UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to __________
Commission
File Number: 001-42910
Calisa
Acquisition Corp
(Exact
name of registrant as specified in its charter)
Cayman
Islands
N/A
(State
or other jurisdiction
(IRS
Employer
of
incorporation or organization)
Identification
Number)
205
W 37th St , New York , NY
10018
(Address
of principal executive offices)
(Zip
code)
(203)
998-5540
(Issuer’s
telephone number including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange on which registered
Units,
each consisting of one ordinary share and one right
ALISU
The
Nasdaq Stock Market LLC
Ordinary
Shares, par value $0.000075 per share
ALIS
The
Nasdaq Stock Market LLC
Rights,
each entitling the holder to one-tenth of one ordinary share upon the completion of the Company’s initial business combination
ALISR
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 7, 2026, the registrant had 8,427,500 ordinary shares, $ 0.000075 par value, outstanding.
INDEX
Part I - Financial Information
2
Item 1 – Financial Statements
2
Consolidated Balance Sheets (Unaudited)
2
Consolidated Statements of Operations (Unaudited)
3
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
4
Consolidated Statements of Cash Flows (Unaudited)
5
Notes to Unaudited Consolidated Financial Statements
6
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
16
Item 4 – Controls and Procedures
16
Part II - Other Information
16
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
16
Item 5 – Other Information
17
Item 6 – Exhibits
17
Signatures
18
1
Part
I - Financial Information
Item
1 – Financial Statements
CALISA
ACQUISITION CORP
CONSOLIDATED
BALANCE SHEETS (UNAUDITED)
June
30, 2026
December
31, 2025
Assets
Cash and cash equivalents
$ 232,017
$ 459,048
Prepaid expenses
68,952
129,174
Total current assets
300,969
588,222
Cash and Investments held
in trust
61,500,162
60,429,224
Total
assets
$ 61,801,131
$ 61,017,446
Liabilities and Shareholders’
Equity
Accounts payable
$ 17,594
$ -
Accrued expenses
-
15
Accrued offering costs
75,000
78,973
Accrued expenses - related
party
6,198
6,198
Accrued expenses
6,198
6,198
Total
current liabilities
98,792
85,186
Total
liabilities
98,792
85,186
Commitments and contingencies
-
-
Ordinary shares subject to possible redemption,
6,000,000 shares at redemption value of $ 10.25 and $ 10.07 per share as of June 30, 2026 and December 31, 2025, respectively
61,500,162
60,429,224
Shareholders’ Equity:
Preference shares, $ 0.000075 par value; 2,666,666
shares authorized; none issued and outstanding
-
-
Ordinary shares, $ 0.000075 par value; 266,666,666
shares authorized; 2,427,500 shares issued and outstanding as of June 30, 2026 and December 31, 2025 (excluding 6,000,000 shares
subject to possible redemption)
182
182
Additional paid-in capital
-
336,822
Retained earnings
201,995
166,032
Total
shareholders’ equity
202,177
503,036
Total
Liabilities and Shareholders’ Equity
$ 61,801,131
$ 61,017,446
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
2
CALISA
ACQUISITION CORP
CONSOLIDATED
STATEMENTS OF OPERATIONS
(UNAUDITED)
2026
2025
2026
2025
FOR
THE THREE
MONTHS
ENDED
JUNE
30,
FOR
THE SIX
MONTHS
ENDED
JUNE
30,
2026
2025
2026
2025
Formation
and operating costs
$ ( 169,363 )
$ ( 22,733 )
$ ( 757,380 )
$ ( 22,733 )
Loss
from operations
( 169,363 )
( 22,733 )
( 757,380 )
( 22,733 )
Other Income
Bank interest income
2,132
30
5,512
30
Interest earned on cash
and investments held in Trust Account
539,588
-
1,070,938
-
Total other income
541,720
30
1,076,450
30
Net
income (loss)
$ 372,357
$ ( 22,703 )
$ 319,070
$ ( 22,703 )
Basic and diluted weighted average shares outstanding,
ordinary shares subject to possible redemption
6,000,000
-
6,000,000
-
Basic
and diluted net income per share, ordinary shares subject to possible redemption
$ 0.04
$ -
$ 0.04
$ -
Basic and diluted weighted average shares outstanding,
ordinary shares, non-redeemable
2,427,500
2,136,082
2,427,500
2,134,715
Basic
and diluted net income (loss) per share, ordinary shares, non-redeemable
$ 0.04
$ ( 0.01 )
$ 0.04
$ ( 0.01 )
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
3
CALISA
ACQUISITION CORP
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(UNAUDITED)
FOR
THREE AND SIX MONTHS ENDED JUNE 30, 2026
Shares
Amount
Capital
Deficit)
Equity
Ordinary
Shares
Additional
Paid-in
Retained
Earnings
(Accumulated
Total
Shareholders’
Shares
Amount
Capital
Deficit)
Equity
Balance as of
December 31, 2025
2,427,500
$ 182
$ 336,822
$ 166,032
$ 503,036
Transaction costs paid on behalf of the Company
-
-
94,000
-
94,000
Subsequent measurement of ordinary shares subject
to possible redemption
-
-
( 430,822 )
( 100,528 )
( 531,350 )
Net loss
-
-
-
( 53,287 )
( 53,287 )
Balance as of March 31,
2026
2,427,500
$ 182
$ -
$ 12,217
$ 12,399
Transaction costs paid on behalf of the Company
-
-
357,009
-
357,009
Subsequent measurement of ordinary shares subject
to possible redemption
-
-
( 357,009 )
( 182,579 )
( 539,588 )
Net income
-
-
-
372,357
372,357
Balance
as of June 30, 2026
2,427,500
$ 182
$ -
$ 201,995
$ 202,177
FOR
THREE AND SIX MONTHS ENDED JUNE 30, 2025
Ordinary
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of
December 31, 2024
2,433,333
$ 183
$ 152,817
$ ( 79,422 )
$ 73,578
Net income
-
-
-
-
-
Balance as of March 31,
2025
2,433,333
$ 183
$ 152,817
$ ( 79,422 )
$ 73,578
Issuance of ordinary shares to underwriter
41,667
3
48,331
-
48,334
Net loss
-
-
-
( 22,703 )
( 22,703 )
Net income (loss)
-
-
-
( 22,703 )
( 22,703 )
Balance
as of June 30, 2025
2,475,000
$ 186
$ 201,148
$ ( 102,125 )
$ 99,209
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
4
CALISA
ACQUISITION CORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR
THE SIX
MONTHS
ENDED
JUNE
30, 2026
FOR
THE SIX
MONTHS
ENDED
JUNE
30, 2025
CASH FLOWS FROM OPERATING
ACTIVITIES
Net income
(loss)
$ 319,070
$ ( 22,703 )
Adjustments to reconcile
net income (loss) to net cash used in operating activities:
Transaction costs paid
on behalf of the Company
451,009
-
Interest earned on cash
and investments held in Trust Account
( 1,070,938 )
-
Changes
in operating assets and liabilities:
Prepaid expenses
60,222
2,133
Accounts payable
17,594
-
Other receivable
-
( 150 )
Accrued expenses
( 15 )
-
Accrued offering costs
( 3,973 )
-
Due
to related party
-
20,600
NET
CASH USED IN OPERATING ACTIVITIES
( 227,031 )
( 120 )
NET DECREASE IN CASH AND
CASH EQUIVALENTS
( 227,031 )
( 120 )
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
459,048
1,487
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
$ 232,017
$ 1,367
Supplemental disclosure
