – January 2025 Note
58,170
54,000
CMB Communications – January 2025 Note
53,045
50,000
Total
$ 489,754
$ 473,523
Upon the occurrence of an event of default,
the lenders shall have the option to convert all or any portion of the unpaid principal, accrued interest, and any other fees or
charges into shares of the Company’s common stock at a fixed price of $ 0.0002
per share, subject to the limitation that such conversion shall not result in the lender beneficially owning more than 9.99 %
of the total outstanding common stock of the Company at the time of conversion. The notes bear interest at stated rates ranging from 8 %
to 15 %
per annum. All notes had matured and were in default as of June 30, 2026. See Note 7. Interest expense on convertible notes -
related party totaled $ 15,068
and $ 29,140
for the three months ended June 30, 2026 and 2025, respectively. Interest expense on convertible notes - related party totaled
$ 41,231
and $ 29,140
for the six months ended June 30, 2026 and 2025, respectively. Interest expense is recorded as an addition to the principal
balance.
During the six months ended June 30, 2026,
Pinnacle Consulting Services, Inc. (“Pinnacle”) converted $ 25,000
of principal into 125,000,000
shares of common stock. See Note 4.
13
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – RELATED PARTY TRANSACTIONS
On March 1, 2026, the Company entered into a consulting
agreement with Brent Nelson, CEO of Kepler Fusion Technologies, Inc., a wholly owned subsidiary of the Company. On March 1, 2026, the
Board of Directors appointed Brent Nelson as Executive Chairman of the Board of Directors of the Company. The agreement includes monthly
compensation of $ 15,000 per month, of which $ 45,000 and $ 60,000 , respectively, was paid during the three months and six months, ended
June 30, 2026. The Company may, in its sole and absolute discretion, award the consultant additional compensation or bonuses from time
to time in recognition of services rendered, milestones achieved, transactions completed, or other extraordinary contributions. The term
of this agreement shall be for six months and automatically renew for successive six-month periods unless either party provides written
notice of non-renewal at least thirty days prior to the expiration of the then-current term. Either party may terminate the agreement
for cause as defined.
In addition, Brent Nelson, through Earth Sciences
Fund I LLC (an entity owned by him), holds the Special 2020 Series A Preferred Share, which carries super-voting rights sufficient to
control stockholder matters, as transferred on February 27, 2026. This share does not represent common stock ownership but provides majority
voting power. An immediate family member of Mr. Nelson has been paid $ 15,000 during the three month and and six-month periods ended June 30, 2026 for marketing- related
services.
Compensation earned by the Company’s
CEO prior to 2026 has been accrued and recorded as a liability pursuant to promissory notes issued CMB Communications, LLC
(“CMB”) to an affiliated consulting entity controlled by the CEO. Compensation expense under the notes totaled $ 50,000
for the three and six months ended June 30, 2025. Interest expense on the notes totaled $ 4,679
and $ 4,114
for the three months ended June 30, 2026 and 2025, respectively, and has been recorded as increase to convertible notes
payable-related party principal. Interest expense on the notes totaled $ 9,222
and $ 8,164
for the six months ended June 30, 2026 and 2025, respectively, and has been recorded as increase to convertible notes
payable-related party principal. Total principal outstanding totaled $ 213,692
and $ 201,200 at June 30, 2026
and December 31, 2025, respectively. See Note 6.
On March 1, 2026, the Company entered into a consulting
agreement with its CEO. The agreement includes monthly compensation of $ 15,000 per month, of which $ 45,000 and $ 60,000 was paid during
the three months and six months, respectively, ended June 30, 2026. The Company may, in its sole and absolute discretion, award the consultant
additional compensation or bonuses from time to time in recognition of services rendered, milestones achieved, transactions completed,
or other extraordinary contributions. The term of this agreement shall be for six months and automatically renew for successive six-month
periods unless either party provides written notice of non-renewal at least thirty days prior to the expiration of the then-current term.
