25 unchanged sentences
Preferred stock, $ 0.0001 par value:
−Removed: 10,000,000 authorized, and none issued and outstanding at December 31, 2025 and June 30, 2025
+Added: 10,000,000 authorized, and none issued and outstanding at March 31, 2026 and June 30, 2025
Common stock, $ 0.0001 par value:
−Removed: 50,000,000 shares authorized, and 18,002,949 and 15,864,360 shares issued and outstanding at December 31, 2025 and June 30, 2025, respectively
+Added: 50,000,000 shares authorized, and 18,113,554 and 15,864,360 shares issued and outstanding at March 31, 2026 and June 30, 2025, respectively
Additional paid-in capital
8 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Operating expenses:
3 unchanged sentences
Total operating expenses
−Removed: Income (loss) from operations
+Added: Loss from operations
Other income (expense):
3 unchanged sentences
Total other income (expense), net
−Removed: Loss before income tax expense
+Added: Income (loss) before income tax expense
Income tax expense
−Removed: Loss per share - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
+Added: Net income (loss)
+Added: Net income (loss) per share:
+Added: Weighted average common shares outstanding:
The accompanying notes are an integral part of
4 unchanged sentences
($ in thousands)
−Removed: Three Months Ended December 31, 2025 and 2024
+Added: Three Months Ended March 31, 2026 and 2025
Stockholders’
−Removed: Balance, October 1, 2025
+Added: Balance, January 1, 2026
Restricted stock units vested
+Added: Restricted stock units surrendered due to net share settlement to satisfy employee tax liability
Stock options exercised
1 unchanged sentence
Stock-based compensation
−Removed: Balance, December 31, 2025
+Added: Balance, March 31, 2026
Stockholders’
−Removed: Balance, October 1, 2024
+Added: Balance, January 1, 2025
+Added: Issuance of common stock, net of offering costs
+Added: Conversion of convertible notes
+Added: Conversion of derivative liabilities
Stock options exercised
−Removed: Stock warrants exercised
Stock-based compensation
−Removed: Balance, December 31, 2024
−Removed: Six Months Ended December 31, 2025 and 2024
+Added: Balance, March 31, 2025
+Added: Nine Months Ended March 31, 2026 and 2025
Stockholders’
Balance, July 1, 2025
−Removed: Issuance of common stock, net of offering costs (Note 3)
+Added: Issuance of common stock, net of offering costs
Restricted stock units vested
+Added: Restricted stock units surrendered due to net share settlement to satisfy employee tax liability
Stock options exercised
1 unchanged sentence
Stock-based compensation
−Removed: Balance, December 31, 2025
+Added: Balance, March 31, 2026
Stockholders’
Balance, July 1, 2024
+Added: Issuance of common stock, net of offering costs
+Added: Conversion of convertible notes
+Added: Conversion of derivative liabilities
Stock options exercised
1 unchanged sentence
Stock-based compensation
−Removed: Balance, December 31, 2024
+Added: Balance, March 31, 2025
The accompanying notes are an integral part of
3 unchanged sentences
($ in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
Operating activities:
19 unchanged sentences
Proceeds from public offering, net of offering costs
+Added: Payment for taxes related to net share settlement of restricted stock units
Net cash provided by financing activities
4 unchanged sentences
Right of use asset - operating obtained in exchange for lease liability -operating
+Added: Conversion of convertible notes to stockholders’ equity
+Added: Conversion of derivative liabilities to stockholders’ equity
The accompanying notes are an integral part of
4 unchanged sentences
Throughout these notes, “the Company,”
−Removed: “Aeluma,” “we,” “us” and “our” refer to Aeluma, Inc.
−Removed: and our wholly owned subsidiary Aeluma
−Removed: Operating Co.
+Added: “Aeluma,” “we,” “us”, “its” and “our” refer to Aeluma, Inc.
+Added: and our wholly
+Added: owned subsidiary Aeluma Operating Co.
(“Subsidiary”).
