Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS (unaudited)
ALARM.COM HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Revenue:
SaaS and license revenue $ 145,027 $ 133,126 $ 420,853 $ 385,826
Hardware and other revenue 76,827 83,012 234,592 248,594
Total revenue 221,854 216,138 655,445 634,420
Cost of revenue (1) :
Cost of SaaS and license revenue 21,917 18,437 63,076 54,019
Cost of hardware and other revenue 59,488 67,149 180,868 208,990
Total cost of revenue 81,405 85,586 243,944 263,009
Operating expenses:
Sales and marketing 23,861 23,057 74,278 69,182
General and administrative 31,455 28,011 88,753 81,314
Research and development 61,014 55,581 183,840 161,227
Amortization and depreciation 7,948 7,587 23,481 23,123
Total operating expenses 124,278 114,236 370,352 334,846
Operating income 16,171 16,316 41,149 36,565
Interest expense ( 906 ) ( 787 ) ( 2,601 ) ( 2,356 )
Interest income 8,493 2,903 21,092 4,062
Other (expense) / income, net ( 435 ) ( 76 ) ( 1,214 ) 42
Income before income taxes 23,323 18,356 58,426 38,313
Provision for income taxes 3,972 246 9,257 472
Net income 19,351 18,110 49,169 37,841
Net loss attributable to redeemable noncontrolling interests 173 222 570 412
Net income attributable to common stockholders $ 19,524 $ 18,332 $ 49,739 $ 38,253
Per share information attributable to common stockholders:
Net income per share:
Basic $ 0.39 $ 0.37 $ 1.00 $ 0.77
Diluted $ 0.37 $ 0.35 $ 0.94 $ 0.73
Weighted average common shares outstanding:
Basic 49,917,533 49,791,465 49,782,571 49,974,925
Diluted 54,778,793 54,832,528 54,588,826 54,988,020
_______________
(1) Exclusive of amortization and depreciation shown in operating expenses below.
See accompanying notes to the condensed consolidated financial statements.
2
ALARM.COM HOLDINGS, INC.
Condensed Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Net income $ 19,351 $ 18,110 $ 49,169 $ 37,841
Other comprehensive (loss) / income
Foreign currency translation adjustment ( 752 ) — 76 —
Total other comprehensive (loss) / income ( 752 ) — 76 —
Comprehensive income 18,599 18,110 49,245 37,841
Comprehensive loss attributable to redeemable noncontrolling interests 173 222 570 412
Comprehensive income attributable to common stockholders $ 18,772 $ 18,332 $ 49,815 $ 38,253
See accompanying notes to the condensed consolidated financial statements.
3
ALARM.COM HOLDINGS, INC.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
(unaudited)
September 30,
2023 December 31,
2022
Assets
Current assets:
Cash and cash equivalents $ 679,969 $ 622,165
Accounts receivable, net of allowance for credit losses of $ 3,856 and $ 2,835 , and net of allowance for product returns of $ 2,175 and $ 1,551 as of September 30, 2023 and December 31, 2022, respectively
110,267 124,283
Inventory 114,248 115,584
Other current assets, net of allowance for credit losses of $ 0 as of September 30, 2023 and December 31, 2022
26,685 29,056
Total current assets 931,169 891,088
Property and equipment, net 55,862 57,172
Intangible assets, net 82,498 82,458
Goodwill 153,847 148,183
Deferred tax assets 126,800 84,185
Operating lease right-of-use assets 26,840 28,933
Other assets, net of allowance for credit losses of $ 2 as of September 30, 2023 and December 31, 2022
34,481 37,356
Total assets $ 1,411,497 $ 1,329,375
Liabilities, redeemable noncontrolling interests and stockholders’ equity
Current liabilities:
Accounts payable, accrued expenses and other current liabilities $ 122,552 $ 119,657
Accrued compensation 26,491 25,582
Deferred revenue 10,336 7,540
Operating lease liabilities 12,538 12,157
Total current liabilities 171,917 164,936
Deferred revenue 12,503 10,792
Convertible senior notes, net 492,727 490,370
Operating lease liabilities 23,245 27,380
Other liabilities 13,065 13,050
Total liabilities 713,457 706,528
Commitments and contingencies (Note 12)
Redeemable noncontrolling interests 30,342 23,988
Stockholders’ equity
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2023 and December 31, 2022
— —
Common stock, $ 0.01 par value, 300,000,000 shares authorized; 51,687,998 and 50,985,454 shares issued; and 49,915,713 and 49,452,709 shares outstanding as of September 30, 2023 and December 31, 2022, respectively
517 510
Additional paid-in capital 529,070 497,199
Treasury stock, at cost; 1,772,285 and 1,532,745 shares as of September 30, 2023 and December 31, 2022, respectively
( 96,847 ) ( 83,993 )
Accumulated other comprehensive income 76 —
Retained earnings 234,882 185,143
Total stockholders’ equity 667,698 598,859
Total liabilities, redeemable noncontrolling interests and stockholders’ equity $ 1,411,497 $ 1,329,375
See accompanying notes to the condensed consolidated financial statements.
4
ALARM.COM HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Nine Months Ended
September 30,
Cash flows from operating activities: 2023 2022
Net income $ 49,169 $ 37,841
Adjustments to reconcile net income to net cash flows from operating activities:
Provision for credit losses on accounts receivable 1,422 1,606
Reserve for product returns 2,979 3,721
Recovery of credit losses on notes receivable — ( 77 )
Inventory write-down 1,181 —
Amortization on patents and tooling 965 1,037
Amortization and depreciation 23,481 23,123
Amortization of debt issuance costs 2,357 2,342
Amortization of operating leases 8,540 7,767
Deferred income taxes ( 42,612 ) ( 42,566 )
Change in fair value of contingent liability 23 —
Stock-based compensation 36,423 38,053
Gain on investment — ( 140 )
Changes in operating assets and liabilities (net of business acquisitions):
Accounts receivable 11,048 ( 18,321 )
Inventory 2,750 ( 37,043 )
Other current and non-current assets 6,423 ( 7,443 )
Accounts payable, accrued expenses and other current liabilities 371 17,803
Deferred revenue 4,507 3,531
Operating lease liabilities ( 10,329 ) ( 9,390 )
Other liabilities ( 2,605 ) 611
Cash flows from operating activities 96,093 22,455
Cash flows used in investing activities:
Business acquisition, net of cash acquired ( 9,696 ) ( 31,730 )
Additions to property and equipment ( 5,349 ) ( 28,084 )
Issuances of notes receivable ( 300 ) ( 3,000 )
Receipt of payments on notes receivable 40 49
Capitalized software development costs ( 315 ) —
Purchase of investment in unconsolidated entity ( 200 ) —
Proceeds from sale of investment — 140
Purchases of developed technology and other assets ( 5,915 ) —
Cash flows used in investing activities ( 21,735 ) ( 62,625 )
Cash flows used in financing activities:
Payments of deferred consideration for acquisitions ( 1,672 ) —
Purchases of treasury stock, including transaction costs ( 12,854 ) ( 51,866 )
Purchases of redeemable noncontrolling interest ( 832 ) —
Payments of acquired debt ( 3,016 ) —
Issuances of common stock from equity-based plans 3,129 3,391
Cash flows used in financing activities ( 15,245 ) ( 48,475 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 57 ) —
Net increase / (decrease) in cash, cash equivalents and restricted cash 59,056 ( 88,645 )
Cash, cash equivalents and restricted cash at beginning of the period 622,879 710,621
Cash, cash equivalents and restricted cash at end of the period $ 681,935 $ 621,976
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 679,969 $ 621,347
Restricted cash included in other current assets and other assets 1,966 629
Total cash, cash equivalents and restricted cash $ 681,935 $ 621,976
See accompanying notes to the condensed consolidated financial statements.
5
ALARM.COM HOLDINGS, INC.
Condensed Consolidated Statements of Equity
(in thousands)
(unaudited)
Redeemable Noncontrolling Interests Additional Paid-In Capital Accumulated Other Comprehensive Income / (Loss) Retained Earnings Total Stockholders’ Equity
Common Stock Treasury Stock
Shares Amount Shares Amount
Balance as of December 31, 2022 $ 23,988 50,985 $ 510 $ 497,199 1,533 $ ( 83,993 ) $ — $ 185,143 $ 598,859
Common stock issued in connection with equity-based plans — 270 3 1,308 — — — — 1,311
Stock-based compensation expense — — — 12,686 — — — — 12,686
Accretion adjustments of redeemable noncontrolling interest to redemption value 2,061 — — ( 2,061 ) — — — — ( 2,061 )
Net income / (loss) attributable to common stockholders ( 209 ) — — — — — — 14,416 14,416
Other comprehensive income — — — — — — 170 — 170
Balance as of March 31, 2023 $ 25,840 51,255 $ 513 $ 509,132 1,533 $ ( 83,993 ) $ 170 $ 199,559 $ 625,381
Common stock issued in connection with equity-based plans — 270 2 200 — — — — 202
Purchase of treasury stock — — — — 134 ( 6,726 ) — — ( 6,726 )
Stock-based compensation expense — — — 11,965 — — — — 11,965
Purchases of redeemable noncontrolling interest ( 1,238 ) — — 406 — — — — 406
Accretion adjustments of redeemable noncontrolling interest to redemption value 3,454 — — ( 3,454 ) — — — — ( 3,454 )
Net income / (loss) attributable to common stockholders ( 188 ) — — — — — — 15,799 15,799
Other comprehensive income — — — — — — 658 — 658
Balance as of June 30, 2023 $ 27,868 51,525 $ 515 $ 518,249 1,667 $ ( 90,719 ) $ 828 $ 215,358 $ 644,231
Common stock issued in connection with equity-based plans — 163 2 1,614 — — — — 1,616
Purchase of treasury stock — — — — 105 ( 6,128 ) — — ( 6,128 )
Stock-based compensation expense — — — 11,854 — — — — 11,854
Accretion adjustments of redeemable noncontrolling interests to redemption values 2,647 — — ( 2,647 ) — — — — ( 2,647 )
Net income / (loss) attributable to common stockholders ( 173 ) — — — — — — 19,524 19,524
Other comprehensive loss — — — — — — ( 752 ) — ( 752 )
Balance as of September 30, 2023 $ 30,342 51,688 $ 517 $ 529,070 1,772 $ ( 96,847 ) $ 76 $ 234,882 $ 667,698
6
ALARM.COM HOLDINGS, INC.
