Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Alzamend Neuro, Inc.
Condensed Balance Sheets
January 31,
2026
April 30, 2025
(Unaudited)
(Audited)
ASSETS
CURRENT ASSETS
Cash
$ 2,713,139
$ 3,948,658
Prepaid expenses and other current assets
986,143
228,719
TOTAL CURRENT ASSETS
3,699,282
4,177,377
Property and equipment, net
342,551
425,606
TOTAL ASSETS
$ 4,041,833
$ 4,602,983
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued liabilities
$ 1,857,328
$ 634,761
TOTAL LIABILITIES, ALL CURRENT
1,857,328
634,761
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY
Series B Convertible Preferred Stock, $ 1,000
stated value per share, nil 0
and 6,000
shares designated; nil 0 and 2,100 issued and outstanding as of January 31, 2026 and April 30, 2025, respectively
-
-
Common stock, $ 0.0001 par value: 300,000,000 shares authorized; 3,804,741 and 778,733 issued and outstanding as of January
31, 2026 and April 30, 2025, respectively
380
78
Additional paid-in capital
66,621,819
62,503,405
Accumulated deficit
( 64,437,694 )
( 58,535,261 )
TOTAL STOCKHOLDERS’ EQUITY
2,184,505
3,968,222
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 4,041,833
$ 4,602,983
The accompanying notes are an integral part of
these unaudited condensed financial statements.
3
Alzamend Neuro, Inc.
Condensed Statements of Operations
(Unaudited)
For the Three Months Ended
January 31,
For the Nine Months Ended January 31,
2026
2025
2026
2025
OPERATING EXPENSES
Research and development
$ 1,278,629
$ 447,111
$ 3,195,779
$ 964,771
General and administrative
919,025
590,304
2,700,185
2,393,117
Total operating expenses
2,197,654
1,037,415
5,895,964
3,357,888
Loss from operations
( 2,197,654 )
( 1,037,415 )
( 5,895,964 )
( 3,357,888 )
OTHER EXPENSE, NET
Interest expense
( 1,337 )
( 2,019 )
( 6,469 )
( 17,520 )
Total other expense, net
( 1,337 )
( 2,019 )
( 6,469 )
( 17,520 )
NET LOSS
( 2,198,991 )
( 1,039,434 )
( 5,902,433 )
( 3,375,408 )
Dividends on preferred shares
-
( 33,728 )
-
( 87,379 )
NET LOSS AVAILABLE TO COMMON SHARES
$ ( 2,198,991 )
$ ( 1,073,162 )
$ ( 5,902,433 )
$ ( 3,462,787 )
Basic and diluted net loss per common share
$ ( 0.58 )
$ ( 1.75 )
$ ( 1.89 )
$ ( 9.54 )
Basic and diluted weighted average common shares outstanding
3,804,741
611,978
3,122,090
362,863
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
Alzamend Neuro, Inc.
Condensed Statements of Stockholders’
Equity
For the Three Months Ended January 31, 2026
(Unaudited)
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
BALANCES, October 31, 2025 -
- 3,804,741 -
$ 380
$ 66,612,519
$ ( 62,238,703 )
$ 4,374,196
Stock-based compensation to employees and consultants
-
-
9,300
-
9,300
Net loss -
- - -
-
-
( 2,198,991 )
( 2,198,991 )
BALANCES, January 31, 2026 -
- 3,804,741 -
$ 380
$ 66,621,819
$ ( 64,437,694 )
$ 2,184,505
The accompanying notes are an integral part of
these unaudited condensed financial statements.
5
Alzamend Neuro, Inc.
Condensed Statements of Stockholders’
Equity
For the Three Months Ended January 31, 2025
(Unaudited)
Series A Convertible
Series B Convertible
Additional
Preferred
Stock
Preferred
Stock
Common
Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
BALANCES, October 31, 2024
88
$ -
2,100
$ -
581,249
$ 58
$ 60,109,292
$ ( 56,356,382 )
$ 3,752,968
Issuance of common stock for cash, net of issuance costs
-
-
-
-
62,842
6
688,694
-
688,700
Stock-based compensation to employees and consultants
-
-
-
-
-
-
81,277
-
81,277
Preferred Series A dividend
-
-
-
-
-
-
( 33,728 )
-
( 33,728 )
Net loss
-
-
-
-
-
-
-
( 1,039,434 )
( 1,039,434 )
BALANCES, January 31, 2025
88
$ -
2,100
$ -
644,091
$ 64
$ 60,845,535
$ ( 57,395,816 )
$ 3,449,783
The accompanying notes are an integral part of
these unaudited condensed financial statements.
6
Alzamend Neuro, Inc.
Condensed Statements of Stockholders’
Equity
For the Nine Months Ended January 31, 2026
(Unaudited)
Series
B Convertible
Series
C Convertible
Additional
Preferred
Stock
Preferred
Stock
Common
Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
BALANCES, April 30, 2025
2,100
$ -
151
$ -
778,733
$ 78
$ 62,503,405
$ ( 58,535,261 )
$ 3,968,222
Issuance of preferred stock for cash, net of issuance costs
-
-
425
-
-
-
4,035,000
-
4,035,000
Conversion of preferred stock to common stock
( 2,100 )
-
( 576 )
-
3,026,008
302
( 302 )
-
-
Stock-based compensation to employees and consultants
-
-
-
-
-
-
83,716
-
83,716
Net loss
-
-
-
-
-
-
-
( 5,902,433 )
( 5,902,433 )
BALANCES, January 31, 2026
-
$ -
-
$ -
3,804,741
$ 380
$ 66,621,819
$ ( 64,437,694 )
$ 2,184,505
The accompanying notes are an integral part of
these unaudited condensed financial statements.
