Item 1. Financial Statements
Item 1. Financial Statements
Aeluma, Inc. and Subsidiary
Condensed Consolidated Balance Sheets
($ in thousands, except per share data)
March 31,
2026
(unaudited)
June 30,
2025
Assets
Current assets:
Cash and cash equivalents
$ 37,780
$ 3,628
Certificate of deposit
-
12,112
Accounts receivable
1,062
962
Prepaids and other current assets
1,332
633
Total current assets
40,174
17,335
Property and equipment:
Equipment
2,131
1,692
Leasehold improvements
547
547
Accumulated depreciation
( 1,344 )
( 1,021 )
Property and equipment, net
1,334
1,218
Right of use asset - operating
987
836
Other assets
22
17
Total assets
$ 42,517
$ 19,406
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$ 973
$ 361
Accrued expenses and other current liabilities
370
206
Lease liability – operating, current portion
196
138
Total current liabilities
1,539
705
Lease liability - operating, long-term portion
893
803
Total liabilities
2,432
1,508
Commitments and contingencies
-
-
Stockholders’ equity:
Preferred stock, $ 0.0001 par value: 10,000,000 authorized, and none issued and outstanding at March 31, 2026 and June 30, 2025
-
-
Common stock, $ 0.0001 par value: 50,000,000 shares authorized, and 18,113,554 and 15,864,360 shares issued and outstanding at March 31, 2026 and June 30, 2025, respectively
2
2
Additional paid-in capital
61,875
34,542
Accumulated deficit
( 21,792 )
( 16,646 )
Total stockholders’ equity
40,085
17,898
Total liabilities and stockholders’ equity
$ 42,517
$ 19,406
The accompanying notes are an integral part of
these financial statements.
1
Aeluma, Inc. and Subsidiary
Condensed Consolidated Statements of Operations
(unaudited)
($ in thousands, except per share data)
Three Months Ended
March 31,
Nine Months Ended
March 31,
2026
2025
2026
2025
Revenue
$ 1,222
$ 1,255
$ 3,879
$ 3,348
Operating expenses:
Cost of revenue
836
311
2,456
1,105
Research and development
882
471
2,394
1,130
General and administrative
1,629
1,305
4,843
2,287
Total operating expenses
3,347
2,087
9,693
4,522
Loss from operations
( 2,125 )
( 832 )
( 5,814 )
( 1,174 )
Other income (expense):
Interest income
325
3
668
3
Amortization of discount on convertible notes
-
( 287 )
-
( 715 )
Changes in fair value of derivative liabilities
-
2,577
-
( 278 )
Total other income (expense), net
325
2,293
668
( 990 )
Income (loss) before income tax expense
( 1,800 )
1,461
( 5,146 )
( 2,164 )
Income tax expense
-
-
-
-
Net income (loss)
$ ( 1,800 )
$ 1,461
$ ( 5,146 )
$ ( 2,164 )
Net income (loss) per share:
Basic
$ ( 0.10 )
$ 0.12
$ ( 0.30 )
$ ( 0.18 )
Diluted
$ ( 0.10 )
$ 0.11
$ ( 0.30 )
$ ( 0.18 )
Weighted average common shares outstanding:
Basic
18,061,402
12,472,061
17,354,370
12,286,284
Diluted
18,061,402
13,206,919
17,354,370
12,286,284
The accompanying notes are an integral part of
these financial statements.