Condensed Consolidated Statements of Equity — (Continued)
(in thousands)
(unaudited)
Redeemable Noncontrolling Interests Common Stock Additional Paid-In Capital Treasury Stock Retained Earnings Total Stockholders’ Equity
Shares Amount Shares Amount
Balance as of December 31, 2021 $ 12,888 50,407 $ 504 $ 498,979 147 $ ( 5,149 ) $ 118,833 $ 613,167
Adoption of accounting standard on debt with conversion and other options — — — ( 56,515 ) — — 9,972 ( 46,543 )
Common stock issued in connection with equity-based plans — 85 1 1,079 — — — 1,080
Purchase of treasury stock — — — — 354 ( 23,331 ) — ( 23,331 )
Stock-based compensation expense — — — 12,110 — — — 12,110
Accretion adjustments of redeemable noncontrolling interest to redemption value 2,569 — — ( 2,569 ) — — — ( 2,569 )
Net income / (loss) attributable to common stockholders ( 176 ) — — — — — 9,079 9,079
Balance as of March 31, 2022 $ 15,281 50,492 $ 505 $ 453,084 501 $ ( 28,480 ) $ 137,884 $ 562,993
Common stock issued in connection with equity-based plans — 205 2 581 — — — 583
Purchase of treasury stock — — — — 481 ( 28,168 ) — ( 28,168 )
Reclassification of subsidiary long-term incentive plan liability related to modification — — — 3,104 — — — 3,104
Stock-based compensation expense — — — 12,789 — — — 12,789
Accretion adjustments of redeemable noncontrolling interest to redemption value 860 — — ( 860 ) — — — ( 860 )
Net income / (loss) attributable to common stockholders ( 14 ) — — — — — 10,842 10,842
Balance as of June 30, 2022 $ 16,127 50,697 $ 507 $ 468,698 982 $ ( 56,648 ) $ 148,726 $ 561,283
Common stock issued in connection with equity-based plans — 150 1 1,727 — — — 1,728
Purchase of treasury stock — — — — 5 ( 367 ) — ( 367 )
Stock-based compensation expense — — — 13,154 — — — 13,154
Noncontrolling interest assumed through acquisition 6,770 — — — — — — —
Accretion adjustments of redeemable noncontrolling interest to redemption value 354 — — ( 354 ) — — — ( 354 )
Net income / (loss) attributable to common stockholders ( 222 ) — — — — — 18,332 18,332
Balance as of September 30, 2022 $ 23,029 50,847 $ 508 $ 483,225 987 $ ( 57,015 ) $ 167,058 $ 593,776
See accompanying notes to the condensed consolidated financial statements.
7
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
September 30, 2023 and 2022
Note 1. Organization
Alarm.com Holdings, Inc. (referred to herein as Alarm.com, the Company, or we) is the leading platform for the intelligently connected property. Our cloud-based platform offers an expansive suite of Internet of Things, or IoT, solutions addressing opportunities in the residential, multi-family, small business and enterprise commercial markets. Alarm.com’s solutions include security, video and video analytics, energy management, access control, electric utility grid management, indoor gunshot detection, water management, health and wellness and data-rich emergency response. Our solutions are delivered through an established network of trusted service provider partners, who are experts at selling, installing and supporting our solutions. The number of our service provider partners exceeded 11,000 as of December 31, 2022. We derive revenue from the sale of our cloud-based Software-as-a-Service, or SaaS, services, license fees, software, hardware, activation fees and other revenue. Our fiscal year ends on December 31.
Note 2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include our accounts and those of our majority-owned and controlled subsidiaries after elimination of intercompany accounts and transactions.
These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP, for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission, or SEC. Accordingly, they do not include all the information and footnotes required by GAAP for annual financial statements. They should be read together with our audited consolidated financial statements and related notes thereto for the year ended December 31, 2022 included in our Annual Report on Form 10-K filed with the SEC on February 24, 2023, or the Annual Report. The condensed consolidated balance sheet as of December 31, 2022 was derived from our audited financial statements but does not include all disclosures required by GAAP for annual financial statements.
In the opinion of management, these condensed consolidated financial statements include all normal recurring adjustments necessary for a fair statement of the results of operations, financial position and cash flows for the periods presented. However, the global economy, credit markets and financial markets have and may continue to experience significant volatility as a result of significant worldwide events, including public health crises, such as the COVID-19 pandemic, and geopolitical upheaval, such as Russia’s incursion into Ukraine and the war between Israel and Hamas, disruptions to global supply chains, rising interest rates, risk of recession and inflation (collectively, the Macroeconomic Conditions). These Macroeconomic Conditions have and may continue to create supply chain disruptions, inventory disruptions, and fluctuations in economic growth, including fluctuations in employment rates, inflation, energy prices and consumer sentiment. It remains difficult to assess or predict the ultimate duration and economic impact of the Macroeconomic Conditions. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that can be expected for our entire fiscal year ending December 31, 2023, which is increasingly true in periods of extreme uncertainty, such as the uncertainty caused by the Macroeconomic Conditions. Prolonged uncertainties could cause further economic slowdown or cause other unpredictable events, each of which could adversely affect our business, results of operations or financial condition.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. As of the date of issuance of these financial statements, we are not aware of any specific event or circumstance that would require us to update our estimates, assumptions and judgments or revise the carrying value of our assets or liabilities. However, our estimates, judgments and assumptions are continually evaluated based on available information and experience and may change as new events occur and additional information is obtained. Because of the use of estimates inherent in the financial reporting process and in light of the continuing uncertainty arising from the Macroeconomic Conditions, actual results could differ from those estimates and any such differences may be material. Estimates are used when accounting for revenue recognition, allowances for credit losses, allowance for hardware returns, estimates of obsolete inventory, long-term incentive compensation, the lease term and incremental borrowing rates for leases, stock-based compensation, income taxes, legal reserves and goodwill, intangible assets and other long-lived assets.
Significant Accounting Policies
Other than those disclosed herein, there have been no other material changes to our significant accounting policies during the three and nine months ended September 30, 2023 from those disclosed in our Annual Report.
8
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Other comprehensive (loss) / income refers to gains and losses that are recorded as an element of stockholders' equity and excluded from net income. Our other comprehensive (loss) / income consists of foreign currency translation adjustments.
Foreign Currency
For foreign operations where substantially all monetary transactions are in the local currency, we use the local currency as our functional currency. For these foreign operations, assets and liabilities are translated at period-end exchange rates and revenue and expense items are translated at weighted-average exchange rates prevailing during the periods being reported. The effects of translating financial statements of foreign operations into our reporting currency are recognized as a cumulative translation adjustment within accumulated other comprehensive income, a separate component of stockholders’ equity. Gains or losses from foreign currency remeasurements that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in our results of operations.
Redeemable Noncontrolling Interests
Noncontrolling interests with redemption features that are not solely within our control are considered redeemable noncontrolling interests. Our redeemable noncontrolling interests relate to our 86 % equity ownership interest in PC Open Incorporated, a Washington corporation, doing business as OpenEye and our 85 % equity ownership interest in Noonlight, Inc., or Noonlight, a Delaware corporation. The OpenEye and Noonlight stockholder agreements contain a put option that gives the minority stockholders the right to sell their shares to us based on the fair value of the shares and also contain a call option that gives us the right to purchase the remaining shares from the minority stockholders based on the fair value of the shares. The next put and call options related to OpenEye can each be exercised beginning in the first quarter of 2024. The put and call options related to Noonlight can each be exercised beginning in the first quarter of 2026. These redeemable noncontrolling interests are considered temporary equity and we report them between liabilities and stockholders’ equity in the condensed consolidated balance sheets. The amount of the net income or loss attributable to the redeemable noncontrolling interests is recorded in the condensed consolidated statements of operations and the accretion of the redemption values is recorded as an adjustment to additional paid-in capital. We account for purchases of redeemable noncontrolling interest as a component of stockholders' equity when control is maintained. We recognize the difference between the consideration paid for the acquired redeemable noncontrolling interest and the fair value of the acquired redeemable noncontrolling interest as an adjustment to additional paid-in capital.
Note 3. Revenue from Contracts with Customers
Contract Assets
The changes in our contract assets are as follows (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Beginning of period balance $ 13,581 $ 7,415 $ 13,975 $ 4,520
Commission costs and upfront payments to a customer capitalized in period 1,808 5,253 5,028 9,980
Reimbursement of previously capitalized upfront payments to customers
( 6,774 ) — ( 6,774 ) —
Amortization of contract assets ( 1,117 ) ( 1,369 ) ( 4,731 ) ( 3,201 )
End of period balance $ 7,498 $ 11,299 $ 7,498 $ 11,299
On July 27, 2023, we received $ 6.9 million in cash related to the reimbursement of previously capitalized upfront payments to a customer. On the date of payment, the $ 6.8 million unamortized portion of the contract asset balance was reduced to zero and the remaining amount of $ 0.1 million recorded as an increase to SaaS and license revenue.
9
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Contract Liabilities
The changes in our contract liabilities are as follows (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Beginning of period balance $ 21,460 $ 17,241 $ 18,332 $ 14,837
Revenue deferred in period 6,250 4,373 17,909 13,750
Revenue recognized from amounts included in contract liabilities ( 4,871 ) ( 3,179 ) ( 13,402 ) ( 10,152 )
End of period balance $ 22,839 $ 18,435 $ 22,839 $ 18,435
Note 4. Accounts Receivable, Net
The components of accounts receivable, net are as follows (in thousands):
September 30,
2023 December 31,
2022
Accounts receivable $ 116,298 $ 128,669
Allowance for credit losses ( 3,856 ) ( 2,835 )
Allowance for product returns ( 2,175 ) ( 1,551 )
Accounts receivable, net $ 110,267 $ 124,283
For the three and nine months ended September 30, 2023, we recorded a provision for credit losses of $ 0.8 million and $ 1.4 million, respectively, as compared to $ 1.1 million and $ 1.6 million for the same periods in the prior year.