7
Alzamend Neuro, Inc.
Condensed Statements of Stockholders’
Deficit
For the Nine Months Ended January 31, 2025
(Unaudited)
Series A Convertible
Series B Convertible
Additional
Preferred
Stock
Preferred
Stock
Common
Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
BALANCES, April 30, 2024
-
$ -
2,100
$ -
76,444
$ 8
$ 51,426,215
$ ( 54,020,408 )
$ ( 2,594,185 )
Issuance of common stock for cash, net of issuance costs
-
-
-
-
146,829
14
1,862,910
-
1,862,924
Issuance of common stock for restricted stock awards
-
-
-
-
9
-
-
-
-
Issuance of preferred stock for cash
800
-
-
-
-
-
7,088,644
-
7,088,644
Conversion of note payable and interest to preferred stock
-
-
-
-
-
-
311,356
-
311,356
Conversion of preferred stock to common stock
( 712 )
-
-
-
420,809
42
( 42 )
-
-
Stock-based compensation to employees and consultants
-
-
-
-
-
-
243,831
-
243,831
Preferred Series A dividend
-
-
-
-
-
-
( 87,379 )
-
( 87,379 )
Net loss
-
-
-
-
-
-
-
( 3,375,408 )
( 3,375,408 )
BALANCES, January 31, 2025
88
$ -
2,100
$ -
644,091
$ 64
$ 60,845,535
$ ( 57,395,816 )
$ 3,449,783
The accompanying notes are an integral part of
these unaudited condensed financial statements.
8
Alzamend Neuro, Inc.
Condensed Statements of Cash Flows
(Unaudited)
For the Nine Months Ended January 31,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 5,902,433 )
$ ( 3,375,408 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
83,055
38,055
Interest expense - debt discount
-
9,286
Stock-based compensation to employees and consultants
83,716
243,831
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 757,424 )
( 510,014 )
Accounts payable and accrued liabilities
1,222,567
( 2,285,231 )
Net cash used in operating activities
( 5,270,519 )
( 5,879,481 )
Cash flows from investing activities:
Purchase of equipment
-
( 90,000 )
Net cash used in investing activities
-
( 90,000 )
Cash flows from financing activities:
Net proceeds from the issuance of common stock
-
1,862,924
Net proceeds from the issuance of preferred stock
4,035,000
7,088,644
Net cash provided by financing activities
4,035,000
8,951,568
Net (decrease) increase in cash
( 1,235,519 )
2,982,087
Cash at beginning of period
3,948,658
376,048
Cash at end of period
$ 2,713,139
$ 3,358,135
Supplemental disclosures of cash flow information:
Non-cash financing activities:
Conversion of Series A convertible preferred stock
$ -
$ 7,120,133
Conversion of Series B convertible preferred stock
$ 2,100,000
$ -
Conversion of Series C convertible preferred stock
$ 5,757,176
$ -
Fair value of warrants issued in connection with Series A convertible preferred stock
$ -
$ 1,635,489
Series A convertible preferred stock dividends
$ -
$ 87,379
Conversion of note payable and accrued interest into Series B convertible preferred stock
$ -
$ 311,356
The accompanying notes are an integral part of
these unaudited condensed financial statements.
9
Alzamend Neuro, Inc.
Notes to Unaudited Condensed Financial Statements
1. DESCRIPTION OF BUSINESS
Organization
Alzamend Neuro, Inc. (the
“Company” or “Alzamend”), is a clinical-stage biopharmaceutical company focused on developing novel products for
the treatment of Alzheimer’s disease (“Alzheimer’s”), bipolar disorder (“BD”), major depressive disorder
(“MDD”) and post-traumatic stress disorder (“PTSD”). With two current product candidates, Alzamend aims to bring
treatments or cures to market at a reasonable cost as quickly as possible. The Company’s current pipeline consists of two novel
therapeutic drug candidates: (i) a patented ionic cocrystal technology delivering a therapeutic combination of lithium, proline and salicylate,
known as AL001, through two royalty-bearing exclusive worldwide licenses from the University of South Florida Research Foundation, Inc.,
as licensor (the “Licensor”); and (ii) a patented method using a mutant peptide sensitized cell as a cell-based therapeutic
vaccine that seeks to restore the ability of a patient’s immunological system to combat Alzheimer’s, known as ALZN002, through
a royalty-bearing exclusive worldwide license from the Licensor.
The Company devotes substantially
all its efforts towards research and development of its two product candidates and raising capital. The Company has not generated any
product revenue to date. The Company has financed its operations to date primarily through debt financings and through the sale of its
common stock, par value $ 0.0001 per share (“Common Stock”) and its preferred stock, par value $ 0.0001 per share. The Company
expects to continue to incur net losses for the foreseeable future.
Reverse Stock Split
On
July 10, 2024, pursuant to the authorization provided by the Company’s stockholders at its annual meeting of stockholders, the Company
filed an amendment to the Certificate of Incorporation to effectuate a reverse stock split of the Company’s issued and outstanding
Common Stock by a ratio of one-for-ten (the “First Reverse Split”). The First Reverse Split did not affect the number of authorized
shares of Common Stock, preferred stock or their respective par value per share. As a result of the First Reverse Split, each ten shares
of Common Stock issued and outstanding prior to the First Reverse Split were converted into one share of Common Stock. The First Reverse
Split became effective in the State of Delaware on July 16, 2024. All share amounts in these condensed financial statements have been
updated for all periods presented to reflect the First Reverse Split.