Either party may terminate the agreement for cause as defined.
As part of the reverse recapitalization (Note
9), an entity controlled by the CEO sold the one share of AMFN Special 2020 Series A Preferred Stock (the “Control Share”)
for $ 1,000 to an entity owned by Brent Nelson.
In conjunction with the terms of the Master
Sales Agreement, the Company entered into a separate consulting agreement with RH2 Equity Partners, LP (“RH2”). RH2 is
an entity controlled by the Company’s CEO and the principal of Pinnacle. The terms of the agreement provide (i) a one-time
cash fee of twenty thousand dollars ($20,000) upon execution , (ii) to allow CMB and Pinnacle to retain certain outstanding notes in
the aggregate principal amount of approximately $500,000 subject to the Settlement and Exchange Agreements being executed
contemporaneously with the Master Sales Agreement, and (iii) to issue to RH2 one million ( 1,000,000 )
shares of Company common stock, issued post-reverse split and vesting quarterly over thirty-six (36) months, with a minimum
quarterly notional value of thirty thousand dollars ($30,000), subject to true-up share issuances, or the Company shall have the
option, at its sole discretion, to pay thirty thousand dollars ($30,000) in lieu of that quarterly’s vesting by RH2. See Notes
5 and 9.
Under the Settlement and Exchange Agreements
described above, the Company agreed to issue (i) 450,000 authorized, validly issued, fully paid and non-assessable shares of the
Company’s common stock to CMB Communications LLC in exchange for the conversion of $4,500 of indebtedness at a fixed
conversion price of $0.01 per share, and (ii) 550,000 authorized, validly issued, fully paid and non-assessable shares of the
Company’s common stock to Pinnacle Consulting Services, Inc. in exchange for the conversion of $5,500 of indebtedness at a
fixed conversion price of $0.01 per share. The aggregate issuance of 1,000,000 common shares (“Settlement Shares”)
is fixed and shall not be adjusted, increased, or decreased as a result of any reverse stock split, recapitalization, or similar
corporate action. Within five (5) business days following the effectiveness of a reverse stock split, each applicable holder is
required to deliver to the Company’s transfer agent a completed notice of conversion irrevocably electing to convert the
applicable indebtedness into shares of Company common stock. Failure to timely deliver such notice constitutes a breach of the
applicable Settlement and Exchange Agreement. Upon issuance of the applicable Settlement Shares, only the portion of the
indebtedness converted under the applicable agreement shall be deemed fully satisfied, extinguished, cancelled, released and
discharged. All remaining conversion shares associated with the broader debt conversion transaction are issuable by the Company, at
its direction, to Earth Sciences Fund I, LLC, CMB Communications LLC, Pinnacle Consulting Services, Inc., and/or such other persons
or entities as the Company or Earth Sciences Fund I, LLC may designate in writing pursuant to the transaction.
During the six months ended June 30, 2026, the
Company issued prepaid warrants to Pinnacle Consulting Services Inc. aggregating $ 943,000
in cash proceeds. The warrants are classified as equity and reported as a component of additional paid-in capital in the Company’s
statement of stockholders’ deficit. During the six months ended June 30, 2026, 20,000,000 shares were returned by Pinnacle Consulting
Services, Inc. to the Company at no cost. These shares are recorded as Treasury Stock on the Company’s balance sheet at June 30,
2026. See Note 4.
In 2025, the Company entered into an advisory agreement with Pinnacle, whereby compensation totaling $ 50,000 earned by Pinnacle has been
accrued and recorded as a liability pursuant to a convertible promissory note issued in 2025. Interest expense on the notes totaled $ 2,103
and $ 1,006 for the three months ended June 30, 2026 and 2025, respectively, and has been recorded as increase to convertible notes payable-related
party principal. Interest expense on the notes totaled $ 4,129 and $ 2,006 for the six months ended June 30, 2026 and 2025, respectively,
and has been recorded as increase to convertible notes payable-related party principal. Total principal outstanding totaled $ 58,170 and
$ 54,000 at June 30, 2026 and December 31, 2025, respectively. See Note 6.