For the three and nine months ended September 30, 2023, we recorded a reserve for product returns of $ 0.5 million and $ 3.0 million in our hardware and other revenue, respectively, as compared to $ 2.0 million and $ 3.7 million for the same periods in the prior year. Historically, we have not experienced write-offs for uncollectible accounts or sales returns that have differed significantly from our estimates.
Allowance for Credit Losses - Accounts Receivable
The allowance for credit losses is a valuation account that is deducted from the accounts receivable and notes receivable amortized cost basis (see Note 8) to present the net amount expected to be collected. We estimate the allowance balance by applying the loss-rate method using relevant available information from internal and external sources, including historical write-off activity, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for changes in economic conditions, such as changes in unemployment rates. We use projected economic conditions over a period no more than twelve months based on data from external sources. For periods beyond the twelve-month reasonable and supportable forecast period, we revert to historical loss information immediately.
The allowance for credit losses is measured on a pooled basis when similar risk characteristics exist. When assessing whether to measure certain financial assets on a pooled basis, we considered various risk characteristics, including the financial asset type, size and the historical or expected credit loss pattern. We identified the following two portfolio segments for our accounts receivable: (i) outstanding accounts receivable balances within Alarm.com and certain subsidiaries and (ii) outstanding accounts receivable balances within all other subsidiaries. There were no changes to our portfolio segments for our accounts receivable during the three and nine months ended September 30, 2023, and no changes to our policies or practices that influenced our estimate of expected credit losses for accounts receivable. Additionally, there were no significant changes in the amount of accounts receivable write-offs during the three and nine months ended September 30, 2023, as compared to historical periods.
Expected credit losses are estimated over the contractual term of the financial assets and we adjust the term for expected prepayments when appropriate. For the three and nine months ended September 30, 2023, we recorded credit loss expense for accounts receivable and notes receivable of $ 0.6 million and $ 1.1 million, respectively, in general and administrative expense in our condensed consolidated statements of operations. For the three and nine months ended September 30, 2022, we recorded credit loss expense of $ 1.0 million and $ 1.3 million, respectively, in general and administrative expense in our condensed consolidated statements of operations. The contractual term excludes expected extensions, renewals and modifications because extension and renewal options are unconditionally cancelable by us. Write-offs of the amortized cost basis are recorded to the
10
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
allowance for credit losses. Any subsequent recoveries of previously written off balances are recorded as a reduction to credit loss expense.
The changes in our allowance for credit losses for accounts receivable are as follows (in thousands):
Three Months Ended
September 30, 2023 Three Months Ended
September 30, 2022 Nine Months Ended
September 30, 2023 Nine Months Ended
September 30, 2022
Alarm.com
and Certain
Subsidiaries All Other
Subsidiaries Alarm.com
and Certain
Subsidiaries All Other
Subsidiaries Alarm.com
and Certain
Subsidiaries All Other
Subsidiaries Alarm.com
and Certain
Subsidiaries All Other
Subsidiaries
Beginning of period balance $ ( 2,968 ) $ ( 191 ) $ ( 2,450 ) $ ( 58 ) $ ( 2,755 ) $ ( 80 ) $ ( 2,035 ) $ ( 133 )
(Provision for) / recovery of expected credit losses ( 820 ) 15 ( 1,057 ) ( 2 ) ( 1,307 ) ( 115 ) ( 1,676 ) 70
Write-offs 89 19 30 1 363 38 234 4
End of period balance $ ( 3,699 ) $ ( 157 ) $ ( 3,477 ) $ ( 59 ) $ ( 3,699 ) $ ( 157 ) $ ( 3,477 ) $ ( 59 )
Note 5. Inventory
The components of inventory are as follows (in thousands):
September 30,
2023 December 31,
2022
Raw materials $ 33,675 $ 38,098
Work-in-process 404 —
Finished goods 80,169 77,486
Total inventory $ 114,248 $ 115,584
Inventory values include a write-down of $ 1.2 million during the nine months ended September 30, 2023, which is reflected in cost of hardware and other revenue within our condensed consolidated statements of operations. The inventory write-down is the result of a lower of cost or net realizable value adjustment for finished goods.
11
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Note 6. Acquisitions
Asset Acquisition
On April 21, 2023, Alarm.com Incorporated, one of our wholly-owned subsidiaries, acquired certain assets of Vintra, Inc., or Vintra. Substantially all of the acquired assets consisted of developed technology. We believe the acquisition of the developed technology will expand Alarm.com's learning program and accelerate deployment of advanced video analytics solutions for the Alarm.com and OpenEye platforms.
In consideration for the purchase of the acquired assets, we paid $ 5.5 million in cash on April 21, 2023, after deducting $ 0.3 million related to the settlement of an outstanding loan issued to Vintra during March 2023 and $ 1.0 million related to an agreed holdback provision. The holdback is expected to be paid by the third quarter of 2024, subject to offset for any indemnification obligations. Additionally, we incurred $ 0.4 million in direct transaction costs related to legal fees during 2023 that were capitalized as a component of the consideration transferred. The $ 7.1 million purchase price consideration allocated to developed technology was recorded as an intangible asset at the time of the asset acquisition and is being amortized on a straight-line basis over an estimated useful life of five years . The remaining $ 0.1 million purchase price consideration was allocated to property and equipment.
Acquisition of a Business - EBS
On January 18, 2023, one of our wholly-owned subsidiaries acquired 100 % of the issued and outstanding shares of capital stock of EBS Spółka z ograniczoną odpowiedzialnością, or EBS, an international producer of universal smart communicator devices, headquartered in Warsaw, Poland. We believe this acquisition will assist in the continued expansion of our international operations as well as benefit our supply chain operations.
In consideration for the purchase of EBS, we paid $ 9.8 million in cash on January 18, 2023, after deducting $ 2.2 million related to agreed holdback provisions. An earn-out up to an additional $ 2.5 million is payable if certain performance targets are met, which was initially recorded at the acquisition date fair value of $ 2.0 million. The acquisition was accounted for as a business combination within our Alarm.com segment. The purchase price allocation was finalized during the third quarter of 2023. The overall impacts to our condensed consolidated financial statements were not considered material for the three and nine months ended September 30, 2023.
Acquisition of a Business - Noonlight
On September 23, 2022, Alarm.com Incorporated acquired 85 % of the issued and outstanding shares of capital stock of Noonlight. Noonlight provides a connected safety and event management software and services platform that enables new applications and provides enhanced emergency response capabilities. We believe the acquisition of Noonlight will enhance our comprehensive suite of interactive cloud-based services and allow us to expand markets for emergency response services as well as accelerate innovation in those services.
In consideration for the purchase of 85 % of the issued and outstanding shares of capital stock of Noonlight, we paid $ 31.9 million in cash on September 23, 2022, after deducting $ 1.5 million related to an outstanding loan issued to Noonlight during May 2022 and $ 4.9 million related to agreed holdback provisions. The working capital adjustment was finalized during the first quarter of 2023 and $ 0.4 million was paid during the second quarter of 2023. The remaining amount of the holdback of $ 4.6 million is expected to be paid to the stockholders of Noonlight by the end of the first quarte r of 2024, subject to off set for any indemnification obligations.
12
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
The table below sets forth the purchase consideration and the fair value allocation of the tangible and intangible net assets acquired (in thousands):
September 23, 2022
Calculation of Purchase Consideration:
Cash paid, net of working capital adjustment $ 31,805
Outstanding principal and interest of loan provided to Noonlight 1,537
Holdback consideration 4,910
Total consideration $ 38,252
Tangible and Intangible Net Assets:
Cash $ 188
Accounts receivable 291
Other current and non-current assets 200
Property and equipment 45
Deferred tax assets 424
Developed technology 9,335
Trade names 150
Accounts payable ( 321 )
Accrued expenses and other current liabilities ( 318 )
Deferred revenue ( 67 )
Redeemable noncontrolling interest ( 6,770 )
Goodwill 35,095
Total tangible and intangible net assets $ 38,252
Goodwill of $ 35.1 million reflects the value of acquired workforce and synergies we expect to achieve from integrating Noonlight's suite of emergency response cloud-managed application program interfaces into our existing comprehensive suite of interactive cloud-based services. None of the goodwill recognized is expected to be deductible for income tax purposes in future periods. We allocate goodwill to reporting units based on expected benefit from synergies and have allocated the goodwill to the Alarm.com segment.
Fair Value of Net Assets Acquired and Intangibles
The acquired activities and assets in the purchase of Noonlight constituted a business and with the exception of contract liabilities accounted for under Topic 606, in accordance with Accounting Standards Codification, or ASC 805, " Business Combinations ," the assets and liabilities were recorded at their respective fair values as of September 23, 2022. We developed the fair value of intangible net assets using a multi-period excess earnings method for developed technology and the relief from royalty method for the trade name.
Developed Technology
Developed technology primarily consists of intellectual property of proprietary software that is marketed for sale. We valued the developed technology using the multi-period excess earnings method, an income approach. The significant assumptions used in the income approach include estimates about future expected cash flows from the developed technology, the obsolescence factor and the discount rate. We are amortizing the Noonlight developed technology, valued at $ 9.3 million, on an attribution method based on the discounted cash flows of the model over an estimated useful life of seven years .
Trade Names
We valued the trade names acquired using a relief from royalty method. The significant assumptions used in the income approach include future expected cash flows from the trade name, the royalty rate and the discount rate. We are amortizing the trade names, valued at $ 0.2 million, on an attribution basis derived from the discounted cash flows of the model over an estimated useful life of five years .