On
May 6, 2025, pursuant to the authorization provided by the Company’s stockholders at its annual meeting of stockholders, the Company
filed an amendment to the Certificate of Incorporation to effectuate a reverse stock split of the Company’s issued and outstanding
Common Stock by a ratio of one-for-nine (the “Second Reverse Split”). The Second Reverse Split did not affect the number of
authorized shares of Common Stock, preferred stock or their respective par value per share. As a result of the Second Reverse Split, each
nine shares of Common Stock issued and outstanding prior to the Second Reverse Split were converted into one share of Common Stock. The
Second Reverse Split became effective in the State of Delaware on May 12, 2025. All share amounts in these condensed financial statements
have been updated for all periods presented to reflect the Second Reverse Split.
2. LIQUIDITY AND GOING CONCERN
The accompanying condensed
financial statements have been prepared on the basis that the Company will continue as a going concern. As of January 31, 2026, the Company
had cash of $ 2.7 million, working capital of $ 1.8 million, an accumulated deficit of $ 64.4 million and stockholders’ equity of $ 2.2
million. For the three and nine months ended January 31, 2026, the Company had net losses of $ 2.2 million and $ 5.9 million, respectively.
For the nine months ended January 31, 2026, cash used in operating activities was $ 5.3 million. Historically, the Company has financed
its operations principally through issuances of equity and debt instruments.
Management expects to continue
to incur losses for the foreseeable future and needs to raise additional capital until it is able to generate revenues from operations
sufficient to fund its development and commercial operations during the twelve-month period subsequent to the issuance of the financial
statements included in this Quarterly Report. These factors create substantial doubt about our ability
to continue as a going concern . In order to continue as a going concern, the Company will need to raise additional funds. The Company
plans to seek additional funding through public equity, private equity and debt financings. The terms of any additional financing may
adversely affect the holdings or rights of the Company’s stockholders. If the Company is unable to obtain funding, it could be required
to delay, reduce or eliminate research and development programs and planned clinical trials which could adversely affect the Company’s
business operations.
10
3. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed
financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) applicable to interim
reports of companies filing as a smaller reporting company. These condensed financial statements should be read in conjunction with the
audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended April 30,
2025, filed with the SEC on July 22, 2025. In the opinion of management, the accompanying condensed interim financial statements include
all adjustments necessary in order to make the condensed financial statements not misleading. The results of operations for interim periods
are not necessarily indicative of the results to be expected for the full year or any other future period. Certain notes to the condensed
financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the most recent
fiscal year as reported in the Company’s Report on Form 10-K have been omitted. The accompanying condensed balance sheet at April
30, 2025 has been derived from the audited balance sheet at April 30, 2025 contained in such Form 10-K.
Accounting Estimates
The preparation of condensed
financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the
reported amounts of expenses during the reporting period. The Company’s significant accounting policies that involve significant
judgment and estimates include stock-based compensation, warrant valuation, and valuation of deferred income taxes. Actual results could
differ from those estimates.
Cash and Cash Equivalents
The Company considers all
highly liquid investments with a remaining maturity of three months or less when purchased to be cash equivalents. As of January 31, 2026
and April 30, 2025, the Company had no cash equivalents.
Fair Value of Financial
Instruments
Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurement , defines fair value
as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques
used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy
is based on three levels of inputs that may be used to measure fair value, of which the first two are considered observable and the last
is considered unobservable:
Level 1: Quoted prices in
active markets for identical assets or liabilities.
Level 2: Inputs other than
Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in
markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the
full term of the assets or liabilities.
Level 3 assumptions: Unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities including
liabilities resulting from imbedded derivatives associated with certain warrants to purchase Common Stock.
Property and Equipment,
Net
Property and equipment are
stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful life
of five years. Significant additions and improvements are capitalized, while repairs and maintenance are charged to expense as incurred.
Research and Development
Expenses
Research and development costs
are expensed as incurred. Research and development costs consist of scientific consulting fees, clinical trial fees and lab supplies,
as well as fees paid to other entities that conduct certain research and development activities on behalf of the Company.
The Company has acquired and
may continue to acquire the rights to develop and commercialize new product candidates from third parties. The upfront payments to acquire
license, products or rights, as well as any future milestone payments, are immediately recognized as research and development expenses,
provided that there is no alternative future use of the rights in other research and development projects.
11
Stock-Based Compensation
The Company recognizes stock-based
compensation expense for stock options on a straight-line basis over the requisite service period and account for forfeitures as they
occur. The Company’s stock-based compensation costs are based upon the grant date fair value of options estimated using the Black-Scholes
option pricing model. To the extent any stock option grants are made subject to the achievement of a performance-based milestone, management
evaluates when the achievement of any such performance-based milestone is probable based on the relative satisfaction of the performance
conditions as of the reporting date.
The Company recognizes stock-based
compensation expense for restricted stock units on a straight-line basis over the requisite service period and account for forfeitures
as they occur. The Company’s stock-based compensation for restricted stocks is based upon the estimated fair value of the Common
Stock.
The Black-Scholes option pricing
model utilizes inputs which are highly subjective assumptions and generally require significant judgment. Certain of such assumptions
involve inherent uncertainties and the application of significant judgment. As a result, if factors or expected outcomes change and the
Company uses significantly different assumptions or estimates, the Company’s stock-based compensation could be materially impacted.
Warrants
The Company accounts for stock
warrants as either equity instruments, derivative liabilities, or liabilities in accordance with FASB ASC 480, Distinguishing
Liabilities from Equity and FASB ASC 815, Derivatives and Hedging (“ASC 815”) , depending on the
specific terms of the warrant agreement.