Beginning in April 2026, the Company initiated
consulting services payments to several of its officers ranging from $10,000- $12,000 per month for a total of $102,000 for the three-
and six-month periods ended June 30, 2026. During the six months ended June 30, 2026, the Company entered into five officer consulting
and independent director advisory agreements. As full and complete consideration for the advisory services to be rendered, the Company
shall issue shares of the Company’s common stock having an aggregate fair market value of $ 240,000 each following the completion
of a restructuring event and/or service period. See Note 4.
Beginning in June 2026, the Company initiated
monthly payments of $ 2,000 for each of its two independent directors.
14
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8- WARRANTS
In May 2026, the Company entered in Securities
Purchase Agreements with third party investors for the sale of equity units (“Units”). Each unit consists of one share of
restricted common stock, $ 0.001 par value, and one warrant to purchase one share of common stock at an exercise price of $ 0.50 per share.
The Company sold 4,500,000 Units at a per unit price of $ 0.05 for a total of $ 225,000 . The warrants are exercisable for three years, permit
cash exercise, and permit a limited cashless exercise only when a registration statement is unavailable following effectiveness.
The warrant contains customary proportional anti-dilution
adjustments for stock splits, stock dividends, combinations, and reorganizations, together with a 4.99% beneficial ownership blocker.
See Note 4.
The warrants qualify for equity accounting as
they do not fall within the scope of ASC Topic 480, Distinguishing Liabilities from Equity Both the common stock and the warrant meet
the requirements of freestanding equity instruments within the scope of ASC Topic 505, Equity. The warrants were measured at their relative
fair value at the time of issuance and classified as equity.
The Company valued the warrant using the Black-Scholes valuation model.
The following table summarizes the assumptions used in the valuation model to determine the fair value of the warrant:
Schedule
of warrants assumptions
Fair Value of Common Share
$ 0.05
Exercise Price
$ 0.50
Risk Free Rate
4.0 %
Expected Life (Yrs.)
3
Volatility
100 %
NOTE 9 – REVERSE RECAPITALIZATION
Overview of Transaction
On December 16, 2025, the Company entered into
a Master Sales Agreement (the “MSA”) among Manufacturing 360, LLC (“Seller”), Earth Sciences Fund I LLC (“ESF”
or “Buyer”), RH2 Equity Partners, LP ("Consultant"), and the Company, and a Share Exchange Agreement (the “SEA”)
between the Company and Brent Nelson, the sole shareholder of Kepler Fusion Technologies Inc. (“Kepler”). The agreements contemplate
a reverse-merger share exchange transaction under which RNWF acquired 100% of the issued and outstanding equity interests of Kepler in
exchange for newly issued shares of RNWF common stock.
Closing of the Transaction
The transfer of the Special 2020 Series A Preferred
Control Share from Manufacturing 360, LLC to Earth Sciences Fund I LLC occurred on February 27, 2026, at which point all closing conditions
under the MSA and SEA were satisfied. Accordingly, the acquisition date under ASC 805 is February 27, 2026.
Accounting Treatment — Reverse Recapitalization
The transaction has been accounted for as a reverse
recapitalization in accordance with ASC 805-40. Although AMFN is the legal acquirer, Kepler has been identified as the accounting acquirer
for financial reporting purposes. The following factors support this determination: (1) Kepler's former shareholders shall hold approximately
89.7% of the common voting rights in the combined entity; (2) Kepler's designees will control the board of directors; (3) Kepler's management
comprises the senior management team of the combined entity; and (4) AMFN was a non-operating public shell with minimal assets at the
acquisition date.