−Removed: Aeluma develops novel optoelectronic and electronic devices for sensing, communication, and
−Removed: computing applications.
−Removed: Aeluma has pioneered a technique to produce semiconductor materials and chips using high-performance compound
−Removed: semiconductors on large-diameter substrates commonly used to manufacture mass-market microelectronics.
−Removed: This enables cost-effective manufacturing
−Removed: of high-performance photodetectors and photodetector arrays for imaging applications in mobile devices and other applications.
−Removed: technology is broadly applicable across mobile, automotive, artificial intelligence (“AI”), defense & aerospace, communication,
−Removed: augmented reality (“AR”), virtual reality (“VR”), high-performance computing, and quantum computing.
−Removed: based in Goleta, California, where the Company operates in a 9,000 sq.
−Removed: facility with a state-of-the-art research and development (“R&D”)
−Removed: and manufacturing cleanroom and access to world-class rapid prototyping capabilities.
−Removed: The facility houses unique equipment for scalable
−Removed: manufacturing.
+Added: Aeluma develops novel optoelectronic and electronic devices for sensing,
+Added: communication, and computing applications.
+Added: Aeluma has pioneered a technique to produce semiconductor materials and chips using high-performance
+Added: compound semiconductors on large-diameter substrates commonly used to manufacture mass-market microelectronics.
+Added: This enables cost-effective
+Added: manufacturing of high-performance photodetectors and photodetector arrays for imaging applications in mobile devices and other applications.
+Added: Aeluma’s technology is broadly applicable across mobile, automotive, artificial intelligence (“AI”), defense & aerospace,
+Added: communication, augmented reality (“AR”), virtual reality (“VR”), high-performance computing, and quantum computing.
+Added: Aeluma is based in Goleta, California, where the Company operates in a 9,000 sq.
+Added: facility with a state-of-the-art research and development
+Added: (“R&D”) and manufacturing cleanroom and access to world-class rapid prototyping capabilities.
+Added: The facility houses unique
+Added: equipment for scalable manufacturing.
In September 2025, the Company added a second facility with 2,400 sq.
−Removed: of office and meeting space, also in Goleta,
+Added: of office and meeting
+Added: space, also in Goleta, California.
Aeluma also partners with production-scale fabrication foundries and packaging companies.
−Removed: Aeluma maintains extensive patent
−Removed: protection and trade secrets related to its materials, manufacturing technology, and applications.
+Added: Aeluma maintains
+Added: extensive patent protection and trade secrets related to its materials, manufacturing technology, and applications.
The accompanying condensed consolidated financial
6 unchanged sentences
and objectivity.
−Removed: This Quarterly Report on Form 10-Q for the period ended December 31, 2025, should be read in conjunction with our Annual
+Added: This Quarterly Report on Form 10-Q for the period ended March 31, 2026, should be read in conjunction with our Annual
Report on Form 10-K for the fiscal year ended June 30, 2025.
9 unchanged sentences
in transit, and highly liquid investments with original maturity of three months or less to be cash and cash equivalents.
−Removed: As of December
31, 2026, cash and cash equivalents consisted of cash on deposit and an investment in money market funds.
23 unchanged sentences
Company currently draws revenue from two primary sources:
−Removed: ● Commercial product and service
+Added: Commercial product and service contracts:
Revenue is currently generated from multiple customers for R&D-related services and small-volume orders.
Government contracts:
−Removed: is principally generated from R&D contracts with agencies of the U.S.
+Added: Revenue is principally generated from R&D contracts with agencies of the U.S.
government or with prime contractors.
−Removed: These contracts may include
−Removed: cost-reimbursement or fixed-price terms.
+Added: These contracts may include cost-reimbursement or fixed-price terms.
The Company capitalizes certain incremental costs
23 unchanged sentences
or conditions.
−Removed: For the three and six months ended December 31,
−Removed: 2025, the Company was awarded one government contract of $ 150 thousand for the provision of services and delivery of materials.