2
Aeluma, Inc. and Subsidiary
Condensed Consolidated Statement of Stockholders’
Equity (unaudited)
($ in thousands)
Three Months Ended March 31, 2026 and 2025
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2026
18,002,727
$ 2
$ 60,793
$ ( 19,992 )
$ 40,803
Restricted stock units vested
21,871
-
-
-
-
Restricted stock units surrendered due to net share settlement to satisfy employee tax liability
( 3,666 )
-
( 56 )
-
( 56 )
Stock options exercised
85,617
-
39
-
39
Stock warrants exercised
7,005
-
-
-
-
Stock-based compensation
-
-
1,099
-
1,099
Net loss
-
-
-
( 1,800 )
( 1,800 )
Balance, March 31, 2026
18,113,554
$ 2
$ 61,875
$ ( 21,792 )
$ 40,085
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2025
12,242,481
$ 1
$ 16,215
$ ( 17,249 )
$ ( 1,033 )
Issuance of common stock, net of offering costs
2,628,571
1
12,587
-
12,588
Conversion of convertible notes
898,573
-
1,667
-
1,667
Conversion of derivative liabilities
-
-
2,471
-
2,471
Stock options exercised
25,842
-
10
-
10
Stock-based compensation
-
-
833
-
833
Net income
-
-
-
1,461
1,461
Balance, March 31, 2025
15,795,467
$ 2
$ 33,783
$ ( 15,788 )
$ 17,997
Nine Months Ended March 31, 2026 and 2025
Common Stock
Additional
paid-in
Accumulated
Total
Stockholders’
Shares
Amount
capital
Deficit
Equity
Balance, July 1, 2025
15,864,360
$ 2
$ 34,542
$ ( 16,646 )
$ 17,898
Issuance of common stock, net of offering costs
1,955,000
-
23,385
-
23,385
Restricted stock units vested
29,218
-
-
-
-
Restricted stock units surrendered due to net share settlement to satisfy employee tax liability
( 3,666 )
-
( 56 )
-
( 56 )
Stock options exercised
129,098
-
103
-
103
Stock warrants exercised
139,544
-
690
-
690
Stock-based compensation
-
-
3,211
-
3,211
Net loss
-
-
-
( 5,146 )
( 5,146 )
Balance, March 31, 2026
18,113,554
$ 2
$ 61,875
$ ( 21,792 )
$ 40,085
Common Stock
Additional
paid-in
Accumulated
Total
Stockholders’
Shares
Amount
capital
Deficit
Equity
Balance, July 1, 2024
12,178,424
$ 1
$ 15,899
$ ( 13,624 )
$ 2,276
Issuance of common stock, net of offering costs
2,628,571
1
12,587
-
12,588
Conversion of convertible notes
898,573
-
1,667
-
1,667
Conversion of derivative liabilities
-
-
2,471
-
2,471
Stock options exercised
88,169
-
10
-
10
Stock warrants exercised
1,730
-
-
-
-
Stock-based compensation
-
-
1,149
-
1,149
Net loss
-
-
-
( 2,164 )
( 2,164 )
Balance, March 31, 2025
15,795,467
$ 2
$ 33,783
$ ( 15,788 )
$ 17,997
The accompanying notes are an integral part of
these financial statements.
3
Aeluma, Inc. and Subsidiary
Condensed Consolidated Statements of Cash Flows
(unaudited)
($ in thousands)
Nine Months Ended
March 31,
2026
2025
Operating activities:
Net loss
$ ( 5,146 )
$ ( 2,164 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of deferred compensation
-
17
Stock-based compensation expense
3,211
1,149
Depreciation and amortization expense
325
307
Amortization of discount on convertible notes
-
715
Changes in fair value of derivative liabilities
-
278
Changes in operating assets and liabilities:
Accounts receivable
( 100 )
( 1,083 )
Prepaids and other current assets
( 699 )
( 192 )
Other assets
( 7 )
-
Accounts payable
612
( 144 )
Accrued expenses and other current liabilities
161
34
Net cash used in operating activities
( 1,643 )
( 1,083 )
Investing activities:
Purchase of equipment
( 439 )
( 85 )
Net cash used in investing activities
( 439 )
( 85 )
Financing activities:
Proceeds from stock option exercise
103
10
Proceeds from stock warrant exercise
690
-
Proceeds from convertible notes issuance
-
3,145
Proceeds from public offering, net of offering costs
23,385
12,587
Payment for taxes related to net share settlement of restricted stock units
( 56 )
-
Net cash provided by financing activities
24,122
15,742
Net change in cash and cash equivalents, and certificate of deposit
22,040
14,574
Cash and cash equivalents, and certificate of deposit, beginning of period
15,740
1,291
Cash and cash equivalents, and certificate of deposit, end of period
$ 37,780
$ 15,865
Supplemental non-cash disclosures:
Right of use asset - operating obtained in exchange for lease liability -operating
$ 274
$ -
Conversion of convertible notes to stockholders’ equity
-
1,667
Conversion of derivative liabilities to stockholders’ equity
-
2,471
The accompanying notes are an integral part of
these financial statements.
4
Aeluma, Inc. and Subsidiary
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 1 – The Company and Basis of Presentation
Throughout these notes, “the Company,”
“Aeluma,” “we,” “us”, “its” and “our” refer to Aeluma, Inc. and our wholly
owned subsidiary Aeluma Operating Co. (“Subsidiary”). Aeluma develops novel optoelectronic and electronic devices for sensing,
communication, and computing applications. Aeluma has pioneered a technique to produce semiconductor materials and chips using high-performance
compound semiconductors on large-diameter substrates commonly used to manufacture mass-market microelectronics. This enables cost-effective
manufacturing of high-performance photodetectors and photodetector arrays for imaging applications in mobile devices and other applications.