Key Terms of Transaction
The MSA provides for: (a) the sale of one share
of RNWF Special 2020 Series A Preferred Stock (the “Control Share”) from Manufacturing 360, LLC to ESF for $1,000, which carries
60% voting power; (b) the simultaneous share exchange with Kepler; and (c) a consulting engagement with RH2 Equity Partners, LP. The Share
Exchange Agreement contemplated the issuance of 240,000,000 shares of RNWF common stock recorded as common stock issuable as of March
31, 2026 (see Note 4), and the issuance of additional shares to Kepler's former shareholders. RH2 Equity Partners, LP will receive 1,000,000
shares of post-reverse-split common stock vesting quarterly over 36 months for extended advisory services. See Note 7.
15
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10– COMMITMENTS AND CONTINGENCIES
Legal Matters
In the normal course of business, the Company
may be subject to various legal proceedings and claims. Other than the litigation payable described in Note 5, management is not aware
of any pending or threatened litigation that would have a material adverse effect on the Company's financial position or results of operations.
Lease Commitments
In June 2026, the Company entered into three operating
leases for its factory and office location which commence in July and September 2026. The leases provide for a base rent of $6,758 per
month through August 2026 and $21,775 through February, 2030.
Risks and Uncertainties
The Company's operations are subject to significant
risks and uncertainties, including financial, operational, regulatory, and technological risks. The Company is in an early stage of development
with limited operating history and may require substantial additional capital to fund its operations and the commercialization of its
fusion energy technology.
NOTE 11 – SUBSEQUENT EVENTS
The Company has evaluated events and transactions
occurring subsequent to June 30, 2026 and through the date these consolidated financial statements were issued for potential recognition
or disclosure in the financial statements. No material subsequent events have been identified that would require recognition or disclosure
in the accompanying financial statements, other than as may be disclosed herein.
On July 21, 2026, the Company also entered into
a consulting services contract. As full and complete consideration for the consulting and advisory services to be rendered, the Company
shall issue shares of the Company’s common stock having a fair market value of $ 240,000 . The number of shares to be issued shall
be determined by dividing $240,000 by the closing price of the Company’s common stock on the first trading day following the completion
of any restructuring event (“Initial Valuation Date”) as defined in the agreements, or, if no restructuring event occurs,
the closing price of the Company’s common stock on the effective dates of the agreements. On the one-year anniversary of the date
on which the Initial Valuation Price is determined (the “Valuation Date”), the Company shall determine the lowest closing
price of the Company’s common stock during the ten (10) trading days immediately preceding the Valuation Date (the “Anniversary
Price”).
If the Anniversary price is less than the Initial
Valuation Price, the Company shall issue to consultant or director, such additional number of shares as are necessary so that the aggregate
fair market value of all shares issued calculated using the Anniversary Price, equals the contractual compensation amount. This adjustment
shall operate as a hard minimum value backstop and shall apply automatically without the need for further action by the consultant or
director.
Vesting on these contracts is contingent upon
two vesting conditions as defined. The entirety of the stock-based rights shall vest when both a restructuring event has occurred and
the consultant shall have (i) remained continuously engaged under this agreement through the date on which the restructuring event condition
is satisfied, or (ii) completed the initial twelve (12) month term of service prior to the restructuring event.
16
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related
notes included elsewhere in this Quarterly Report on Form 10-Q and with the audited financial statements and related notes included in
our Registration Statement on Form 10 filed with the Securities and Exchange Commission on March 12, 2026.
Overview
We are a development-stage advanced energy company
focused on the development and commercialization of the Texatron™, a compact pulsed toroidal fusion reactor designed to provide
clean, scalable baseload electricity. We operate under a Power-as-a-Service business model, intending to own and operate Texatron™
units and sell electricity under long-term contracts.
The Company completed its reverse recapitalization
with Kepler Fusion Technologies Inc. on February 27, 2026. As a result of the transaction, Kepler Fusion became our wholly owned subsidiary,
and we have fully integrated its assets, technology, and operations. While the Company generated limited revenue during the quarter, we
remain in the early stages of commercialization. Our activities during the six months ended June 30, 2026 continued to focus on research
and development, prototype testing (including advancement of the Version 9 prototype in Midland, Texas), intellectual property expansion,
and preparation for commercial deployment.