of cash flow information:
Deferred
offering costs charged to additional paid-in capital – EBC founder shares
$ -
$ 47,880
Deferred
offering costs paid by related party
$ -
$ 14,550
Accrued
offering costs paid by related party
$ -
$ 43,705
Issuance
of EBC founder shares subscription receivable
$ -
$ 454
Contribution of transaction cost
$ 451,009
$ -
Subsequent
measurement of ordinary shares subject to possible redemption
$ 1,070,938
$ -
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
5
CALISA
ACQUISITION CORP
NOTES
TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 — ORGANIZATION AND BUSINESS OPERATIONS
Description
of Business
Calisa
Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on March 11, 2024. The Company was formed for the
purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination
with one or more businesses (a “Business Combination”).
The
Company is an early stage and emerging growth company and is subject to the risks associated with early stage and emerging growth companies.
The Company’s sponsors are Alisa Group Limited, a British Virgin Islands company, and Calisa Holding LP, a Delaware limited partnership
(the “Sponsors”). All activity from inception through June 30, 2026 relates to the Company’s formation, its initial
public offering (“IPO”) and the proposed Business Combination with Goodvision AI Inc. (“Goodvision”), as described
in Note 8.
On
February 24, 2026, Calisa Merger Sub, a Cayman Islands exempted company and wholly owned subsidiary of the Company (“Merger Sub”),
was formed for purposes of the proposed Business Combination. Merger Sub has no principal operations or revenue-producing activities.
As of June 30, 2026, the Company had not commenced any revenue-generating operations and expects to generate non-operating income from
the proceeds held in the Trust Account. The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s IPO was declared effective on October 20, 2025. On October 23, 2025, the Company consummated
the IPO of 6,000,000 units, generating gross proceeds of $ 60,000,000 , and simultaneously sold 252,500 private placement units to the
Sponsors and EarlyBirdCapital, Inc. (“EBC”) for gross proceeds of $ 2,525,000 .
Transaction
costs related to the IPO amounted to approximately $ 1,960,106 ,
consisting of $ 1,200,000
of cash underwriting fees and $ 760,106
of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to the extent additional
paid-in capital was fully depleted upon completion of the IPO.
The Company will have until April 23, 2027 to consummate a Business
Combination (the “Combination Period”). If the Company has not completed a Business Combination within the Combination Period
and has not sought to have shareholders amend the Combination Period to provide for additional time to complete such transaction, the
Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more
than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the Trust Account, including interest earned and not previously released to pay taxes, if any (less certain amount
of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely
extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if
any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining
Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under
Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
The
Trust Account
On
October 23, 2025, $ 60,000,000 of the net proceeds from the IPO and the sale of the Private Placement Units was deposited into a trust
account (the “Trust Account”). The funds may be held as cash or invested in qualifying U.S. government securities or qualifying
money market funds until the earlier of the completion of a Business Combination or distribution of the Trust Account to shareholders.
Amounts may be released to pay taxes and certain permitted working capital and dissolution expenses.
Going
Concern Consideration
As
of June 30, 2026, the Company had $ 232,017 of cash and cash equivalents outside the Trust Account and working capital of $ 202,177 . The
Company has incurred, and expects to continue to incur, significant costs in pursuit of the proposed Business Combination.
In connection with the Company’s assessment of going concern considerations in accordance with Financial
Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, Disclosures of Uncertainties about an Entity’s
Ability to Continue as a Going Concern, management has determined that these conditions raise substantial doubt about the Company’s
ability to continue as a going concern. Management’s evaluation considered the Company’s mandatory liquidation and subsequent
dissolution if a Business Combination is not completed within the Combination Period.
In
addition, the mandatory liquidation date is within one year after the expected issuance date of these financial statements.
Management has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going
concern. There is no assurance that the Company will complete a Business Combination within the Combination Period. The accompanying
unaudited consolidated financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
6
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying unaudited consolidated financial statements are presented
in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations
of the Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments consisting of normal recurring
accruals necessary for a fair presentation have been included. These interim financial statements should be read in conjunction with the
Company’s audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2025. Interim
results are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any future interim periods.
Principles
of Consolidation
The
unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany
transactions and balances have been eliminated in consolidation.
Emerging
Growth Company
The Company is an “emerging
growth company” (“EGC”), as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and may take advantage
of certain exemptions from various reporting requirements applicable to other public companies that are not emerging growth companies.
These exemptions include,
among others, an exemption from the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements to hold nonbinding advisory
votes on executive compensation and shareholder approval of certain golden parachute payments.
Section 102(b)(1) of
the JOBS Act provides that an EGC may take advantage of an extended transition period for complying with new or revised accounting standards.