Aeluma’s technology is broadly applicable across mobile, automotive, artificial intelligence (“AI”), defense & aerospace,
communication, augmented reality (“AR”), virtual reality (“VR”), high-performance computing, and quantum computing.
Aeluma is based in Goleta, California, where the Company operates in a 9,000 sq. ft. facility with a state-of-the-art research and development
(“R&D”) and manufacturing cleanroom and access to world-class rapid prototyping capabilities. The facility houses unique
equipment for scalable manufacturing. In September 2025, the Company added a second facility with 2,400 sq. ft. of office and meeting
space, also in Goleta, California. Aeluma also partners with production-scale fabrication foundries and packaging companies. Aeluma maintains
extensive patent protection and trade secrets related to its materials, manufacturing technology, and applications.
The accompanying condensed consolidated financial
statements have been presented in accordance with U.S. generally accepted accounting principles (“GAAP”). The summary of significant
accounting policies presented below is designed to assist in understanding the Company’s financial statements. Such financial statements
and accompanying notes are the representations of the Company’s management, who is responsible for the Company’s integrity
and objectivity. This Quarterly Report on Form 10-Q for the period ended March 31, 2026, should be read in conjunction with our Annual
Report on Form 10-K for the fiscal year ended June 30, 2025. The accompanying consolidated financial statements and footnotes have been
condensed and therefore do not contain all disclosures required by GAAP. The interim financial data are unaudited; however, in the opinion
of Aeluma, the interim data include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation
of the results for the interim periods. Results for interim periods are not necessarily indicative of those to be expected for the full
year.
Cash and Cash Equivalents
The Company considers cash in banks, deposits
in transit, and highly liquid investments with original maturity of three months or less to be cash and cash equivalents. As of March
31, 2026, cash and cash equivalents consisted of cash on deposit and an investment in money market funds. The Company’s investment
in money market funds is classified within Level 1 of the fair value hierarchy because it is valued using quoted market prices in active
markets. The fund invests 100 % of its assets in short-term U.S. Treasury obligations and has no minimum holding periods or redemption
gates.
Revenue Recognition
The Company follows a five-step approach for recognizing
revenue: (1) identifying the contract with a customer; (2) identifying the performance obligations in the contract; (3) determining the
transaction price; (4) allocating the transaction price to the performance obligations in the contract; and (5) recognizing revenue when,
or as, the entity satisfies a performance obligation. Revenue is recognized when control of the promised goods or services is transferred
to the customer. For performance obligations that are satisfied at a single point in time, the Company recognizes revenue at the point
when control transfers, which is typically upon delivery, customer acceptance, or another specified milestone defined in the contract.
For performance obligations satisfied over time, revenue is recognized as progress is made toward completion, using a measure that best
depicts the transfer of control to the customer. Sales and other taxes the Company collects concurrent with revenue-producing activities
are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expenses. The Company
does not have any significant financing components associated with its revenue contracts, as payment is received within one year. The
Company currently draws revenue from two primary sources:
●
Commercial product and service contracts: Revenue is currently generated from multiple customers for R&D-related services and small-volume orders.
●
Government contracts: Revenue is principally generated from R&D contracts with agencies of the U.S. government or with prime contractors. These contracts may include cost-reimbursement or fixed-price terms.
5
The Company capitalizes certain incremental costs
incurred to obtain or fulfill a contract when such costs are expected to be recoverable. Prepaid costs, such as advance payments to vendors
or subcontractors directly related to a customer contract, are recorded as assets and subsequently expensed consistent with the transfer
of goods or services to the customer.