13
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Redeemable Noncontrolling Interest
We have a redeemable noncontrolling interest related to our 85 % equity ownership interest in Noonlight. The Noonlight stockholder agreement contains a put option that gives the minority Noonlight stockholders the right to sell their remaining 15 % equity ownership interest to us based on the fair value of the shares and also contains a call option that gives us the right to purchase the remaining Noonlight shares from the minority Noonlight stockholders based on the fair value of the shares. The put and call options can each be exercised beginning in the first quarter of 2026. This redeemable noncontrolling interest was recorded at fair value on September 23, 2022, by applying the income approach using unobservable inputs for projected cash flows, including projected financial results and a discount rate, which are considered Level 3 inputs. This redeemable noncontrolling interest is considered temporary equity and we report it between liabilities and stockholders’ equity in the condensed consolidated balance sheets. The redemption value of the Noonlight noncontrolling interest was $ 6.8 million as of September 23, 2022 and $ 6.5 million as of September 30, 2023.
Business Combinations in Operations - Noonlight
The operations of the Noonlight business combination discussed above were included in the condensed consolidated financial statements as of the acquisition date. The pro forma information as well as the revenue and net losses of the business combination were not material to the condensed consolidated financial statements in the year of acquisition.
Note 7. Goodwill and Intangible Assets, Net
The changes in goodwill by reportable segment are outlined below (in thousands):
Alarm.com Other Total
Balance as of January 1, 2023
$ 148,183 $ — $ 148,183
Goodwill acquired 7,200 — 7,200
Measurement period adjustments ( 1,509 ) — ( 1,509 )
Foreign currency translation adjustment ( 27 ) — ( 27 )
Balance as of September 30, 2023 $ 153,847 $ — $ 153,847
On January 18, 2023, we acquired 100 % of the issued and outstanding shares of capital stock of EBS and initially recorded $ 7.2 million of goodwill in the Alarm.com segment. The measurement period adjustments relate to the Noonlight and EBS working capital and tax adjustments during the three and nine months ended September 30, 2023.
The following table reflects changes in the net carrying amount of the components of intangible assets (in thousands):
Customer
Relationships Developed
Technology Trade Name Capitalized Software Development Costs Total
Balance as of January 1, 2023
$ 47,522 $ 33,553 $ 1,383 $ — $ 82,458
Intangible assets acquired 2,395 11,583 537 — 14,515
Capitalized software development costs — — — 397 397
Amortization ( 8,141 ) ( 6,168 ) ( 563 ) — ( 14,872 )
Balance as of September 30, 2023 $ 41,776 $ 38,968 $ 1,357 $ 397 $ 82,498
We recorded $ 5.6 million and $ 14.9 million of amortization related to our intangible assets for the three and nine months ended September 30, 2023, respectively, as compared to $ 4.6 million and $ 13.7 million for the same periods in the prior year. There were no impairments of long-lived intangible assets during the three and nine months ended September 30, 2023 and 2022. During the nine months ended September 30, 2022, we wrote-off $ 0.7 million in fully amortized intangible assets in the Alarm.com segment that were acquired in 2014 related to customer relationships, developed technology, trade name and other intangible assets that no longer existed as of January 1, 2022.
14
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
The following tables reflect the weighted average remaining life and carrying value of finite-lived intangible assets (in thousands, except weighted-average remaining life):
September 30, 2023
Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Value Weighted-
Average
Remaining Life
(in years)
Customer relationships $ 128,280 $ ( 86,504 ) $ 41,776 6.4
Developed technology 70,061 ( 31,093 ) 38,968 5.0
Trade name 4,474 ( 3,117 ) 1,357 2.7
Capitalized software development costs 397 — 397 3.0
Total intangible assets $ 203,212 $ ( 120,714 ) $ 82,498 5.6
December 31, 2022
Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Value Weighted-
Average
Remaining Life
(in years)
Customer relationships $ 125,885 $ ( 78,363 ) $ 47,522 7.0
Developed technology 58,478 ( 24,925 ) 33,553 5.8
Trade name 3,937 ( 2,554 ) 1,383 2.4
Total intangible assets $ 188,300 $ ( 105,842 ) $ 82,458 6.5
Note 8. Other Assets
Loan to a Distribution Partner
In December 2022, we amended a subordinated credit agreement with the affiliated entity of one of our distribution partners. The amended subordinated credit agreement with the affiliated entity of the distribution partner matures on June 18, 2027 and interest on the outstanding principal balance accrues at a rate of 12.0 % per annum and is payable in kind. As of September 30, 2023 and December 31, 2022, $ 4.4 million and $ 4.0 million of the notes receivable balance related to the subordinated credit agreement was included in other assets in our condensed consolidated balance sheets, respectively.
For the three and nine months ended September 30, 2023, we recognized $ 0.9 million and $ 2.5 million of revenue from the distribution partner associated with this loan, respectively, as compared to $ 0.8 million and $ 2.3 million for the same periods in the prior year.
15
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Loan to a Service Provider Partner
In July 2020, we entered into a loan agreement with a service provider partner, under which we agreed to loan the service provider partner up to $ 2.5 million, collateralized by the assets of the service provider partner. Interest on the outstanding principal accrues at a rate per annum equal to 9.0 % and monthly interest and principal payments began in April 2021. The maturity date of the loan is July 24, 2025. As of September 30, 2023 and December 31, 2022, $ 1.1 million of principal was outstanding from the service provider partner under the loan agreement.
For three and nine months ended September 30, 2023 and 2022, we recognized less than $ 0.1 million and $ 0.1 million, respectively, of revenue from the service provider partner associated with this loan.
Loan to a Technology Partner
In June 2022, we entered into a convertible promissory note with a technology partner, under which we agreed to loan the technology partner $ 1.5 million. Interest on the outstanding principal accrues at a rate per annum equal to 6.5 %, starting one year from the effective date of the loan. Interest and principal payments are due on the maturity date of the loan, which is June 27, 2029, unless the loan is converted prior to the maturity date, which may occur upon a qualified financing event, as defined in the convertible promissory note, upon a sale of the technology partner or upon our election on the maturity date of the loan. As of September 30, 2023 and December 31, 2022, $ 1.5 million of principal was outstanding from the technology partner under the convertible promissory note.
For the three and nine months ended September 30, 2023 and 2022, we did not record any revenue from the technology partner associated with this convertible promissory note.
Investment in a Hardware Supplier
In October 2018, we entered into a subordinate convertible promissory note with one of our hardware suppliers. In July 2019, we converted the outstanding notes receivable balance of $ 5.6 million into 9,520,832 shares of Series B preferred stock in the hardware supplier. We concluded that the $ 5.6 million equity investment, which is included in the Alarm.com segment, does not meet the criteria for consolidation and will be accounted for using the measurement alternative. Under the alternative, we measure investments without readily determinable fair values at cost, less impairment, adjusted for observable price changes from orderly transactions for identical or similar investments. As of September 30, 2023 and December 31, 2022, our investment in the hardware supplier was $ 5.6 million.
Investments in Technology Partners
In February 2021, we paid $ 5.0 million in cash to purchase 1,000,000 shares of Series B-2 Preferred Stock from a technology partner as part of a financing round that included other investors. The $ 5.0 million equity investment, which is included in the Alarm.com segment, does not meet the criteria for consolidation and is accounted for using the measurement alternative. Under the measurement alternative, we measure investments without readily determinable fair values at cost, less impairment, adjusted for observable price changes from orderly transactions for identical or similar investments. As of September 30, 2023 and December 31, 2022, our investment in the technology partner was $ 5.7 million.
In December 2022, we paid $ 5.1 million in cash to another technology partner to purchase 4,231,717 shares of its Series A Preferred Stock. The $ 5.1 million equity investment, which is included in the Alarm.com segment, does not meet the criteria for consolidation and is accounted for using the measurement alternative. As of September 30, 2023 and December 31, 2022, our investment in the technology partner was $ 5.1 million.
Allowance for Credit Losses - Notes Receivable
We identified the following two portfolio segments for our notes receivable: (i) loan receivables and (ii) hardware financing receivables. There were no changes to our portfolio segments for our notes receivable during the three and nine months ended September 30, 2023, and no changes to our policies or practices involving the issuance of notes receivable, customer acquisitions or any other factors that influenced our estimate of expected credit losses for notes receivable. There were no hardware financing receivables outstanding as of September 30, 2023 and December 31, 2022.
We do not accrue interest on notes receivable that are considered impaired or are 90 days or greater past due based on their contractual payment terms. Notes receivable that are 90 days or greater past due are placed on nonaccrual status. Notes receivable may be placed on nonaccrual status earlier if, in management’s opinion, a timely collection of the full principal and interest becomes uncertain. After a note receivable has been placed on nonaccrual status, interest will be recognized when cash is received. A note receivable may be returned to accrual status after all of the customer’s delinquent balances of principal and interest have been settled, and collection of all remaining contractual amounts due is reasonably assured. We have elected not to measure an allowance for credit losses for accrued interest receivables . We write-off any accrued interest on notes receivable
16
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
that are considered impaired or are 90 days or greater past due based on their contractual payment terms by reversing interest income. The accrued interest receivable as of September 30, 2023 and December 31, 2022 was less than $ 0.1 million, and is reflected in other current assets and other assets within our condensed consolidated balance sheets and excluded from the amortized cost basis of the notes receivable . We did not write-off any accrued interest receivable during the three and nine months ended September 30, 2023 and 2022.
There were no purchases or sales of financial assets during the three and nine months ended September 30, 2023 and 2022. There were no significant changes in the amount of note receivable write-offs during the three and nine months ended September 30, 2023, as compared to historical periods.