The Company has elected not to opt out of the extended transition period.
As a result, the Company’s
financial statements may not be comparable to companies that comply with public company effective dates for new or revised accounting
standards.
Use
of Estimates
The preparation of the
unaudited consolidated financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash
equivalents were $ 232,017 and $ 459,048 as of June 30, 2026 and December 31, 2025, respectively.
Cash
and Investments Held in Trust Account
As
of June 30, 2026 and December 31, 2025, the Company had $ 61,500,162
and $ 60,429,224 ,
respectively, held in the Trust Account, which is presented as “Cash and Investments held in Trust Account” on the accompanying
consolidated balance sheets.
Cash and investments held in the Trust Account
were comprised of money market funds that invest in U.S. government securities. Investments in money market funds are presented on the
balance sheets at fair value at the end of each reporting period. Earnings on cash and investments held in the Trust Account are included
in interest earned on cash and investments held in the Trust Account in the accompanying statement of operations. The estimated fair value
of cash and investments held in the Trust Account is determined using available market information.
Concentration
of Credit Risk
Financial instruments
that potentially subject the Company to concentrations of credit risk consist of cash maintained in financial institutions, which at times
may exceed Federal Deposit Insurance Corporation (“FDIC”) insurance limits.
As of June 30, 2026 and
December 31, 2025, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant
credit risk related to these accounts.
However, any loss incurred
or lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations
and cash flows.
7
Offering
Costs Associated with the IPO
The Company applies ASC 340-10-S99-1 (SAB Topic
5.A, “Expenses of Offering”) in accounting for offering costs. Offering costs consisted principally of legal, accounting,
underwriting and other costs directly related to the IPO. These costs were allocated to the separable financial instruments issued in
the IPO based on their relative fair values.
Upon completion of the IPO, offering costs allocated to the Public Shares were charged against the carrying value
of ordinary shares subject to possible redemption, and offering costs allocated to the Public Rights were charged to additional paid-in
capital. See Note 3 for additional detail regarding the IPO structure and related costs .
Ordinary
Shares Subject to Possible Redemption
The Company accounts for its ordinary shares subject
to possible redemption in accordance with ASC 480, Distinguishing Liabilities from Equity. Ordinary shares that are subject to mandatory
redemption are classified as liabilities and measured at fair value. Conditionally redeemable ordinary shares— including shares
with redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events
not solely within the Company’s control—are classified as temporary equity.
The Company’s Public Shares
include redemption features that are considered to be outside the Company’s control and, therefore, are classified as ordinary
shares subject to possible redemption. As of June 30, 2026 and December 31, 2025, ordinary shares subject to possible redemption of
$ 61,500,162
and $ 60,429,224
are presented as temporary equity outside of shareholders’ equity respectively.
Immediately upon the
closing of the IPO, the Company recognized accretion from the initial carrying value of the ordinary shares subject to possible redemption
to their redemption value. Thereafter, the Company recognizes changes in redemption value as they occur and adjusts the carrying value
of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Adjustments to the carrying amount are
recorded as charges to additional paid-in capital, or to accumulated deficit if additional paid-in capital is not available.
As of June 30, 2026 and December 31, 2025, ordinary shares subject
to possible redemption are reconciled as follows:
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
Gross Proceeds
$ 60,000,000
Less:
Gross proceeds allocated to Public Rights
( 874,000 )
Offering costs allocated to Public Shares
( 1,930,704 )
Add:
Remeasurement of carrying value to redemption value
3,233,928
Ordinary shares subject to possible redemption, as of December 31, 2025
$ 60,429,224
Plus:
Subsequent measurement of ordinary shares subject to possible redemption
1,070,938
Ordinary shares subject to possible redemption, as of June 30, 2026
$ 61,500,162
Income
Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “ Income Taxes .” Deferred tax assets and liabilities are recognized for
the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of June 30, 2026 and December 31, 2025. The Company is currently not
aware of any issues under review that could result in significant payments, accruals, or material deviation from its position.
There is currently no taxation imposed on income
by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company.
Consequently, income taxes are not reflected in the Company’s unaudited consolidated financial statements.
Net
Income (Loss) per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC 260, “Earnings Per Share”. Net income (loss) per ordinary share is computed by dividing net income
(loss) by the weighted average number of ordinary shares outstanding for the period. Remeasurement of carrying value to redemption value
of redeemable ordinary shares is excluded from income (loss) per share as the redemption value approximates fair value.
For the three and six months ended June 30, 2026,
the Company has not considered the effect of the Rights included in the IPO and Private Placement Units in the calculation of diluted
net income (loss) per share, since the conversion of the Rights is contingent upon the occurrence of future events and the inclusion of
such Rights would be anti-dilutive and the Company did not have any other dilutive securities and other contracts that could, potentially,
be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income (loss) per share
is the same as basic income (loss) per share for the period presented. The net income (loss) per share presented in the statements of
operations is based on the following:
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
2026
2025
2026
2025
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Net income (loss)
$ 372,357
$ ( 22,703 )
$ 319,070
$ ( 22,703 )
Allocation of net loss – redeemable
$ 265,101
$ -
$ 227,164
$ -
Allocation of net loss – non-redeemable
$ 107,256
$ ( 22,703 )
$ 91,906
$ ( 22,703 )
Weighted-average shares outstanding – redeemable
6,000,000
-
6,000,000
-
Basic and diluted net income per share – redeemable
$ 0.04
$ -
$ 0.04
$ -
Weighted-average shares outstanding – non-redeemable
2,427,500
2,136,082
2,427,500
2,134,715
Basic and diluted net income (loss) per share – non-redeemable
$ 0.04
$ ( 0.01 )
$ 0.04
$ ( 0.01 )
8
Fair Value of Financial Instruments
The carrying values of the Company’s financial
instruments, which are primarily short-term in nature, approximate fair value. ASC 820 establishes a fair value hierarchy that prioritizes
the inputs used in valuation techniques used to measure fair value, giving the highest priority to quoted prices in active markets for
identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
Level 1 — quoted prices (unadjusted) in
active markets for identical assets or liabilities. Investments held in the Trust Account that are measured at fair value (such as money
market funds investing in U.S. Treasury securities) are generally classified within Level 1.