−Removed: award is a firm-fixed-price contract, under which payments are made upon completion of specified performance milestones.
−Removed: Revenue associated
−Removed: with this contract will be recognized upon achievement of designated milestones.
−Removed: For the three and six months ended December 31,
−Removed: 2024, the Company was awarded two government contracts of $ 11.9 million for providing services and delivering materials.
−Removed: The awards are firm-fixed-price contracts that shall be paid upon completion of performance and recognized as revenue over an expected
−Removed: term of 36 months.
−Removed: As of December 31, 2025, total remaining performance
+Added: For the three and nine months ended March 31,
+Added: 2026, the Company was awarded government contracts of $ 2.3 million and $ 2.5 million, respectively, for the provision of services
+Added: and delivery of materials.
+Added: The awards are either firm-fixed-price contracts, where payments are made upon completion of specified performance
+Added: milestones, or cost-reimbursement contracts, where allowable costs are reimbursed with an additional fee.
+Added: For the three and nine months
+Added: ended March 31, 2025, the Company was awarded two government contracts of $ 11.9 million for providing services and delivering
+Added: The awards are firm-fixed-price contracts.
+Added: As of March 31, 2026, total remaining performance
obligations under all obligated government contracts amounted to $ 8.9 million.
40 unchanged sentences
by applying the treasury stock method.
−Removed: For the three and six months ended December 31, 2025, 1,724,069 shares underlying stock
+Added: For the three and nine months ended March 31, 2026, 1,883,328 shares underlying stock
options, 274,493 shares underlying RSUs and 394,408 shares underlying warrants were excluded from the calculation of diluted income per
11 unchanged sentences
represent 10% or more of revenue or accounts receivable.
−Removed: For the three months ended December 31, 2025, 67 % and 15 % of our revenue was
−Removed: derived from two customers and, for the three months ended December 31, 2024, 76 % of our revenue was derived from one customer.
−Removed: six months ended December 31, 2025, 69 % and 17 % of our revenue was derived from two customers and, for the six months ended December 31,
−Removed: 2024, 59 % and 11 % of our revenue was derived from two customers.
−Removed: As of December 31, 2025, 93 % of accounts receivables were attributable
−Removed: to one customer and, as of June 30, 2024, 100 % of accounts receivable were attributable to one customer.
−Removed: All customers are government
+Added: For the three months ended March 31, 2026, 60 % and 16 % of our revenue was derived
+Added: from two customers and, for the three months ended March 31, 2025, 90 % of our revenue was derived from one customer.
+Added: For the nine months
+Added: ended March 31, 2026, 68 % and 15 % of our revenue was derived from two customers and, for the nine months ended March 31, 2025, 70 % of
+Added: our revenue was derived from one customer.
+Added: As of March 31, 2026, 76 % and 17 % of accounts receivables were attributable to two customers
+Added: and, as of June 30, 2025, 100 % of accounts receivable were attributable to one customer.
+Added: All customers are government agencies.
+Added: Reclassification of Prior Year Presentation
+Added: Certain prior year amounts have been reclassified
+Added: for consistency with the current year presentation.
+Added: These reclassifications had no effect on the reported consolidated financial statements
Recent Accounting Pronouncements under Evaluation
52 unchanged sentences
the carrying amount of convertible notes, totaling $ 1.7 million, including unamortized debt discount of $ 1.5 million, was reclassed to
−Removed: For the three and six months ended December 31, 2024, the Company recorded amortization of discount on convertible notes
−Removed: of $ 283 thousand and $ 428 thousand, respectively.
+Added: For the three and nine months ended March 31, 2025, the Company recorded amortization of discount on convertible notes of
+Added: $ 287 thousand and $ 715 thousand, respectively.
Note 3 – Stockholders’ Equity
4 unchanged sentences
is 50,000,000 shares of $ 0.0001 par value common stock and 10,000,000 of $ 0.0001 par value preferred stock.
−Removed: shares were issued or outstanding as of December 31, 2025.
