Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Evaluation
of Disclosure Controls and Procedures
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2022. Based upon their
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined
in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective.
Management’s
Report on Internal Controls Over Financial Reporting
This
Annual Report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting
or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the
SEC for newly public companies.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
ITEM
9B. OTHER INFORMATION
None.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
68
PART
III
ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Directors
and Executive Officers
Our
current directors and executive officers are as follows:
Name
Age
Position
Pengfei Zheng
35
Chairman of
the Board of Directors
Yong (David) Yan
49
Chief Executive Officer
and Director
Song (Steve) Jing
50
Chief Financial Officer
Shu Wang
35
Independent Director
Li (Helen) Wei
52
Independent Director
Pengfei
Zheng , our Chairman of the Board of Directors, is an experienced executive in the finance industry with significant experience
in capital raising and project management.. Mr. Zheng has been serving as the Chairman of Peace Capital Limited, a company principally
engaged in private equity investment and asset management, since November 2021. Mr. Zheng is the founder and President of Shenzhen Guoxing
Capital, a company that specializes in investments and management, since June 2015. Mr. Zheng received his bachelor’s degree in
Computer Science and Technology from Xiangtan University, China in 2009. Mr. Zheng was selected to serve on the Board of Directors due
to his public company and capital raising experience.
Yong
(David) Yan , our Chief Executive Officer, has been a partner at the Shanghai-based V-Stone Capital since January 2014, where
he oversees fund raising and private equity investments in FinTech, BlockChain, Big Data, Healthcare and other areas. Prior to joining
V-Stone Capital, Dr. Yan was the General Manager and CIO of Hubei Hongtai Industrial Investment Fund, a private equity fund of funds.
Previously, Dr. Yan was a Managing Director of Fosun Group, one of the largest private conglomerates in China, where he was in charge
of investments in the financial sectors, such as online financial platform, securitization and fin-tech, as well as building an in-house
P2P platform. Prior to joining the Fosun Group, Dr. Yan was the General Manager of New Product Development at Lufax, one of the world’s
largest fintech companies, owned by PingAn Group. Prior to moving to China in early 2014, Dr. Yan worked on Wall Street for almost 15
years, including 10 years at Credit Suisse, as the head of research of the global structured product market. Dr. Yan also worked at other
financial firms such as Merrill Lynch. Dr. Yan is the ex-President of TCFA (The Chinese Finance Association) in New York. He is also
a Vice President of Zhongguancun Private Equity & Venture Capital Association (ZVCA) in Beijing. Mr. Yan holds a Ph.D. in Finance
from the University of Alabama and is a CFA charter holder. Dr. Yan was selected to serve on the Board of Directors due to his fund raising
and private equity experience.
Song
(Steve) Jing , our Chief Financial Officer, is a seasoned international finance and management executive. He has in-depth knowledge
of global capital markets and broad management experience in capital markets operation, finance management, investment, and acquisitions
across multiple cultures. From 2019 to 2021, Mr. Jing served as Chief Financial Officer of Guolian Securities, a mid-sized securities
firm. From 2016 to 2018, Mr. Jing served as Deputy Chief Financial Officer of China Renaissance, a leading boutique Chinese investment
bank. From 2011 to 2016, Mr. Jing served as Executive Director of Finance, Business Development, and Investment of CITIC Securities.
From 2006 to 2010, Mr. Jing served as Vice President of Global Principal Investment (Hedge Fund Investment Unit) of Merrill Lynch &
Co., Inc., where he managed the firm’s hedge fund investment portfolio and analyzed hedge fund performance and operations. From
2002 to 2006, he served as Vice President of Strategy, Planning, and Business Development of Merrill Lynch & Co., where he was responsible
for strategic analysis, financial forecasting, and business solutions. Mr. Jing has a B.S. in Economics and Finance from Pennsylvania
State University and an M.B.A. in Finance and Accounting from the William E. Simon Graduate School of Business Administration of the
University of Rochester.
Shu
Wang , our director, is an experienced professional with over ten years of experience in accounting and auditing. Since January
2021, Mr. Wang has served as the Partner at Zhongshenzhonghuan Accounting Firm (Shenzhen Branch), which is one of the top ten accounting
firms in China. From 2016 to 2020, Mr. Wang served as Partner at the Gongzhengtianye Accounting Firm (Shenzhen Branch), where Mr. Wang
oversaw the auditing of multiple leading domestic companies in China, including China Gas Holding (00384.HK), China Nepstar, a large
drugstore retail chain in China, and Shenzhen Qiwu Interactive Technology Co. Ltd., one of the top unicorn companies in China. Mr. Wang
received a degree from Jiamusi University in China. Mr. Wang is a CICPA charter holder. Mr. Wang was selected to serve on the Board of
Directors due to his accounting and auditing experience.
69
Li
(Helen) Wei , our director, has served as Professor of Practice at the Shanghai Advanced Institute of Finance (SAIF) of Shanghai
Jiaotong University, and as Assistant Director of the Shanghai Advanced Institute for Financial Research since July 2021. Dr. Wei also
serves as a director of AlphaTime Acquisition Corp, a similarly structured blank check company that has filed for an initial public offering.
Before SAIF, Dr. Wei served in many senior roles in domestic and global financial institutions, including Senior Partner of Kunyuan Asset
Management from January 2018 to November 2020, Managing Director of Alternative Investment at Citic Securities International from 2013
to 2016, Director of the Global Market at Deutsche Bank from 2010 to 2012, Director of Institutional Investment Group at Citigroup from
2008 to 2010 and Officer & Managing Director of the NYSE Group from 2004 to 2008. In addition to her industry work, Dr. Wei has also
served as an adjunct professor at Tsinghua PBCSF since 2018. Before industry practice, Dr. Wei had been an assistant professor of finance
at Iowa State University, the first senior financial advisor for the Shanghai Stock Exchange and the senior advisor for the Tel Aviv
Stock Exchange. Dr. Wei received her Ph.D. in finance from the University of Utah and MS and BS from Tsinghua University Beijing. Dr.
Wei was selected to serve on the Board of Directors due to her experience in domestic and financial institutions.
Number
and Terms of Office of Officers and Directors
We
currently have four directors. Our board of directors is divided into three classes with only one class of directors being elected in
each year and each class (except for those directors appointed prior to our first annual meeting of shareholders) serving a three-year
term. The term of office of the first class of directors, consisting of Li (Helen) Wei, will expire at our first annual meeting of shareholders.
The term of office of the second class of directors, consisting of Yong (David) Yan, will expire at the second annual meeting of shareholders.
The term of office of the third class of directors, consisting of Pengfei Zheng and Shu Wang, will expire at the third annual meeting
of shareholders. We may not hold an annual meeting of shareholders until after we consummate our initial business combination.
Our
officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms
of office. Our board of directors is authorized to appoint persons to the offices set forth in our amended and restated memorandum and
articles of association as it deems appropriate. Our amended and restated memorandum and articles of association provide that our officers
may consist of one or more Chairmen of the Board, one or more Chief Executive Officers, a President, a Chief Financial Officer, Vice
Presidents, Secretary, Treasurer, Assistant Secretary, and such other offices as may be determined by the board of directors.
Director
Independence
NASDAQ
listing standards require that a majority of our board of directors be independent, subject to certain phase-in provisions. An “independent
director” is defined generally as a person other than an officer or employee of the company or its subsidiaries or any other individual
having a relationship which in the opinion of the company’s board of directors, would interfere with the director’s exercise
of independent judgment in carrying out the responsibilities of a director. Our board of directors has determined that each of Shu Wang
and Li (Helen) Wei are “independent directors” as defined in the NASDAQ listing standards and applicable SEC rules. We are
utilizing the phase-in exception provided by NASDAQ and will add a third independent director within the phase-in period as required
by NASDAQ. Our independent directors will have regularly scheduled meetings at which only independent directors are present.
