Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2025. Based upon their
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that during the period covered by this report, our disclosure
controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective at a reasonable assurance
level due to the lack of segregation of duties within account processes due to limited personnel and insufficient written
policies and procedures for accounting, IT and financial reporting and record keeping.
Management’s
Report on Internal Controls Over Financial Reporting
This
annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation
report of the company’s registered public accounting firm due to a transition period established by rules of the Securities and
Exchange Commission for newly public companies.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
ITEM
9B. OTHER INFORMATION
During
the quarter ended December 31, 2025, no director or officer adopted or terminated any (i) “Rule 10b5-1 trading arrangement,”
as defined in Item 408(a) of Regulation S-K intending to satisfy the affirmative defense conditions of Rule 10b5–1(c) or (ii) “non-Rule
10b5-1 trading arrangement,” as defined in Item 408(a) of Regulation S-K; and (ii) there was no information that was required to
be disclosed on a Current Report on Form 8-K during such quarter that was not so disclosed.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
64
PART
III
ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The
following persons are the members of our board of directors and our executive officers as of the date of this Annual Report:
Name
Age
Position
Na
Gai
38
Chairwoman
of the Board of Directors
Hongfei
Zhang
61
Chief
Executive Officer
Jing
Lu
60
Chief
Financial Officer
Lawrence
Leighton
90
Independent
Director
Wei
Li
46
Independent
Director
Jun
Zhang
61
Independent
Director
Na
Gai , our Chairwoman, has served as the executive president for Shenzhen Guoxing Capital Co., Ltd., an asset management and investment
company based in China, since September 2015. She has also served as Chairwoman of Bowen Acquisition Corp since its inception in February
2023. Ms. Gai also served as a partner of Hunan Zhongsheng Hongcheng Investment Management Partnership (LP), a private equity investment
company based in China, from February to May 2017. Ms. Gai received a bachelor degree of Business Administration from The Open University
of China and an accounting diploma from Changsha University of Science & Technology. Ms. Gai is a Chinese citizen. We believe Ms.
Gai is well-qualified to serve as a member of our board of directors due to her experience, contacts and relationships.
Hongfei
Zhang , our Chief Executive Officer, has been the managing partner of Knightsbridge Investment Group, a private equity and venture
capital firm investing in technology, biotech and consumer related business, and the managing partner and co-founder of HEY Capital,
an investment company investing in CMBS, since 2012. He currently serves on the board of several technology companies and is the chairman
for YoujiVest technology, an ESG data and analytics company. Mr. Zhang is Vice Chair of Tsinghua Entrepreneur and Executive Club. From
2002 to 2012, he served as Managing Director and Chief Risk Officer of Dexia Group, a Franco-Belgian financial institution. From 2001
to 2002, Mr. Zhang worked for Deutsche Bank as Vice President. Before 2001, he was a Director of Nationwide Insurance Enterprise. Prior
to his financial industry career, Mr. Zhang was a Professor at Ball State University and University of Texas at Austin. He was also a
research fellow at Argonne National Laboratory. He received his PhD in mathematics from Delft University of Technology, the Netherlands
and a B.S. in applied mathematics from Tsinghua University, China. He is also a Chartered Financial Analyst (CFA) and has a PhD in mathematics.
Dr.
Jing Lu , our Chief Financial Officer, has more than 20 years of experience in the financial service industry. Most recently,
she served as Chief Financial Officer of Keyarch Acquisition Corporation, a Special Purpose Acquisition Company, from March 2021 until
April 2024, when Keyarch successfully completed its initial business combination with ZOOZ Power Ltd. (NASDAQ and TASE: ZOOZ). She has
also been Chief Financial Officer of Bowen Acquisition Corp since July 2023. From 2019 to 2021, Dr. Lu served as Chief Investment Officer
for the New Hope Fertility Center (NHFC), sourcing and managing private equity investments, bank loans and government PPP loans. Dr.
Lu also served as a Managing Director and then Chief Operating Officer of China Bridge Capital International Inc., a private equity/venture
capital investment advisory company specializing in innovative technologies from 2017 to 2019. Prior to China Bridge Capital, Dr. Lu
was President of ACE AV Consulting Inc. from 2005 to 2017. She was an Executive Director at CIBC World Markets in 2001 working on corporate
securities. Between 1998 and 2001, she worked at the Federal Reserve Bank of New York as a bank regulator and supervisor, working on
Basel Capital Accords as well as examining the banks’ implementation of the Basel Accords. Before moving to New York, Dr. Lu was
a professor of economics at York University in Canada for four years, specializing her teaching and research in Macroeconomics, Institutional
Economics, and Econometrics. Dr. Lu received a Ph.D. and M.A. in Economics from Western University in Canada, a Graduate Certificate
in Economics from the People’s University in China, and a B.A in World Economy from Fudan University in China. Dr. Lu is a U.S.
citizen and resident of the State of New York
65
Lawrence
Leighton , one of our independent directors, is a seasoned international investment banker with approximately 50 years of experience.
He has worked with many major international companies throughout his career, including Pernod Ricard SA (ENXTPA: RI) and Verizon Communications
Inc. (NYSE: VZ). Mr. Leighton has served as a Managing Director of Bentley Associates, a boutique investment bank, since 1997. In 1989,
he became President and Chief Executive Officer of UI USA, the U.S. subsidiary of Union d’Ètudes et d’Investissements,
the merchant banking arm of Credit Agricôle, the largest bank in France. From 1982 to 1989, Mr. Leighton served as a Managing Director
of Chase Bank. Previously, he was a Limited Partner at Bear, Stearns & Co., focusing on international mergers and acquisitions. Starting
in 1974, he was with Norton Simon as the Director of Strategic Planning/Mergers & Acquisitions. Before Norton Simon, Mr. Leighton
was with Clark, Dodge & Co. where he became Co-Head of the Corporate Finance Department. He was formerly a member of the board of
directors of Bon Natural Life Limited, a natural products and ingredients business. He has also been a member of the board of directors
of Bowen Acquisition Corp since July 2023 and of Fitell Corporation, an online retailer of gym and fitness equipment, since August 2023.
Mr. Leighton received a B.S.E. degree from Princeton University and an M.B.A. from Harvard Business School. Mr. Leighton is a U.S. Citizen.
We believe Mr. Leighton is well-qualified to serve as a member of our board of directors due to his experience, contacts and relationships.
Wei
Li , one of our independent directors, has five years of Wall Street experience at 1st-tier financial institutions including Barclays
Capital and HSBC. Ms. Li is the co-founder and has served as CEO of Hyatt Capital Management, a private investment fund and financial
service company dedicated in impact investing in the Asian pacific area, since 2018. She has also been a member of the board of directors
of Bowen Acquisition Corp since July 2023. Previously, Ms. Li served as Managing Director and Head of Structured Finance at China Renaissance
(HK.1911), a leading boutique investment bank in Hong Kong, Shanghai and Beijing (where she was based during her time there), from 2016
to 2018. She was Executive Director & Head of Private Credit Investment at CITIC Securities (SH.600030), an investment bank, from
2011 to 2016. Ms. Li received a M. Phil degree in Land Economy from the University of Cambridge and is a Ph.D candidate from University
of Rochester. Ms. Li is a CFA charter-holder. We believe Ms. Li is well-qualified to serve as a member of our board of directors due
to her experience, contacts and relationships.