The changes in our allowance for credit losses for notes receivable are as follows (in thousands):
Three Months Ended
September 30, 2023 Three Months Ended
September 30, 2022 Nine Months Ended
September 30, 2023 Nine Months Ended
September 30, 2022
Loan
Receivables Hardware
Financing
Receivables Loan
Receivables Hardware
Financing
Receivables Loan
Receivables Hardware
Financing
Receivables Loan
Receivables Hardware
Financing
Receivables
Beginning of period balance $ ( 2 ) $ — $ ( 2 ) $ — $ ( 2 ) $ — $ ( 79 ) $ ( 1 )
Recovery of / (provision for) expected credit losses — — ( 1 ) — — — 76 1
Write-offs — — — — — — — —
End of period balance $ ( 2 ) $ — $ ( 3 ) $ — $ ( 2 ) $ — $ ( 3 ) $ —
We manage our notes receivables using delinquency as a key credit quality indicator. The following tables reflect the current and delinquent notes receivable by class of financing receivables and by year of origination (in thousands):
September 30, 2023
Loan Receivables: 2023 2022 2021 2020 2019 Prior Total
Current $ — $ 1,500 $ — $ 1,053 $ — $ 4,389 $ 6,942
30-59 days past due — — — — — — —
60-89 days past due — — — — — — —
90-119 days past due — — — — — — —
120+ days past due — — — — — — —
Total $ — $ 1,500 $ — $ 1,053 $ — $ 4,389 $ 6,942
December 31, 2022
Loan Receivables: 2022 2021 2020 2019 2018 Prior Total
Current $ 1,500 $ — $ 1,093 $ 1 $ — $ 4,015 $ 6,609
30-59 days past due — — — — — — —
60-89 days past due — — — — — — —
90-119 days past due — — — — — — —
120+ days past due — — — — — — —
Total $ 1,500 $ — $ 1,093 $ 1 $ — $ 4,015 $ 6,609
There were no notes receivable placed on nonaccrual status as of September 30, 2023 and December 31, 2022. During the three and nine months ended September 30, 2023 and 2022, there was no interest income recognized related to notes receivable that were in nonaccrual status.
As of September 30, 2023 and December 31, 2022, there were no notes receivable placed in nonaccrual status for which there was not a related allowance for credit losses. As of September 30, 2023 and December 31, 2022, there were no notes receivable that were 90 days or greater past due for which we continued to accrue interest income.
17
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Prepaid Expenses
As of September 30, 2023 and December 31, 2022, $ 17.4 million and $ 14.5 million of prepaid expenses were included in other current assets, respectively, primarily related to software licenses, insurance, and long lead-time parts related to our inventory.
Note 9. Fair Value Measurements
The following tables present our assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair Value Measurements on a Recurring Basis
Assets: Level 1 Level 2 Level 3 Total
Money market accounts as of September 30, 2023
$ 658,036 $ — $ — $ 658,036
Money market accounts as of December 31, 2022
510,326 — — 510,326
Liabilities:
Contingent consideration liability from acquisition as of September 30, 2023
$ — $ — $ 2,016 $ 2,016
Contingent consideration liability from acquisition as of December 31, 2022
— — — —
The following table summarizes the change in fair value of the Level 3 liabilities with significant unobservable inputs (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Contingent Consideration Liability from Acquisition Subsidiary Long-Term Incentive Plan Contingent Consideration Liability from Acquisition Subsidiary Long-Term Incentive Plan
Beginning of period balance $ 2,020 $ — $ — $ 3,351
Acquired liabilities — — 1,993 —
Changes in fair value included in earnings ( 4 ) — 23 ( 247 )
Reclassification to additional paid in capital upon modification — — — ( 3,104 )
End of period balance $ 2,016 $ — $ 2,016 $ —
As of September 30, 2023, $ 656.1 million of our money market accounts was included in cash and cash equivalents and $ 1.9 million was included in other assets in our condensed consolidated balance sheets. As of December 31, 2022, $ 509.6 million was included in cash and cash equivalents and $ 0.7 million was included in other assets in our condensed consolidated balance sheets. Our money market assets are valued using quoted prices in active markets. See Note 12 for the carrying amount and estimated fair value of our convertible senior notes as of September 30, 2023 and December 31, 2022.
The liability for the subsidiary long-term incentive plan consisted of the potential cash payment contingent upon meeting certain financial milestones related to the agreement established with certain employees of one of our subsidiaries. This incentive plan was established in November 2017 and the amount of compensation awarded to employees depended on the fair market value of the subsidiary, which was determined in part by the subsidiary’s projected financial results. We accounted for the subsidiary long-term incentive plan using fair value and established liabilities for the future payments under the terms of the incentive plan based on estimating revenue, EBITDA and EBITDA margin of the subsidiary over the period of the incentive plan through the anticipated achievement of the milestones. We estimated the fair value of the liability by using a Monte Carlo simulation model which involves several Level 3 unobservable inputs. The significant unobservable inputs used in the valuation included a weighted average revenue volatility and the revenue risk adjustment. The revenue volatility was weighted using revenue volatility results from the subsidiary’s peer group as well as market transaction metrics. The revenue risk adjustment was calculated using capital structure allocations from the subsidiary’s peer group, market transaction metrics as well as United States Treasury yields.
In May 2022, we terminated the subsidiary long-term incentive plan. The fair value of the liability related to the subsidiary long-term incentive plan as of the termination date was consistent with the liability as of March 31, 2022. Concurrent with the termination of the subsidiary long-term incentive plan, we granted performance-based restricted stock units to those employees who previously participated in the subsidiary long-term incentive plan. We accounted for the termination of the subsidiary long-
18
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
term incentive plan and concurrent grant of performance-based restricted stock units as a modification of the original subsidiary long-term incentive plan. As a result, we reclassified the $ 3.1 million liability related to the subsidiary long-term incentive plan to additional paid-in capital during the three months ended June 30, 2022. Additionally, we recorded $ 1.2 million in incremental compensation costs as additional stock-based compensation expense to the applicable operating expense category based on the respective employee’s function (sales and marketing, general and administrative or research and development) during the three months ended June 30, 2022. The incremental compensation costs represented the excess of the fair value of the performance-based restricted stock units over the fair value of the subsidiary long-term incentive plan as of the modification date of the subsidiary long-term incentive plan.
The contingent consideration liability consists of the potential earn-out payment related to our acquisition of 100 % of the issued and outstanding capital stock of EBS on January 18, 2023. The earn-out payment is contingent on the satisfaction of certain performance targets related to the integration of EBS's hardware into the Alarm.com platform by December 31, 2025 and has a maximum potential payment of up to $ 2.5 million. We account for the contingent consideration using fair value and established a liability for the future earn-out payment based on an estimation of the probability of the future achievement of the performance targets. The contingent consideration liability was valued with Level 3 unobservable inputs, including the probability of expected achievement of the performance targets. At January 18, 2023, the fair value of the liability was $ 2.0 million. At each reporting date until December 31, 2025, or the achievement of the performance targets, we will remeasure the liability, using the same valuation approach. Changes in fair value resulting from information that existed subsequent to the acquisition date are recorded in general and administrative expense in the condensed consolidated statements of operations. During the three and nine months ended September 30, 2023, the contingent consideration liability did not materially change from the acquisition date fair value of $ 2.0 million as there were minor changes in the expected probability of achievement for the performance targets. The unobservable inputs used in the valuation as of September 30, 2023 included a weighted average expected achievement percentage of 89.5 %, weighted by the potential payout of the performance targets, including a range of 80.0 % to 99.0 %. The valuation also included a weighted average discount rate of 6.9 %, weighted by the probability of achievement of the performance targets at various dates, including a range of 6.8 % to 6.9 %. Selecting another probability of expected achievement or discount rate within an acceptable range would not result in a significant change to the fair value of the contingent consideration liability.
We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. There were no transfers into Level 3 or reclassifications between levels of the fair value hierarchy during the three and nine months ended September 30, 2023 and 2022. We also monitor the value of the investments for other-than-temporary impairment on a quarterly basis. No other-than-temporary impairments occurred during the three and nine months ended September 30, 2023 and 2022.
Note 10. Leases
As of September 30, 2023, we leased office space, data centers and office equipment under non-cancelable operating leases with various expiration dates through 2030. In August 2014, we signed a lease for office space in Tysons, Virginia, where we relocated our headquarters to in February 2016. We have subsequently entered into amendments to this lease to provide us with additional office space. The lease term ends in 2026, includes a five-year renewal option and a cumulative tenant improvement allowance of $ 12.1 million.
Supplemental information related to leases is presented in the table below (in thousands, except weighted-average term and discount rate):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Operating lease cost $ 2,919 $ 2,702 $ 8,540 $ 7,767
Cash paid for amounts included in the measurement of operating lease liabilities 3,533 3,290 10,329 9,390
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities 1,214 1,415 5,329 7,127
September 30,
2023 December 31,
2022
Weighted-average remaining lease term — operating leases 3.2 years 3.4 years
Weighted-average discount rate — operating leases 4.6 % 3.9 %
19
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Maturities of lease liabilities are as follows (in thousands):
Year Ended December 31, Operating Leases (1)
Remainder of 2023 $ 3,732
2024 13,736
2025 11,601
2026 6,962
2027 1,610
2028 and thereafter 2,386
Total lease payments 40,027
Less: imputed interest (2)
4,244
Present value of lease liabilities $ 35,783
_______________
(1) Excludes $ 5.1 million of legally binding minimum lease payments for leases executed but not yet commenced. There are no options to extend lease terms that were reasonably certain of being exercised included in these balances.
(2) Imputed interest was calculated using the incremental borrowing rate applicable for each lease.
We did no t have any finance leases or subleases as of September 30, 2023 or December 31, 2022. Our lease agreements do not contain any material residual value guarantees, restrictive covenants or variable lease payments. Short-term lease costs were immaterial for the three and nine months ended September 30, 2023 and 2022.
Note 11. Liabilities
The components of accounts payable, accrued expenses and other current liabilities are as follows (in thousands):
September 30,
2023 December 31,
2022
Accounts payable $ 52,806 $ 53,121
Accrued expenses 18,342 17,539
Income taxes payable 36,114 43,576
Holdback liability from business combinations and asset acquisitions 7,340 —
Other current liabilities 7,950 5,421
Accounts payable, accrued expenses and other current liabilities $ 122,552 $ 119,657
The components of other liabilities are as follows (in thousands):
September 30,
2023 December 31,
2022
Holdback liability from business combination $ — $ 4,560
Contingent consideration liability from acquisition 2,016 —
Other liabilities 11,049 8,490
Other liabilities $ 13,065 $ 13,050
Note 12. Debt, Commitments and Contingencies
The debt, commitments and contingencies described below would require us, or our subsidiaries, to make payments to third parties under certain circumstances.