Officer
and Director Compensation
None
of our officers or directors has received any cash compensation for services rendered to us. Other than as described elsewhere in this
Form 10-K, no compensation of any kind, including finder’s and consulting fees, will be paid to our initial shareholders or any
of their respective affiliates, for services rendered prior to or in connection with the completion of our initial business combination,
although we may consider cash or other compensation to officers or advisors we may hire subsequent to our Initial Public Offering to
be paid either prior to or in connection with our initial business combination. In addition, our officers, directors, or any of their
respective affiliates will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as
identifying potential target businesses and performing due diligence on suitable business combinations. Our audit committee will review
on a quarterly basis all payments that were made to our initial shareholders or their affiliates.
70
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in
the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business combination.
We have not established any limit on the amount of such fees that may be paid by the combined company to our directors or members of
management. It is unlikely the amount of such compensation will be known at the time of the proposed business combination, because the
directors of the post-combination business will be responsible for determining officer and director compensation. Any compensation to
be paid to our officers will be determined, or recommended to the board of directors for determination, either by a compensation committee
constituted solely by independent directors or by a majority of the independent directors on our board of directors.
Following
a business combination, to the extent we deem it necessary, we may seek to recruit additional managers to supplement the incumbent management
team of the target business. We cannot assure you that we will have the ability to recruit additional managers, or that additional managers
will have the requisite skills, knowledge or experience necessary to enhance the incumbent management.
Committees
of the Board of Directors
Our
board of directors has two standing committees: an audit committee and a compensation committee. Subject to phase-in rules and a limited
exception, the rules of NASDAQ and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely
of independent directors, and the rules of NASDAQ require that the compensation committee of a listed company be comprised solely of
independent directors.
Audit
Committee
Shu
Wang and Li (Helen) Wei serve as members of our audit committee, with Shu Wang serving as the Chairman of the audit committee. Under
the NASDAQ listing standards and applicable SEC rules, we are required to have at least three members of the audit committee, all of
whom must be independent, subject to certain phase-in provisions. Each such person meets the independent director standard under NASDAQ
listing standards and under Rule 10-A-3(b)(1) of the Exchange Act. Our audit committee is utilizing the phase in exception provided by
NASDAQ and will add a third independent director within the phase in period as required by NASDAQ.
Each
member of the audit committee is financially literate and our board of directors has determined that Shu Wang qualifies as an “audit
committee financial expert” as defined in applicable SEC rules.
71
We
adopted an audit committee charter, which will detail the principal functions of the audit committee, including:
●
the
appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent
registered public accounting firm engaged by us;
●
pre-approving
all audit and permitted non-audit services to be provided by the independent auditors or any other registered public accounting firm
engaged by us, and establishing pre-approval policies and procedures;
●
reviewing
and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;
●
setting
clear hiring policies for employees or former employees of the independent auditors;
●
setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
●
obtaining
and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditor’s internal
quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review,
of the audit firm, or by any inquiry or investigation by governmental or professional authorities within the preceding five years
respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
●
reviewing
and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC
prior to us entering into such transaction; and
●
reviewing
with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
Compensation
Committee
Li
(Helen) Wei and Shu Wang serve as members of our compensation committee, with Li (Helen) Wei serving as the chairman of the compensation
committee. Under the NASDAQ listing standards and applicable SEC rules, we are required to have at least two members of the compensation
committee, all of whom must be independent, subject to certain phase-in provisions. Each such person meets the independent director standard
under NASDAQ listing standards applicable to members of the compensation committee.
We
adopted a compensation committee charter, which will detail the principal functions of the compensation committee, including:
●
reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation,
evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the
remuneration (if any) of our Chief Executive Officer based on such evaluation;
●
reviewing
and approving on an annual basis the compensation of all of our other officers;
●
reviewing
on an annual basis our executive compensation policies and plans;
●
implementing
and administering our incentive compensation equity-based remuneration plans;
●
assisting
management in complying with our proxy statement and annual report disclosure requirements;
●
approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees;
●
if
required, producing a report on executive compensation to be included in our annual proxy statement; and
●
reviewing,
evaluating, and recommending changes, if appropriate, to the remuneration for directors.
Notwithstanding
the foregoing, as indicated above, other than reimbursement of expenses, no compensation of any kind, including finders, consulting or
other similar fees, will be paid to any of our existing shareholders, officers, directors or any of their respective affiliates, prior
to, or for any services they render in order to complete the consummation of a business combination although we may consider cash or
other compensation to officers or advisors we may hire subsequent to our Initial Public Offering to be paid either prior to or in connection
with our initial business combination. Accordingly, it is likely that prior to the consummation of an initial business combination, the
compensation committee will only be responsible for the review and recommendation of any compensation arrangements to be entered into
in connection with such initial business combination.
72
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such
adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the
compensation committee will consider the independence of each such adviser, including the factors required by NASDAQ and the SEC.
Director
Nominations
We
do not have a standing nominating committee. In accordance with Rule 5605(e)(2) of the NASDAQ Rules, a majority of the independent directors
may recommend a director nominee for selection by the board of directors. The board of directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. As there is no standing nominating committee, we do not have a nominating committee charter in place.
The
board of directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for election at the next annual meeting of shareholders (or, if applicable, a special meeting of shareholders).
Our shareholders that wish to nominate a director for election to our board of directors should follow the procedures set forth in our
amended and restated memorandum and articles of association.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders.
Compensation
Committee Interlocks and Insider Participation
None
of our officers currently serves, and in the past year have not served, as a member of the compensation committee of any entity that
has one or more officers serving on our board of directors.
Code
of Ethics
We
adopted a Code of Ethics applicable to our directors, officers and employees. Copies of our Code of Ethics and our audit and compensation
committee charters are filed as exhibits to this Form 10-K. You will be able to review these documents by accessing our public
filings at the SEC’s web site at www.sec.gov . In addition, a copy of the Code of Ethics will be provided without charge
upon request from us. We intend to disclose any amendments to or waivers of certain provisions of our Code of Ethics in a Current Report
on Form 8-K.
Conflicts
of Interest
Except
as disclosed herein, we do not believe any conflict currently exists between us and our initial shareholders, and affiliates of our initial
shareholders may compete with us for acquisition opportunities. If such entities decide to pursue an opportunity, we may be precluded
from procuring such opportunity. In addition, investment ideas generated within our initial shareholders may be suitable for both us
and for an affiliate of initial shareholders and may be directed to such entity rather than to us. Neither our initial shareholders nor
members of our management team who are also employed by or affiliated with our initial shareholders will have any obligation to present
us with any opportunity for a potential business combination of which they become aware, unless presented to such member specifically
in his or her capacity as an officer or director of the company. Our initial shareholders and/or our management team, in their capacities
as employees or affiliates of our initial shareholders or in their other endeavors, may be required to present potential business combinations
to future initial shareholders’ affiliates or third parties, before they present such opportunities to us.
73
Each
of our officers and directors presently has, and any of them in the future may have additional, fiduciary, or contractual obligations
to other entities pursuant to which such officer or director is or will be required to present business combination opportunities to
such entity. Accordingly, in the future, if any of our officers or directors becomes aware of a business combination opportunity which
is suitable for an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary
or contractual obligations to present such opportunity to such entity. We do not believe, however, that any fiduciary duties or contractual
obligations of our officers arising in the future would materially undermine our ability to complete our business combination. Our amended
and restated memorandum and articles of association provides that we renounce our interest in any corporate opportunity offered to any
director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer
of our company and such opportunity is one we are legally and contractually permitted to undertake and would otherwise be reasonable
for us to pursue.