Recent Development
On July 17, 2026, subsequent to the end of the
fiscal quarter, the Company received Certificate of Registration No. R54726 from the Texas Department of State Health Services (“DSHS”),
authorizing the Company to receive, possess, acquire, transfer and use registered industrial radiation machines for research and development
activities at its authorized testing location in Lubbock, Texas, subject to the terms and conditions of the registration and applicable
Texas radiation control regulations. The registration designates Dr. John E. Brandenburg as the Company’s Radiation Safety Officer,
remains effective through February 28, 2034, and covers twelve registered Texatron™ Fusion Engine™ research model classes
ranging from 500 kW through 1 GW.
The Company believes receipt of the registration
represents a significant operational milestone supporting the continued engineering, prototype testing, technical validation and research
activities associated with its Texatron™ Fusion Engine™ development program. The registration authorizes research and development
activities only and does not constitute certification of the Company’s technology or commercial performance. Following receipt of
the registration, the Company commenced preparations for research testing activities at its authorized testing location.
Results of Operations
Three Months Ended June 30, 2026 Compared to
Three Months Ended June 30, 2025
The following table sets forth the unaudited results
of our operations for the three months ended June 30:
2026
2025
Revenue
$ 58,000
$ —
Cost of revenue
50,000
—
Gross margin
8,000
—
Operating expenses
1,253,180
—
Loss from operations
(1,245,180 )
—
Other expense
(30,028 )
(55,319 )
Net loss
$ (1,275,208 )
$ (55,319 )
17
Our sales totaled $58,000 for the three months
ended June 30,2026 and $0 for the three months ended June 30, 2025. The increase is primarily related to a sale to a new customer. The
cost related to this sale totaled $50,000, resulting in a gross margin of $8,000. Our cost of sales consists of the cost of materials
and distribution expenses.
The following table sets forth the operating expenses
for the three months ended June 30:
2026
2025
Change
Consulting fees
$ 543,232
$ —
$ 543,232
Professional fees
217,268
—
217,268
Corporate communications and marketing
226,089
—
226,089
Research and development
131,342
—
131,342
Other operating expenses
135,249
—
135,249
$ 1,253,180
$ —
$ 1,253,180
The following table sets forth the stock-based compensation
expense included in the above operating expenses for the three months ended June 30:
2026
2025
Change
Consulting fees
$ 369,233
$ —
$ 369,233
Professional fees
99,096
—
99,096
Corporate communications and marketing
78,800
—
78,800
Research and development
95,342
—
95,342
$ 642,471
—
$ 642,471
Consulting fees totaling $543,232, consist of
advisory services agreements entered into for key management positions and which are primarily stock compensation based. Professional
fees totaling $217,268 are comprised primarily of legal and accounting fees reflecting costs associated with the reverse recapitalization
and additional public company filings. Corporate communications and marketing costs reflect increased activity related to investor relations,
product awareness and trade shows. The increase in research and development costs relates to acceleration of engineering efforts towards
development of the Company’s prototypes. Included in other operating expenses totaling $135,249, are public company expenses totaling
$47,488, travel and entertainment expenses totaling $53,525 and costs related to various outside service providers.
18
Six Months Ended June 30, 2026 Compared to
Six Months Ended June 30, 2025
The following table sets forth the unaudited
results of our operations for the six months ended June 30:
2026
2025
Revenue
$ 58,000
$ —
Cost of revenue
50,000
—
Gross margin
8,000
—
Operating expenses
1,885,763
100,000
Loss from operations
(1,877,763 )
(100,000 )
Other expense
(67,195 )
(55,319 )
Net loss
$ (1,944,958 )
$ (155,319 )
Our sales totaled $58,000 for the six months ended
June 30, 2026 and $0 for the six months ended June 30, 2025. The increase is primarily related to a sale to a new customer. The cost related
to this sale totaled $50,000, resulting in a gross margin of $8,000. Our cost of sales consists of the cost of materials and distribution
expenses.