The fair values of warrants
are determined using the Black-Scholes valuation model, a “Level 3” fair value measurement, based on the estimated fair value
of Common Stock, volatility based on the historical volatility data of similar companies, considering the industry, products and market
capitalization of such other entities, the expected life based on the remaining contractual term of the warrants and the risk free interest
rate based on the implied yield available on U.S. Treasury Securities with a maturity equivalent to the warrants’ contractual life.
Based on the terms of the
Company’s warrant agreements, the Company accounted for the warrants as equity instruments as the warrants were indexed to the Common
Stock, required settlement in shares and would be classified as equity under ASC 815.
Loss per Common Share
The Company utilizes FASB
ASC 260, Earnings per Share . Basic loss per share is computed by dividing loss available to common stockholders by the weighted-average
number of common shares outstanding. Diluted loss per share is computed similar to basic loss per share except that the denominator is
increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued
and if the additional common shares were dilutive. Diluted loss per common share reflects the potential dilution that could occur if convertible
preferred stock, options and warrants were to be exercised or converted or otherwise resulted in the issuance of Common Stock that then
shared in the earnings of the entity.
Since the effects of outstanding
stock options, restricted stock units and warrants are anti-dilutive in the periods presented, shares of Common Stock underlying these
instruments have been excluded from the computation of loss per common share.
The following sets forth the
number of shares of Common Stock underlying outstanding stock options, restricted stock units and warrants that have been excluded from
the computation of loss per common share:
Schedule of antidilutive securities excluded from computation of earnings per share
For the Three and Nine Months Ended January 31,
2026
2025
Stock options (1)
12,854
12,998
Restricted stock units
-
9
Warrants
136,960
97,050
149,814
110,057
(1) The Company has excluded 1,111 stock options for the nine months ended January 31, 2025, with an exercise
price of $0.54, from its anti-dilutive securities as these shares have been included in our determination of basic loss per share as they
represent shares issuable for little or no cash consideration upon the satisfaction of certain conditions pursuant to FASB ASC 260-10-45-14.
Preferred Stock Classification
Management analyzes the terms
of its preferred stock using ASC Topic No. 480, Distinguishing Liabilities from Equity , to determine whether the Company’s
preferred stock should be classified as a liability or equity, and if classified as equity, permanent or temporary. Common criteria management
considers are redemption provisions, conversion options, mandatory fixed dividends, discretionary dividends based on earnings, voting
rights and collateral requirements.
12
Segment Reporting
In the fiscal year ended April
30, 2025, the Company adopted Accounting Standard Update No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosures. The Company operates as a single operating and reportable segment, which reflects the manner in which the Chief Operating
Decision Maker, the Company’s Chief Executive Officer, manages the business and allocates resources. The Company is a clinical-stage
biopharmaceutical company focused on developing novel products for the treatment of Alzheimer’s, BD, MDD and PTSD, with key operational
decisions based on cash availability, development milestones, and return on investment associated with future manufacturing and commercialization
opportunities.
Recent Accounting Standards
From time to time, new accounting
pronouncements are issued by the FASB and adopted by the Company as of the specified effective date. Unless otherwise discussed, the impact
of recently issued standards that are not yet effective are not expected to have a material impact on the Company’s financial position
or results of operations upon adoption.
Management has considered
all other recently issued accounting standards and does not believe the adoption of such standards will have a material impact on the
Company’s condensed financial statements.
4. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other
current assets were as follows:
Schedule of prepaid expenses and other current assets
January 31, 2026
April 30, 2025
Prepaid clinical trial expenses
$ 871,698
$ 178,922
Prepaid insurance
100,889
42,584
Other prepaid expenses
13,556
7,213
Total prepaid expenses and other current assets
$ 986,143
$ 228,719
Prepaid clinical trial expenses
at January 31, 2026, represented the unamortized portion of prepaid clinical trial expense and will be amortized as used, which the Company’s
management estimates to be over the next three to six months.
On June 14, 2025, the Company
purchased directors’ and officers’ insurance for 12 months in the amount of $ 220,000 . Prepaid insurance at January 31, 2026
represented the unamortized portion of directors’ and officers’ insurance.
5. STOCK-BASED COMPENSATION
2016 Stock Incentive
Plan
On April 30, 2016, the Company’s
stockholders approved the Company’s 2016 Stock Incentive Plan (the “Plan”). The Plan provides for the issuance of a
maximum of 9,259 shares of Common Stock to be offered to the Company’s directors, officers, employees, and consultants. On March
1, 2019, the Company’s stockholders approved an additional 5,556 shares to be available for issuance under the Plan. Options granted
under the Plan have an exercise price equal to or greater than the fair value of the underlying Common Stock at the date of grant and
become exercisable based on a vesting schedule determined at the date of grant. The options expire between five and 10 years from the
date of grant. Restricted stock awards granted under the Plan are subject to a vesting period determined at the date of grant.
13
2021 Stock Incentive
Plan
In February 2021, the Company’s
board of directors (the “Board”) adopted, and the stockholders approved, the Alzamend Neuro, Inc. 2021 Stock Incentive Plan
(the “2021 Plan”). The 2021 Plan authorizes the grant to eligible individuals of (1) stock options (incentive and non-statutory),
(2) restricted stock, (3) stock appreciation rights, or SARs, (4) restricted stock units, and (5) other stock-based compensation.