Government contracts include both cost-reimbursement
and fixed-price contracts. Cost-reimbursement contracts provide for the reimbursement of allowable costs plus the payment of a fee. These
contracts fall into four basic types: (i) cost-sharing contract under which government reimburses only a portion of the incurred costs,
(ii) cost plus fixed fee contracts which provide for the payment of a fixed fee irrespective of the final cost of performance, (iii) cost
plus incentive fee contracts which provide for increases or decreases in the fee, within specified limits, based upon actual results as
compared to contractual targets relating to such factors as cost, performance and delivery schedule, and (iv) cost plus award fee contracts
which provide for the payment of an award fee determined at the discretion of the customer based upon the performance of the contractor
against pre-established criteria. Under cost-reimbursement type contracts, the contractor is reimbursed periodically for allowable costs
and is paid a portion of the fee based on contract progress. Fixed-price contracts establish a set price for goods or services, which
may be firm or adjustable under specific conditions. Adjustable fixed-price contracts can include elements such as ceiling or target prices,
which are only subject to change through contract clauses that allow for equitable adjustments. Firm-fixed-price contracts do not permit
any price changes based on the contractor’s actual costs, placing full financial risk and responsibility on the contractor. In contrast,
fixed-price contracts with economic price adjustments allow for price changes, either increases or decreases, based on predefined events
or conditions.
For the three and nine months ended March 31,
2026, the Company was awarded government contracts of $ 2.3 million and $ 2.5 million, respectively, for the provision of services
and delivery of materials. The awards are either firm-fixed-price contracts, where payments are made upon completion of specified performance
milestones, or cost-reimbursement contracts, where allowable costs are reimbursed with an additional fee. For the three and nine months
ended March 31, 2025, the Company was awarded two government contracts of $ 11.9 million for providing services and delivering
materials. The awards are firm-fixed-price contracts.
As of March 31, 2026, total remaining performance
obligations under all obligated government contracts amounted to $ 8.9 million.
Stock-Based Compensation
The Company accounts for stock-based compensation
arrangements in accordance with guidance issued by the Financial Accounting Standards Board (“FASB”), which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees, consultants, and directors based on estimated
fair values.
The Company estimates the fair value of stock-based
compensation awards on the date of grant using an option-pricing model for stock options. The value of the portion of the award that is
ultimately expected to vest is recognized as an expense over the requisite service periods in the Company’s consolidated statements
of operations. The Company estimates the fair value of stock-based compensation awards using the Black-Scholes model. This model requires
the Company to estimate the expected volatility and value of its common stock and the expected term of the stock options, all of which
are highly complex and rely on subjective variables. For employees and directors, the expected life was calculated based on the simplified
method as described by the U.S. Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin No. 110, Share-Based
Payment. For other service providers, the expected life was calculated using the contractual term of the award. The Company’s estimate
of expected volatility was based on the volatility of peers. The Company has selected a risk-free rate based on the implied yield available
on U.S. Treasury securities with a maturity equivalent to the expected term of the options. The Company accounts for forfeitures upon
occurrence.
The Company estimates the fair value of restricted
stock units (“RSUs”) on the date of grant based on the fair market value of the Company’s common stock. The value of
the portion of the award that is ultimately expected to vest is recognized as stock-based compensation expense over the requisite service
periods in the Company’s consolidated statements of operations. Because RSUs do not include exercise features, the valuation of
these awards does not require the use of an option-pricing model or assumptions related to expected volatility, expected term, or risk-free
interest rates. The Company accounts for forfeitures upon occurrence.
6
Income (Loss) Per Share
Basic income (loss) per share is computed by dividing
net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted
income (loss) per share is computed by dividing the net income (loss) attributable to common stockholders by the sum of the weighted average
number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities,
comprised of shares underlying stock options, restricted stock units, and warrants, are not reflected in diluted loss per share because
such shares are anti–dilutive. The dilutive impact of potential common shares resulting from common stock equivalents is determined
by applying the treasury stock method. For the three and nine months ended March 31, 2026, 1,883,328 shares underlying stock
options, 274,493 shares underlying RSUs and 394,408 shares underlying warrants were excluded from the calculation of diluted income per
share as their inclusion would have been anti-dilutive.
Concentration of Risk
The Company maintains its cash in bank deposit
accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company’s
accounts are insured by the FDIC up to federally insured limits.
The Company manages its credit risk associated
with exposure to its direct customers on outstanding accounts receivable through the application of credit approvals and other monitoring
procedures. The Company closely monitors the aging of accounts receivable from its direct customers. Significant customers are those that
represent 10% or more of revenue or accounts receivable. For the three months ended March 31, 2026, 60 % and 16 % of our revenue was derived
from two customers and, for the three months ended March 31, 2025, 90 % of our revenue was derived from one customer. For the nine months
ended March 31, 2026, 68 % and 15 % of our revenue was derived from two customers and, for the nine months ended March 31, 2025, 70 % of
our revenue was derived from one customer. As of March 31, 2026, 76 % and 17 % of accounts receivables were attributable to two customers
and, as of June 30, 2025, 100 % of accounts receivable were attributable to one customer. All customers are government agencies.