Level 2 — inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 — unobservable inputs for the asset
or liability. The following tables present information about the Company’s assets measured at fair value on a recurring basis as
of June 30, 2026 and December 31, 2025 and indicate the fair value hierarchy of the inputs used to determine such fair values.
SCHEDULE OF FAIR VALUE MEASUREMENTS
Quoted
Significant
Significant
Prices in
Other
Other
As of
Active
Observable
Unobservable
June 30,
Markets
Inputs
Inputs
2026
(Level 1)
(Level 2)
(Level 3)
Assets:
Cash and investments held in Trust Account
$ 61,500,162
$ 61,500,162
$ -
$ -
Cash and cash equivalent
232,017
232,017
-
-
Quoted
Significant
Significant
Prices in
Other
Other
As of
Active
Observable
Unobservable
December 31,
Markets
Inputs
Inputs
2025
(Level 1)
(Level 2)
(Level 3)
Assets:
Cash and investments held in Trust Account
$ 60,429,224
$ 60,429,224
$ -
$ -
Cash and cash equivalent
459,048
459,048
-
-
Recent
Accounting Standards
Management evaluates newly issued accounting standards
on an ongoing basis to determine their potential impact on the Company’s financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), requiring public entities to disclose additional information
about specified expense categories on an annual and interim basis. ASU 2024-03 is effective for annual periods beginning after December
15, 2026 and for interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is
evaluating the impact of adoption.
NOTE
3 — INITIAL PUBLIC OFFERING
On October 23, 2025, pursuant to the Company’s
IPO, the Company sold 6,000,000 Units at a price of $10.00 per Unit, generating gross proceeds of $60,000,000. Each Unit
consists of one ordinary share and one right to receive one-tenth (1/10) of one ordinary share upon the consummation of the Company’s
initial Business Combination (each, a “Right”). Ten Rights entitle the holder to receive one ordinary share (see Note 7).
The Company will not issue fractional shares and only whole shares will trade; accordingly, unless a holder holds Rights in multiples
of ten, such holder will not be able to receive or trade the fractional shares underlying the Rights.
The Company granted the underwriters a 45-day
option to purchase up to an additional 900,000 Units to cover over-allotments (the “Over-Allotment Option”). On
October 27, 2025, the underwriters delivered a termination notice indicating that the Over-Allotment Option would not be exercised.
9
NOTE
4 — PRIVATE PLACEMENTS
Simultaneously
with the closing of the IPO on October 23, 2025, the Sponsors and EBC purchased an aggregate of 252,500 Private Placement Units at $ 10.00
per unit, generating gross proceeds of $ 2,525,000 . Each Private Placement Unit consists of one ordinary share and one right, and ten
Private Rights entitle the holder to receive one ordinary share upon completion of the Company’s initial Business Combination.
The Private Placement Units and underlying securities are subject to transfer restrictions until completion of a Business Combination,
subject to certain exceptions.
NOTE
5 — RELATED PARTY TRANSACTIONS
Founder
Shares
On
March 21, 2024, the Sponsors purchased 1,725,000
ordinary shares (the “Founder Shares”) for an aggregate
purchase price of $ 25,000 , representing deferred offering costs paid by the Sponsors on behalf of the Company. Up to 225,000 Founder Shares were subject to forfeiture
to the extent the underwriters’ over-allotment option was not exercised in full.
In June 2025, the Company effected a 4-for-3
stock split of its outstanding shares,
resulting in an aggregate of 2,300,000 Founder
Shares outstanding. All share and per-share amounts have been retroactively adjusted to reflect the stock split. Following
the stock split, up to 300,000 Founder Shares were subject to forfeiture to the extent the underwriters’ over-allotment option was
not exercised in full.
The
underwriters did not exercise the over-allotment option and delivered an over-allotment termination letter dated October 27, 2025.
Accordingly, the 300,000 Founder
Shares that were subject to forfeiture were forfeited as of December 31, 2025. As of June 30, 2026 and December 31, 2025, the
Company had 2,000,000 Founder
Shares issued and outstanding (excluding Private Placement Shares and EBC Founder Shares).
EBC
Founder Shares
On
April 2, 2024, the Company issued 100,000
ordinary shares to EBC (the “EBC Founder Shares”) for a purchase price of $0.0145 per share (aggregate purchase price of
$ 1,450
). As a result of the stock split described above, the EBC Founder Shares became an aggregate of 133,333
EBC Founder Shares.
On
June 25, 2025, the Company issued an additional 41,667
EBC Founder Shares to EBC for a purchase price of $0.0109 per share and an aggregate purchase price of $ 454 .
As of June 30, 2026 and December 31, 2025, there were 175,000
EBC Founder Shares issued and outstanding.
The EBC Founder Shares are deemed to be underwriters’ compensation by FINRA pursuant to Rule 5110 of the
FINRA Manual. The Company estimated the fair value of the EBC Founder Shares issued in April 2024 to be approximately $ 128,000 (or $ 0.96
per share) and the EBC Founder Shares issued in June 2025 to be approximately $ 48,334 (or $ 1.16 per share) using the Black-Scholes option-pricing
model.
The Company accounted for the difference between
the par value and the estimated fair value of the EBC Founder Shares as deferred offering costs.
The fair value of the EBC Founder Shares was estimated as of April 2, 2024 and June 25, 2025. The Company used
the following assumptions in estimating fair value using Level 3 inputs at the measurement dates:
SCHEDULE OF ASSUMPTIONS TO ESTIMATE FAIR VALUE
April
2, 2024
June
25, 2025
Time to expiration
1.91
1.76
Risk-free rate
4.7 %
3.8 %
Volatility
5.0 %
4.1 %
Dividend yield
0.0 %
0.0 %
Probability of completion of business combination
13.4 %
11.8 %
Transfer Restrictions
The Sponsors have agreed, subject to limited exceptions,
that the Founder Shares will not be transferred, assigned or sold until the earlier to occur of: (A) six months after the consummation
of the Company’s initial business combination or (B) the date on which the Company completes a subsequent liquidation, merger, share
exchange, reorganization or other similar transaction following the initial business combination that results in all shareholders having
the right to exchange their shares for cash, securities or other property.