Our
officers may not become an officer or director of any other special purpose acquisition company that publicly files a registration statement
for its initial public offering before we enter into a definitive agreement regarding our initial business combination or we have failed
to complete our initial business combination within 12 months from the closing of our Initial Public Offering (or up to 18 months, if
we extend the time to complete a business combination as described in this Form 10-K).
Potential
investors should also be aware of the following other potential conflicts of interest:
●
None
of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest
in allocating his or her time among various business activities.
●
In
the course of their other business activities, our officers and directors may become aware of investment and business opportunities
which may be appropriate for presentation to us as well as the other entities with which they are affiliated. Our management may
have conflicts of interest in determining to which entity a particular business opportunity should be presented.
●
Our
initial shareholders have agreed to waive their redemption rights with respect to any founder shares, private shares and any public
shares held by them in connection with the consummation of our initial business combination. Additionally, our initial shareholders
have agreed to waive their redemption rights with respect to any founder shares and private shares held by them if we fail to consummate
our initial business combination within 12 months from the closing of our Initial Public Offering (or up to 18 months, if we extend
the time to complete a business combination as described in this Form 10-K). If we do not complete our initial business
combination within such applicable time period, the proceeds of the sale of the private units held in the trust account will be used
to fund the redemption of our public shares, and the private units and underlying securities will be worthless. The founder shares
will not, subject to certain exceptions, be transferred, assigned, sold or released from escrow until six months after the date of
the consummation of our initial business combination, or earlier, if, subsequent to our initial business combination, we consummate
a subsequent liquidation, merger, stock exchange or other similar transaction which results in all of our shareholders having the
right to exchange their shares for cash, securities or other property. Since members of our management may directly or indirectly
own common stock and rights following our Initial Public Offering, our officers and directors may have a conflict of interest
in determining whether a particular target business is an appropriate business with which to complete our initial business combination.
●
Our
officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the retention
or resignation of any such officers and directors was included by a target business as a condition to any agreement with respect
to our initial business combination.
●
Our
initial shareholders may have a conflict of interest with respect to evaluating a business combination and financing arrangements
as we may obtain loans from our initial shareholders or an affiliate of our initial shareholders to finance transaction costs in
connection with an intended initial business combination. Up to $150,000 of such loans may be convertible into working capital units
at a price of $10.00 per unit at the option of the lender. Such working capital units would be identical to the private units sold
in the private placement.
The
conflicts described above may not be resolved in our favor.
In
general, officers and directors of a corporation incorporated under the laws of Cayman Islands are required to present business opportunities
to a corporation if:
●
the
corporation could financially undertake the opportunity;
●
the
opportunity is within the corporation’s line of business; and
●
it
would not be fair to our company and its shareholders for the opportunity not to be brought to the attention of the corporation.
74
Accordingly,
as a result of multiple business affiliations, our officers and directors may have similar legal obligations relating to presenting business
opportunities meeting the above-listed criteria to multiple entities. Furthermore, our amended and restated memorandum and articles of
association provides that we renounce our interest in any corporate opportunity offered to any director or officer unless such opportunity
is expressly offered to such person solely in his or her capacity as a director or officer of our company and such opportunity is one
we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue, and to the extent the director
or officer is permitted to refer that opportunity to us without violating another legal obligation.
We
are not prohibited from pursuing an initial business combination with a company that is affiliated with our initial shareholders or any
affiliate of them, subject to certain approvals and consents. In the event we seek to complete our initial business combination with
such a company, we, or a committee of independent directors, would obtain an opinion from an independent investment banking firm or from
another independent entity that commonly renders valuation opinions, that such an initial business combination is fair to our company
from a financial point of view.
In
the event that we submit our initial business combination to our shareholders for a vote, our initial shareholders have agreed to vote
any founder shares and private shares held by them and any public shares purchased during or after the offering in favor of our initial
business combination.
Limitation
on Liability and Indemnification of Officers and Directors
Cayman
Islands law does not limit the extent to which a company’s memorandum and articles of association may provide for indemnification
of officers and directors, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public
policy, such as to provide indemnification against willful default, willful neglect, civil fraud or the consequences of committing a
crime. Our amended and restated memorandum and articles of association provides for indemnification of our officers and directors to
the maximum extent permitted by law, including for any liability incurred in their capacities as such, except through their own actual
fraud, willful default or willful neglect. We entered into agreements with our directors and officers to provide contractual indemnification
in addition to the indemnification provided for in our amended and restated memorandum and articles of association. We expect to purchase
a policy of directors’ and officers’ liability insurance that insures our officers and directors against the cost of defense,
settlement or payment of a judgment in some circumstances and insures us against our obligations to indemnify our officers and directors.
Our
officers and directors have agreed to waive any right, title, interest or claim of any kind in or to any monies in the trust account,
and have agreed to waive any right, title, interest or claim of any kind they may have in the future as a result of, or arising out of,
any services provided to us and will not seek recourse against the trust account for any reason whatsoever (except to the extent they
are entitled to funds from the trust account due to their ownership of public shares). Accordingly, any indemnification provided will
only be able to be satisfied by us if (i) we have sufficient funds outside of the trust account or (ii) we consummate an initial business
combination.
We
believe that these provisions, the insurance, and the indemnity agreements are necessary to attract and retain talented and experienced
officers and directors.
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us
pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable.
ITEM
11. EXECUTIVE COMPENSATION
Executive
Compensation
None
of our officers or directors have received or, prior to our initial business combination, will receive any cash compensation for services
rendered to us. Commencing on the date that our securities are first listed on the Nasdaq through the earlier of consummation of our
initial business combination and our liquidation, we will reimburse our sponsor for office space, utilities and secretarial and administrative
services provided to us in the amount of $10,000 per month. In addition, our sponsor, officers and directors, or any of their respective
affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying
potential target businesses and performing due diligence on suitable business combinations. Our audit committee will review on a quarterly
basis all payments that were made to our sponsor, officers, directors or our or any of their affiliates.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting,
management or other compensation from the combined company. Additionally, certain directors may receive additional compensation in the
form of equity interests of the Sponsor for their services. All compensation will be fully disclosed to shareholders, to the extent then
known, in the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business
combination. It is unlikely the amount of such compensation will be known at the time, because the directors of the post-combination
business will be responsible for determining executive officer and director compensation. Any compensation to be paid to our officers
after the completion of our initial business combination will be determined by a compensation committee constituted solely by independent
directors.
We
are not party to any agreements with our executive officers and directors that provide for benefits upon termination of employment. The
existence or terms of any such employment or consulting arrangements may influence our management’s motivation in identifying or
selecting a target business, and we do not believe that the ability of our management to remain with us after the completion of our initial
business combination should be a determining factor in our decision to proceed with any potential business combination.
75
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all common stock beneficially owned by them.
The
following table is based on 9,180,500 shares of common stock outstanding at March 28, 2023. Unless otherwise indicated, it is believed
that all persons named in the table below have sole voting and investment power with respect to all common stock beneficially owned
by them.
Name
and Address of Beneficial Owner (1)
Number
of Shares
Beneficially
Owned
Approximate
Percentage of Outstanding Common stock
AlphaVest Holding
LP (2)
2,127,904
23.2 %
Pengfei Zheng (2)
2,127,904
23.2 %
Yong (David) Yan (3)
—
—
Song (Steve) Jing (3)
—
—
Shu Wang
—
—
Li (Helen) Wei (3)
—
—
EarlyBirdCapital, Inc.