Jun
Zhang , one of our independent directors, has served as Senior Partner and Associate Director at Mazars (Shenzhen Branch) since
2000. Mr. Zhang also founded Shenzhen Zhonghuan Certified Public Accountants Co., Ltd, an accounting firm, in 2009 and has served as
Chairman since its founding. He has also been a member of the board of directors of Bowen Acquisition Corp since July 2023. From 1994
to 2000, he served as Partner and Associate Director at Shenzhen Wenwu Accounting Firm. From 1989 to 1994, he was the Senior Manager
at Shenzhen Shekou Zhonghua Accounting Firm. He served as Project Manager at Wuhan Accounting Firm of Wuhan Finance Bureau from 1986
to 1989. Mr. Zhang received a Master’s degree in Management from Zhongnan University of Economics and Law and Bachelor’s
degree in Financial Accounting from Jianghan University. He is a CPA in China. Mr. Zhang is a Chinese citizen. We believe Mr. Zhang is
well-qualified to serve as a member of our board of directors due to his experience, contacts and relationships.
Role
of Board in Risk Oversight
One
of the key functions of the board of directors is informed oversight of our risk management process. The board of directors does not
currently have a standing risk management committee, but administers this oversight function directly through the board of directors
as a whole, as well as through various standing committees of the board of directors that address risks inherent in their respective
areas of oversight. In particular, the board of directors is responsible for monitoring and assessing strategic risk exposure and the
board of directors’ Audit Committee has the responsibility to consider and discuss the Company’s major financial risk exposures
and the steps management takes to monitor and control such exposures, including guidelines and policies to govern the process by which
risk assessment and management is undertaken. The Audit Committee also monitors compliance with legal and regulatory requirements. The
Company’s Compensation Committee also assesses and monitors whether the Company’s compensation plans, policies and programs
comply with applicable legal and regulatory requirements.
66
Director
Independence
Nasdaq
listing standards require that a majority of our board of directors be independent, subject to certain phase-in provisions. An “independent
director” is defined generally as a person other than an officer or employee of the company or its subsidiaries or any other individual
having a relationship which in the opinion of the company’s board of directors, would interfere with the director’s exercise
of independent judgment in carrying out the responsibilities of a director. Our board of directors has determined that each of Lawrence
Leighton, Wei Li and Jun Zhang are “independent directors” as defined in the Nasdaq listing standards and applicable SEC
rules. Our independent directors will have regularly scheduled meetings at which only independent directors are present.
Committees
of the Board of Directors
Our
board of directors will have two standing committees: an audit committee and a compensation committee. Subject to phase-in rules and
a limited exception, Nasdaq rules and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised
solely of independent directors, and Nasdaq rules require that the compensation committee of a listed company be comprised solely of
independent directors.
Audit
Committee
Effective October 20, 2025, we formed an audit committee of the board of directors. Lawrence Leighton, Wei Li and Jun
Zhang serve as members of our audit committee, with Jun Zhang serving as the Chairman of the audit committee. Under the Nasdaq listing
standards and applicable SEC rules, we are required to have at least three members of the audit committee, all of whom must be independent,
subject to certain phase-in provisions. Each such person meets the independent director standard under Nasdaq listing standards and under
Rule 10-A-3(b)(1) of the Exchange Act.
Each
member of the audit committee is financially literate and our board of directors has determined that Jun Zhang qualifies as an “audit
committee financial expert” as defined in applicable SEC rules.
We
have adopted an audit committee charter, which details the principal functions of the audit committee, including:
●
the
appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent
registered public accounting firm engaged by us;
●
pre-approving
all audit and permitted non-audit services to be provided by the independent auditors or any other registered public accounting firm
engaged by us, and establishing pre-approval policies and procedures;
●
reviewing
and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;
●
setting
clear hiring policies for employees or former employees of the independent auditors;
●
setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
●
obtaining
and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditor’s internal
quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review,
of the audit firm, or by any inquiry or investigation by governmental or professional authorities within the preceding five years
respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
●
reviewing
and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC
prior to us entering into such transaction; and
●
reviewing
with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
67
Compensation
Committee
Effective October 20, 2025, we formed a compensation committee of the board of directors. Lawrence Leighton, Wei Li
and Jun Zhang serve as members of our compensation committee, with Lawrence Leighton serving as the chairman of the compensation
committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least two members of the compensation
committee, all of whom must be independent, subject to certain phase-in provisions. Each such person meets the independent director standard
under Nasdaq listing standards applicable to members of the compensation committee.
We
have adopted a compensation committee charter, which details the principal functions of the compensation committee, including:
●
reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation,
evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the
remuneration (if any) of our Chief Executive Officer based on such evaluation;
●
reviewing
and approving on an annual basis the compensation of all of our other officers;
●
reviewing
on an annual basis our executive compensation policies and plans;
●
implementing
and administering our incentive compensation equity-based remuneration plans;
●
assisting
management in complying with our proxy statement and annual report disclosure requirements;
●
approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees;
●
if
required, producing a report on executive compensation to be included in our annual proxy statement; and
●
reviewing,
evaluating, and recommending changes, if appropriate, to the remuneration for directors.
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation
consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and
the SEC.
Director
Nominations
We
do not have a standing nominating committee. In accordance with Rule 5605(e)(2) of the Nasdaq Rules, a majority of our independent directors
may recommend a director nominee for selection by the board of directors. The board of directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. As there is no standing nominating committee, we do not have a nominating committee charter in place.
The
board of directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for election at the next annual meeting of shareholders (or, if applicable, a special meeting of shareholders).
Our shareholders that wish to nominate a director for election to our board of directors should follow the procedures set forth in our
amended and restated memorandum and articles of association.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders.
Code
of Ethics
The
board of directors has adopted a Code of Ethics that applies to all of our directors, officers and employees, including
our principal executive officer, principal financial officer and principal accounting officer. In the event the Company makes any amendments
to, or grants any waiver from, a provision of the code that applies to its principal executive officer, principal financial officer or
principal accounting officer that requires disclosure under applicable SEC or Nasdaq rules, the Company will disclose such amendment
or waiver and reasons therefore in a Current Report on Form 8-K as required by SEC rules.
68
Insider
Trading Policy
We
have an insider trading policy governing the purchase, sale, and other dispositions of our securities that applies to our directors,
officers, employees, and consultants. The policy generally prohibits the purchase, sale or trade of our securities with the knowledge
of material nonpublic information. We believe our insider trading policy is reasonably designed to promote compliance with insider trading
laws, rules and regulations, and listing standards applicable to our company.
ITEM
11. EXECUTIVE COMPENSATION
None
of our officers or directors has received any cash compensation for services rendered to us. Commencing October 21, 2025 through the
acquisition of a target business, we pay Calisa Holding LP an aggregate fee of $10,000 per month for providing us with office space and
certain office and secretarial services.
Other
than as described elsewhere in this Annual Report, no compensation of any kind, including finder’s and consulting fees, will be
paid to our initial shareholders or any of their respective affiliates, for services rendered prior to or in connection with the completion
of our initial business combination. In addition, our officers, directors, and any of their respective affiliates will be reimbursed
for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and
performing due diligence on suitable business combinations. Our audit committee will review on a quarterly basis all payments that were
made to our initial shareholders or their affiliates.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in
the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business combination.
We have not established any limit on the amount of such fees that may be paid by the combined company to our directors or members of
management. It is unlikely the amount of such compensation will be known at the time of the proposed business combination, because the
directors of the post-combination business will be responsible for determining officer and director compensation. Any compensation to
be paid to our officers will be determined, or recommended to the board of directors for determination, either by a compensation committee
constituted solely by independent directors or by a majority of the independent directors on our board of directors.
Following
a business combination, to the extent we deem it necessary, we may seek to recruit additional managers to supplement the incumbent management
team of the target business. We cannot assure you that we will have the ability to recruit additional managers, or that additional managers
will have the requisite skills, knowledge, or experience necessary to enhance the incumbent management
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The
following table sets forth information regarding the beneficial ownership of our Ordinary Shares as of the date of this Annual Report
by:
●
each
person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary Shares;
●
each
of our officers and directors; and
●
all
of our officers and directors as a group.