The following table sets forth the operating expenses
for the six months ended June 30:
2026
2025
Change
Consulting fees
$ 573,233
$ 100,000
$ 473,233
Professional fees
423,938
—
423,938
Corporate communications and marketing
598,748
—
598,748
Research and development
131,342
—
131,342
Other operating expenses
158,502
—
158,502
$ 1,885,763
$ 100,000
$ 1,785,763
The following table sets forth the stock-based
compensation expense included in the above operating expenses for the six months ended June 30:
2026
2025
Change
Consulting fees
$ 369,233
$ —
$ 369,233
Professional fees
170,150
—
170,150
Corporate communications and marketing
246,800
—
246,800
Research and development
95,342
—
95,342
$ 881,526
$ —
$ 881,526
Consulting fees totaling $573,233 consist of advisory
services agreements entered into for key management positions and which are primarily stock compensation based. Professional fees totaling
$423,938 are comprised primarily of legal and accounting fees reflecting costs associated with the reverse recapitalization and additional
public Company filings. Professional fees in the 2026 period include $170,150 related to stock-based compensation agreements with legal
counsel. Corporate communications and marketing costs reflect increased activity related to investor relations, product awareness and
trade shows. Corporate communications and marketing costs in the 2026 period include $246,800 related to stock-based compensation agreements
with various third-party providers. The increase in research and development costs relates to acceleration of engineering efforts towards
development of the Company’s prototype. Included in other operating expenses totaling $158,502 are public company expenses totaling
$51,844, travel and entertainment expenses totaling $63,786 and costs related to various outside service providers.
19
Liquidity and Capital Resources
During the six months ended June 30, 2026 our
cash and cash equivalents increased by $76,816 reflecting cash used in operating activities of $1,042,712 and cash used in investing activities
of $48,472, offset by cash provided from financing activities of $1,168,000. At June 30, 2026, the Company had a working capital deficit
of $1,708,451 and cash on hand of $79,341. During the six months ended June 30, 2025 there was no change in our cash and cash equivalents
due to minimal operational and financing activity.
Operating Activities
Cash flows used in operating activities totaled
$1,042,712 for the six months ended June 30, 2026 as compared to cash flows used of $0 or the six months ended June 30, 2025. Cash flows
used in operating activities primarily reflect the net loss of $1,944,958 partially offset by stock-based compensation of $881,526.
Investing Activities
Cash flows used in investing activities of $48,472
reflect costs associated with the filing of new patents and website development. There were no investing activities in the 2025 period.
Financing Activities
Cash flows provided by financing activities increased
as a result of prepaid warrant funding totaling $943,000 and the sale of equity units totaling $225,000. In May 2026, the Company entered
in Securities Purchase Agreements with third party investors for the sale of equity units (“Units”). Each unit consists of
one share of restricted common stock, $0.001 par value, and one warrant to purchase one share of common stock at an exercise price of
$0.50 per share. There were no financing activities in the 2025 period. Historically, we have funded our operations through equity issuances
and related-party loans. We continue to incur significant losses and negative cash flows from operations.
We expect to require substantial additional capital
to fund our research and development activities, prototype testing, intellectual property filings, and preparation for commercial deployment.
Management is actively pursuing financing opportunities, including the previously announced $50 million capital raise.
20
Going Concern
The Company’s consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As of June 30, 2026, the Company has an accumulated deficit
of approximately $10.9 million and has incurred recurring losses from operations. These factors raise substantial doubt about the Company's
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty. Management believes that the completion of the Kepler business merger and planned capital-raising
activities will provide the resources necessary to fund ongoing operations; however, no assurance can be given that these plans will be
successful.
Critical Accounting Policies and Estimates
There have been no material changes to our critical
accounting policies and estimates from those disclosed in our Registration Statement on Form 10.