+Added: shares were issued or outstanding as of March 31, 2026.
Registration Rights Agreement
19 unchanged sentences
therefore, no liability has been recorded.
−Removed: Public Offering of Common Stock
+Added: Public Offerings of Common Stock
In March 2025, the Company sold an aggregate of
−Removed: 2,285,571 shares of its common stock in an underwritten public offering (the “March Offering”) for gross proceeds of $ 13.8
−Removed: million, resulting in net proceeds of $ 12.6 million after underwriting discounts, commissions, and offering expenses.
−Removed: The Company issued
−Removed: to the underwriter warrants to purchase up to 131,427 shares which are exercisable for a per share price of $ 6.04 through March 2035.
+Added: 2,628,571 shares of its common stock in an underwritten public offering for gross proceeds of $ 13.8 million, resulting in net proceeds
+Added: of $ 12.6 million after underwriting discounts, commissions, and offering expenses.
+Added: The Company issued to the underwriter warrants to purchase
+Added: up to 131,427 shares which are exercisable for a per share price of $ 6.04 through March 2035.
See Note 6 - Warrants
On September 19, 2025, the Company sold 1,955,000
−Removed: shares of its common stock in an underwritten public offering (the “September Offering”) for gross proceeds of $ 25.4 million,
−Removed: resulting in net proceeds of $ 23.4 million after underwriting discounts, commission, and offering expenses.
+Added: shares of its common stock in an underwritten public offering for gross proceeds of $ 25.4 million, resulting in net proceeds of $ 23.4
+Added: million after underwriting discounts, commission, and offering expenses.
+Added: On March 20, 2026, we entered into a sales agreement,
+Added: pursuant to which we may sell shares of our common stock having an aggregate offering price of up to $ 50 million, through an “at-the-market”
+Added: offering program.
+Added: As of March 31, 2026, no sales of our common stock were transacted under this agreement.
+Added: We are not obligated to sell,
+Added: and the agents are not obligated to buy or sell, any shares under the agreement.
+Added: Any shares will be offered and sold under the agreement
+Added: will be pursuant to the Company’s effective shelf registration statement on Form S-3.
Note 4 – Stock-Based Compensation
13 unchanged sentences
statements of operations over the applicable service periods.
−Removed: For the three and six months ended December 31,
−Removed: 2024, $ 7 and $ 14 thousand, respectively, were recognized as consulting expense in the condensed consolidated statements of operations.
−Removed: All related shares had vested and the associated expense was fully amortized as of December 31, 2025.
−Removed: Accordingly, as of December 31,
+Added: For the three and nine months ended March 31,
+Added: 2025, $ 3 thousand and $ 17 thousand, respectively, were recognized as consulting expense in the condensed consolidated statements of operations.
+Added: All related shares had vested and the associated expense was fully amortized as of March 31, 2026.
+Added: Accordingly, as of March 31, 2026,
there was no deferred compensation remaining in the condensed consolidated balance sheets.
18 unchanged sentences
is subject to the recipient’s continued service with the Company through the applicable vesting date.
−Removed: December 31, 2025
+Added: During the three months ended March 31, 2026,
+Added: the Company granted RSUs to employees representing rights to acquire up to 139,850 shares of common stock.
+Added: The RSUs are scheduled
+Added: to vest over varying periods of up to four years.
+Added: Each vesting installment is subject to the recipient’s continued service with
+Added: the Company through the applicable vesting date.
+Added: March 31, 2026
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Beginning balance
5 unchanged sentences
and vest in one month to forty-eight months.
−Removed: The right to exercise vested options is contingent upon the optionee’s continued service with
−Removed: the Company through each applicable vesting date.
+Added: The right to exercise vested options is contingent upon the optionee’s continued
+Added: service with the Company through each applicable vesting date.
For the three months ended December 31, 2025,
2 unchanged sentences
the tenth anniversary of their dates of grant, have exercise prices ranging from $ 14.71 to $ 16.31 , and vest in one month to forty-eight
−Removed: The right to exercise vested options is contingent upon the optionee’s continued service with the Company through each
−Removed: applicable vesting date.