EBC has also agreed that the EBC Founder Shares
may not be sold, transferred or assigned (except to the same permitted transferees as the Founder Shares, and provided that such transferees
agree to the same terms and restrictions) until the consummation of the Company’s initial business combination.
Due
to Related Party
The
Sponsors have paid certain formation, operating and offering-related costs on behalf of the Company. For the three months ended June
30, 2026 and 2025, the Sponsors paid $ 0 and $ 57,379 , respectively, on behalf of the Company. For the six months ended June 30, 2026 and
2025, the Sponsors paid $ 0 and $ 78,855 , respectively. Amounts advanced are due on demand and are non-interest bearing.
As
of June 30, 2026 and December 31, 2025, there were no amounts due to the Sponsors.
10
Accounting
and Advisory Services — Related Party
The
Company previously engaged Ascendant Global Advisors Inc. (“Ascendant”), an affiliate of Calisa Holding LP, to provide accounting
and SEC reporting support. The agreement was terminated in November 2025, and the Company no longer incurs fees under the arrangement.
For
the three and six months ended June 30, 2026 and 2025, the Company did not incur fees under this arrangement. Accrued expenses —
related party related to Ascendant were $ 6,198 as of June 30, 2026 and December 31, 2025.
Administration
Fee — Related Party
Beginning
on the effective date of the registration statement for the IPO, Calisa Holding LP is permitted to charge the Company an allocable
share of its overhead, up to $ 10,000
per month, to compensate it for the Company’s use of office space, utilities and personnel until the completion of a business combination. The Company incurred administration fees of $ 30,000
and $ 0
for the three months ended June 30, 2026 and 2025, respectively, and $ 60,000
and $ 0
for the six months ended June 30, 2026 and 2025, respectively.
As
of June 30, 2026 and December 31, 2025, there were no amounts payable related to the administration fee.
NOTE
6 — COMMITMENTS AND CONTINGENCIES
Registration
Rights
In
connection with the IPO, the Company entered into a registration rights agreement with the holders of the Founder Shares, EBC
Founder Shares, Private Placement Units and any Units that may be issued upon conversion of working capital loans (and the
underlying securities), pursuant to which such holders are entitled to registration rights requiring the Company to register such securities for resale.
The holders are entitled to make up to three demand
registrations (excluding “short-form” registration demands). In addition, the holders have “piggyback” registration
rights with respect to registration statements filed following the completion of a Business Combination and the right to require the Company
to register such securities for resale pursuant to Rule 415 under the Securities Act. However, the Company is not required to effect or
permit any registration statement to become effective until the applicable securities are released from their lock-up restrictions.
In compliance with FINRA Rule 5110(g)(8), the
registration rights granted to EBC are limited to demand and piggyback rights for periods of five and seven years, respectively, from
the commencement of sales in the IPO, and EBC may only exercise its demand rights on one occasion. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the underwriters a 45 -day
option from the date of the IPO to purchase up to 900,000
additional Units to cover over-allotments, if any, at the IPO price less the underwriting discounts and commissions. The
underwriters did not exercise the over-allotment option and delivered an over-allotment termination letter dated October 27,
2025.
The
underwriters were entitled to a cash underwriting discount of $ 0.20
per Unit, or $ 1,200,000
in the aggregate, which was paid at the closing of the IPO. The cash underwriting discount is included in offering costs (see Note 3).
Business
Combination Marketing Agreement
The
Company engaged EBC to provide advisory services in connection with the Company’s initial Business Combination ,
including assisting with shareholder meetings and communications, introducing the Company to potential investors, supporting the
shareholder approval process, and assisting with press releases and certain public filings related to the Business Combination.
Upon consummation of the Company’s initial Business Combination, the Company is obligated to pay EBC a success fee equal to 3.5 %
of the gross proceeds of the IPO (or $ 2,100,000 ), consisting
of (i) 1.5% payable in cash (or $900,000) and (ii) 2.0% payable, at the Company’s option, in a convertible note with customary
terms that is convertible into ordinary shares six months after consummation (or $1,200,000). If the Company does not
complete an initial Business Combination, no success fee will be due. In addition, if the Company consummates its initial Business
Combination with a target introduced by EBC, the Company will pay EBC a finder’s fee equal to 1.0 %
of the consideration issued to such target.
Because
these fees are contingent upon consummation of an initial Business Combination, no liability was recorded as of June 30, 2026 or December
31, 2025. The Company will evaluate recognition under ASC 450 as facts and circumstances change, including whether the consummation
of an initial Business Combination becomes probable and the amounts are reasonably estimable.
Risks
and Uncertainties
The
Company’s ability to consummate an initial Business Combination may be adversely affected by volatility in credit and capital markets,
inflation, supply chain disruptions, geopolitical instability and related sanctions or governmental actions.
11
These
factors could adversely affect the Company’s search for and consummation of an initial Business Combination and the operations
of a target business. The unaudited consolidated financial statements do not include adjustments that might result from the outcome
of these uncertainties.
NOTE
7 — SHAREHOLDERS’ EQUITY
Preferred
Shares — The Company is authorized to issue 2,666,666
shares of preferred shares with a par value of $ 0.000075
per share with such designations, voting and other rights and
preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2026 and December 31, 2025,
there were no preferred
shares issued or outstanding.
Ordinary Shares —
The Company is authorized to issue 266,666,666
ordinary shares with a par value of $ 0.000075
per share. Holders of ordinary shares are entitled to one vote for each share.