152,596
1.7 %
All executive officers and
directors as a group (6 individuals) (3)
2,127,904
23.2 %
Wealthspring Capital, LLC
(4)
475,000
5.2 %
(1)
Unless
otherwise noted, the business address of each of the following entities or individuals is c/o AlphaVest Acquisition Corp, 420 Lexington
Avenue, Room 2446, New York NY 10170.
(2)
Our
sponsor is the record holder of founder shares reported herein. Mr. Zheng is the sole director and shareholder of Peace Capital Limited,
which owns 62.5% of the sponsor entity. Accordingly, he is deemed to be the beneficial owner of such shares. This includes the 345,000
shares of common stock, which TenX Global Capital LP holds through our sponsor.
(3)
Does
not include any shares indirectly owned by this individual as a result of his or her partnership interest in our sponsor.
(4)
According
to a Schedule 13G filed with the SEC on December 30, 2022, Wealthspring Capital, LLCs owns 475,000 shares of common stock.
76
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Founder
Shares
On
February 7, 2022, our sponsor acquired 1,725,000 founder shares for an aggregate purchase price of $25,000.
We
also issued an aggregate of 125,000 EBC founder shares to EBC on July 11, 2022 for an aggregate purchase price of $1,750. The EBC founder
shares cannot be sold, transferred or assigned (except to the same permitted transferees as the founder shares and provided the transferees
agree to the same terms and restrictions as the permitted transferees of the founder shares must agree to, each as described herein)
until the consummation of an initial business combination.
Private
Placement
Simultaneously
with the closing of the IPO, the Company completed the sale of 365,000 Private Placement Units to our Sponsor at a purchase price of
$10.00 per Private Placement Unit, and 25,000 Private Placement Units to EBC at a purchase price of $10.00 per Private Placement Unit,
generating gross proceeds to the Company of $3,900,000 for all Private Units. Simultaneously with the closing of the Overallotment, the
Company completed the private sale of an additional 37,904 Private Placement Units at a purchase price of $10.00 per Private Placement
Unit, and an additional 2,596 Private Placement Unit to EBC, at a purchase price of $10.00 per Private Placement Unit, generating additional
gross proceeds to the Company of $405,000. If the Company does not complete a Business Combination within the Combination Period, the
proceeds from the sale of the Private Placement Units will be used to fund the redemption of the Public Shares (subject to the requirements
of applicable law) and the Private Placement Units will expire worthless.
Service
Arrangements
On
December 22, 2022, we entered into an administrative services agreement with our Sponsor, pursuant to which the Sponsor agreed to make
available to the Company certain general and administrative services, including office space, utilities and administrative services,
as the Company may require from time to time. The Company has agreed to pay to the affiliate of the Sponsor $10,000 per month for such
administrative services. For the year ended December 31, 2022, the Company incurred and paid $0 in such fees.
Conflicts
of Interest
Certain
of our officers and directors presently have, and any of them in the future may have additional, fiduciary or contractual obligations
to other entities pursuant to which such officer or director is or will be required to present business combination opportunities to
such entity. Accordingly, in the future, if any of our officers or directors becomes aware of a business combination opportunity which
is suitable for an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary
or contractual obligations to present such opportunity to such entity. We do not believe, however, that any fiduciary duties or contractual
obligations of our officers arising in the future would materially undermine our ability to complete our Business Combination.
Promissory
Note - Related Party
On
June 3, 2022, the Company issued an unsecured promissory note to the Sponsor (the “Promissory Note”), pursuant to which the
Company could borrow up to an aggregate of $150,000 to cover expenses related to the Initial Public Offering. As of December 31, 2022, there were no borrowings outstanding under the Promissory Note and the Promissory Note then
expired.
Registration
Rights
The
holders of Founders Shares and Private Placement Units will be entitled to registration rights pursuant to a registration rights agreement
signed on December 22, 2022. The holders of these securities are entitled to make up to three demands, excluding short form demands,
that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect
to registration statements filed subsequent to our completion the Company’s initial business combination. The Company will bear
the expenses incurred in connection with the filing of any such registration statements.
77
No
compensation of any kind, including finder’s and consulting fees, will be paid by the company to our sponsor, executive officers
and directors, or any of their respective affiliates, for services rendered prior to or in connection with the completion of an initial
business combination. However, these individuals will be reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit
committee will review on a quarterly basis all payments that were made to our sponsor, officers, directors or our or their affiliates.
Our
Sponsor, under which the sponsor may loan us funds up to $150,000 for a portion of the expenses of our initial public offering. As of December 31, 2022, there were no borrowings outstanding under the Promissory Note and the Promissory Note then
expired.
In
addition, in order to finance transaction costs in connection with an intended initial business combination, our sponsor or an affiliate
of our sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required on a non-interest
basis. If we complete an initial business combination, we would repay such loaned amounts. In the event that the initial business combination
does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds
from our trust account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into units of the post
business combination entity at a price of $10.00 per unit at the option of the lender. The units would be identical to the
private placement units. Except as set forth above, the terms of such loans, if any, have not been determined and no written agreements
Policy
for Approval of Related Party Transactions
The
audit committee of our board of directors adopted a policy setting forth the policies and procedures for its review and approval or ratification
of “related party transactions.” A “related party transaction” is any consummated or proposed transaction or
series of transactions: (i) in which the company was or is to be a participant; (ii) the amount of which exceeds (or is reasonably expected
to exceed) the lesser of $120,000 or 1% of the average of the company’s total assets at year-end for the prior two completed fiscal
years in the aggregate over the duration of the transaction (without regard to profit or loss); and (iii) in which a “related party”
had, has or will have a direct or indirect material interest. “Related parties” under this policy include: (i) our directors,
nominees for director or executive officers; (ii) any record or beneficial owner of more than 5% of any Class of our voting securities;
(iii) any immediate family member of any of the foregoing if the foregoing person is a natural person; and (iv) any other person who
maybe a “related person” pursuant to Item 404 of Regulation S-K under the Exchange Act. Pursuant to the policy, the audit
committee will consider (i) the relevant facts and circumstances of each related party transaction, including if the transaction is on
terms comparable to those that could be obtained in arm’s-length dealings with an unrelated third party, (ii) the extent of the
related party’s interest in the transaction, (iii) whether the transaction contravenes our code of ethics or other policies, (iv)
whether the audit committee believes the relationship underlying the transaction to be in the best interests of the company and its stockholders
and (v) the effect that the transaction may have on a director’s status as an independent member of the board and on his or her
eligibility to serve on the board’s committees. Management will present to the audit committee each proposed related party transaction,
including all relevant facts and circumstances relating thereto. Under the policy, we may consummate related party transactions only
if our audit committee approves or ratifies the transaction in accordance with the guidelines set forth in the policy. The policy does
not permit any director or executive officer to participate in the discussion of, or decision concerning, a related person transaction
in which he or she is the related party.
Director
Independence
Nasdaq
listing standards require that a majority of our board of directors be independent. An “independent director” is defined
generally as a person other than an officer or employee of the company or its subsidiaries or any other individual having a relationship
which in the opinion of the company’s board of directors, would interfere with the director’s exercise of independent judgment
in carrying out the responsibilities of a director. Our board of directors has determined that Li Wei and Shu Wang are “independent
directors” as defined in Nasdaq listing standards and applicable SEC rules. Our independent directors have regularly scheduled
meetings at which only independent directors are present.