Stock Subject to the 2021
Plan. The maximum number of shares of Common Stock that may be issued under the 2021 Plan is 7,407 shares, which number will
be increased to the extent that compensation granted under the 2021 Plan is forfeited, expires or is settled for cash (except as otherwise
provided in the 2021 Plan). Substitute awards (awards made or shares issued by the Company in assumption of, or in substitution or exchange
for, awards previously granted, or the right or obligation to make future awards, in each case by a company that the Company acquires
or any subsidiary of the Company or with which the Company or any subsidiary combines) will not reduce the shares authorized for grant
under the 2021 Plan, nor will shares subject to a substitute award be added to the shares available for issuance or transfer under the
2021 Plan.
Restricted Stock. In
May 2021, the Company issued restricted stock awards pursuant to the 2021 Plan to one employee and four independent Board members. The
restricted stock award vests over 48 months. The award requires continued service to the Company during the vesting period. The vesting
provisions of individual awards may vary as approved by the Board. Compensation expense for restricted stock is generally recorded based
on its market value on the date of grant and recognized ratably over the associated service and performance period.
Stock Options. All
options that the Company grants are granted at the per share fair value on the grant date. Vesting of options differs based on the terms
of each option. The Company has valued the options at their date of grant utilizing the Black Scholes option pricing model. As of the
date of issuance of these options, there was not an active public market for the Company’s shares. Accordingly, the fair value of
the underlying options was determined based on the historical volatility data of similar companies, considering the industry, products
and market capitalization of such other entities. The risk-free interest rate used in the calculations is based on the implied yield available
on U.S. Treasury issues with an equivalent term approximating the expected life of the options as calculated using the simplified method.
The expected life of the options used was based on the contractual life calculated using the simplified method. Stock-based compensation
is a non-cash expense because the Company settles these obligations by issuing shares of Common Stock from its authorized shares instead
of settling such obligations with cash payments.
2025 Stock Incentive Plan and Option Grants
On November 13, 2025, the
Company’s Board of Directors approved and adopted the Company’s 2025 Stock Incentive Plan (“2025 Plan”). The 2025
Plan provides for the issuance of a maximum of 1.6 million shares of Common Stock to be offered to eligible individuals of (1) stock options
(incentive and non-statutory), (2) restricted stock, (3) stock appreciation rights, or SARs, (4) restricted stock units, and (5) other
stock-based compensation. The 2025 Plan is subject to stockholders’ approval and will be submitted to stockholders at a meeting
of stockholders on April 17, 2026 for their approval and adoption.
On November 13, 2025, the
Board also approved grants of 1.59 million options to purchase shares of Common Stock at an exercise price of $ 2.32 , which includes grants
of 1.21 million options to directors and executive officers, subject to the approval of the 2025 Plan by stockholders. Vesting for all
1.59 million grants is 50% upon stockholder approval and 50% in equal monthly installments thereafter over the next 24 months.
A summary of stock option
activity for the nine months ended January 31, 2026 is presented below:
Schedule of stock option activity
Outstanding Options
Shares
Available
for Grant
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (years)
Aggregate Intrinsic
Value
Balance at April 30, 2025
6,889
9,406
$ 1,802.18
4.80
$ -
Options granted
-
-
$ -
-
Options exercised
-
-
$ -
-
Options expired
-
-
$ -
-
Balance at January 31, 2026
6,889
9,406
$ 1,802.18
4.05
$ -
Options vested and expected to vest at January 31, 2026
9,406
$ 1,802.18
4.05
$ -
Options exercisable at January 31, 2026
8,655
$ 1,820.78
3.81
$ -
The aggregate intrinsic value
in the table above represents the total pretax intrinsic value (i.e., the difference between the estimated fair value on the respective
date and the exercise price, times the number of shares) that would have been received by the option holders had all option holders exercised
their options.
14
Performance Contingent
Stock Options Granted to Employee
On November 26, 2019, the
Board granted 3,148 performance and market contingent awards to certain key employees and a director. These grants were made outside of
the Plan. These awards have an exercise price of $2,025.00 per share. These awards have multiple separate market triggers for vesting
based upon either (i) the successful achievement of stepped target closing prices on a national securities exchange for 90 consecutive
trading days later than 180 days after the Company’s initial public offering (“IPO”) for its Common Stock, or (ii) stepped
target prices for a change in control transaction. The target prices ranged from $13,500 per share to $54,000 per share. In the event
any of the stock price milestones are not achieved within three years, the unvested portion of the performance options will be reduced
by 25%.
On November 22, 2022, the
Compensation Committee of the Board modified the performance criteria for these awards. The target price range is now $13,500 per share
to $27,000 per share. Additionally, if the stock price milestones are now not achieved by November 27, 2026, as opposed to within three
years, the unvested portion of the portion of the performance options will be reduced by 25%. Due to the significant risks and uncertainties
associated with achieving the market-contingent awards, as of January 31, 2026, the Company’s management believes that the achievement
of the requisite performance conditions is not probable and, as a result, no compensation cost has been recognized for these awards.
On November 29, 2022, the
Compensation Committee of the Board granted 1,481 performance-based stock options to the Chief Executive Officer at an exercise price
of $1,579.50 per share, of which 50% vest upon the completion and announcement of topline data from the Company’s Phase II clinical
trial of AL001 within three years from grant date and the remaining 50% vest upon the completion and announcement of topline data from
the Company’s Phase II clinical trial of ALZN002 within four years from the grant date. During the year ended April 30, 2023, the
Company management believed that it was probable that the performance condition of the completion and announcement of topline data from
the Company’s Phase II clinical trial of AL001 would be achieved and had recognized the related stock-based compensation. As of
January 31, 2026, the Company’s management believed that the achievement of the second performance condition was not probable and,
as a result, no compensation cost has been recognized related to Phase I/IIA of ALZN002.
Stock-Based Compensation
Expense
The Company’s results
of operations, which included expenses relating to stock-based compensation for three and nine months ended January 31, 2026 and 2025,
were comprised as follows:
Schedule of stock-based compensation
For the Three Months Ended January 31,
For the Nine Months Ended January 31,
2026
2025
2026
2025
General and administrative
$ 9,300
$ 81,277
$ 83,716
$ 243,831
As of January 31, 2026, total
unamortized stock-based compensation expense related to unvested employee and non-employee awards that were expected to vest was $ 6,000 .