+Added: The right to exercise vested options is contingent upon the optionee’s continued service with the Company through
+Added: each applicable vesting date.
+Added: For the three months ended March 31, 2026, the
+Added: Company granted to employees options to purchase up to 262,800 shares of common stock.
+Added: The stock options expire on the tenth anniversary
+Added: of their dates of grant, have exercise prices ranging from $ 12.20 to $ 21.60 , and vest over varying periods of up to five years.
+Added: to exercise vested options is contingent upon the optionee’s continued service with the Company through each applicable
+Added: vesting date.
The Company estimates the fair value of each option
2 unchanged sentences
for the period presented:
+Added: Nine Months Ended
Weighted-average fair value
13 unchanged sentences
Exercise Price
−Removed: Outstanding at October 1, 2025
−Removed: Outstanding at December 31, 2025
−Removed: Exercisable at December 31, 2025
+Added: Outstanding at January 1, 2026
+Added: Outstanding at March 31, 2026
+Added: Exercisable at March 31, 2026
Exercise Price
−Removed: Outstanding at October 1, 2024
−Removed: Outstanding at December 31, 2024
−Removed: Exercisable at December 31, 2024
−Removed: (1) Represents the excess of the fair value on the last day of the period (which was $ 17.17 and $ 7.65 as of December 31, 2025 and 2024, respectively) over the exercise price, multiplied by the number of options.
−Removed: Six Months Ended
+Added: Outstanding at January 1, 2025
+Added: Outstanding at March 31, 2025
+Added: Exercisable at March 31, 2025
+Added: (1) Represents the excess of the fair value on the last day of the period (which was $ 13.09 and $ 7.21 as of March 31, 2026 and 2025, respectively) over the exercise price, multiplied by the number of options.
+Added: Nine Months Ended
Exercise Price
Outstanding at July 1, 2025
−Removed: Outstanding at December 31, 2025
−Removed: Exercisable at December 31, 2025
+Added: Outstanding at March 31, 2026
+Added: Exercisable at March 31, 2026
Exercise Price
Outstanding at July 1, 2024
−Removed: Outstanding at December 31, 2024
−Removed: Exercisable at December 31, 2024
−Removed: (1) Represents the excess of the fair value on the last day of the period (which was $ 17.17 and $ 7.65 as of December 31, 2025 and 2024, respectively) over the exercise price, multiplied by the number of options.
−Removed: For the three months ended December 31, 2025 and
+Added: Outstanding at March 31, 2025
+Added: Exercisable at March 31, 2025
+Added: (1) Represents
+Added: the excess of the fair value on the last day of the period (which was $ 13.09 and $ 7.21 as of March 31, 2026 and 2025, respectively) over
+Added: the exercise price, multiplied by the number of options.
+Added: The Company granted performance-based equity awards
+Added: that vest upon achievement of specified sales targets over a defined performance period.
+Added: Stock-based compensation expense is recognized
+Added: only when achievement of the sales targets is considered probable.
+Added: The Company reassesses this probability at each reporting date and
+Added: adjusts expense accordingly.
+Added: If the targets are not deemed probable, no expense is recognized and any previously recognized amounts are
+Added: For both the three and nine months ended March 31, 2026, the Company recognized $ 44 thousand of expense related to these awards.
+Added: As of March 31, 2026, remaining unrecognized compensation cost for these grants was $ 1.2 million, to be recognized over 4.8 years , subject
+Added: to achieving the sales targets.
+Added: For the three months ended March 31, 2026 and
2025, stock-based compensation expenses for stock options and RSUs were $ 1.1 million and $ 832 thousand, respectively.
−Removed: For the six months
−Removed: ended December 31, 2025 and 2024, stock-based compensation expenses for stock options and RSUs were $ 2.1 million and $ 316 thousand, respectively.