78
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
The
firm of UHY LLP, or UHY, currently acts as our independent registered public accounting firm. The following is a summary of fees paid
to UHY for services rendered.
Audit
Fees . During the period from January 14, 2022 (inception) through December 31, 2022, fees for our independent registered public accounting
firm were $150,570 for the services UHY performed in connection with our Initial Public Offering, and the audit of our December 31, 2022 financial statements included in this Annual Report on Form 10-K.
Audit-Related
Fees. During the period from January 14, 2022 (inception) through December 31, 2022, our independent registered public accounting
firms did not render assurance and related services related to the performance of the audit or review of financial statements.
Tax
Fees . During the period from January 14, 2022 (inception) through December 31, 2022, our independent registered public accounting
firms did not render services to us for tax compliance, tax advice and tax planning.
All
Other Fees . During the period from January 14, 2022 (inception) through December 31, 2022, there were no fees billed for products
and services provided by our independent registered public accounting firm other than those set forth above.
Pre-Approval
Policy
Our
Audit Committee was formed upon the consummation of our IPO. As a result, the Audit Committee did not pre-approve all of the foregoing
services, although any services rendered prior to the formation of our Audit Committee were approved by our board of directors. Since
the formation of our Audit Committee, and on a going-forward basis, the Audit Committee has and will pre-approve all auditing services
and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis
exceptions for non-audit services described in the Exchange Act which are approved by the Audit Committee prior to the completion of
the audit).
79
ITEM
15. EXHIBITS, FINANCIAL STATEMENTS, AND SCHEDULES
(a)
The following documents
are filed as part of this report:
Exhibit
No.
Description
1.1**
Underwriting Agreement, dated December 19, 2022, by and between the Company and EarlyBirdCapital, Inc., as representative of the underwriters. (incorporated by reference to Exhibit 1.1 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
3.1*
Memorandum and Articles of Association.(incorporated by reference to Exhibit 3.1 to our Registration Statement (No. 333-268188) filed with
the SEC on December 13, 2022).
3.2*
Amended
and Restated Memorandum and Articles of Association. (incorporated
by reference to Exhibit 3.1 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
4.1*
Specimen
Unit Certificate. (incorporated by reference to Exhibit 4.1 to our Registration Statement (No. 333-268188) filed with the SEC on
December 13, 2022).
4.2*
Specimen
Common Stock Certificate. (incorporated by reference to Exhibit 4.2 to our Registration Statement (No. 333-268188) filed with the
SEC on December 13, 2022).
4.3*
Specimen
Rights Certificate (incorporated by reference to Exhibit 4.3 to our Registration Statement (No. 333-268188) filed with the SEC
on December 13, 2022).
4.4*
Rights
Agreement, dated December 19, 2022, by and between the Company and Continental Stock Transfer & Trust Company, as rights agent. (incorporated
by reference to Exhibit 4.1 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
4.5**
Description of Securities.
10.1*
Promissory
Note, dated June 3, 2022, issued to AlphaVest Management LLC. (incorporated by reference to Exhibit 10.1 to our Registration Statement
(No. 333-268188) filed with the SEC on December 13, 2022).
10.2*
Letter
Agreement, dated December 19, 2022, by and among the Company, its executive officers, its directors and AlphaVest Holding LP. (incorporated by reference to Exhibit 10.1 to our Current
Report on Form 8-K, filed with the SEC on December 22, 2022).
10.3*
Investment
Management Trust Agreement, dated December 19, 2022, by and between the Company and Continental Stock Transfer & Trust Company,
as trustee. (incorporated
by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
10.4*
Registration
Rights Agreement, dated December 19, 2022, by and among the Company, AlphaVest Holding, LP and EarlyBirdCapital, Inc. (incorporated
by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
10.5*
Securities Subscription Agreement, between the Registrant and the Sponsor dated February 7, 2022. (incorporated by reference to Exhibit 10.5 to our Registration Statement (No. 333-268188) filed with the SEC on December 13, 2022).
10.6*
Securities
Subscription Agreement, between the Registrant and EarlyBirdCapital, Inc. dated July 11, 2022. (incorporated by reference to Exhibit
10.6 to our Registration Statement (No. 333-268188) filed with the SEC on December 13, 2022).
10.7*
Private Placement Unit Purchase Agreement, dated December 19, 2022, by and between the Company and AlphaVest Holding LP (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
10.8*
Private
Placement Units Purchase Agreement, dated December 19, 2022, by and between the Company and EarlyBirdCapital, Inc. (incorporated
by reference to Exhibit 10.5 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
10.9*
Form
of Indemnity Agreement. (incorporated by reference to Exhibit 10.9 to our Registration Statement (No. 333-268188) filed with the
SEC on December 13, 2022).
10.10*
Administrative
Services Agreement, dated December 19, 2022, by and between the Company and AlphaVest Holding, LP. (incorporated by reference to
Exhibit 10.8 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022).
10.11*
Share
Escrow Agreement, dated December 19, 2022, by and among the Company, Continental Stock Transfer & Trust Company and the initial
shareholders party thereto. (incorporated by reference to Exhibit 10.6 to our Current Report on Form 8-K, filed with the SEC on December
22, 2022).
80
10.12*
A
Business Combination Marketing Agreement, dated December 19, 2022, by and between the Company and EarlyBirdCapital, Inc. (incorporated
by reference to Exhibit 10.7 to our Current Report on Form 8-K, filed with the SEC on December 22, 2022)
14.1*
Form
of Code of Ethics. (incorporated by reference to Exhibit 14.1 to our Registration Statement (No. 333-268188) filed with the SEC on
December 13, 2022).
31.1**
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2**
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INS**
Inline
XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within
the inline XBRL document)
101.SCH**
Inline
XBRL Taxonomy Extension Schema
101.CAL**
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF**
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB**
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase
104**
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Previously filed.
**
Filed herewith.
Item
16. FORM 10-K SUMMARY
None.
81
SIGNATURES
Pursuant
to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this Form 10-K to be signed on its behalf
by the undersigned, thereunto duly authorized, in the Cayman Islands, on the 31st day of March, 2023.
ALPHAVEST
ACQUISITION CORP
By:
/s/
Yong (David) Yan
Name:
Yong
(David) Yan
Title:
Principal
Executive Officer
Pursuant
to the requirements of the Securities Act of 1933, as amended, this Annual Report has been signed below by the following persons in the
capacities and on the dates indicated.
Signature
Position
Date
/s/Yong
(David) Yan
Principal
Executive Officer and Director
March
31, 2023
Yong
(David Yan)
(Principal
Executive Officer)
/s/
Song (Steve) Jing
Principal
Financial Officer
March
31, 2023
Song
(Steve) Jing
(Principal
Financial Officer and Principal Accounting Officer)
/s/
Pengfei Zheng
Chairman
March
31, 2023
Pengfei
Zheng
82
INDEX
TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 1195 )
F-2
Financial
Statements:
Balance Sheet as of December 31, 2022
F-3
Statement of Operations for the period from January 14, 2022 (inception) through December 31, 2022
F-4
Statement of Changes in Shareholders’ Equity for the period from January 14, 2022 (inception) through December 31, 2022
F-5
Statement of Cash Flows for the period from January 14, 2022(inception) through December 31, 2022
F-6
Notes to Financial Statements
F-7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Shareholder of AlphaVest Acquisition Corp
Opinion on the Financial Statements
We have audited the accompanying balance sheet of
AlphaVest Acquisition Corp (the “Company”) as of December 31, 2022, and the related statements of operations, changes in shareholder’s
equity, and cash flows for the period from January 14, 2022 (inception) to December 31, 2022, and the related notes (collectively referred
to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2022, and the results of its operations and its cash flows for the period from January 14, 2022 (inception)
to December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt about the Company’s Ability
to Continue as a Going Concern
The accompanying financial statements have been prepared
assuming the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has no revenue,
its business plan is dependent on the completion of a business combination and the Company must liquidate if the business combination
is not consummated within 12 months. These conditions raise substantial doubt about the Company’s ability to continue as a going
concern. Management’s plans regarding these matters are also described in Note 1 to the financial statements. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards
of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement,
whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but
not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly,
we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ UHY LLP
We have served as the Company’s auditor since
2022.