The weighted-average period over which such stock-based compensation expense will be recognized was approximately 0.1 years.
6. WARRANTS
Warrant activity for the nine
months ended January 31, 2026 is presented below:
Schedule of warrant activity
Number
Outstanding
Weighted Average
Exercise Price
Outstanding at April 30, 2025
137,051
$ 103.56
Cancelled/Expired
( 91 )
$ 4,050.00
Outstanding at January 31, 2026
136,960
$ 100.94
15
The following table summarizes
information about Common Stock warrants outstanding and exercisable at January 31, 2026:
Schedule of common stock warrants outstanding
Outstanding
Exercisable
Weighted
Average
Weighted
Weighted
Remaining
Average
Average
Exercise
Number
Contractual
Exercise
Number
Exercise
Price
Outstanding
Life (years)
Price
Exercisable
Price
$ 8.29
111,111
4.1
$ 8.29
111,111
$ 8.29
$ 108.00
23,334
3.6
$ 108.00
23,334
$ 108.00
$ 4,050.00
2,470
0.6
$ 4,050.00
2,470
$ 4,050.00
$ 8,437.50
45
0.64
$ 8,437.50
45
$ 8,437.50
$ 8.29 - $ 8,437.50
136,960
3.9
$ 100.94
136,960
$ 100.94
7. COMMITMENTS AND CONTINGENCIES
Contractual Obligations
On
July 2, 2018, the Company entered into two Standard Exclusive License Agreements with Sublicensing Terms for AL001 with the Licensor and
its affiliate, the University of South Florida (the “AL001 Licenses”), pursuant to which the Licensor granted the Company
a royalty bearing exclusive worldwide licenses limited to the field of Alzheimer’s, under United States Patent Nos. (i) 9,840,521,
entitled “Organic Anion Lithium Ionic Cocrystal Compounds and Compositions”, filed September 24, 2015 and granted December
12, 2017, and (ii) 9,603,869, entitled “Lithium Co-Crystals for Treatment of Neuropsychiatric Disorders”, filed May 21, 2016
and granted March 28, 2017. On February 1, 2019, the Company entered into the First Amendments to the AL001 Licenses, on March 30, 2021,
the Company entered into the Second Amendments to the AL001 Licenses and on June 8, 2023, the Company entered into the Third Amendments
to the AL001 Licenses (collectively, the “AL001 License Agreements”). The Third Amendments to the AL001 Licenses modified
the timing of the payments for the license fees.
The
AL001 License Agreements require that the Company pay combined royalty payments of 4.5 % on net sales of products developed from
the licensed technology for AL001. The Company has already paid an initial license fee of $ 200,000 for AL001. As an additional
licensing fee for the license of the AL001 technologies, the Licensor received 1,650 shares of Common Stock. Minimum royalties for
AL001 License Agreements are $ 40,000 on the first anniversary of the first commercial sale, $ 80,000 on the second anniversary
of the first commercial sale and $ 100,000 on the third anniversary of the first commercial sale and every year thereafter, for the
life of the AL001 License Agreements.
On
May 1, 2016, the Company entered into a Standard Exclusive License Agreement with Sublicensing Terms for ALZN002 with the Licensor (the
“ALZN002 License”), pursuant to which the Licensor granted the Company a royalty bearing exclusive worldwide license limited
to the field of Alzheimer’s Immunotherapy and Diagnostics, under United States Patent No. 8,188,046, entitled “Amyloid Beta
Peptides and Methods of Use”, filed April 7, 2009 and granted May 29, 2012. On August 18, 2017, the Company entered into the First
Amendment to the ALZN002 License, on May 7, 2018, the Company entered into the Second Amendment to the ALZN002 License, on January 31,
2019, the Company entered into the Third Amendment to the ALZN002 License, on January 24, 2020, the Company entered into the Fourth Amendment
to the ALZN002 License, on March 30, 2021, the Company entered into the Fifth Amendment to the ALZN002 License, on April 17, 2023, the
Company entered into the Sixth Amendment to the ALZN002 License and on December 11, 2023, the Company entered into the Seventh Amendment
to the ALZN002 License (collectively, the “ALZN002 License Agreement”). The Seventh Amendment to the ALZN002 License modified
the timing of the payments for the license fees.
The
ALZN002 License Agreement requires the Company to pay royalty payments of 4 % on net sales of products developed from the licensed
technology for ALZN002. The Company has already paid an initial license fee of $ 200,000 for ALZN002. As an additional licensing
fee for the license of ALZN002, the Licensor received 2,668 shares of Common Stock. Minimum royalties for ALZN002 are $ 20,000 on
the first anniversary of the first commercial sale, $ 40,000 on the second anniversary of the first commercial sale and $ 50,000 on
the third anniversary of the first commercial sale and every year thereafter, for the life of the ALZN002 License Agreement.
On
November 19, 2019, the Company entered into two Standard Exclusive License Agreements with Sublicensing Terms for two additional indications
of AL001 with the Licensor (the “November AL001 License”), pursuant to which the Licensor granted the Company a royalty bearing
exclusive worldwide licenses limited to the fields of (i) neurodegenerative diseases excluding Alzheimer’s and (ii) psychiatric
diseases and disorders. On March 30, 2021, the Company entered into the First Amendments to the November AL001 License and on April 17,
2023, the Company entered into the Second Amendments to the November AL001 License (collectively, the “November AL001 License Agreements”).
The Second Amendments to the November AL001 License modified the timing of the payments for the license fees.