20
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Convertible Senior Notes
On January 20, 2021, we issued $ 500.0 million aggregate principal amount of 0 % convertible senior notes due January 15, 2026 in a private placement to qualified institutional buyers, or the 2026 Notes. The terms of the 2026 Notes are governed by an Indenture, or the Indenture, by and between Alarm.com Holdings, Inc. and U.S. Bank National Association, as trustee. The 2026 Notes are senior unsecured obligations that do not bear regular interest and the principal amount of the 2026 Notes will not accrete. The 2026 Notes may bear special interest under specified circumstances related to our failure to comply with our reporting obligations under the Indenture. Special interest, if any, will be payable semiannually in arrears on January 15 and July 15 of each year, beginning on July 15, 2021. We received proceeds from the issuance of the 2026 Notes of $ 484.3 million, net of $ 15.7 million of transaction fees and other debt issuance costs.
We may not redeem the 2026 Notes prior to January 20, 2024. We may redeem for cash, all or any portion of the 2026 Notes, at our option, on or after January 20, 2024, at a redemption price equal to 100 % of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid special interest, if any, to, but excluding, the redemption date, if the last reported sale price of our common stock has been at least 130 % of the conversion price for the 2026 Notes then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. No sinking fund is provided for the 2026 Notes.
The 2026 Notes will be convertible at the option of the holders at any time prior to the close of business on the business day immediately preceding August 15, 2025, only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on June 30, 2021 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130 % of the conversion price for the 2026 Notes on each applicable trading day; (2) during the five business day period immediately after any 10 consecutive trading day period in which, for each trading day of that period, the trading price per $1,000 principal amount of 2026 Notes for such trading day was less than 98 % of the product of the last reported sale price of our common stock and the conversion rate for the 2026 Notes on each such trading day; (3) if we call any or all of the 2026 Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, but only with respect to the 2026 Notes called (or deemed called) for redemption; or (4) upon the occurrence of specified corporate events as set forth in the Indenture.
On or after August 15, 2025, until the close of business on the second scheduled trading day immediately preceding the maturity date of the 2026 Notes, holders of the 2026 Notes may convert all or any portion of their 2026 Notes at any time, regardless of the foregoing conditions. Upon conversion, we may satisfy our conversion obligation by paying or delivering, as the case may be, cash, shares of our common stock or a combination of cash and shares of our common stock, at our election. It is our current intent to settle the principal amount of the 2026 Notes with cash. The initial conversion rate for the 2026 Notes is 6.7939 shares of our common stock per $1,000 principal amount of 2026 Notes, which is equivalent to an initial conversion price of $ 147.19 per share of our common stock, subject to adjustment under certain circumstances in accordance with the terms of the Indenture. In addition, following certain corporate events that occur prior to the maturity date of the 2026 Notes or if we deliver a notice of redemption in respect of the 2026 Notes, we will, under certain circumstances, increase the conversion rate of the 2026 Notes for a holder who elects to convert its 2026 Notes (or any portion thereof) in connection with such a corporate event or convert its 2026 Notes called (or deemed called) for redemption during the related redemption period (as defined in the Indenture), as the case may be.
If we undergo a fundamental change (as defined in the Indenture), subject to certain exceptions and except as described in the Indenture, holders may require us to repurchase for cash all or any portion of their 2026 Notes at a fundamental change repurchase price equal to 100 % of the principal amount of the 2026 Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date.
The Indenture includes customary covenants and sets forth certain events of default after which the 2026 Notes may be declared immediately due and payable and sets forth certain types of bankruptcy or insolvency events of default involving us after which the 2026 Notes become automatically due and payable.
We used some of the proceeds to repay the $ 110.0 million outstanding principal balance under our credit facility and also used some of the proceeds to pay accrued interest, fees and expenses related to our credit facility, which was terminated effective January 20, 2021. We are using the remaining net proceeds from the issuance of the 2026 Notes for working capital and other general corporate purposes, which may include acquisitions or strategic investments in complementary businesses or technologies.
21
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
We account for the 2026 Notes as a liability. The debt issuance costs are presented as a deduction from the outstanding principal balance of the 2026 Notes and are amortized to interest expense using the effective interest method over the contractual term of the 2026 Notes at a rate of 0.6 %.
As of September 30, 2023 and December 31, 2022, the fair value of our 2026 Notes was $ 434.3 million and $ 411.5 million, respectively. The fair value was determined based on the quoted price of the 2026 Notes in an inactive market on the last traded day of the quarter and has been classified as Level 2 in the fair value hierarchy. Based on the closing price of our common stock of $ 61.14 on the last trading day of the quarter, the if-converted value of the 2026 Notes did not exceed the principal amount of $ 500.0 million as of September 30, 2023.
The net carrying amount of the liability component of the 2026 Notes is as follows (in thousands):
September 30,
2023 December 31,
2022
Principal $ 500,000 $ 500,000
Unamortized debt issuance costs ( 7,273 ) ( 9,630 )
Net carrying amount $ 492,727 $ 490,370
Interest expense related to the 2026 Notes is as follows (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Amortization of debt issuance costs $ 787 $ 782 $ 2,357 $ 2,342
Total interest expense $ 787 $ 782 $ 2,357 $ 2,342
Acquired Debt - EBS
On January 18, 2023, one of our wholly-owned subsidiaries acquired 100 % of the issued and outstanding shares of capital stock of EBS. As part of this acquisition we acquired $ 2.9 million of outstanding debt, which decreased to zero as of September 30, 2023.
Commitments and Contingencies
Indemnification Agreements
We have various agreements that may obligate us to indemnify the other party to the agreement with respect to certain matters. Generally, these indemnification provisions are included in contracts arising in the normal course of business. Although we cannot predict the maximum potential amount of future payments that may become due under these indemnification agreements, we do not believe any potential liability that might arise from such indemnity provisions is probable or material.
Legal Proceedings
On June 2, 2015, Vivint, Inc., or Vivint, filed a lawsuit against us in U.S. District Court, District of Utah, alleging that our technology directly and indirectly infringes six patents that Vivint purchased. Vivint is seeking permanent injunctions, enhanced damages and attorneys' fees. We answered the complaint on July 23, 2015. Among other things, we asserted defenses based on non-infringement and invalidity of the patents in question. In 2017 and 2019, the U.S. Patent Trial and Appeal Board, or PTAB, issued final written decisions in inter partes reviews finding all or some of the claims in five of the asserted patents unpatentable. These decisions were affirmed on appeal. Discovery has closed with respect to seven claims in three of the asserted patents. Vivint has moved for partial summary judgment and Alarm.com has moved for summary judgment as to those seven claims; both motions are pending decision. Alarm.com has also moved for summary judgment as to the six asserted claims from the fourth asserted patent. Discovery has been stayed with respect to the fourth patent while the summary judgment motion remains pending. No trial date has been set.
Should Vivint prevail in proving Alarm.com infringes one or more of its patent claims, we could be required to pay damages of Vivint’s lost profits and/or a reasonable royalty for sales of our solution. Since all remaining patent claims in the litigation have expired, Vivint shall not be entitled to injunctive relief as a remedy in this matter. While we believe we have valid defenses to Vivint’s claims, any of these outcomes could result in a material adverse effect on our business. Based on currently available information, we have determined a loss is not probable or reasonably estimable at this time.
22
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Further related to Vivint, on October 27, 2022, we filed a demand for arbitration of a dispute arising under the Patent Cross License Agreement between Alarm.com and Vivint executed in November 2013. Vivint has stopped paying license fees to Alarm.com under the agreement. Vivint had been paying the required license fees to Alarm.com since the agreement was executed in November 2013. Alarm.com disputes Vivint's refusal of payment and is seeking continued payments of license fees in the arbitration, as well as interest and declaratory relief. There can be no assurance that Alarm.com will be successful in the arbitration proceedings. As a result of Vivint’s refusal to pay license fees under the agreement, which began during the fourth quarter of 2022, SaaS and license revenue and total revenue will continue to be lowered by approximately $ 6.0 million on a quarterly basis. We also believe that quarterly earnings and cash flow will continue to be impacted by the aforementioned $ 6.0 million, plus additional legal fees.
We also filed a lawsuit against Vivint on January 4, 2023 in U.S. District Court, Eastern District of Texas, alleging that Vivint infringes 15 of our patents. Since then, we have voluntarily dismissed without prejudice the infringement claims with respect to one of the patents, leaving 14 asserted patents. The case is docketed as No. 2:23-CV-0004-JRG-RSP (E.D. Tex.). We are seeking compensatory and enhanced damages, a permanent injunction and other relief. Vivint filed a partial motion to dismiss the complaint on February 27, 2023 which we have opposed. On March 8, 2023, Vivint filed counterclaims in the action alleging that Alarm.com’s products and services directly and indirectly infringe 14 patents owned by Vivint. Most of Vivint’s counterclaims also name our service provider ADT LLC as a defendant. Vivint is seeking permanent injunctions, enhanced damages and attorneys' fees. We answered the complaint on April 28, 2023. Among other things, we asserted defenses based on non-infringement and invalidity of Vivint’s patents. Trial is scheduled to begin on September 9, 2024. While we believe we have valid defenses to Vivint’s counterclaims, the outcome of these legal claims cannot be predicted with certainty and any of these outcomes could result in an adverse effect on our business. Based on currently available information, we have determined a loss is not probable or reasonably estimable at this time.
On January 10, 2022, EcoFactor, Inc., or EcoFactor, filed a lawsuit against us in U.S. District Court, District of Oregon, alleging Alarm.com’s products and services directly and indirectly infringe five U.S. patents owned by EcoFactor. EcoFactor is seeking permanent injunctions, enhanced damages and attorneys' fees. We moved to dismiss the case for failure to state a claim on March 28, 2022. EcoFactor had previously asserted two of the same patents against us in an October 2019 complaint with the U.S. International Trade Commission, or ITC. In July 2021, the ITC found in favor of Alarm.com. EcoFactor appealed the decision but withdrew its appeal in December 2021. Four of the asserted patents are in ex parte reexamination proceedings at the PTO, and all claims of the fifth were found unpatentable by the PTAB in inter partes review on April 18, 2022. Also on April 18, 2022, the district court stayed the case at the request of the parties pending the disposition of other proceedings involving the asserted patents.