−Removed: Unrecognized stock-based compensation expense was $ 8.5 million, and the average expected recognition period was 1.7 years as of December
+Added: For the nine months
+Added: ended March 31, 2026 and 2025, stock-based compensation expenses for stock options and RSUs were $ 3.2 million and $ 1.1 million, respectively.
+Added: Unrecognized stock-based compensation expense was $ 13.0 million, and the average expected recognition period was 2.0 years as of March
Note 5 – Operating Lease
6 unchanged sentences
that such options will be exercised.
−Removed: The Company is party to a 5 -year operating lease
−Removed: for a facility in Goleta, California through April 1, 2026.
−Removed: The lease agreement includes options to extend for two additional sixty-month
−Removed: As of July 1, 2023, the Company determined that one of the two extension options was reasonably certain of exercise.
−Removed: the Company remeasured the ROU asset and lease liability to reflect the updated lease term.
+Added: The Company entered into an amendment dated November
+Added: 20, 2025, which modified its existing lease originally executed on February 22, 2021, for a facility in Goleta, California, reflecting
+Added: the exercise of one of the two original sixty-month extension options and extending the lease term for an additional five years from April
+Added: 1, 2026 through March 31, 2031.
+Added: The Company has one option to extend the term for an additional five years remaining under the lease .
The Company is party to a 5 -year operating lease
3 unchanged sentences
The following table presents maturities of operating
−Removed: lease liabilities on an undiscounted basis as of December 31, 2025 ($ in thousands):
+Added: lease liabilities on an undiscounted basis as of March 31, 2026 ($ in thousands):
Years ending June 30,
4 unchanged sentences
The weighted average remaining lease term and
−Removed: the discount rate for the lease at December 31, 2025 are 5.1 years and 3.95 %, respectively.
−Removed: The total lease expenses were $ 57 thousand
−Removed: and $ 41 thousand for the three months ended December 31, 2025 and 2024, respectively.
+Added: the discount rate for the lease at March 31, 2026 are 4.8 years and 3.95 %, respectively.
The total lease expenses were $ 57 thousand and
−Removed: $ 83 thousand for the six months ended December 31, 2025 and 2024, respectively.
−Removed: The variable costs for common area operating expenses
−Removed: and electricity were $ 57 thousand and $ 54 thousand for the three months ended December 31, 2025 and 2024, respectively.
−Removed: The variable costs
−Removed: for common area operating expenses and electricity were $ 158 thousand and $ 138 thousand for the six months ended December 31, 2025 and
−Removed: 2024, respectively.
+Added: $ 48 thousand for the three months ended March 31, 2026 and 2025, respectively.
+Added: The total lease expenses were $ 161 thousand and $ 131 thousand
+Added: for the nine months ended March 31, 2026 and 2025, respectively.
+Added: The variable costs for common area operating expenses and electricity
+Added: were $ 87 thousand and $ 31 thousand for the three months ended March 31, 2026 and 2025, respectively.
+Added: The variable costs for common area
+Added: operating expenses and electricity were $ 245 thousand and $ 231 thousand for the nine months ended March 31, 2026 and 2025, respectively.
Note 6 – Warrants
4 unchanged sentences
the exercise price in cash.
−Removed: During the three months ended December 31, 2025, warrants to purchase 131,427 shares were exercised, resulting
+Added: During the three months ended March 31, 2026, warrants to purchase 8,000 shares were exercised, resulting
in the issuance of 7,005 shares of common stock.
−Removed: During the six months ended December 31, 2025, warrants to purchase 140,480 shares
−Removed: were exercised, resulting in the issuance of 132,539 shares of common stock.
+Added: During the nine months ended March 31, 2026, warrants to purchase 148,480 shares were
+Added: exercised, resulting in the issuance of 139,544 shares of common stock.
The following warrants to purchase common stock
−Removed: were outstanding as of December 31, 2025:
+Added: were outstanding as of March 31, 2026:
Number of Shares Exercise Price Expiration Date
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.