16
The
November AL001 License Agreements require the Company to pay royalty payments of 3 % on net sales of products developed from
the licensed technology for AL001 in those fields. The Company paid an initial license fee of $ 20,000 for the additional indications.
Minimum royalties for November AL001 License Agreements are $ 40,000 on the first anniversary of the first commercial sale, $ 80,000 on
the second anniversary of the first commercial sale and $ 100,000 on the third anniversary of the first commercial sale and every
year thereafter, for the life of the November AL001 License Agreements.
These
license agreements have an indefinite term that continue until the later of the date no licensed patent under the applicable agreement
remains a pending application or enforceable patent, the end date of any period of market exclusivity granted by a governmental regulatory
body, or the date on which the Company’s obligations to pay royalties expire under the applicable license agreement. Under the various
license agreements, if the Company fails to meet a milestone by its specified date, Licensor may terminate the license agreement. The
Licensor was also granted a preemptive right to acquire such shares or other equity securities that may be issued from time to time by
the Company while the Licensor remains the owner of any equity securities of the Company.
Additionally,
the Company is required to pay milestone payments on the due dates to the Licensor for the license of the AL001 technologies and for the
ALZN002 technology, as follows:
Original AL001 Licenses:
Schedule of contractual obligation, fiscal year maturity
Payment
Due Date
$
50,000 *
Pre-IND Meeting - Completed September 2019
$
65,000 *
IND application filing - Completed June 2021
$
190,000 *
Upon first dosing of patient in a clinical trial - Completed December 2021
$
500,000 *
Upon completion of first clinical trial - Completed March 2022
$
1,250,000
Upon first patient treated in a Phase III clinical trial
$
10,000,000
Upon FDA NDA approval
* Milestone met and completed
ALZN002 License:
Payment
Due Date
$
50,000 *
Upon IND application - Completed January 2022
$
50,000
Upon first dosing of patient in first Phase I clinical trial
$
500,000
Upon completion of first Phase IIB clinical trial
$
1,000,000
Upon first patient treated in a Phase III clinical trial
$
10,000,000
Upon first commercial sale
* Milestone met and completed
Additional AL001 Licenses:
Payment
Due Date
$
2,000,000
Upon first patient treated in a Phase III clinical trial
$
16,000,000
First commercial sale
8. EQUITY TRANSACTIONS
The
Company is authorized to issue 10,000,000 shares of Preferred Stock, $ 0.0001 par value. As of January 31, 2026, the rights, preferences,
privileges and restrictions of Preferred Stock have not been determined. The Board is authorized to create a new series of preferred shares
and determine the number of shares, as well as the rights, preferences, privileges and restrictions granted to or imposed upon any series
of preferred shares.
17
On
July 9, 2025, the Company filed a Certificate of Elimination to eliminate the Company’s Series A Convertible Preferred Stock. The
shares that were designated as Series A Convertible Preferred Stock were returned to the status of authorized but unissued.
On
October 14, 2025, the Company filed a Certificate of Elimination to eliminate the Company’s Series B Convertible Preferred Stock.
The shares that were designated as Series B Convertible Preferred Stock were returned to the status of authorized but unissued.
On
October 14, 2025, the Company filed a Certificate of Elimination to eliminate the Company’s Series C Convertible Preferred Stock.
The shares that were designated as Series C Convertible Preferred Stock were returned to the status of authorized but unissued.
Series B Convertible
Preferred Stock
On January 31, 2024, the Company
and Ault Lending, LLC (“Ault Lending”), a related party due to common management, entered into a securities purchase agreement
(the “AL SPA”) for the purchase of up to 6,000 shares of Series B Convertible Preferred Stock and warrants to purchase shares
up to 66,667 shares of Common Stock. The AL SPA provided Ault Lending the right to purchase up to $6 million of Series B Convertible
Preferred Stock in one or more closings. Ault Lending had the right to purchase up to $2 million of Series B Convertible Preferred Stock,
on or before March 31, 2024, and the right to purchase up to $4 million of Series B Convertible Preferred Stock between March 31, 2024
and March 31, 2025 (the “Termination Date”). The final closing did not occur prior to the Termination Date and
the AL SPA automatically terminated.
On January 31, 2024, the Company
sold 1,220 shares of Series B Convertible Preferred Stock and warrants to purchase 13,556 shares of Common Stock with an exercise price
of $ 108.00 , for a total purchase price of $ 1.22 million. The purchase price was paid by the cancellation of $ 1.15 million of cash advances
made by Ault Lending to the Company between November 9, 2023 and January 31, 2024 and a subscription receivable of $ 70,000 .
On March 26, 2024, the Company
sold 780 shares of Series B Convertible Preferred Stock and warrants to purchase 8,667 shares of Common Stock with an exercise price of
$ 108.00 , for a total purchase price of $ 780,000 .
On April 29, 2024, the Company
sold 100 shares of Series B Convertible Preferred Stock and warrants to purchase 1,111 shares of Common Stock with an exercise price of
$ 108.00 , for a total purchase price of $ 100,000 .
The Series B Convertible Preferred
Stock has a stated value of $1,000 per share (“Stated Value”) and does not accrue dividends. Each share of Series B Convertible
Preferred Stock is convertible into a number of shares of Common Stock determined by dividing the Stated Value by $90.00 (the “Conversion
Price”). The Conversion Price is subject to adjustment in the event of an issuance of Common Stock at a price per share lower than
the Conversion Price then in effect, as well as upon customary stock splits, stock dividends, combinations or similar events. The holders
of the Series B Convertible Preferred Stock are entitled to vote with the Common Stock as a single class on an as-converted basis, subject
to applicable law provisions of the Delaware General Company Law and Nasdaq, provided however, that for purposes of complying with Nasdaq
regulations, the conversion price, for purposes of determining the number of votes the holder of Series B Convertible Preferred Stock
is entitled to cast, shall not be lower than $78.57 (the “Voting Floor Price”), which represents the closing sale price of
the Common Stock on the trading day immediately prior to the Execution Date. The Voting Floor Price shall be adjusted for stock dividends,
stock splits, stock combinations and other similar transactions. Upon a liquidation event the holders of Series B Convertible Preferred
Stock receive a liquidation preference ahead of common stockholders.