69
Name
and Address of Beneficial Owner (1)
Number of
Shares
Beneficially
Owned
Approximate
Percentage of
Outstanding
Ordinary shares
Alisa Group Limited (2)
1,468,975
17.4 %
Calisa Holding LP (3)
723,525
8.6 %
Na Gai (4)
—
—
Hongfei Zhang (4)
—
—
Jing Lu (4)
—
—
Lawrence Leighton (4)
—
—
Wei Li (4)
—
—
Jun Zhang (4)
—
—
All executive officers and
directors as a group (6 individuals) (2)(3)
2,192,500
26.0 %
Karpus Management, Inc. (5)
500,375
5.9 %
(1)
Unless
otherwise noted, the business address of each of the following entities or individuals is c/o Calisa Acquisition Corp, 420 Lexington
Avenue, Room 2446, New York NY 10170.
(2)
Alisa
Group Limited is the record holder of the founder shares and private shares reported herein. Na Gai is the sole director and shareholder
of Alisa Group Limited. Accordingly, she is deemed to be the beneficial owner of such shares.
(3)
Calisa
Holding LP is the record holder of the founder shares and private shares reported herein. Calisa Management LLC is the managing member
of Calisa Holding LP and Dahe Zhang is the manager of Calisa Management LLC. Accordingly, Dahe Zhang is deemed to be the beneficial
owner of such shares.
(4)
Does
not include any shares indirectly owned by this individual as a result of his or her partnership interest in Calisa Holding LP.
(5)
The
address of Karpus Management is 183 Sully’s Trail, Pittsford, NY 14534. Information derived from a Schedule 13G filed on February
13, 2026.
Equity
Compensation Plans
As
of December 31, 2025, we had no compensation plans (including individual compensation arrangements) under which equity securities of
the registrant were authorized for issuance.
70
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Founder
Shares and EBC Founder Shares
Calisa
Holding LP, one of our sponsors, acquired an aggregate of 1,725,000 founder shares for an aggregate purchase price of $25,000. Thereafter,
it transferred an aggregate of 1,155,750 founder shares to Alisa Group Limited, our other sponsor. In June 2025, we effected a 4-for-3
forward split of our outstanding shares resulting in there being an aggregate of 2,300,000 founder shares outstanding. Up to 300,000
of the founder shares are subject to forfeiture to the extent that the underwriters’ over-allotment is not exercised in full. Upon
closing of the IPO, EBC informed the Company that they did not intend to exercise the over-allotment and provided an over-allotment termination
letter on October 27, 2025 and as a result, 300,000 founder shares were cancelled.
On
April 2, 2024, the Company issued to EBC 100,000 EBC founder shares for a purchase price of $0.0145 per share and an aggregate purchase
price of $1,450. As a result of the forward split referred to above, the EBC founder shares became an aggregate of 133,333 EBC founder
shares. On June 25, 2025, the Company issued an additional 41,667 EBC founder shares to EBC for a purchase price of $0.0109 per share
and an aggregate purchase price of $454.
The
Sponsors have agreed, subject to limited exceptions, the founder shares will not be transferred, assigned, sold or released from escrow
until six months after the date of the consummation of our initial business combination, or earlier, if, subsequent to our initial business
combination, we consummate a subsequent liquidation, merger, stock exchange or other similar transaction which results in all of our
shareholders having the right to exchange their shares for cash, securities or other property.
EBC
has also agreed that the EBC founder shares cannot be sold, transferred or assigned (except to the same permitted transferees as the
founder shares and provided the transferees agree to the same terms and restrictions as the permitted transferees of the founder shares
must agree to, each as described herein) until the consummation of an initial business combination.
Promissory
Note — Related Party
On
May 22, 2024, the Sponsors issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which
the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the
earlier of (i) December 31, 2025, or (ii) the consummation of the Initial Public Offering. No amounts were drawn under the Promissory
Note and it was cancelled at the time of the IPO.
Due
to Related Party
The
Sponsors paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts were due on demand and
non-interest bearing.
As
of December 31, 2025 and December 31, 2024, the amount due to the related party was $0 and $90,350, respectively.
Initial
Accounting Service Fee
The
Company engaged Ascendant Global Advisors Inc., an affiliate of Calisa Holding LP, to assist in including the preparation of financial
statements and other accounting consulting services.
During
the period from March 11, 2024 (inception) through December 31, 2025, a service fee of $20,000 out of $20,000 of deferred offering costs
have been incurred for these services under “accrued expenses – related party”.
71
Director
Independence
Nasdaq
listing standards require that a majority of our board of directors be independent, subject to certain phase-in provisions. An “independent
director” is defined generally as a person other than an officer or employee of the company or its subsidiaries or any other individual
having a relationship which in the opinion of the company’s board of directors, would interfere with the director’s exercise
of independent judgment in carrying out the responsibilities of a director. Our board of directors has determined that each of Lawrence
Leighton, Wei Li and Jun Zhang are “independent directors” as defined in the Nasdaq listing standards and applicable SEC
rules. Our independent directors will have regularly scheduled meetings at which only independent directors are present.
Related
Party Policy
Our
Code of Ethics, which we adopted upon consummation of our Initial Public Offering, requires us to avoid, wherever possible, all related
party transactions that could result in actual or potential conflicts of interests, except under guidelines approved by the board of
directors (or the audit committee). Related-party transactions are defined as transactions in which (1) the aggregate amount involved
will or may be expected to exceed $120,000 in any calendar year, (2) we or any of our subsidiaries is a participant, and (3) any (a)
executive officer, director or nominee for election as a director, (b) greater than 5% beneficial owner of our Ordinary Shares, or (c)
immediate family member, of the persons referred to in clauses (a) and (b), has or will have a direct or indirect material interest (other
than solely as a result of being a director or a less than 10% beneficial owner of another entity). A conflict-of-interest situation
can arise when a person takes actions or has interests that may make it difficult to perform his or her work objectively and effectively.
Conflicts of interest may also arise if a person, or a member of his or her family, receives improper personal benefits as a result of
his or her position.
We
also require each of our directors and executive officers to annually complete a directors’ and officers’ questionnaire that
elicits information about related party transactions.
Our
audit committee, pursuant to its written charter, is responsible for reviewing and approving related-party transactions to the extent
we enter into such transactions. All ongoing and future transactions between us and any of our officers and directors or their respective
affiliates will be on terms believed by us to be no less favorable to us than are available from unaffiliated third parties. Such transactions
will require prior approval by our audit committee and a majority of our uninterested “independent” directors, or the members
of our board who do not have an interest in the transaction, in either case who had access, at our expense, to our attorneys or independent
legal counsel. We will not enter into any such transaction unless our audit committee and a majority of our disinterested “independent”
directors determine that the terms of such transaction are no less favorable to us than those that would be available to us with respect
to such a transaction from unaffiliated third parties. Additionally, we require each of our directors and executive officers to complete
a directors’ and officers’ questionnaire that elicits information about related party transactions.
These
procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a
conflict of interest on the part of a director, employee or officer.
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
The
following is a summary of fees paid or to be paid to MaloneBailey LLP, for services rendered.
The
firm of to MaloneBailey, LLP, or MaloneBailey, acts as our independent registered public accounting firm. The following is a summary
of fees paid to MaloneBailey for services rendered.
Audit
Fees. Audit fees consist of fees billed for professional services rendered for the audit of initial registration, Initial Public
Offering, and year-end financial statements and interim review of the financial information included in our registration statement
or Form 10-Q for the respective periods. The aggregate fees billed by MaloneBailey for professional services rendered for the audit for the year ended December 31, 2025 and for the period from March 11, 2024
(inception) through December 31, 2024 totaled $118,450 and $91,950, respectively.
Audit-Related
Fees. Audit-related services consist of fees billed for assurance and related services that are reasonably related to
performance of the audit or review of our financial statements and are not reported under “Audit Fees.” These services
include attest services that are not required by statute or regulation and consultations concerning financial accounting and
reporting standards. We did not pay MaloneBailey for audit-related services for the year ended December 31, 2025 and for the period
from March 11, 2024 (inception) through December 31, 2024.