Reclassification of Prior Year Presentation
Certain prior year amounts have been reclassified
for consistency with the current year presentation. These reclassifications had no effect on the reported consolidated financial statements
Recent Accounting Pronouncements under Evaluation
In July 2025, the FASB issued Accounting Standards
Update (“ASU”) 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable
and Contract Assets . This ASU provides a practical expedient to assume that conditions as of the balance sheet date remain unchanged
over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets arising
from transactions accounted for under Topic 606. This guidance is effective for annual reporting periods beginning after December 15,
2025, and for interim periods within those annual reporting periods, with early adoption permitted. The amendments in ASU 2025-05 should
be applied prospectively. The Company is currently evaluating the impact of this new standard on its consolidated financial statements,
however the adoption is not expected to have a material impact on the consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740): Improvements to Income Tax Disclosures . This ASU amends the disclosure requirements for income taxes, including
the requirement for further disaggregation of the income tax rate reconciliation and income taxes paid disclosures. The amendments in
this guidance must be applied prospectively, with the option to apply retrospectively. This guidance is effective for fiscal years beginning
after December 15, 2024. The Company is currently evaluating the impact of this new standard on its consolidated financial statements,
however the adoption is not expected to have a significant impact on the consolidated financial statements.
In November 2024, the FASB issued ASU. 2024-03, Disaggregation
of Income Statement Expenses (DISE) . The ASU requires additional disclosure regarding specific types of expenses included in the income
statement. This guidance applies to all public business entities and is effective for annual reporting periods beginning after December
15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027. The requirements will be applied
prospectively with the option for retrospective application. The Company is currently evaluating the impact of this new standard on its
consolidated financial statements, however the adoption is not expected to have a significant impact on the consolidated financial statements.
7
Note 2 – Convertible Notes
During August 2024, we issued convertible promissory
notes in the aggregate principal amount of $ 3.1 million to 10 accredited investors, pursuant to a private note financing. The Notes were
set to mature in June 2026 and did not carry any interest. The Notes were convertible into shares of the Company’s common stock
par value $ 0.0001 per share (the “Common Stock”) upon the occurrence of certain events, (i.e., qualified financing resulting
in at least $ 5.0 million to the Company, if the Common Stock was uplisted to a national securities exchange or if neither of those such
events occurred prior to the maturity date, (together with Sale of the Company (as hereinafter defined), a “Conversion Event”)).
On March 25, 2025, the Company determined that
a Conversion Event had occurred pursuant to the terms of the Notes. As a result, certain holders elected to convert their Notes at the
applicable Ceiling Price of $ 3.50 per share, resulting in the issuance of an aggregate of 898,573 shares of Common Stock in exchange for
$ 3.1 million in outstanding principal under the Notes. Following the conversion, the Company has no further obligations under the converted
Notes. The shares issued upon conversion are subject to piggyback registration rights previously granted to the investors. See Public
Offerings of Common Stock in Note 3 – Stockholders’ Equity
Beginning with the quarter ended March 31, 2025,
the carrying amount of convertible notes, totaling $ 1.7 million, including unamortized debt discount of $ 1.5 million, was reclassed to
equity. For the three and nine months ended March 31, 2025, the Company recorded amortization of discount on convertible notes of
$ 287 thousand and $ 715 thousand, respectively.
Note 3 – Stockholders’ Equity
Authorized Shares
The Company’s Articles of Incorporation
authorize the issuance of two classes of shares of capital stock. The total number of shares that this corporation is authorized to issue
is 50,000,000 shares of $ 0.0001 par value common stock and 10,000,000 of $ 0.0001 par value preferred stock. No preferred
shares were issued or outstanding as of March 31, 2026.