The warrants have an exercise
price of $108.00 (the “Exercise Price”) and became exercisable on the first business day after the six-month anniversary of
issuance (the “Initial Exercise Date”) and have a five-year term, expiring on the fifth anniversary of the Initial Exercise
Date. The Exercise Price is subject to adjustment in the event of an issuance of Common Stock at a price per share lower than the Exercise
Price then in effect, as well as upon customary stock splits, stock dividends, combinations or similar events.
During the nine months ended
January 31, 2026, Ault Lending converted 2,100 shares of Series B Convertible Preferred Stock into 905,172 shares of Common Stock.
Series
C Convertible Preferred Stock
On
February 28, 2025, the Company and Orchid Finance, LLC (“Orchid”) entered into the Securities Purchase and Exchange
Agreement (the “Orchid SPEA”) for the purchase of up to 500 shares of Series C Convertible Preferred Stock in several tranche
closings and warrants to purchase shares up to 111,111 shares of Common Stock with an exercise price of $ 8.29 (the “ Series
C Exercise Price”) and are exercisable upon issuance and have a five-year term, expiring on the fifth anniversary of issuance.
The Series C Exercise Price is subject to adjustment in the event of an issuance of Common
Stock at a price per share lower than the Series C Exercise Price then in effect, as well
as upon customary stock splits, stock dividends, combinations or similar events. In addition, 97.7511 shares of Series A Convertible Preferred
Stock were exchanged for 97.7511 shares of Series C Convertible Preferred Stock. The fair market value of the warrants on the date of
issuance was $ 577,073 .
18
Between April 28, 2025, and
June 13, 2025, the Company sold 500 shares of Series C Convertible Preferred Stock for a total purchase price of $ 5.0 million. Effective
June 13, 2025, the Orchid SPEA was terminated as all the shares of Series C Convertible Preferred Stock were sold.
The
registration statement registering for resale the shares of Common Stock issuable upon conversion of the Series C Convertible Preferred
Stock and exercise of the warrants was declared effective on April 8, 2025. In addition, the Company agreed to use its best efforts to
hold a meeting of its stockholders within 90 days of the execution date of the Orchid SPEA for purposes of seeking stockholder approval
of the issuance of all the shares of Common Stock issuable upon conversion of the Series C Convertible Preferred Stock and the exercise
of the warrants in excess of the “Nasdaq Limit,” which is 19.99% of the shares of Common Stock issued and outstanding on the
execution date of the Orchid SPEA. The Company held its annual meeting of stockholders on April 25, 2025, at which time, the stockholders
approved the issuance of all the shares of Common Stock issuable upon conversion of the Series C Convertible Preferred Stock and the exercise
of the warrants in excess of the Nasdaq Limit.
The
Series C Convertible Preferred Stock has a stated value of $10,000 per share (“Series
C Stated Value”) and accrued dividends at the rate of 15% per annum, payable quarterly in arrears in cash or paid-in-kind
shares, in Orchid’s sole discretion. Each share of Series C Convertible Preferred Stock is convertible into a number of shares of
Common Stock determined by dividing the Series C Stated Value by (y)
the greater of (i) $0.90 per share (“Series C Floor Price”) and (ii) the lesser of (A) $135.00 and (B) 80% of the lowest closing
price of our Common Stock during the three trading days immediately prior to the date of conversion into conversion shares (the “ Series
C Conversion Price”). The Series C Conversion Price was subject to adjustment
in the event of an issuance of Common Stock at a price per share lower than the Series C Conversion
Price then in effect, as well as upon customary stock splits, stock dividends, combinations or similar events. The holders of the Series
C Convertible Preferred Stock were entitled to vote with the Common Stock as a single class on an as-converted basis, subject to applicable
law provisions of the Delaware General Corporation Law and Nasdaq, provided however, that for purposes of complying with Nasdaq regulations,
the conversion price, for purposes of determining the number of votes the holder of Series C Convertible Preferred Stock is entitled to
cast, shall not be lower than $7.5375 (the “Series C Voting Floor Price”), which represents the closing sale price of the
Common Stock on the trading day immediately prior to the date of execution of the Orchid SPEA. The Series C Voting Floor Price shall be
adjusted for stock dividends, stock splits, stock combinations and other similar transactions.
During the nine months ended
January 31, 2026, Orchid converted 575.7176 shares of Series C Convertible Preferred Stock into 2,120,836 shares of Common Stock.
9. SUBSEQUENT EVENTS
On March 6, 2026, the
Company entered into an At-the-Market Issuance Sales Agreement with Ascendiant Capital Markets, LLC (the “ATM
Offering”), as sales agent to sell shares of its Common Stock, having an aggregate offering price of up to $ 3.0
million from time to time, through the ATM Offering. The Company filed a prospectus supplement with the SEC relating to the
offer and sale of up to $ 3.0
million in shares of Common Stock in the ATM Offering. The offer and sale of the shares will be made pursuant to the Company’s
effective “shelf” registration statement on Form S-3 and an accompanying base prospectus contained therein
(Registration Statement No. 333-273610) filed with the SEC on August 2, 2023 and declared effective by the SEC on August 10,
2023.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.