All
Other Fees . There were no fees billed for products and services provided by our independent registered public accounting firm
other than those set forth above for the year ended December 31, 2025 and for the period from March 11, 2024 (inception) through
December 31, 2024.
Pre-Approval
Policy
Our
audit committee was formed in connection with the consummation of our Initial Public Offering. As a result, the audit committee did not
pre-approve all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved
by our board of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will
pre-approve all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms
thereof (subject to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee
prior to the completion of the audit).
72
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENTS, AND SCHEDULES
(a)
The
following documents are filed as part of this report:
(1)
Financial
Statements:
(2)
Financial
Statement Schedules:
None.
(b)
The
following Exhibits are filed as part of this report:
Exhibit
No.
Description
2.1
Agreement Plan of Merger, dated March 6, 2026, by and among Calisa Acquisition Corp, Calisa Merger Sub and GoodVision AI Inc.+
3.1
Amended and Restated Memorandum and Articles of Association.*
4.1
Specimen Unit Certificate.**
4.2
Specimen Ordinary Share Certificate.**
4.3
Specimen Rights Certificate.**
4.4
Rights Agreement between Continental Stock Transfer & Trust Company and the Registrant.*
4.5
Description of the Registrant’s Securities.
10.1
Letter Agreement from each of the Registrant’s initial shareholders, officers and directors.*
10.2
Investment Management Trust Agreement between Continental Stock Transfer & Trust Company and the Registrant.*
10.3
Registration Rights Agreement between the Company and certain security holders.*
10.4
Private Placement Units Purchase Agreement between the Registrant and Alisa Group Limited.*
10.5
Form of Indemnification Agreement.*
10.6
Administrative Services Agreement.*
10.7
Form of Share Escrow Agreement among the Registrant, Continental Stock Transfer & Trust Company and the Initial Shareholders.*
10.8
Private Placement Units Purchase Agreement between the Registrant and Calisa Holding LP.*
14
Code of Ethics.**
19.1
Insider Trading Policy.
31.1
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Principal Executive Officer and Principal Accounting and Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97
Clawback Policy**
101.INS
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within
the Inline XBRL document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document).
*
Incorporated
by reference to the Registrant’s Current Report on Form 8-K filed on October 23, 2025.
**
Incorporated
by reference to the Registrant’s Registration Statement on Form S-1 (SEC File Nos. 333-280565).
+
Incorporated
by reference to the Registrant’s Current Report on Form 8-K filed on March 9, 2026. Certain of the exhibits and schedules to
this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2) or 601(a)(5), as applicable. The Registrant agrees
to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.
ITEM
16. FORM 10-K SUMMARY
None.
73
SIGNATURES
Pursuant
to the requirements of the Section 13 or 15 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized on the 25th day of March, 2026.
CALISA
ACQUISITION CORP
By:
/s/
Hongfei Zhang
Hongfei
Zhang
Chief
Executive Officer
In
accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
Name
Position
Date
/s/
Na Gai
Chairwoman
March 25, 2026
Na
Gai
/s/
Hongfei Zhang
Chief Executive Officer (Principal Executive Officer)
March 25, 2026
Hongfei
Zhang
/s/
Jing Lu
Chief Financial Officer (Principal Financial and Accounting Officer)
March 25, 2026
Jing
Lu
/s/
Lawrence Leighton
Director
March 25, 2026
Lawrence
Leighton
/s/
Wei Li
Director
March 25, 2026
Wei
Li
/s/
Jun Zhang
Director
March 25, 2026
Jun
Zhang
74
CALISA
ACQUISITION CORP
INDEX
TO THE FINANCIAL STATEMENT
Page
Report of Independent Registered Public Accounting Firm (PCAOB # 206 )
F-2
Balance Sheets
F-3
Statements of Operations
F-4
Statements
of Changes in Shareholders’ Equity
F-5
Statements of Cash Flows
F-6
Notes to Financial Statements
F-7
- F-16
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of
Calisa
Acquisition Corp
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Calisa Acquisition Corp (the “Company”) as of December 31, 2025 and 2024,
and the related statements of operations, changes in shareholders’ equity, and cash flows for the year ended December 31, 2025
and for the period from March 11, 2024 (inception) through December 2024, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year ended December 31 2025 and
for the period from March 11, 2024 (inception) through December 31, 2024, in conformity with accounting principles generally accepted
in the United States of America.
Going
Concern Matter
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has incurred and expects to continue to incur significant costs in pursuit of its financing
and acquisition plans and the Company’s business plan is dependent on the completion of a business combination within a prescribed
period of time and if not completed will cease all operations except for the purpose of liquidating. These factors raise substantial
doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also
described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/
MaloneBailey, LLP
www.malonebailey.com
We
have served as the Company’s auditor since 2024
Houston,
Texas
March 25, 2026
F- 2
CALISA
ACQUISITION CORP
BALANCE
SHEETS
December 31, 2025
December 31, 2024
ASSETS
Current Assets
Cash and cash equivalents
$ 459,048
$ 1,487
Deferred offering costs
-
214,880
Prepaid expenses
129,174
4,266
Total Current Assets
588,222
220,633
Cash and investments held in trust account
60,429,224
-
Total Assets
$ 61,017,446
$ 220,633
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accrued offering costs
$ 78,973
$ 21,839
Accrued expenses
15
24,866
Accrued expenses – related party
6,198
10,000
Accrued expenses
6,198
10,000
Due to related party
-
90,350
Total Current Liabilities
85,186
147,055
Total Liabilities
85,186
147,055
Commitments and contingencies
-
-
Ordinary shares subject to possible redemption 6,000,000 and 0 shares at a redemption value of $ 10.07 and $ 0 per share as of December 31, 2025 and 2024, respectively
60,429,224
-
Shareholders’ Equity:
Preference shares, $ 0.000075 par value; 2,666,666 shares authorized; none issued and outstanding
-
-
Ordinary shares, $ 0.000075 par value; 266,666,666 shares authorized; 2,427,500 and 2,433,333 shares issued and outstanding as of December 31, 2025 and 2024, respectively(excluding 6,000,000 shares subject to redemption)
182
183
Additional paid-in capital
336,822
152,817
Retained earnings (Accumulated deficit)
166,032
( 79,422 )
Total Shareholders’ Equity
503,036
73,578
Total Liabilities and Shareholders’ Equity
$ 61,017,446
$ 220,633
The
accompanying notes are an integral part of the financial statements.
F- 3
CALISA
ACQUISITION CORP
STATEMENTS
OF OPERATIONS
FOR
THE YEAR ENDED
DECEMBER 31, 2025
FOR THE
PERIOD FROM
MARCH 11, 2024
(INCEPTION)
THROUGH
DECEMBER 31, 2024
Formation and operating costs
$ ( 190,582 )
$ ( 79,459 )
Loss from operations
( 190,582 )
( 79,459 )
Other income
Bank interest income
6,812
37
Interest earned on cash and investments held in Trust Account
429,224
-
Total other income
436,036
37
Net income (loss)
$ 245,454
$ ( 79,422 )
Basic and diluted weighted average shares outstanding, ordinary shares subject to possible redemption
1,150,685
-
Basic and diluted net income (loss) per share, ordinary
shares subject to redemption
$ 0.07
$ -
Basic and diluted weighted average shares outstanding, ordinary shares, non-redeemable
2,203,219
2,049,099
Basic and diluted net income (loss) per share, ordinary
shares, non-redeemable
$ 0.07
$ ( 0.04 )
The
accompanying notes are an integral part of the financial statements.