In June 2025, the Company effected a 4-for-3 forward
split of the outstanding shares . All share amounts have been retroactively adjusted. On October 23, 2025, in connection with the IPO,
the Company issued 6,000,000 Public Shares, which are classified as ordinary shares subject to possible redemption and are presented as
temporary equity (see Notes 2 and 3)
Up to 300,000 Founder Shares were subject to forfeiture
to the extent the underwriters’ over-allotment option was not exercised, in order for the Founder Shares to equal 25 % of the Company’s
issued and outstanding ordinary shares after the IPO (excluding Private Placement Shares and EBC Founder Shares). The underwriters did
not exercise the over-allotment option and delivered an over-allotment termination letter on October 27, 2025; accordingly, 300,000 Founder
Shares were forfeited as of December 31, 2025.
As of June 30, 2026 and December 31, 2025, there
were 2,427,500 ordinary shares issued and outstanding (excluding the Public Shares classified as temporary equity described above).
Rights — Except in cases where
the Company is not the surviving company in a business combination, each holder of a right is entitled to receive one-tenth (1/10) of
one ordinary share upon consummation of the Company’s initial business combination. Rights will only convert into a whole number
of ordinary shares; accordingly, holders must have ten (10) Rights to receive one (1) ordinary share.
The Company does not issue fractional shares in
connection with the conversion of Rights. Any fractional shares that would otherwise be issuable will be rounded down to the nearest whole
share (or otherwise addressed in accordance with the applicable provisions of Cayman law).
In the event the Company is not the surviving
company upon completion of the initial business combination, each holder of a Right is required to affirmatively convert such Right in
order to receive the one-tenth (1/10) of one ordinary share underlying each Right upon consummation of the business combination. If the
Company does not complete an initial business combination within the required time period and the Company redeems the Public Shares for
the funds held in the Trust Account, holders of Rights are not entitled to any redemption proceeds with respect to such Rights, and the
Rights will expire worthless.
Other
— Transaction Costs Paid on Behalf of the Company
Pursuant
to the Business Combination Agreement, the target paid transaction-related expenses on the Company’s behalf totaling $ 357,009 and
$ 451,009 during the three and six months ended June 30, 2026, respectively. Because the Company has no obligation to repay these amounts,
they were recorded as capital contributions with an offset to additional paid-in capital.
NOTE
8 — BUSINESS COMBINATION AGREEMENT
On March 6, 2026 (the “Execution Date”),
the Company entered into a Business Combination Agreement (the “BCA”) with Calisa Merger Sub, a Cayman Islands exempted company
and a direct, wholly owned subsidiary of the Company (“Merger Sub”), and Goodvision AI Inc., a Cayman Islands exempted company
(“Goodvision”).
Pursuant to the terms of the BCA, Merger Sub will
merge with and into Goodvision (the “Merger” or the “Target”), with Goodvision surviving the Merger as a direct,
wholly owned subsidiary of the Company in accordance with the Companies Act (As Revised) of the Cayman Islands, as amended (the “Companies
Act”).
The Merger and the other transactions contemplated
by the BCA are expected to be consummated in the second half of 2026, following receipt of the required approval by the Company’s
and Goodvision’s shareholders and the fulfilment of certain other conditions set forth in the BCA (the “Closing”) and
described herein. There is no assurance that the Company will complete a Business Combination within the Combination Period.
Pursuant
to the Merger, each ordinary share of Goodvision (“ Goodvision Share ”) (other than treasury shares and dissenting
shares) issued and outstanding as of immediately prior to the effective time of the Merger (the “Effective Time”) will
be automatically canceled and extinguished and converted into the right to receive a number of ordinary shares of the Company
(“SPAC Shares”) equal to 18,000,000
divided by the number of fully diluted Goodvision Shares outstanding (the “Per Share Merger Consideration”). In order to
secure certain indemnification obligations of Goodvision described in the BCA, an aggregate of 10% of the aggregate SPAC Shares
otherwise issuable as Per Share Merger Consideration (the “Escrow Shares”) will be deposited in escrow.
In addition, the Goodvision shareholders will be entitled to receive an additional 3,600,000
SPAC Shares (the “Earnout Shares”) upon satisfaction of the following earnout conditions: (i) 1,800,000
Earnout Shares will be issued if (1) Goodvision achieves net revenue for the fiscal year ended September 30, 2026 in excess of $19.9 million,
and (2) the daily VWAP of the SPAC Shares is greater than or equal to $12.00 per share for any 20 trading days within any 30 consecutive
trading day period commencing after the six month anniversary of the Closing and ending before the sixtieth day after the combined company
files its annual report for the fiscal year ended September 30, 2027, and (ii) 1,800,000 Earnout Shares will be issued if (1) Goodvision
achieves net revenue for the fiscal year ended September 30, 2027 in excess of $106.0 million, and (2) the daily VWAP of the SPAC Shares
is greater than or equal to $15.00 per share for any 20 trading days within any 30 consecutive trading day period commencing after the
six month anniversary of the Closing and ending before the sixtieth day after the combined company files its annual report for such fiscal
year.
Upon the Closing of the Merger, Goodvision will
become a wholly owned subsidiary of the Company, the Goodvision shareholders will become Company shareholders, and the Company will become
a holding company operating the business of Goodvision.
12
Subscription
Agreement and Registration Rights Agreement
On
April 30, 2026, in furtherance of the transactions contemplated by the BCA, the Company and Goodvision entered into a subscription agreement
with an investor. Immediately prior to, and contingent upon, consummation of the Merger, the Company will issue 100,000 Class
A ordinary shares to the investor at $ 10.00 per share for aggregate gross proceeds of $ 1,000,000 . In connection with the subscription
agreement, the Company and the investor entered into a registration rights agreement providing registration rights with respect to those
shares.
NOTE
9 — SEGMENT INFORMATION
ASC 280, Segment Reporting, establishes standards
for a public entity to report information about operating segments using the “management approach.” Operating segments are
components of an entity for which discrete financial information is available and that are regularly reviewed by the chief operating decision
maker (“CODM”) to allocate resources and assess performance. The Company adopted ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures, and applied the guidance retrospectively to all periods presented. The adoption did not
change the Company’s identification of operating segments
The Company’s CODM has been identified as the Chief Executive Officer (the
“CODM”), who reviews operating results on a consolidated basis to allocate resources and assess performance.
Accordingly, management has determined the Company has one
operating and reportable segment.