Forward-Looking Statements
The discussion in this Item 2 contains forward-looking
statements. See “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Quarterly Report for important
information regarding such statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
As a smaller reporting company, we are not required
to provide the information required by this Item.
We do not currently have any material exposure
to market risk, including interest rate risk, foreign currency exchange rate risk, commodity price risk, or equity price risk. As we advance
our research and development activities and begin to generate revenue or hold financial instruments in the future, we may become subject
to such risks.
21
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our
Chief Executive Officer (who serves as our principal executive officer and principal financial officer), evaluated the effectiveness of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended)
as of June 30, 2026. Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the
reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in
the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive
and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Based on this evaluation, our principal executive
officer and principal financial officer concluded that, as of June 30, 2026, our disclosure controls and procedures were effective at
the reasonable assurance level.
Management’s Report on Internal Control over Financial
Reporting
This Quarterly Report on Form 10-Q does
not include a report of management’s assessment of the effectiveness of our internal control over financial reporting or an attestation
report of our registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission
for newly public companies. As a non-accelerated filer and smaller reporting company, we are not currently required to comply with the
auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002.
Changes in Internal Control over Financial Reporting
There were no changes in our internal
control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30,
2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
22
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
There have been no material changes to the legal
proceedings previously disclosed in Item 3 of our Registration Statement on Form 10 filed with the Securities and Exchange Commission
on March 12, 2026 except for that disclosed below
In April, 2026, the Company obtained an amended
default judgment in the Superior Court of Washington, King County, rescinding certain legacy asset purchase agreements and declaring void
ab initio the prior issuance of an aggregate 1,683,000,000 shares of the Company’s common stock. Pursuant to the order, the Company’s
transfer agent was authorized and directed to cancel such shares and correct the Company’s stock ledger accordingly.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in our Registration Statement on Form 10 filed with the Securities
and Exchange Commission on March 12, 2026.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
During the Company’s second quarter, no director
or officer adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement.
On July 17, 2026, following the end of the fiscal
quarter, the Company received Certificate of Registration No. R54726 from the Texas Department of State Health Services authorizing the
Company’s registered industrial radiation machines for research and development activities at its authorized testing location in
Lubbock, Texas, subject to the terms and conditions of the registration and applicable Texas radiation control regulations. The registration
covers twelve registered Texatron™ Fusion Engine™ research model classes, designates the Company’s Radiation Safety
Officer, and remains effective through February 28, 2034.
Management believes receipt of the registration
represents a significant operational milestone in the continued development and testing of the Company’s Texatron™ Fusion
Engine™ platform. The registration authorizes research and development activities only and should not be interpreted as certification
of the Company’s technology or commercial performance.
23
Item 6. Exhibits
Incorporated by Reference
Filed or
Furnished
Exhibit No.
Exhibit Description
Form
Date Filed
Number
Herewith
31.1
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed
31.2
Certification of Chief Financial Officer Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished
101.INS
Inline XBRL Instance Document
Filed
101.SCH
Inline XBRL Instance Schema
Filed
101.CAL
Inline XBRL Instance Calculation Linkbase
Filed
101.DEF
Inline XBRL Instance Definition Linkbase
Filed
101.LAB
Inline XBRL Instance Label Linkbase
Filed
101.PRE
Inline XBRL Instance Presentation Linkbase
Filed
104
The Cover Page Interactive Data File, formatted in Inline XBRL (included in Exhibit 101).
Filed
(Note: In accordance with Rule 406T of Regulation S-T, the
Interactive Data Files in Exhibit 101 are deemed not filed for purposes of Sections 11 or 12 of the Securities Act, are deemed not filed
for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under those sections.)
24
SIGNATURES
Pursuant to the requirements
of the Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
AMERICAN FUSION, INC.
Date: August 11, 2026
By:
/s/ Richard Hawkins
Richard Hawkins
Chief Executive Officer
(Principal Executive Officer and Principal Financial Officer)
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.