F- 4
CALISA
ACQUISITION CORP
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
Shares
Amount
Capital
Deficit
Equity
Ordinary Shares
Additional
Paid-in
Accumulated
Shareholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of March 11, 2024 (inception)
-
$ -
$ -
$ -
$ -
Issuance of ordinary shares to Sponsor
2,300,000
173
24,827
-
25,000
Issuance of ordinary shares to underwriter
133,333
10
127,990
-
128,000
Net loss
-
-
-
( 79,422 )
( 79,422 )
Balance as of December 31, 2024
2,433,333
183
152,817
( 79,422 )
73,578
Issuance of ordinary shares to underwriter
41,667
3
48,331
-
48,334
Proceeds from sale of public units
6,000,000
450
59,999,550
-
60,000,000
Proceeds from sale of 252,500 private units
252,500
19
2,524,981
-
2,525,000
Underwriter’s commission
-
-
( 1,200,000 )
-
( 1,200,000 )
Transfer of other offering costs to APIC
-
-
( 760,106 )
-
( 760,106 )
Reclassification of ordinary shares subject to possible redemption to temporary equity
( 6,000,000 )
( 450 )
( 59,125,550 )
-
( 59,126,000 )
Allocation of offering costs to ordinary shares subject to redemption
-
-
1,930,704
-
1,930,704
Forfeiture of ordinary shares
( 300,000 )
( 23 )
23
-
-
Remeasurement of carrying value to redemption value
-
-
( 3,233,928 )
-
( 3,233,928 )
Net income
-
-
-
245,454
245,454
Net income (loss)
-
-
-
245,454
245,454
Balance as of December 31, 2025
2,427,500
$ 182
$ 336,822
$ 166,032
$ 503,036
The
accompanying notes are an integral part of the financial statements.
F- 5
CALISA
ACQUISITION CORP
STATEMENTS
OF CASH FLOWS
FOR THE YEAR ENDED
DECEMBER 31, 2025
FOR THE PERIOD
FROM MARCH 11, 2024
(INCEPTION)
THROUGH
DECEMBER 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$ 245,454
$ ( 79,422 )
Adjustments to reconcile net income (loss) to net cash used in operating
activities:
Interest earned on cash and investments held in Trust Account
( 429,224 )
-
Changes in operating assets and liabilities:
Prepaid expense
( 124,908 )
-
Accrued expenses – related party
( 3,802 )
10,000
Accrued expenses
( 24,851
)
-
Accrued offering costs
50,826
69,459
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
( 286,505 )
37
CASH FLOWS FROM INVESTING ACTIVITIES
Cash deposited into Trust account
( 60,000,000 )
-
CASH USED IN INVESTING ACTIVITIES
( 60,000,000 )
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from due to related party
122,716
-
Repayments of due to related party
( 262,446 )
-
Proceeds from sale of public units
60,000,000
-
Proceeds from private placement units
2,525,000
-
Payment of offering costs
( 1,641,658 )
-
Proceeds from issuance of EBC Founders Share
454
1,450
CASH PROVIDED BY FINANCING ACTIVITIES
60,744,066
1,450
NET INCREASE IN CASH
457,561
1,487
CASH AT BEGINNING OF THE PERIOD
1,487
-
CASH AT YEAR END
$ 459,048
$ 1,487
Supplemental disclosure of cash flow information:
Deferred offering costs paid by Sponsor in exchange for issuance of ordinary shares
$ -
$ 25,000
Deferred offering costs paid by related party
$ 49,380
$ 69,000
Deferred offering costs included in accrued expenses
$ -
$ 19,330
Deferred offering costs charged to additional paid-in capital
$ 1,960,106
$ 126,550
Subsequent measurement of ordinary shares subject to possible redemption
$
429,244
$ -
Forfeiture of founder shares
$ 23
$
-
The
accompanying notes are an integral part of the financial statements.
F- 6
CALISA
ACQUISITION CORP
Notes
to the financial statements
NOTE
1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Description
of Business
Calisa
Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on March 11, 2024. The Company was formed for the
purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with
one or more businesses (the “Business Combination”).
The
Company may pursue a Business Combination in any industry or sector. The Company is an early stage and emerging growth company and, as
such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
The
Company is also an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and may take advantage of certain exemptions from reporting requirements
applicable to other public companies.
The
Company’s sponsors are Alisa Group Limited, a British Virgin Islands company, and Calisa Holding LP, a Delaware limited partnership
(the “Sponsors”). As of December 31, 2025, the Company had not commenced any operations. All activity from March 11, 2024
(inception) through December 31, 2025 relates to the Company’s formation and the consummation of its initial public offering (the
“Initial Public Offering” or “IPO”) and related activities, as described below.
On February 24, 2026, Calisa Merger Sub, a wholly owned subsidiary of the Company and a Cayman Island exempted company,
was formed to be the surviving company after the reincorporation merger in connection with a contemplated business combination. It has
no principal operations or revenue producing activities.
The
Company will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest. The
Company expects to generate non-operating income in the form of interest and other income from the proceeds held in the Trust Account
(as defined below). The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s IPO became effective on October 20, 2025. On October 23, 2025, the Company consummated
the IPO of 6,000,000 units (“Units” and, with respect to the ordinary shares included in the Units being offered, the “Public
Shares”), generating gross proceeds of $ 60,000,000 , which is described in Note 3, and the sale of 252,500 Units (the “Private
Placement Units”) at a price of $ 10.00 per Private Placement Unit in a private placement to the Sponsors and EarlyBirdCapital,
Inc. (“EBC”), the representative of the underwriters in the IPO, and its designees, which closed simultaneously with the
IPO.
Transaction
costs amounted to $ 1,960,106 , consisting of $ 1,200,000 of cash underwriting fees, and $ 760,106 of other offering costs. These costs
were allocated to the Public Shares and charged against additional paid-in capital and accumulated deficit upon completion of the IPO,
in accordance with the guidance for equity issuance costs.
(See Note 3 for additional details.)
The
Company will have until 18 months from the closing of the IPO to consummate a Business Combination (the “Combination Period”).
However, if the Company has not completed a Business Combination within the Combination Period, the Company will (i)
cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days
thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in
the Trust Account, including interest earned and not previously released to pay taxes, if any (less up to $100,000 of interest to pay
dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish
the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and
(iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders
and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law
to provide for claims of creditors and the requirements of other applicable law.
F- 7
The
Trust Account
As
of October 23, 2025, a total of $ 60,000,000 of the net proceeds from the Initial Public Offering and proceeds of the sale of the Private
Placement Units was deposited in a trust account (the “Trust Account”) and will be held as cash or in demand deposit accounts
or invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity
of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries
and meeting certain conditions under Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i)
the completion of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders,
as described herein. The proceeds held in the Trust Account may be released to the Company to pay taxes, if any, and for certain permitted
working capital and dissolution expenses as described in the Company’s governing documents.
Going
Concern
As
of December 31, 2025, the Company had $ 459,048 in its operating bank account. The Company has incurred and expects to continue to incur
significant costs in the pursuit of its acquisition plans and the consummation of a Business Combination.
In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s
Accounting Standards Update (“ASU”) 2014-15, Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern , management has determined that these conditions raise substantial doubt about the Company’s ability to
continue as a going concern. Management’s evaluation considered the Company’s mandatory liquidation and subsequent dissolution
if a Business Combination is not completed within the Combination Period.
In
addition, if the Company is unable to complete a Business Combination within the Combination Period, the Company’s board of directors
would proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s
plans to consummate a Business Combination will be successful within the Combination Period. As a result, management has determined that
these conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date
that the financial statements are issued. The accompanying financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying financial statements are prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) and in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
As
described in Note 1, the Company consummated its Initial Public Offering on October 23, 2025 and substantially all of the proceeds are
held in a Trust Account and are restricted for the purpose of completing a Business Combination or redeeming the Company’s public
shares.