Registration Rights Agreement
The Company is party to a registration rights
agreement pursuant to which it has filed a registration statement on Form S-1 with the SEC, which was declared effective on March 26,
2025. The agreement provides for certain liquidated damages upon the occurrence of a “Registration Event,” which is defined
as the occurrence of any of the following events: (a) the registration statement ceases for any reason to remain effective or the Holders
of Registrable Securities covered thereby are otherwise not permitted to utilize the prospectus therein to resell the Registrable Securities
covered thereby, except for Blackout Periods permitted by the registration rights agreement; or (b) following the listing or inclusion
for quotation on an Approved Market, the Registrable Securities, if issued and outstanding, are not listed or included for quotation on
an Approved Market, or trading of the Common Stock is suspended or halted on the Approved Market, which at the time constitutes the principal
markets for the Common Stock, for more than three (3) full, consecutive Trading Days (other than as a result of (A) actions or inactions
of parties other than the Company or its affiliates or of the Approved Market not reasonably in the control of the Company, or (B) suspension
or halt of substantially all trading in equity securities (including the Common Stock) on the Approved Market). The maximum amount of
liquidated damages that may be paid by the Company shall be an amount equal to eight percent ( 8 %) of the shares covered by the registration
rights agreement. The registration statement initially covered the sale of 11,010,002 shares. The Company currently expects
to satisfy all of its obligations under the Registration Agreement and does not expect to pay any damages pursuant to this agreement;
therefore, no liability has been recorded.
Public Offerings of Common Stock
In March 2025, the Company sold an aggregate of
2,628,571 shares of its common stock in an underwritten public offering for gross proceeds of $ 13.8 million, resulting in net proceeds
of $ 12.6 million after underwriting discounts, commissions, and offering expenses. The Company issued to the underwriter warrants to purchase
up to 131,427 shares which are exercisable for a per share price of $ 6.04 through March 2035. See Note 6 - Warrants
8
On September 19, 2025, the Company sold 1,955,000
shares of its common stock in an underwritten public offering for gross proceeds of $ 25.4 million, resulting in net proceeds of $ 23.4
million after underwriting discounts, commission, and offering expenses.
On March 20, 2026, we entered into a sales agreement,
pursuant to which we may sell shares of our common stock having an aggregate offering price of up to $ 50 million, through an “at-the-market”
offering program. As of March 31, 2026, no sales of our common stock were transacted under this agreement. We are not obligated to sell,
and the agents are not obligated to buy or sell, any shares under the agreement. Any shares will be offered and sold under the agreement
will be pursuant to the Company’s effective shelf registration statement on Form S-3.
Note 4 – Stock-Based Compensation
Restricted Stock Awards
Restricted Stock Awards (“RSAs”) are
grants of shares of our common stock that vest in accordance with terms and conditions established by the Company’s Board of Directors.
Recipients of RSAs generally will have voting and dividend rights with respect to such shares upon grant without regard to vesting, unless
the RSA agreement provides otherwise. Shares of restricted stock that do not vest are subject to forfeiture.
The Company has entered into various consulting
agreements that involved the issuance of common stock in exchange for future services. These agreements included time-based vesting provisions
and repurchase rights tied to service terms. In connection with these agreements, the Company recorded deferred compensation for the fair
value of the shares in excess of the amounts paid. The deferred compensation was recognized as consulting expense in the condensed consolidated
statements of operations over the applicable service periods.
For the three and nine months ended March 31,
2025, $ 3 thousand and $ 17 thousand, respectively, were recognized as consulting expense in the condensed consolidated statements of operations.
All related shares had vested and the associated expense was fully amortized as of March 31, 2026. Accordingly, as of March 31, 2026,
there was no deferred compensation remaining in the condensed consolidated balance sheets.
Restricted Stock Units
RSUs are rights to acquire shares of our common
stock that vest and settle in accordance with terms and conditions established by our 2021 Equity Incentive Plan (the “2021 Plan”)
and any forms of agreement approved by the administrator of the 2021 Plan.
During the three months ended September 30, 2025,
the Company granted RSUs to employees representing rights to acquire up to 76,403 shares of common stock. Of those RSUs, 2,903 were
fully vested on the date of grant and settled into the same number of shares of common stock. The remaining RSUs are scheduled to vest
with respect to 25 % of the shares on the first anniversary of the grant recipient’s start date and the remaining 75 % in equal quarterly
installments over the following 12 quarters. Each vesting installment is subject to the recipient’s continued service with the Company
through the applicable vesting date.
During the three months ended December 31, 2025,
the Company granted RSUs to employees, consultants and members of the Company’s board of directors representing rights to acquire
up to 87,458 shares of common stock. The RSUs are scheduled to vest over varying periods of up to four years. Each vesting installment
is subject to the recipient’s continued service with the Company through the applicable vesting date.
9
During the three months ended March 31, 2026,
the Company granted RSUs to employees representing rights to acquire up to 139,850 shares of common stock. The RSUs are scheduled
to vest over varying periods of up to four years. Each vesting installment is subject to the recipient’s continued service with
the Company through the applicable vesting date.