New York, New York
March 31, 2023
F- 2
ALPHAVEST
ACQUISITION CORP
BALANCE
SHEET
December
31,
2022
ASSETS
Current assets:
Cash
$ 659,035
Prepaid expenses
82,771
Total current assets
741,806
Prepaid expenses - Non-current
32,380
Marketable
securities held in trust account
70,418,228
Total
Assets
$ 71,192,414
LIABILITIES, REDEEMABLE COMMON STOCK, AND SHAREHOLDERS’
EQUITY
Current Liabilities:
Accounts Payable and accrued offering costs
and expenses
$ 248,034
Due to related party
9,837
Total
Current Liabilities
257,871
Commitments and contingencies
-
Common
stock subject to possible redemption ( 6,900,000
shares at $ 10.20
per share)
70,380,000
Shareholders’ Equity:
Preferred stock, $ 0.0001 par value; 2,000,000
shares authorized; none issued and outstanding
-
Common stock, $ 0.0001 par value; 200,000,000
shares authorized; 2,280,500 shares issued and outstanding
228
Additional paid-in capital
596,893
Accumulated deficit
( 42,578 )
Total
Shareholders’ Equity
554,543
T otal
Liabilities, Redeemable Common Stock, and Shareholders’ Equity
$ 71,192,414
The
accompanying notes are an integral part of these financial statement.
F- 3
ALPHAVEST
ACQUISITION CORP
STATEMENTS
OF OPERATIONS
FOR
THE
PERIOD
FROM
JANUARY
14, 2022
(INCEPTION)
THROUGH
DECEMBER
31,
2022
Formation
and operating costs
$ 80,806
Loss from operations
( 80,806 )
Other
Income:
Interest income on investments held in trust
account
38,228
Total other income
38,228
Net
loss
$ ( 42,578 )
Weighted average common stock outstanding,
common stock subject to possible redemption
1,862,261
Basic and diluted net loss per share, common stock subject to redemption
$ ( 0.02 )
Weighted average common stock outstanding,
common stock, non-redeemable
191,159
Weighted average common stock outstanding
191,159
Basic and diluted net loss per share, common stock, non-redeemable
$ ( 0.02 )
Basic and diluted net loss per share
$ ( 0.02 )
The
accompanying notes are an integral part of these financial statements.
F- 4
ALPHAVEST
ACQUISITION CORP
STATEMENT
OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE PERIOD FROM JANUARY 14, 2022 (INCEPTION) THROUGH DECEMBER 31, 2022
Common Stock
Amount
Additional
paid-in capital
Accumulated
deficit
Total
shareholders’ equity
Balance as of January 14, 2022 (inception)
-
$ -
$ -
$ -
$ -
B alance
-
$ -
$ -
$ -
$ -
Common
stock issued to Sponsor
1,725,000
173
24,827
-
25,000
Common stock issued to Underwriter
125,000
13
1,738
-
1,750
Sale of 390,000 private units
390,000
39
3,899,961
-
3,900,000
Sale of 40,500 private units
40,500
4
404,996
-
405,000
Offering costs
-
-
( 3,734,629 )
-
( 3,734,629 )
Net loss
-
-
-
( 42,578 )
( 42,578 )
Balance as of December
31, 2022
2,280,500
$ 228
$ 596,893
$ ( 42,578 )
$ 554,543
B alance
2,280,500
$ 228
$ 596,893
$ ( 42,578 )
$ 554,543
The
accompanying notes are an integral part of these financial statements.
F- 5
ALPHAVEST
ACQUISITION CORP
STATEMENT
OF CASH FLOWS
FOR
THE
PERIOD
FROM
JANUARY
14, 2022
(INCEPTION)
THROUGH
DECEMBER
31,
2022
Cash flows from operating
activities:
Net loss
$ ( 42,578 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Prepaid expense
( 115,152 )
Accounts payable and accrued
offering costs and expenses
161,121
Due to related party
34,837
Trust investment income
( 38,228 )
Net
cash used in operating activities
—
Cash flows from investing
activities:
Cash deposited to trust
account
( 70,380,000 )
Net cash used in investing
activities
( 70,380,000 )
Cash flows from financing
activities:
Proceeds from sale of common stock to initial
shareholders
1,750
Proceeds from initial public offering
58,500,000
Proceeds from private placement
3,900,000
Proceeds from over-allotment and private placement,
net of underwriters’ discount
9,180,000
Payments of offering costs and other fees
( 542,715 )
Net
cash provided by financing activities
71,039,035
Net change in cash
659,035
Cash at beginning of period
—
Cash at end of period
$ 659,035
Supplemental disclosure
of noncash investing and financing activities
Deferred offering costs
paid by Sponsor in exchange for issuance of common stock
$ 25,000
Deferred offering costs included in due to accrued expenses
40,000
The
accompanying notes are an integral part of these financial statements.
F- 6
ALPHAVEST
ACQUISITION CORP
NOTES
TO THE FINANCIAL STATEMENT
NOTE
1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN
AlphaVest
Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on January 14, 2022 . The Company was formed for the
purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination
with one or more businesses (the “Business Combination”).
The
Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early
stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth
companies.
As
of December 31, 2022, the Company had not commenced any operations. All activity for the period from January 14, 2022 (inception) through
December 31, 2022 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which
is described below. The Company will not generate any operating revenues until after the completion an initial Business Combination,
at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial
Public Offering. The Company has selected December 31st as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering (the “Registration Statement”) was declared effective
on December 19, 2022. On December 22, 2022, the Company consummated the Initial Public Offering of 6,000,000 units, (“Units”
and, with respect to the common stock included in the Units being offered, the “Public Shares”), generating gross proceeds
of $ 60,000,000 , which is described in Note 3, and the sale of 390,000 Units (the “Private Placement Units”) at a price of
$ 10.00 per Private Placement Unit in private placements to AlphaVest Holding LP (the “Sponsor”) that was closed simultaneously
with the Proposed Public Offering.
Following
the closing of the Initial Public Offering on December 22, 2022, an amount of $ 61,200,000 ($ 10.20 per Unit) from the net proceeds of
the sale of the Units in the Initial Public Offering and the Private Placement (as defined in Note 4) was placed in the Trust Account.
The funds held in the Trust Account may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of
the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in
any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule
2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination
or (ii) the distribution of the Trust Account, as described below.
On
December 29, 2022, our Underwriter fully exercised their over-allotment option, resulting in an additional 900,000 Units issued for an
aggregate amount of $ 9,000,000 . In connection with the underwriter’s full exercise of their over-allotment option, the Company
also consummated the sale of an additional 40,500 Private Units at $ 10.00 per Private Unit, generating total proceeds of $ 405,000 .