The CODM assesses performance and allocates resources based on net income (loss), which is reported on the statement
of operations. The significant segment expense category regularly provided to the CODM is formation and operating costs. All other segment
items included in net income (loss) primarily consist of interest income on investments held in the Trust Account, interest earned on
cash held in bank accounts, and income taxes, if any, and are included in the statement of operations and described in the related notes.
SCHEDULE
OF REPORTABLE SEGMENT
Three
Months Ended
June 30, 2026
Three
Months Ended
June 30, 2025
Six
Months Ended
June 30, 2026
Six
Months Ended
June 30, 2025
Formation and operating costs
$ ( 169,363 )
$ ( 22,733 )
$ ( 757,380 )
$ ( 22,733 )
Other segment income
$ 541,720
$ 30
$ 1,076,450
$ 30
Net income (loss)
$ 372,357
$ ( 22,703 )
$ 319,070
$ ( 22,703 )
The
measure of segment assets is total assets as reported on the unaudited consolidated balance sheets. Total assets were $ 61,801,131
and $ 61,017,446 as of June 30, 2026 and December
31, 2025, respectively. The CODM also monitors cash and investments held in the Trust Account, which were $ 61,500,162
and $ 60,429,224
as of those dates, respectively.
NOTE
10 — SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions occurring after June 30, 2026 through the date the unaudited consolidated financial statements
were issued.
On
July 31, 2026, in furtherance of the transactions contemplated by the BCA, the Company and Goodvision entered into subscription agreements
(“Subscription Agreements”) with three investors (collectively, the “Investors”), including Calisa Holding LP,
one of the Company’s sponsors, pursuant to which the Company will, immediately prior to, and contingent upon, the consummation
of the Merger, issue an aggregate of 800,000
Class A ordinary shares to the Investors at a price of $ 10.00
per share, for aggregate gross proceeds to the Company of $ 8
million. The closing of the transactions contemplated by the
Subscription Agreements is conditioned upon, among other things, (i) the substantially concurrent consummation of the Merger and (ii)
the accuracy of all representations and warranties of Company in the Subscription Agreements (subject to certain bring-down standards).
In connection with the Subscription Agreement, the Company and Investors entered into registration rights agreements providing certain
registration rights to the Investors with respect to the shares to be sold pursuant to the Subscription Agreements.
13
Item
2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
to the “Company,” “our,” “us” or “we” refer to Calisa Acquisition Corp. The following
discussion and analysis should be read together with the unaudited consolidated financial statements and related notes included elsewhere
in this report. Certain statements below are forward-looking statements, and actual results may differ materially from those anticipated.
Overview
We
are a blank check company incorporated as a Cayman Islands exempted company to effect a merger, share exchange, asset acquisition, share
purchase, reorganization or similar business combination with one or more businesses.
On
March 6, 2026, we entered into the BCA with Merger Sub and Goodvision. Under the BCA, Merger Sub will merge with and into Goodvision,
with Goodvision surviving as our wholly owned subsidiary. On April 30, 2026, we and Goodvision entered into a subscription agreement
with an accredited investor for the issuance, immediately prior to and contingent upon closing of the Merger, of 100,000 Class A ordinary
shares at $10.00 per share for aggregate gross proceeds of $1,000,000, and we entered into a related registration rights agreement.
Results
of Operations
We
have not generated operating revenues. Our activities have consisted of organizational activities, the IPO, public-company compliance
and activities related to the proposed Business Combination. We generate non-operating income from cash and investments held in the Trust
Account and bank deposits and expect to continue incurring legal, accounting, financial reporting, due-diligence and transaction costs.
For
the three months ended June 30, 2026, we had net income of $372,357, consisting of $539,588 of interest earned on cash and investments
held in the Trust Account and $2,132 of bank interest income, partially offset by $169,363 of formation and operating costs. For the
three months ended June 30, 2025, we had a net loss of $22,703, consisting of $22,733 of formation and operating costs partially offset
by $30 of bank interest income.
For
the six months ended June 30, 2026, we had net income of $319,070, consisting of $1,070,938 of interest earned on cash and investments
held in the Trust Account and $5,512 of bank interest income, partially offset by $757,380 of formation and operating costs. For the
six months ended June 30, 2025, we had a net loss of $22,703, consisting of $22,733 of formation and operating costs partially offset
by $30 of bank interest income. The increase in interest income in 2026 reflects the proceeds held in the Trust Account following the
IPO, and the increase in operating costs primarily reflects public-company and proposed Business Combination costs.
Liquidity
and Capital Resources
On
October 23, 2025, we consummated the IPO of 6,000,000 Units at $10.00 per Unit, generating gross proceeds of $60,000,000. Simultaneously,
we sold 252,500 Private Placement Units to the Sponsors and EBC at $10.00 per unit, generating gross proceeds of $2,525,000.
Upon
closing of the IPO, $60,000,000 was placed in the Trust Account. We intend to use substantially all amounts held in the Trust Account,
including interest not released for permitted purposes, to complete our initial Business Combination. Any remaining funds following a
Business Combination may be used as working capital for the combined business.
As
of June 30, 2026, we had $232,017 of cash and cash equivalents outside the Trust Account, $61,500,162 held in the Trust Account,
current assets of $300,969 and current liabilities of $98,792, resulting in working capital of $202,177. Cash outside the Trust
Account is expected to be used for transaction costs, public-company costs and other operating needs before completion of a Business
Combination. We will use these funds primarily to identify and evaluate target businesses, perform business due diligence on prospective
target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives
or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a business
combination, and to pay taxes to the extent the interest earned on the trust account is not sufficient to pay our taxes.
For
the six months ended June 30, 2026, net cash used in operating activities was $227,031.
We believe the cash held outside the Trust Account may be sufficient to fund our operating needs prior to the completion
of a Business Combination. However, if our estimates of the costs of identifying, evaluating, negotiating and completing a Business Combination
are less than the actual costs, we may have insufficient funds available and may need to obtain additional financing.
Moreover, we may need to obtain additional financing either to complete our initial business combination or because
we become obligated to redeem a significant number of our public shares upon completion of our initial business combination, in which
case we may issue additional securities or incur debt in connection with such business combination.