Should EcoFactor prevail in its lawsuit we could be required to pay damages and/or a reasonable royalty for sales of our solution, we could be enjoined from making, using and selling our solution if a license or other right to continue selling such elements is not made available to us, and we could be required to pay ongoing royalties and comply with unfavorable terms if such a license is made available to us. While we believe we have valid defenses to EcoFactor’s claims, the outcome of these legal claims cannot be predicted with certainty and any of these outcomes could result in an adverse effect on our business. Based on currently available information, we have determined a loss is not probable or reasonably estimable at this time.
On July 22, 2021, Causam Enterprises, Inc., or Causam, filed a lawsuit against us in U.S. District Court, Western District of Texas, alleging that Alarm.com’s smart thermostats infringe four U.S. patents owned by Causam. Causam is seeking preliminary and permanent injunctions, enhanced damages and attorneys’ fees. We have not yet responded to the complaint. On September 3, 2021, the court issued an order staying the lawsuit until the ITC investigation described below is finally resolved.
On July 28, 2021, Causam filed a complaint with the ITC naming Alarm.com Incorporated, Alarm.com Holdings, Inc., and EnergyHub, Inc., among others, as proposed respondents. The complaint alleges infringement of the same four patents Causam asserted in district court. Causam is seeking a permanent limited exclusion order and permanent cease and desist order. On August 27, 2021, the ITC instituted an investigation into Causam’s allegations naming Alarm.com Incorporated, Alarm.com Holdings, Inc., EnergyHub Inc. and others as respondents. We answered the complaint on October 4, 2021. Among other things, we asserted defenses based on non-infringement and invalidity of the patents in question. An evidentiary hearing in the investigation was held from June 28, 2022 through July 1, 2022. On February 16, 2023, the ITC issued a final decision in favor of Alarm.com and EnergyHub. Causam filed an appeal of the ITC decision on April 14, 2023.
Should Causam prevail in its district court lawsuit we could be required to pay damages and/or a reasonable royalty for sales of our solution, we could be enjoined from making, using and selling our solution if a license or other right to continue selling such elements is not made available to us, and we could be required to pay ongoing royalties and comply with unfavorable terms if such a license is made available to us. While we believe we have valid defenses to Causam’s claims, the outcome of these legal claims cannot be predicted with certainty, and any of these outcomes could result in an adverse effect on our business. Based on currently available information, we have determined a loss is not probable or reasonably estimable at this time.
23
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
In addition to the matters described above, we may be required to provide indemnification to certain of our service provider partners for certain claims regarding our solutions. For example, we are incurring costs associated with the indemnification of our service provider ADT, LLC in ongoing patent infringement suits.
On February 25, 2021, Vivint filed a lawsuit against ADT LLC a/k/a ADT LLC of Delaware d/b/a ADT Security Services in U.S. District Court, District of Utah, alleging that ADT Pulse, Control, and Blue each infringe one or more patents owned by Vivint. Vivint is seeking damages and attorneys’ fees. Vivint filed a second amended complaint on March 8, 2022. ADT answered the second amended complaint on March 22, 2022, asserted defenses based on non-infringement and invalidity of all five asserted patents and counterclaimed for declaratory judgment of invalidity of all five asserted patents. The PTAB granted inter partes review of two of the asserted patents at ADT's request. On June 17, 2022, the court entered an order staying the case in view of the pending proceedings before the PTAB, with the exception of certain discovery of source code. In decisions issued in February and March 2023, the PTAB found all challenged claims of the two patents under review unpatentable. Vivint filed appeals of the PTAB decisions on April 13, 2023 and May 30, 2023.
Should Vivint prevail on the claims that one or more elements of ADT’s products infringe, we could be required to indemnify ADT for damages in the form of a reasonable royalty or ADT could be enjoined from making, using and selling our solution if a license or other right to continue selling our technology is not made available or we are unable to design around such patents, and required to pay ongoing royalties and comply with unfavorable terms if such a license is made available to us. The outcome of these legal claims cannot be predicted with certainty. We believe there are valid defenses to the claims made by Vivint. Based on currently available information, we have determined a loss is not probable or reasonably estimable at this time.
We also incurred costs associated with the indemnification of our service provider Monitronics International, Inc. d/b/a Brinks in patent infringement suits. On November 4, 2022, January 13, 2023 and April 18, 2023, IOT Innovations LLC, or IOT, sued Monitronics in U.S. District Court, Eastern District of Texas, alleging patent infringement of certain products and services sold by Monitronics. Together, IOT asserted infringement of 26 patents and sought permanent injunctions, enhanced damages and attorneys' fees. On October 3, 2023, IOT filed a stipulation of dismissal of all three cases, ending the cases and the Company's involvement therein.
We may also be a party to litigation and subject to claims incident to the ordinary course of business. Although the results of litigation and claims cannot be predicted with certainty, we currently believe that the final outcome of these ordinary course matters will not have a material adverse effect on our business.
Other than the preceding matters, we are not a party to any lawsuit or proceeding that, in the opinion of management, is reasonably possible or probable of having a material adverse effect on our financial position, results of operations or cash flows. We reserve for contingent liabilities based on ASC 450, " Contingencies ," when it is determined that a liability, inclusive of defense costs, is probable and reasonably estimable. Litigation is subject to many factors that are difficult to predict, so there can be no assurance that, in the event of a material unfavorable result in one or more claims, we will not incur material costs.
Note 13. Stockholders' Equity
Stock Repurchase Programs
On December 3, 2020, our board of directors authorized a stock repurchase program, under which we were authorized to purchase up to an aggregate of $ 100.0 million of our outstanding common stock during the three-year period ending December 3, 2023. No shares of our common stock were repurchased under this program during the three and nine months ended September 30, 2023. During the three and nine months ended September 30, 2022, we repurchased 5,595 and 840,249 shares of our common stock under this program for $ 0.4 million and $ 51.9 million, respectively, which includes applicable commissions and fees.
On February 15, 2023, our board of directors authorized the cancellation of the balance under the stock repurchase program ending December 3, 2023 and also authorized a stock repurchase program, effective February 23, 2023, under which we are authorized to purchase up to an aggregate of $ 100.0 million of our outstanding common stock during the two-year period ending February 23, 2025. During the three and nine months ended September 30, 2023, 105,285 and 239,540 shares of our common stock were repurchased under this program for $ 6.2 million and $ 12.9 million, respectively, which includes applicable commissions and fees. As of January 1, 2023, we are subject to a 1.0% excise tax on the value of net corporate stock repurchases under the Inflation Reduction Act of 2022. When applicable, the excise tax will be included as part of the cost basis of shares acquired and is presented within stockholders’ equity in the condensed consolidated balance sheets.
24
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Note 14. Stock-Based Compensation
Stock-based compensation expense is included in the following line items in the condensed consolidated statements of operations (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Cost of hardware and other revenue
$ 3 $ — $ 3 $ —
Sales and marketing 854 983 2,778 3,481
General and administrative 3,260 3,953 9,873 11,135
Research and development 7,689 8,218 23,769 23,437
Total stock-based compensation expense $ 11,806 $ 13,154 $ 36,423 $ 38,053
The following table summarizes the components of non-cash stock-based compensation expense (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Stock options $ 1,133 $ 1,015 $ 3,116 $ 2,742
Restricted stock units 10,629 12,087 33,170 35,165
Employee stock purchase plan 44 52 137 146
Total stock-based compensation expense $ 11,806 $ 13,154 $ 36,423 $ 38,053
Tax (shortfall) / windfall benefit from stock-based awards $ ( 111 ) $ 916 $ ( 802 ) $ 1,949
We granted 4,500 and 197,900 stock options pursuant to our 2015 Equity Incentive Plan during the three and nine months ended September 30, 2023, respectively, as compared to 87,000 and 182,000 stock options for the same periods in the prior year. There were 38,044 and 121,179 stock options exercised during the three and nine months ended September 30, 2023, respectively, as compared to 62,324 and 101,586 stock options for the same periods in the prior year. There was an aggregate of 117,025 and 303,422 restricted stock units without performance conditions granted to certain of our employees and directors during the three and nine months ended September 30, 2023, respectively, as compared to an aggregate of 229,400 and 819,824 restricted stock units without performance conditions for the same periods in the prior year. There were no restricted stock units with performance conditions granted to certain of our employees during the three and nine months ended September 30, 2023, as compared to 96,289 and 168,223 restricted stock units with performance conditions for the same periods in the prior year. There were 112,310 and 506,260 restricted stock units without performance conditions that vested during the three and nine months ended September 30, 2023, respectively, as compared to 75,452 and 312,947 restricted stock units without performance conditions vested during the same periods in the prior year. There were zero and 39,406 restricted stock units with performance conditions that vested during the three and nine months ended September 30, 2023, respectively, as compared to zero restricted stock units with performance conditions vested for the same periods in the prior year.
25
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Note 15. Earnings Per Share
Basic and Diluted Earnings Per Share
The components of basic and diluted earnings per share are as follows (in thousands, except share and per share amounts):
Three Months Ended
September 30, Nine Months Ended
September 30,
Numerator: 2023 2022 2023 2022
Net income $ 19,351 $ 18,110 $ 49,169 $ 37,841
Net loss attributable to redeemable noncontrolling interests 173 222 570 412
Net income attributable to common stockholders - basic (A) 19,524 18,332 49,739 38,253
Add back interest expense, net of tax, attributable to convertible senior notes 593 588 1,774 1,761
Net income attributable to common stockholders - diluted (B) $ 20,117 $ 18,920 $ 51,513 $ 40,014
Denominator:
Weighted average common shares outstanding — basic (C) 49,917,533 49,791,465 49,782,571 49,974,925
Dilutive effect of convertible senior notes, stock options and restricted stock units 4,861,260 5,041,063 4,806,255 5,013,095
Weighted average common shares outstanding — diluted (D) 54,778,793 54,832,528 54,588,826 54,988,020
Net income per share:
Basic (A/C) $ 0.39 $ 0.37 $ 1.00 $ 0.77
Diluted (B/D) $ 0.37 $ 0.35 $ 0.94 $ 0.73
The following securities have been excluded from the calculation of diluted weighted average common shares outstanding as the inclusion of these securities would have an anti-dilutive effect:
Three Months Ended
September 30, Nine Months Ended
September 30,
2023 2022 2023 2022
Stock options 587,476 346,283 587,476 396,742
Restricted stock units 36,000 128,675 87,425 248,792
Our redeemable noncontrolling interests are related to our 86 % equity ownership interests in OpenEye, and our 85 % equity ownership interest in Noonlight. See Note 6 for details on the put option and call option contained in the Noonlight stockholder agreement.