F- 8
Emerging
Growth Company
The
Company is an “emerging growth company” (“EGC”), as defined in Section 2(a) of the Securities Act of 1933, as
amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS
Act”), and may take advantage of certain exemptions from various reporting requirements applicable to other public companies that
are not emerging growth companies.
These
exemptions include, among others, an exemption from the independent registered public accounting firm attestation requirements of Section
404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements
to hold nonbinding advisory votes on executive compensation and shareholder approval of certain golden parachute payments.
Section
102(b)(1) of the JOBS Act provides that an EGC may take advantage of an extended transition period for complying with new or revised
accounting standards. The Company has elected not to opt out of the extended transition period.
As
a result, the Company’s financial statements may not be comparable to companies that comply with public company effective dates
for new or revised accounting standards.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of expenses during the reporting period.
Actual
results could differ from those estimates, and such differences could be material.
Cash
and cash equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
As of December 31, 2025 and 2024, the Company had cash and cash equivalent of $ 459,048 and $ 1,487 respectively.
Cash
and Investments Held in Trust Account
As
of December 31, 2025, the Company had $ 60,429,224 held in the Trust Account (“Cash and Investments held in Trust Account”).
In
cash and investments held in the Trust Account comprised of money market funds that invest in U.S. government securities. Investments
in money market funds are presented on the balance sheets at fair value at the end of each reporting period. Earnings on cash and investments
held in the Trust Account are included in interest earned on cash and investments held in the Trust Account in the accompanying statement
of operations. The estimated fair value of cash and investments held in the Trust Account is determined using available market information.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash maintained in financial institutions,
which at times may exceed Federal Deposit Insurance Corporation (“FDIC”) insurance limits.
As
of December 31, 2025 and 2024, the Company has not experienced losses on these accounts and management believes the Company is not exposed
to significant credit risk related to these accounts.
However,
any loss incurred or lack of access to such funds could have a significant adverse impact on the Company’s financial condition,
results of operations and cash flows.
F- 9
Offering
Costs associated with the IPO
The
Company applies ASC 340-10-S99-1 (SAB Topic 5.A, “Expenses of Offering”) in accounting for offering costs. Offering costs
consisted principally of legal, accounting, underwriting and other costs directly related to the IPO. These costs were allocated to the
separable financial instruments issued in the IPO based on their relative fair values.
Upon
completion of the IPO, offering costs allocated to the Public Shares were charged against the carrying value of ordinary shares subject
to possible redemption, and offering costs allocated to the Public Rights were charged to additional paid-in capital. See Note 3 for
additional detail regarding the IPO structure and related costs.
Ordinary
shares subject to possible redemption
The
Company accounts for its ordinary shares subject to possible redemption in accordance with ASC 480, Distinguishing Liabilities from Equity.
Ordinary shares that are subject to mandatory redemption are classified as liabilities and measured at fair value. Conditionally redeemable
ordinary shares— including shares with redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control—are classified as temporary equity.
The
Company’s Public Shares include redemption features that are considered to be outside the Company’s control and, therefore,
are classified as ordinary shares subject to possible redemption. As of December 31, 2025, ordinary shares subject to possible redemption
of $ 60,429,224 are presented as temporary equity outside of shareholders’ equity.
Immediately
upon the closing of the IPO, the Company recognized accretion from the initial carrying value of the ordinary shares subject to possible
redemption to their redemption value. Thereafter, the Company recognizes changes in redemption value as they occur and adjusts the carrying
value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Adjustments to the carrying amount
are recorded as charges to additional paid-in capital, or to accumulated deficit if additional paid-in capital is not available.
Income
Taxes
The
Company accounts for income taxes under ASC 740, Income Taxes, using the asset and liability method. Deferred tax assets and liabilities
are recognized for temporary differences between the financial statement carrying amounts of assets and liabilities and their respective
tax bases, and are measured using enacted tax rates expected to apply in the periods in which those differences are expected to reverse.
The effects of changes in enacted tax rates on deferred tax assets and liabilities are recognized in income in the period that includes
the enactment date.
ASC
740 also prescribes a recognition threshold and measurement attribute for uncertain tax positions. The Company recognizes interest and
penalties, if any, related to unrecognized tax benefits as income tax expense. As of December 31, 2025 and 2024, there were no unrecognized
tax benefits and no amounts accrued for interest and penalties.
Under
current Cayman Islands law, the Company is not subject to income taxes in the Cayman Islands. Accordingly, income taxes are not levied
on the Company in the Cayman Islands. The Company may be subject to U.S. federal and state income taxes, if any, including on interest
and other income earned outside of the Cayman Islands, as applicable.
The
Company may be subject to examination by taxing authorities in the jurisdictions in which it operates and files tax returns. Any interest
income earned on U.S. government securities held in the Trust Account is expected to qualify for the portfolio interest exemption or
otherwise be exempt from U.S. withholding taxes, subject to applicable limitations and requirements. Potential shareholder-level tax
consequences (including possible PFIC considerations) depend on each shareholder’s particular circumstances.
F- 10
Net
Income (Loss) per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC 260, “Earnings Per Share”. Net income (loss) per
ordinary share is computed by dividing net income (loss) by the weighted average number of ordinary shares outstanding for the period.
Remeasurement of carrying value to redemption value of redeemable ordinary shares is excluded from income (loss) per share as the redemption
value approximates fair value. For the year ended December 31, 2025, the Company has not considered the effect of the Rights included
in the IPO and Private Placement Units in the calculation of diluted net income (loss) per share, since the conversion of the Rights
is contingent upon the occurrence of future events and the inclusion of such Rights would be anti-dilutive and the Company did not have
any other dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share
in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the period
presented. The net income (loss) per share presented in the statements of operations is based on the following:
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
For the Year Ended
December 31, 2025
For the period from
March 11, 2024
(inception) to
December 31, 2024
Net income (loss)
$ 245,454
$ ( 79,422 )
Redeemable
Non-Redeemable
Redeemable
Non-Redeemable
For the Year Ended
December 31, 2025
For the period from March 11, 2024 (inception) to December 31, 2024
Redeemable
Non-Redeemable
Redeemable
Non-Redeemable
Weighted-average shares outstanding
1,150,685
2,203,219
—
2,049,099
Ownership percentage
34 %
66 %
—
100 %
Numerators:
Allocation of net income (loss)
84,212
161,242
—
( 79,422 )
Denominators:
Weighted-average shares outstanding
1,150,685
2,203,219
—
2,049,099
Basic and diluted net income (loss) per share
$ 0.07
$ 0.07
—
$ ( 0.04 )
Fair
Value of Financial Instruments
The
carrying values of the Company’s financial instruments, which are primarily short-term in nature, approximate fair value. ASC 820
establishes a fair value hierarchy that prioritizes the inputs used in valuation techniques used to measure fair value, giving the highest
priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs
(Level 3).
Level
1 — quoted prices (unadjusted) in active markets for identical assets or liabilities. Investments held in the Trust Account that
are measured at fair value (such as money market funds investing in U.S. Treasury securities) are generally classified within Level 1.
Level
2 — inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
indirectly.
Level
3 — unobservable inputs for the asset or liability. The following table presents information about the Company’s assets measured
at fair value on a recurring basis as of December 31, 2025 and indicates the fair value hierarchy of the inputs used to determine such
fair values.
SCHEDULE OF FAIR VALUE MEASUREMENTS
Quoted
Significant
Significant
Prices in
Other
Other
As of
Active
Observable
Unobservable
December 31,
Markets
Inputs
Inputs
2025
(Level 1)
(Level 2)
(Level 3)
Assets:
Cash and investments held in Trust Account
$ 60,429,224
$ 60,429,224
$ —
$ —
Cash and cash equivalent
459,048
459,048
-
-
Recent
Accounting Pronouncements
Management
evaluates newly issued accounting standards on an ongoing basis to determine their potential impact on the Company’s financial
statements.