As
of December 31, 2022, transaction costs related to the issuances described above amounted to $ 3,734,629 consisting of $ 1,725,000 of underwriting
fees, $ 629,929 of other offering costs, and $ 1,425,000 to trust account. These costs were charged to additional paid-in capital or accumulated
deficit to the extent additional paid-in capital is fully depleted upon completion of the Initial Public Offering.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more
operating businesses or assets with a fair market value equal to at least 80 % of the assets held in the Trust Account (as defined below)
(excluding the taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the
post-Business Combination company owns or acquires 50 % or more of the issued and outstanding voting securities of the target or otherwise
acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under
the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will
be able to successfully effect a Business Combination. Upon the closing of the Proposed Public Offering, management has agreed that $ 10.20
per Unit sold in the Proposed Public Offering, including proceeds of the sale of the Private Placement Units, will be held in a trust
account (the “Trust Account”) and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16)
of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as
a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company Act,
as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution of the funds
in the Trust Account to the Company’s shareholders, as described below.
F- 7
The
Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem
all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination
or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder
approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to
redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $ 10.20 per Public
Share, plus any pro rata interest then in the Trust Account, net of taxes payable).
All
of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection
with certain amendments to the Company’s amended and restated certificate of incorporation (the “Certificate of Incorporation”).
In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity
instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common
stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding
instruments (i.e., rights), the initial carrying value of common stock classified as temporary equity will be the allocated proceeds
determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument
will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date
of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption
date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of
the instrument to equal the redemption value at the end of each reporting period. The Company has elected the immediate fair value recognition
method. The accretion will be treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings,
additional paid-in capital). While redemptions cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public
Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.
The
Company will not redeem Public Shares in an amount that would cause its net tangible assets to be less than $ 5,000,001 (so that it does
not then become subject to the SEC’s “penny stock” rules) or any greater net tangible asset or cash requirement that
may be contained in the agreement relating to the Business Combination. If the Company seeks shareholder approval of the Business Combination,
the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving
a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting
of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does
not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Memorandum
and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (the
“SEC”), and file tender offer documents containing substantially the same information as would be included in a proxy statement
with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination,
the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Proposed
Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public
Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.
Notwithstanding
the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant
to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder
is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public
Shares without the Company’s prior written consent.
F- 8
The
Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with
the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association
(i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial
Business Combination or to redeem 100 % of the Public Shares if the Company does not complete a Business Combination within the Combination
Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business
combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval
of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the Trust account and not previously released to pay taxes, divided by the number of then issued and outstanding Public
Shares.
The
Company will have until 12 months (or 18 months if the Company extends the period) from the closing of the Initial Public Offering to
consummate a Business Combination (the “Combination Period”). However, if the Company has not completed a Business Combination
within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal
to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to us to pay our
taxes, if any (less up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public
Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive
further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the
Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
The
Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares it will
receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its
respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account
if the Company fails to complete a Business Combination within the Combination Period. In the event of such distribution, it is possible
that the per share value of the assets remaining available for distribution will be less than the Proposed Public Offering price per
Unit ($ 10.00 ).
In
order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent
any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products
sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce
the amount of funds in the Trust Account to below the lesser of (1) $ 10.20 per Public Share and (2) the actual amount per Public Share
held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share, due to reductions
in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any
claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the
Company’s indemnity of the underwriters of the Proposed Public Offering against certain liabilities, including liabilities under
the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable
against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will
seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to
have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target
businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest
or claim of any kind in or to monies held in the Trust Account.
Liquidity
and Management’s Plan
In
connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management
believes that the funds which the Company has available following the completion of the Initial Public Offering will enable it to sustain
operations for a period of at least one-year from the issuance date of this financial statement. However, management has determined that
the combination period is less than one year from the date of the issuance of the financial statement. There is no assurance that the
Company’s plans to consummate a business combination will be successful within the combination period. As a result, there is substantial
doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statement are
issued or are available to be issued. The financial statement does not include any adjustments that might result from the outcome of
the uncertainty.
F- 9
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position and/or search for a target company, the specific impact is not readily
determinable as of the date of this financial statement. The financial statement does not include any adjustments that might result from
the outcome of this uncertainty.
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying financial statement has been prepared in accordance with accounting principles generally accepted in the United States of
America (“US GAAP”).
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take
advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of the financial statement in conformity with US GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statement.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
F- 10
Cash
and cash equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had a cash balance of $ 659,035 as of December 31, 2022.
Marketable securities held in Trust Account
At
December 31, 2022, substantially all of the assets held in the Trust Account were held in money market funds which are invested only
in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
under the Investment Company Act which invest only in direct U.S. government treasury obligations .
All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented
on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these
securities is included in interest income on investments held in trust account in the accompanying
statement of operations. Except with respect to interest earned on the funds held in the trust account that may be released to
us to pay our tax obligations , unless and until the Company complete our initial business combination,
no proceeds held in the trust account will be available for our use, and interest income on investments will be reinvested in U.S. government
securities.
At
December 31, 2022, the Company had $ 70,418,228 in investments held in the Trust Account, including interest income of $ 38,228 which will fully be reinvested in U.S. Treasury securities.
Offering
Costs associated with a Public Offering
The
Company complies with the requirements of FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A —
“ Expenses of Offering.” Offering costs of $ 3,734,630 were charged to additional paid-in capital upon completion of
the Initial Public Offering.
Common stock subject to possible redemption
The
Company accounts for its common stock subject to possible redemption in accordance with the guidance enumerated in ASC 480 “ Distinguishing
Liabilities from Equity ”. Common stock subject to mandatory redemption is classified as a liability instrument and is measured
at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the
control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s
common stock feature certain redemption rights that are considered by the Company to be outside of the Company’s control and
subject to the occurrence of uncertain future events. Accordingly, at December 31, 2022, the common stock subject to possible redemption
in the amount of $ 70,380,000 are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s
balance sheet.
The
following table reconciles the Initial Public Offering proceeds to the common stock subject to possible redemption at December 31,
2022.
SCHEDULE
OF INITIAL PUBLIC OFFERING PROCEEDS TO COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION
Initial Public Offering, including
over-allotment
$ 69,000,000
Private Placement
4,305,000
Total
73,305,000
Cash to the operating account
657,285
Underwriting expenses
1,725,000
Other offering expenses
263,675
Amount held back
for Sponsor portion of risk capital in event of full exercise of the over-allotment
279,040
Total
2,925,000
Balance, December
31, 2022
$ 70,380,000
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “ Income Taxes .” Deferred
tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial
statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected
to be realized.
F- 11
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position.
There
is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations,
income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statement.
Recent
Accounting Standards
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, “ Debt — Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity
(Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”) ,”
which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also
removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and
it simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for the Company on January 1, 2022.
Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the Company’s financial statement s .
NOTE
3 — INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 6,900,000 Units, including 900,000 additional units issued pursuant to the fully exercise
by the underwriter of its over-allotment option at a price of $ 10.00 per Unit. Each Unit consists of one share of common stock and
one right to receive one-tenth (1/10) of one Common Stock upon the consummation of the Company’s initial business combination
one right (“Public Right”). Ten Public Rights will entitle the holder to one share of common stock (see Note 7). We will
not issue fractional shares and only whole shares will trade, so unless you purchase units in multiple of tens, you will not be able
to receive or trade the fractional shares underlying the rights.
F- 12
NOTE
4 — PRIVATE PLACEMENTS
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the private sale of 390,000
Private Placement Units. Each
Unit consists of one share of common stock and one right to receive one-tenth (1/10) of one share of Common Stock upon the
consummation of the Company’s initial business combination (“Private Right”). The proceeds from
the sale of the Private Placement Units were added to the net proceeds from the Initial Public Offering held in the Trust Account.