We use the if-converted method when calculating the dilutive impact of the 2026 Notes on net income per share. As a result, we included 3,396,950 shares related to the 2026 Notes within the weighted average shares outstanding when calculating the diluted net income per share for each of the three and nine months ended September 30, 2023 and 2022. Additionally, we included $ 0.6 million and $ 1.8 million of debt issuance cost amortization, net of tax, within the numerator of the diluted net income per share for the three and nine months ended September 30, 2023 and 2022, respectively.
Note 16. Significant Service Providers and Distributors
During the three and nine months ended September 30, 2023, our 10 largest revenue service provider partners or distributors accounted for 49 % and 50 % of our consolidated revenue, respectively, as compared to 52 % and 49 % for the same periods in the prior year. One of our service provider partners within the Alarm.com segment individually represented greater than 15 % but not more than 20 % of our revenue for each of the three and nine months ended September 30, 2023 and 2022.
No service provider partner or distributor in the Alarm.com segment represented more than 10% of accounts receivable as of September 30, 2023. Two service provider partners or distributors in the Alarm.com segment each represented greater than 10% of accounts receivable as of December 31, 2022.
26
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Note 17. Income Taxes
For purposes of interim reporting, our annual effective income tax rate is estimated in accordance with ASC 740-270, "Interim Reporting." This rate is applied to the pre-tax book income of the entities expected to be benefited during the year. Discrete items that impact the tax provision are recorded in the period incurred.
For the three and nine months ended September 30, 2023, we recorded a provision for income taxes of $ 4.0 million and $ 9.3 million, respectively, resulting in an effective income tax rate of 17.0 % and 15.8 % for those periods. For the three and nine months ended September 30, 2022, we recorded a provision for income taxes of $ 0.2 million and $ 0.5 million, respectively, resulting in an effective income tax rate of 1.3 % and 1.2 % for those periods. For the three months ended September 30, 2023, our effective tax rate was below the 21.0% statutory rate primary due to research and development tax credits claimed, the foreign derived intangible income deduction and a favorable true-up adjustment of our 2022 income tax provision estimate, partially offset by the impact of state taxes, foreign withholding taxes and a stock-based compensation tax shortfall. For the nine months ended September 30, 2023, our effective tax rate was below the 21.0% statutory rate primarily due to research and development tax credits claimed and the foreign derived intangible income deduction, partially offset by an unfavorable true-up adjustment of our 2022 income tax provision estimate associated with research and development tax credits, the impact of state taxes, foreign withholding taxes, other nondeductible expenses and a stock-based compensation tax shortfall. For the three and nine months ended September 30, 2022, our effective tax rate was below the 21.0% statutory rate primarily due to research and development tax credits claimed, tax windfall benefits from employee stock-based compensation and the foreign derived intangible income deduction, partially offset by the impact of state taxes, foreign withholding taxes and other nondeductible expenses.
We recognize a valuation allowance if, based on the weight of available evidence, both positive and negative, it is more likely than not that some portion, or all, of net deferred tax assets will not be realized. Our valuation allowance for state research and development tax credit carryforwards was $ 2.6 million as of December 31, 2022 and increased to $ 2.9 million as of September 30, 2023.
We apply guidance for uncertainty in income taxes that requires the application of a more likely than not threshold to the recognition and de-recognition of uncertain tax positions. If the recognition threshold is met, this guidance permits us to recognize a tax benefit measured at the largest amount of the tax benefit that, in our judgment, is more likely than not to be realized upon settlement. We recorded a net increase to the unrecognized tax benefits liability of $ 1.1 million primarily for research and development tax credits claimed during the nine months ended September 30, 2023. We recorded an increase to the unrecognized tax benefits liability of $ 2.1 million primarily for research and development tax credits claimed during the nine months ended September 30, 2022.
Our tax returns are subject to on-going review and examination by various tax authorities. Tax authorities may not agree with the treatment of items reported in our tax returns, and therefore the outcome of tax reviews and examinations can be unpredictable. On October 13, 2021, the Internal Revenue Service commenced an examination of our federal income tax return for 2018 and on August 12, 2022, the Internal Revenue Service expanded the examination to include our federal income tax return for 2019, both of which are ongoing. The anticipated completion date of the Internal Revenue Service examinations cannot be estimated at this time.
As of September 30, 2023 and December 31, 2022, our condensed consolidated balance sheets included a $ 0.3 million accrual for total interest expense related to unrecognized tax benefits. We recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense.
In August 2022, the Inflation Reduction Act of 2022 was enacted in the United States which, among other provisions, includes a minimum 15.0% tax on companies that have a three-year average annual adjusted financial statement income of more than $1.0 billion and a 1.0% excise tax on the value of net corporate stock repurchases. Both provisions became effective on January 1, 2023 and the provisions did not have a material impact on our financial condition or results of operations as of September 30, 2023.
Note 18. Segment Information
We have two reportable segments:
• Alarm.com segment
• Other segment
27
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Our chief operating decision maker is our chief executive officer. Management determined the operational data used by the chief operating decision maker is that of the two reportable segments. Management bases strategic goals and decisions on these segments and the data presented below is used to measure financial results.
Our Alarm.com segment represents our cloud-based and Software platforms for the intelligently connected property and related solutions that contributed 93 % and 94 % of our revenue, net of intersegment eliminations, for the three and nine months ended September 30, 2023, respectively, as compared to 94 % for the same periods in the prior year. Our Other segment is focused on researching, developing and offering residential and commercial automation solutions and energy management products and services in adjacent markets. Inter-segment revenue includes sales of hardware between our segments.
Management evaluates the performance of its segments and allocates resources to them based on operating income / (loss) as compared to prior periods and current performance levels. The reportable segment operational data is presented in the tables below (in thousands):
Three Months Ended September 30, 2023
Alarm.com Other Intersegment Alarm.com Intersegment Other Total
SaaS and license revenue $ 130,711 $ 14,316 $ — $ — $ 145,027
Hardware and other revenue
76,336 1,685 ( 1,021 ) ( 173 ) 76,827
Total revenue
207,047 16,001 ( 1,021 ) ( 173 ) 221,854
Operating income / (loss)
18,929 ( 3,270 ) 406 106 16,171
Three Months Ended September 30, 2022
Alarm.com Other Intersegment Alarm.com Intersegment Other Total
SaaS and license revenue $ 122,555 $ 10,571 $ — $ — $ 133,126
Hardware and other revenue
82,300 1,876 ( 1,059 ) ( 105 ) 83,012
Total revenue
204,855 12,447 ( 1,059 ) ( 105 ) 216,138
Operating income / (loss)
20,874 ( 4,738 ) 105 75 16,316
Nine Months Ended September 30, 2023
Alarm.com Other Intersegment Alarm.com Intersegment Other Total
SaaS and license revenue $ 384,116 $ 36,737 $ — $ — $ 420,853
Hardware and other revenue
232,464 5,263 ( 2,678 ) ( 457 ) 234,592
Total revenue
616,580 42,000 ( 2,678 ) ( 457 ) 655,445
Operating income / (loss)
52,761 ( 12,340 ) 453 275 41,149
Nine Months Ended September 30, 2022
Alarm.com Other Intersegment Alarm.com Intersegment Other Total
SaaS and license revenue $ 357,031 $ 28,795 $ — $ — $ 385,826
Hardware and other revenue
245,679 6,834 ( 3,302 ) ( 617 ) 248,594
Total revenue
602,710 35,629 ( 3,302 ) ( 617 ) 634,420
Operating income / (loss)
50,545 ( 14,467 ) 459 28 36,565
Alarm.com Other Intersegment Alarm.com Intersegment Other Total
Assets as of September 30, 2023 $ 1,457,416 $ 46,326 $ ( 92,247 ) $ 2 $ 1,411,497
Assets as of December 31, 2022 1,366,343 53,927 ( 90,929 ) 34 1,329,375
28
ALARM.COM HOLDINGS, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited) — (Continued)
September 30, 2023 and 2022
Our SaaS and license revenue for the Alarm.com segment included software license revenue of $ 5.7 million and $ 17.8 million for the three and nine months ended September 30, 2023, respectively, as compared to $ 6.5 million and $ 20.5 million for the same periods in the prior year. There was no software license revenue recorded for the Other segment during the three and nine months ended September 30, 2023 and 2022.
Amortization and depreciation expense was $ 7.7 million and $ 22.7 million for the Alarm.com segment for the three and nine months ended September 30, 2023, respectively, as compared to $ 7.3 million and $ 22.2 million for the same periods in the prior year. Amortization and depreciation expense was $ 0.2 million and $ 0.8 million for the Other segment for the three and nine months ended September 30, 2023, respectively, as compared to $ 0.3 million and $ 0.9 million for the same periods in the prior year. Additions to property and equipment were $ 2.1 million and $ 7.9 million for the Alarm.com segment for the three and nine months ended September 30, 2023, respectively, as compared to $ 1.9 million and $ 27.6 million for the same periods in the prior year. Additions to property and equipment were $ 0.1 million and $ 0.2 million for the Other segment for the three and nine months ended September 30, 2023, respectively, as compared to less than $ 0.1 million and $ 0.2 million for the same periods in the prior year.
We derived substantially all revenue from North America for the three and nine months ended September 30, 2023 and 2022. Substantially all of our long-lived assets were in North America as of September 30, 2023 and December 31, 2022.
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.