March 31, 2026
Three Months Ended
Nine Months Ended
Number of
Shares
Weighted
Average
Grant Date
Fair Value
per Share
Number of
Shares
Weighted
Average
Grant Date
Fair Value
per Share
Beginning balance
156,292
$ 18.03
-
$ -
Granted
139,850
15.44
303,711
16.80
Vested
( 21,649 )
16.12
( 29,218 )
16.22
Canceled
-
-
-
-
Ending balance
274,493
$ 16.87
274,493
$ 16.87
Stock Options
For the three months ended September 30, 2025,
the Company granted to employees and a member of the Company’s board of directors options to purchase up to 157,906 shares of common
stock. The stock options expire on the tenth anniversary of their dates of grant, have exercise prices ranging from $ 16.37 to $ 20.82 ,
and vest in one month to forty-eight months. The right to exercise vested options is contingent upon the optionee’s continued
service with the Company through each applicable vesting date.
For the three months ended December 31, 2025,
the Company granted to employees and a consultant options to purchase up to 77,000 shares of common stock. The stock options expire on
the tenth anniversary of their dates of grant, have exercise prices ranging from $ 14.71 to $ 16.31 , and vest in one month to forty-eight
months. The right to exercise vested options is contingent upon the optionee’s continued service with the Company through
each applicable vesting date.
For the three months ended March 31, 2026, the
Company granted to employees options to purchase up to 262,800 shares of common stock. The stock options expire on the tenth anniversary
of their dates of grant, have exercise prices ranging from $ 12.20 to $ 21.60 , and vest over varying periods of up to five years. The right
to exercise vested options is contingent upon the optionee’s continued service with the Company through each applicable
vesting date.
The Company estimates the fair value of each option
granted using the Black-Scholes option-pricing model. The Company used the following assumptions to estimate the fair value of stock options
for the period presented:
Nine Months Ended
March 31,
2026
2025
Weighted-average fair value
$
14.26
$
5.66
Expected volatility
101.4 % - 119.2
%
113.9 % - 138.3
%
Expected term
5.0 years – 7.4 years
0.9 years - 6.0 years
Dividend yield
0.00
%
0.00
%
Risk-free interest rate
3.69 % - 4.07
%
3.87 % - 4.60
%
10
The following is a schedule summarizing stock
option activities for the periods presented ($ in thousands, except per share data):
Three Months Ended
Number of
Options
Weighted
Average
Exercise Price
Aggregate
Intrinsic
Value (1)
Outstanding at January 1, 2026
1,724,069
$ 7.22
$ 17,688
Granted
262,800
15.34
Exercised
( 102,500 )
2.99
Canceled
( 1,041 )
2.00
Outstanding at March 31, 2026
1,883,328
$ 8.59
$ 10,606
Exercisable at March 31, 2026
1,020,637
$ 4.75
$ 8,569
Number of
Options
Weighted
Average
Exercise Price
Aggregate
Intrinsic
Value (1)
Outstanding at January 1, 2025
954,821
$ 2.51
$ 4,908
Granted
451,354
7.81
Exercised
( 37,291 )
2.35
Canceled
( 4,688 )
2.00
Outstanding at March 31, 2025
1,364,196
$ 4.27
$ 4,167
Exercisable at March 31, 2025
768,114
$ 3.11
$ 3,090
(1) Represents the excess of the fair value on the last day of the period (which was $ 13.09 and $ 7.21 as of March 31, 2026 and 2025, respectively) over the exercise price, multiplied by the number of options.
Nine Months Ended
Number of
Options
Weighted
Average
Exercise Price
Aggregate
Intrinsic
Value (1)
Outstanding at July 1, 2025
1,570,675
$ 5.33
$ 17,410
Granted
497,706
16.94
Exercised
( 149,436 )
2.84
Canceled
( 35,617 )
5.67
Outstanding at March 31, 2026
1,883,328
$ 8.59
$ 10,606
Exercisable at March 31, 2026
1,020,637
$ 4.75
$ 8,569
Number of
Options
Weighted
Average
Exercise Price
Aggregate
Intrinsic
Value (1)
Outstanding at July 1, 2024
1,068,446
$ 2.41
$ 1,258
Granted
517,354
7.21
Exercised
( 192,957 )
2.16
Canceled
( 28,647 )
2.33
Outstanding at March 31, 2025
1,364,196
$ 4.27
$ 4,167
Exercisable at March 31, 2025
768,114
$ 3.11
$ 3,090
(1) Represents
the excess of the fair value on the last day of the period (which was $ 13.09 and $ 7.21 as of March 31, 2026 and 2025, respectively) over
the exercise price, multiplied by the number of options.