If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private
Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of
applicable law). The Private Placement Units (including the underlying securities) will not be transferable, assignable, or salable
until the completion of a Business Combination, subject to certain exceptions.
On
December 29, 2022, our Underwriter fully exercised their over-allotment option, resulting in an additional 900,000 Units issued for an
aggregate amount of $ 9,000,000 . In connection with the underwriter’s full exercise of their over-allotment option, the Company
also consummated the sale of an additional 40,500 Private Units at $ 10.00 per Private Unit, generating total proceeds of $ 405,000 .
NOTE
5 — RELATED PARTIES
Founder
Shares
On
February 7, 2022, the sponsor received 1,725,000 of the Company’s common stock in exchange for $ 25,000 paid for deferred offering
costs borne by the founder. Up to 225,000 of such founder shares are subject to forfeiture to the extent that the underwriters’
over-allotment is not exercised in full. As a result of the underwriters’ election to fully exercise their over-allotment option
on December 29, 2022, no founder shares are currently subject to forfeiture.
The
Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur
of: (A) six months after the completion of the initial Business Combination and (B) the date on which we complete a liquidation, merger,
share exchange, reorganization or other similar transaction after our initial business combination that results in all of our public
shareholders having the right to exchange their common stock for cash, securities or other property.
Advances
from Related Party
The
Sponsor paid certain formation and operating costs on behalf of the Company. These advances are due on demand and non-interest bearing.
As of December 31, 2022, the amount due to the Sponsor was $ 9,837 .
Administrative
Services Agreement
Commencing
on the date the Units are first listed on the Nasdaq, the Company has agreed to pay TenX Global Capital LP a total of $ 10,000 per month
for office space, utilities and secretarial and administrative support. Upon completion of the Initial Business Combination or the Company’s
liquidation, the Company will cease paying these monthly fees.
NOTE
6 — COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of the Founder Shares, common stock issued to EBC, Private Placement Units and Units that may be issued upon conversion of Working Capital
Loans (and all underlying securities) will be entitled to registration rights pursuant to a registration rights agreement signed prior
to or on the effective date of Proposed Public Offering requiring the Company to register such securities for resale. The holders of
these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company register such
securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant
to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect
or permit any registration or cause any registration statement to become effective until the securities covered thereby are released
from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
F- 13
Underwriting
Agreement
The
Company and EBC signed an engagement letter which was amended on September 15, 2022, pursuant to which, the Company will grant the underwriters
a 45-day option from the date of Proposed Public Offering to purchase up to 900,000 additional Units to cover over-allotments, if any,
at the Proposed Public Offering price less the underwriting discounts and commissions. As of December 31, 2022, the underwriter has fully
exercised the over-allotment.
The
underwriters are entitled to a cash underwriting discount of $ 0.25 per Unit, or $ 1,725,000 in the aggregate, payable upon the closing
of the Proposed Public Offering.
Business
Combination Marketing Agreement
The
Company has engaged EBC as an advisor in connection with its Business Combination to assist in holding meetings with the Company stockholders
to discuss the potential Business Combination and the target business’ attributes, introduce the Company to potential investors
that are interested in purchasing its securities in connection with its initial Business Combination and assist with press releases and
public filings in connection with the Business Combination. The Company will pay EBC a cash fee for such services upon the consummation
of its initial business combination in an amount equal to 3.5 % of the gross proceeds of the Initial Public Offering, or $ 2,415,000 in aggregate. In addition, the
Company will pay EBC a cash fee in an amount equal to 1.0 % of the total consideration payable in the initial Business Combination if
it introduces the Company to the target business with whom it completes an initial Business Combination; provided that the foregoing
fee will not be paid prior to the date that is 60 days from the effective date of the Proposed Public Offering, unless FINRA determines
that such payment would not be deemed underwriters’ compensation in connection with the Proposed Public Offering pursuant to FINRA
Rule 5110.
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations, close of the Proposed Public Offering, and/or
search for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
7 — SHAREHOLDERS’ EQUITY
Preferred
Stock — The Company is authorized to issue 2,000,000 shares of preferred shares with a par value of $ 0.0001 per share
with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of
directors. As of December 31, 2022, there were no shares of preferred shares issued or outstanding.
Common Stock — The Company is authorized to issue 200,000,000 common stock with a par value of $ 0.0001 per share Holders of
common stock are entitled to one vote for each share.
On
February 7, 2022, the Sponsor received 1,725,000
of the Company’s common stock in exchange for $ 25,000
paid for deferred offering costs borne by the Founder. Out of the 1,725,000
shares of common stock, an aggregate of up to 225,000
shares of common stock were subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised
in full or in part so that the number of Founder Shares will equal 20 %
of the Company’s issued and outstanding common stock after the Proposed Public Offering (excluding Private Shares).
On
July 11, 2022, EBC received an aggregate of 125,000
shares of common stock (“EBC Founder Shares”) for an aggregate purchase price of $ 1,750 ,
or approximately $ 0.014
per share. The Company estimated the fair value of the EBC founder shares to be $ 1,812
based upon the price of the founder shares issued to the Sponsor. The holders of the EBC founder shares have agreed not to transfer,
assign or sell any such shares until the completion of a Business Combination. In addition, the holders have agreed (i) to waive
their conversion rights (or right to participate in any tender offer) with respect to such shares in connection with the completion
of a Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such
shares if the Company fails to complete a Business Combination within the Combination Period.
F- 14
On
December 22, 2022, the Sponsor and EBC received an aggregate of 390,000 private units ( 365,000 private units purchased by the Sponsor
and 25,000 private units purchased by EBC) at a price of $ 10.00 per unit for a total purchase price of $ 3,900,000 in a private placement.
On
December 29, 2022, as a result of the underwriters’ election to fully exercise their over-allotment option, the Sponsor and EBC
received additional 40,500 private units on a pro rata basis ( 37,904 private units purchased by the Sponsor and 2,596 private units purchased
by EBC) at a price of $ 10.00 per unit.
As
of December 31, 2022, there were 2,280,500
shares of common stock issued and outstanding.
Rights
— Except in cases where the Company is not the surviving company in a business combination, each holder of a right will
automatically receive one-tenth (1/10) of one share of common stock upon consummation of a Business Combination. The Company will not issue
fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share
or otherwise addressed in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company
upon completion of the Business Combination, each holder of a right will be required to affirmatively convert his, her or its rights
in order to receive the one-tenth (1/10) of one share of common stock underlying each right upon consummation of the Business Combination. If
the Company is unable to complete a Business Combination within the required time period and the Company redeems the public shares for
the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire
worthless.
NOTE
8 — FAIR VALUE MEASUREMENTS
The
Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each
reporting period and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1:
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2:
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active.
Level
3:
Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The
Company classifies its securities in the Trust Account that are invested in funds, such as Mutual Funds or Money Market Funds, that primarily
invest in U.S. Treasury and equivalent securities as Trading Securities in accordance with ASC Topic 320 “Investments - Debt and
Equity Securities. Trading Securities are recorded at fair market value on the accompanying balance sheet.
At
December 31, 2022, assets held in the Trust Account were comprised of $ 70,418,228 in a mutual fund that is invested primarily in U.S.
Treasury Securities. Through December 31, 2022, the Company did not withdraw any of the interest earned on the Trust Account.
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December
31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
SCHEDULE
OF ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS
Description
Level
December
31,
2022
Assets:
Marketable securities held in the
Trust Account
1
$ 70,418,228
NOTE
9 — SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements
were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure
in the financial statements.
F- 15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.