Based
on its assessment to date, management does not believe that any recently issued, but not yet effective, accounting standards, if adopted,
would have a material effect on the Company’s financial statements.
NOTE
3 — INITIAL PUBLIC OFFERING
On
October 23, 2025, pursuant to the Company’s IPO, the Company sold 6,000,000 Units at a price of $ 10.00 per Unit, generating gross
proceeds of $ 60,000,000 . Each Unit consists of one ordinary share and one right to receive one-tenth (1/10) of one ordinary share upon
the consummation of the Company’s initial Business Combination (each, a “Right”). Ten Rights entitle the holder to
receive one ordinary share (see Note 7). The Company will not issue fractional shares and only whole shares will trade; accordingly,
unless a holder holds Rights in multiples of ten, such holder will not be able to receive or trade the fractional shares underlying the
Rights.
The
Company granted the underwriters a 45 -day option to purchase up to an additional 900,000 Units to cover over-allotments (the “Over-Allotment
Option”). On October 27, 2025, the underwriters delivered a termination notice indicating that the Over-Allotment Option would
not be exercised.
In
connection with the IPO, the Company allocated the gross proceeds between the Public Shares and the Public Rights based on their relative
fair values.
As
of December 31, 2025, ordinary shares subject to possible redemption are reconciled as follows:
SCHEDULED OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
As of
December 31, 2025
Gross Proceeds
$ 60,000,000
Less:
Gross proceeds allocated to Public Rights
( 874,000 )
Offering costs allocated to Public Shares
( 1,930,704 )
Add:
Remeasurement of carrying value to redemption value
3,233,928
Ordinary shares subject to possible redemption
$ 60,429,224
NOTE
4 — PRIVATE PLACEMENTS
Simultaneously
with the closing of the IPO on October 23, 2025, the Company consummated a private placement of 252,500 units (the “Private Placement
Units”) at a price of $ 10.00 per unit, generating total proceeds of $ 2,525,000 . The Sponsors purchased 192,500 Private Placement
Units and EBC and/or its designees purchased 60,000 Private Placement Units.
F- 11
Each
Private Placement Unit consists of one ordinary share and one right (a “Private Right”) to receive one-tenth (1/10) of one
ordinary share upon consummation of the Company’s initial Business Combination. Ten Private Rights entitle the holder to receive
one ordinary share. The Private Placement Units are identical to the Units sold in the IPO.
The
proceeds from the sale of the Private Placement Units were deposited into the Trust Account and, together with the net proceeds from
the IPO, contributed to the $ 60,000,000 held in the Trust Account. If the Company does not complete a Business Combination within the
Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption
of the Public Shares (subject to the requirements of applicable law).
The
Private Placement Units (including the underlying securities) are not transferable, assignable or salable until the completion of a Business
Combination, subject to certain customary exceptions. The issuance of the Private Placement Units was made pursuant to an exemption from
registration under Section 4(a)(2) of the Securities Act.
NOTE
5 — RELATED PARTIES
Founder
Shares
On
March 21, 2024, the Sponsors purchased 1,725,000 ordinary shares (the “Founder Shares”) for an aggregate purchase price of
$ 25,000 , representing deferred offering costs paid by the Sponsors on behalf of the Company. Up to 225,000 Founder Shares were subject
to forfeiture to the extent the underwriters’ over-allotment option was not exercised in full.
In
June 2025, the Company effected a 4-for-3 stock split of its outstanding shares, resulting in an aggregate of 2,300,000 Founder Shares
outstanding. All share and per-share amounts have been retroactively adjusted to reflect the stock split. Following the stock split,
up to 300,000 Founder Shares were subject to forfeiture to the extent the underwriters’ over-allotment option was not exercised
in full.
The
underwriters did not exercise the over-allotment option and delivered an over-allotment termination letter dated October 27, 2025. As
of December 31, 2025 and 2024, the Company had 2,300,000 Founder Shares issued and outstanding (excluding Private Placement Shares and
EBC Founder Shares). Up to 300,000 Founder Shares were subject to forfeiture; such shares were forfeited as of December 31, 2025.
EBC
Founder Shares
On
April 2, 2024, the Company issued 100,000 ordinary shares to EBC (the “EBC Founder Shares”) for a purchase price of $ 0.0145
per share (aggregate purchase price of $ 1,450 ). As a result of the stock split described above, the EBC Founder Shares became an aggregate
of 133,333 EBC Founder Shares.
On
June 25, 2025, the Company issued an additional 41,667 EBC Founder Shares to EBC for a purchase price of $ 0.0109 per share and an aggregate
purchase price of $ 454 . As of December 31, 2025 and 2024, there were 175,000 and 133,333 EBC Founder Shares issued and outstanding, respectively.
The
EBC Founder Shares are deemed to be underwriters’ compensation by FINRA pursuant to Rule 5110 of the FINRA Manual. The Company
estimated the fair value of the EBC founder shares issued in April 2024 to be approximately $ 128,000 or $ 0.96 per share, and the shares
issued in June 2025 to be approximately $ 48,334 or $ 1.16 per share using the Black-Scholes option-pricing model. The Company accounted
for the difference between the par value and the estimated fair value of the EBC Founder Shares as deferred offering costs.
F- 12
Fair
Value Measurement of EBC Founder Shares
The
fair value of the EBC Founder Shares was estimated as of April 2, 2024 and June 25, 2025. The Company used the following assumptions
in estimating fair value using Level 3 inputs at the measurement dates:
SCHEDULE OF ASSUMPTIONS TO ESTIMATE FAIR VALUE
April 2, 2024
June 25, 2025
Time to expiration
1.91
1.76
Risk-free rate
4.7 %
3.8 %
Volatility
5.0 %
4.1 %
Dividend yield
0.0 %
0.0 %
Probability of completion of business combination
13.4 %
11.8 %
Transfer
Restrictions
The
Sponsors have agreed, subject to limited exceptions, that the Founder Shares will not be transferred, assigned or sold until the earlier
to occur of: (A) six months after the consummation of the Company’s initial business combination or (B) the date on which the Company
completes a subsequent liquidation, merger, share exchange, reorganization or other similar transaction following the initial business
combination that results in all shareholders having the right to exchange their shares for cash, securities or other property.
EBC
has also agreed that the EBC Founder Shares may not be sold, transferred or assigned (except to the same permitted transferees as the
Founder Shares, and provided the transferees agree to the same terms and restrictions) until the consummation of the Company’s
initial business combination.
Other
Payable — Related Party
In
September 2025, the Sponsors advanced $ 1,900,000 to the Company in connection with the purchase of Private Placement Units. At the closing
of the IPO, $ 1,700,000 was deposited into the Trust Account and $ 200,000 , representing an overfunded amount, was returned to the Sponsors.
As of December 31, 2025 and 2024, other payable — related party was nil.
Promissory
Note — Related Party
On
May 22, 2024, the Sponsors issued an unsecured promissory note to the Company (the “Promissory Note”) pursuant to which the
Company may borrow up to $ 300,000 . The Promissory Note was non-interest bearing and payable on the earlier of (i) December 31, 2025 or
(ii) the consummation of the IPO.
As
of December 31, 2025 and 2024, there were no amounts outstanding under the Promissory Note. The Promissory Note expired upon the consummation
of the IPO.
Due
to Related Party
The
Sponsors paid certain formation, operating and deferred offering costs on behalf of the Company. Amounts due to the Sponsors are due
on demand and are non-interest bearing.
During
the period from March 11, 2024 (inception) through October 23, 2025, the Sponsors paid $ 262,446 on behalf of the Company for formation
and offering-related costs. Such amounts were repaid upon the closing of the IPO.
As
of December 31, 2025 and 2024, amounts due to related parties were $ 0 and $ 90,350 , respectively.