11
The Company granted performance-based equity awards
that vest upon achievement of specified sales targets over a defined performance period. Stock-based compensation expense is recognized
only when achievement of the sales targets is considered probable. The Company reassesses this probability at each reporting date and
adjusts expense accordingly. If the targets are not deemed probable, no expense is recognized and any previously recognized amounts are
reversed. For both the three and nine months ended March 31, 2026, the Company recognized $ 44 thousand of expense related to these awards.
As of March 31, 2026, remaining unrecognized compensation cost for these grants was $ 1.2 million, to be recognized over 4.8 years , subject
to achieving the sales targets.
For the three months ended March 31, 2026 and
2025, stock-based compensation expenses for stock options and RSUs were $ 1.1 million and $ 832 thousand, respectively. For the nine months
ended March 31, 2026 and 2025, stock-based compensation expenses for stock options and RSUs were $ 3.2 million and $ 1.1 million, respectively.
Unrecognized stock-based compensation expense was $ 13.0 million, and the average expected recognition period was 2.0 years as of March
31, 2026.
Note 5 – Operating Lease
Lease expense for operating leases is recognized
on a straight-line basis over the term of the lease. Right of Use (“ROU”) assets represent our right to use an underlying
asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. The Company includes
lease extension and termination options in the lease term when it is reasonably certain, based on consideration of relevant economic factors,
that such options will be exercised.
The Company entered into an amendment dated November
20, 2025, which modified its existing lease originally executed on February 22, 2021, for a facility in Goleta, California, reflecting
the exercise of one of the two original sixty-month extension options and extending the lease term for an additional five years from April
1, 2026 through March 31, 2031. The Company has one option to extend the term for an additional five years remaining under the lease .
The Company is party to a 5 -year operating lease
for an office in Goleta, California through September 21, 2030, with total lease payments of $ 303 thousand. The Company recorded
the net present value of $ 274 thousand for both the ROU asset and lease liability on September 5, 2025.
The following table presents maturities of operating
lease liabilities on an undiscounted basis as of March 31, 2026 ($ in thousands):
Years ending June 30,
2026
$ 59
2027
237
2028
243
2029
248
2030
253
Thereafter
162
Total
1,202
Less imputed interest
( 113 )
Total lease liability - operating
1,089
Less: lease liability - operating, current portion
196
Lease liability - operating, long-term portion
$ 893
12
The weighted average remaining lease term and
the discount rate for the lease at March 31, 2026 are 4.8 years and 3.95 %, respectively. The total lease expenses were $ 57 thousand and
$ 48 thousand for the three months ended March 31, 2026 and 2025, respectively. The total lease expenses were $ 161 thousand and $ 131 thousand
for the nine months ended March 31, 2026 and 2025, respectively. The variable costs for common area operating expenses and electricity
were $ 87 thousand and $ 31 thousand for the three months ended March 31, 2026 and 2025, respectively. The variable costs for common area
operating expenses and electricity were $ 245 thousand and $ 231 thousand for the nine months ended March 31, 2026 and 2025, respectively.
Note 6 – Warrants
All of our outstanding warrants to purchase common
stock are exercisable at any time prior to their expiration dates and include a provision that allows for cashless exercise at the time
of exercise. Under the cashless exercise provision, the holder may elect to receive a reduced number of shares of common stock determined
according to a formula based on the fair market value of the Company’s common stock at the time of exercise, rather than paying
the exercise price in cash. During the three months ended March 31, 2026, warrants to purchase 8,000 shares were exercised, resulting
in the issuance of 7,005 shares of common stock. During the nine months ended March 31, 2026, warrants to purchase 148,480 shares were
exercised, resulting in the issuance of 139,544 shares of common stock.
The following warrants to purchase common stock
were outstanding as of March 31, 2026:
Number of Shares Exercise Price Expiration Date
266,255 $ 2.00 June 22, 2026
37,058 2.00 June 28, 2026
11,393 2.00 July 1, 2026
26,762 3.00 December 22, 2027
4,542 3.00 January 10, 2028
6,660 3.00 March 31, 2028
41,738 3.00 March 10, 2028
394,408
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.