14
Related
Party Transactions
Please
refer to Note 5 — Related Party Transactions to the unaudited consolidated financial statements.
Other
Contractual Obligations
Registration
Rights
The holders of the Founder Shares, EBC founder shares, Private Placement Units will be entitled to registration rights
pursuant to a registration rights agreement dated October 23, 2025 requiring the Company to register such securities for resale. Subject
to certain limitations set forth in such agreement, the holders of these securities will be entitled to make up to three demands, excluding
short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement
provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective
until the securities covered thereby are released from their lock-up restriction.
Underwriting
Agreement
We
granted the underwriters a 45-day option to purchase up to 900,000 additional Units at the IPO price less underwriting discounts and
commissions. The underwriters did not exercise the option and delivered an over-allotment termination letter dated October 27, 2025.
The
underwriters received a cash underwriting discount of $0.20 per Unit, or $1,200,000 in the aggregate, at the closing of the IPO.
Business
Combination Marketing Agreement
We
engaged EBC to provide advisory services in connection with our initial Business Combination. Upon consummation of a Business Combination,
we will owe EBC a success fee equal to 3.5% of the gross proceeds of the IPO, consisting of $900,000 payable in cash and $1,200,000 payable,
at our option, in a convertible note. We may also owe a finder’s fee equal to 1.0% of the consideration issued if the Business
Combination is completed with a target introduced by EBC.
Administration
Fee — Related Party
Calisa
Holding LP may charge us an allocable share of overhead of up to $10,000 per month until completion of a Business Combination. We incurred
$30,000 and $60,000 of such fees during the three and six months ended June 30, 2026, respectively.
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported
amounts and disclosures. Actual results could differ materially from those estimates. Our significant accounting policies are described
in Note 2 to the unaudited consolidated financial statements.
Recent
Accounting Standards
Management evaluates newly issued accounting standards
on an ongoing basis to determine their potential impact on the Company’s financial statements.
In November 2024, the FASB issued ASU 2024-03, Income
Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), requiring public entities to
disclose additional information about specified expense categories on an annual and interim basis. ASU 2024-03 is effective for annual
periods beginning after December 15, 2026 and for interim periods within fiscal years beginning after December 15, 2027, with early adoption
permitted. We are evaluating the impact of adoption.
15
Item
3 – Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Item
4 – Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer evaluated the
effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2026. Based on that evaluation,
they concluded that as of June 30, 2026, our disclosure controls and procedures were not effective due to the material weakness in
our internal controls as a result of inadequate segregation of duties within account processes due to limited personnel and
insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
Part
II - Other Information
Item
2 – Unregistered Sales of Equity Securities and Use of Proceeds
On
March 21, 2024, Calisa Holding LP, one of our sponsors, acquired an aggregate of 1,725,000 founder shares for an aggregate purchase price
of $25,000. Thereafter, it transferred an aggregate of 1,155,750 founder shares to Alisa Group Limited, our other sponsor. Prior to the
initial investment in our company of $25,000 by our sponsors, we had no assets, tangible or intangible. In June 2025, we effected a 4-for-3
forward split of our outstanding shares resulting in there being an aggregate of 2,300,000 founder shares outstanding. The issuance of
the foregoing securities was exempt pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (“Securities Act”).
On
October 23, 2025, the Company consummated the Initial Public Offering of 6,000,000 Units. Each Unit consists of one Ordinary Share, $0.000075
par value, and one Right, each entitling the holder to receive one-tenth of one Ordinary Share upon completion of the Company’s
initial Business Combination. The Units were sold at $10.00 per Unit, generating gross proceeds of $60,000,000. EBC acted as sole book-running
manager. The securities were registered under the Securities Act on Form S-1 (File No. 333-280565), which was declared effective on October
20, 2025.
Simultaneously
with the IPO, the Company completed a private placement of 252,500 Private Placement Units at $10.00 per unit, generating gross proceeds
of $2,525,000. The Private Placement Units were purchased by the Sponsors and EBC and are identical to the Units sold in the IPO, subject
to customary transfer restrictions. The issuance was exempt from registration under Section 4(a)(2) of the Securities Act.
16
On
October 23, 2025, $60,000,000 was deposited into the Trust Account established with Continental Stock Transfer & Trust Company as
trustee in connection with the IPO.
Transaction
costs amounted to $1,960,106, consisting of $1,200,000 of cash underwriting fees, and $760,106 of other offering costs. These costs were
charged to additional paid-in capital or accumulated deficit to the extent additional paid-in capital is fully depleted upon completion
of the IPO.
For
a description of the proceeds generated in the IPO, see Part I, Item 2 of this Form 10-Q.
Item
5 – Other Information
During
the quarter ended June 30, 2026, no director or officer adopted or terminated any (i) “Rule 10b5-1 trading arrangement,”
as defined in Item 408(a) of Regulation S-K intending to satisfy the affirmative defense conditions of Rule 10b5–1(c) or (ii) “non-Rule
10b5-1 trading arrangement,” as defined in Item 408(c) of Regulation S-K.
Item
6 – Exhibits
Exhibit
No.
Description
10.1
Form
of Subscription Agreement (incorporated by reference to the Issuer’s Current Report on Form 8-K dated April 30,
2026)
10.2
Form of Registration Rights Agreement (incorporated by reference to the Issuer’s Current Report on Form 8-K dated April 30, 2026)
31.1*
Certification
of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
31.2*
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
32.1**
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
32.2**
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
101.INS
Inline
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document.
101.SCH
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover
Page Interactive Data File. The cover page XBRL tags are embedded within the Inline XBRL document.
* Filed herewith
** These certifications
are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18
of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities
Act of 1933, except as shall be expressly set forth by specific reference in such filing.
17
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
CALISA
ACQUISITION CORP
Dated:
August 7, 2026
By.
/s/
Hongfei Zhang
Hongfei
Zhang
Chief
Executive Officer
(Principal
Executive Officer)
Dated:
August 7, 2026
By.
/s/
Jing Lu
Jing
Lu
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.