Accounting
and Advisory Services — Related Party
The
Company has engaged Ascendant Global Advisors Inc. (“Ascendant”), an affiliate of Calisa Holding LP, to provide consulting
and advisory services, including assistance with financial statement preparation and SEC reporting support. In connection with the IPO,
the Company agreed to pay Ascendant a fixed fee of $ 20,000 for services related to the IPO financial statements and related disclosures,
and $ 5,250 per quarter following the IPO to assist with quarterly and annual SEC filings. This agreement was terminated in November 2025,
and the Company no longer incurs fees under this arrangement.
F- 13
During
the year ended December 31, 2025 and 2024, the Company incurred $ 16,198 and $ 10,000 , respectively, related to Ascendant’s services.
Fees incurred prior to the IPO closing were recorded as deferred offering costs, and fees incurred after the IPO were expensed as incurred.
As
of December 31, 2025 and 2024, accrued expenses — related party related to Ascendant totaled $ 6,198 and $ 10,000 , respectively.
Administration
Fee – Related Party
Commencing
on the effective date of the registration statement for the IPO, Calisa Holding LP was permitted to charge the Company an allocable share
of its overhead, up to $ 10,000 per month, to compensate it for the Company’s use of office space, utilities and personnel until
the completion of a business combination.
For
the years ended December 31, 2025 and 2024, the Company incurred $ 30,000 and $ 0 , respectively, related to the administration fee. As
of December 31, 2025 and 2024, there were no amounts payable related to the administration fee.
NOTE
6 – COMMITMENTS AND CONTINGENCIES
Registration
Rights
In
connection with the IPO, the Company entered into a registration rights agreement with the holders of the Founder Shares, EBC Founder
Shares, Private Placement Units and any Units that may be issued upon conversion of working capital loans (and the underlying securities),
pursuant to which such holders are entitled to registration rights requiring the Company to register such securities for resale.
The
holders are entitled to make up to three demand registrations (excluding “short-form” registration demands). In addition,
the holders have “piggyback” registration rights with respect to registration statements filed following the completion of
a Business Combination and the right to require the Company to register such securities for resale pursuant to Rule 415 under the Securities
Act. However, the Company is not required to effect or permit any registration statement to become effective until the applicable securities
are released from their lock-up restrictions.
In
compliance with FINRA Rule 5110(g)(8), the registration rights granted to EBC are limited to demand and piggyback rights for periods
of five and seven years, respectively, from the commencement of sales in the IPO, and EBC may only exercise its demand rights on one
occasion. The Company will bear the expenses incurred in connection with the filing of any such registration statements
Underwriting
Agreement
The
Company granted the underwriters a 45 -day option from the date of the IPO to purchase up to 900,000 additional Units to cover over-allotments,
if any, at the IPO price less the underwriting discounts and commissions.
The
underwriters did not exercise the over-allotment option and delivered an over-allotment termination letter dated October 27, 2025. The
underwriters were entitled to a cash underwriting discount of $ 0.20 per Unit, or $ 1,200,000 in the aggregate, which was paid at the closing
of the IPO. The cash underwriting discount is included in offering costs (see Note 3).
Business
Combination Marketing Agreement
The
Company engaged EBC to provide advisory services in connection with the Company’s initial Business Combination, including assisting
with shareholder meetings and communications, introducing the Company to potential investors, supporting the shareholder approval process,
and assisting with press releases and certain public filings related to the Business Combination. Upon consummation of the Company’s
initial Business Combination, the Company is obligated to pay EBC a success fee equal to 3.5 % of the gross proceeds of the IPO (or $ 2,100,000 ),
consisting of (i) 1.5% payable in cash (or $900,000) and (ii) 2.0% payable, at the Company’s option, in a convertible note with
customary terms that is convertible into ordinary shares six months after consummation (or $1,200,000).
F- 14
If
the Company does not complete an initial Business Combination, no success fee will be due. In addition, if the Company consummates its
initial Business Combination with a target introduced by EBC, the Company will pay EBC a finder’s fee equal to 1.0 % of the consideration
issued to such target.
Because
these amounts are contingent upon the consummation of an initial Business Combination, the Company has not recorded a liability for these
fees as of December 31, 2025 and 2024. The Company will evaluate recognition under ASC 450 as facts and circumstances change, including
whether the consummation of an initial Business Combination becomes probable and the amounts are reasonably estimable.
Risks
and Uncertainties
The
Company’s search for an initial Business Combination may be adversely affected by global economic conditions, including volatility
in credit and capital markets, inflationary pressures, supply chain disruptions, and heightened geopolitical instability (including conflicts
in Eastern Europe and the Middle East) and related sanctions or other governmental actions.
Any
of these factors, or other negative impacts on the global economy or capital markets, could adversely affect the Company’s ability
to consummate an initial Business Combination and the operations of any target business with which the Company may ultimately consummate
a Business Combination. The accompanying financial statements do not include any adjustments that might result from the outcome of these
uncertainties.
NOTE
7 — SHAREHOLDERS’ EQUITY
Preferred
Shares — The Company is authorized to issue 2,666,666 shares of preferred shares with a par value of $ 0.000075 per share
with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of
directors. As of December 31, 2025, and 2024, there were no preferred shares issued or outstanding.
Ordinary
Shares — The Company is authorized to issue 266,666,666 ordinary shares with a par value of $ 0.000075 per share. Holders
of ordinary shares are entitled to one vote for each share.
In
June 2025, the Company effected a 4-for-3 forward split of the outstanding shares . All share amounts have been retroactively adjusted.
On October 23, 2025, in connection with the IPO, the Company issued 6,000,000 Public Shares, which are classified as ordinary shares
subject to possible redemption and are presented as temporary equity (see Notes 2 and 3)
An
aggregate of up to 300,000 Founder
Shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised, in order for
the Founder Shares to equal 25 %
of the Company’s issued and outstanding ordinary shares after the IPO (excluding private shares and EBC Founder Shares). The
underwriters did not exercise the over-allotment option and delivered an over-allotment termination letter on October 27, 2025;
accordingly, 300,000 Founder
Shares were forfeited as of December 31, 2025. As of December 31, 2025, there were 2,427,500 ordinary shares issued and outstanding (excluding the Public Shares
classified as temporary equity described above).
Rights
— Except in cases where the Company is not the surviving company in a business combination, each holder of a right is entitled
to receive one-tenth (1/10) of one ordinary share upon consummation of the Company’s initial business combination. Rights will
only convert into a whole number of ordinary shares; accordingly, holders must have ten (10) Rights to receive one (1) ordinary share.
The
Company does not issue fractional shares in connection with the conversion of Rights. Any fractional shares that would otherwise be issuable
will be rounded down to the nearest whole share (or otherwise addressed in accordance with the applicable provisions of Cayman law).
F- 15
In
the event the Company is not the surviving company upon completion of the initial business combination, each holder of a Right is required
to affirmatively convert such Right in order to receive the one-tenth (1/10) of one ordinary share underlying each Right upon consummation
of the business combination. If the Company does not complete an initial business combination within the required time period and the
Company redeems the Public Shares for the funds held in the Trust Account, holders of Rights are not entitled to any redemption proceeds
with respect to such Rights, and the Rights will expire worthless.
NOTE
8 — SEGMENT REPORTING
ASC
280, Segment Reporting, establishes standards for a public entity to report information about operating segments using the “management
approach.” Operating segments are components of an entity for which discrete financial information is available and that are regularly
reviewed by the chief operating decision maker (“CODM”) to allocate resources and assess performance. The Company adopted
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , and applied the guidance retrospectively
to all periods presented. The adoption did not change the Company’s identification of operating segments
The
Company’s CODM has been identified as the Chief Executive Officer (the “CODM”), who reviews operating results on a
consolidated basis to allocate resources and assess performance. Accordingly, management has determined the Company has one operating
and reportable segment.
The
CODM assesses performance and allocates resources based on net income (loss), which is reported on the statement of operations. The significant
segment expense category regularly provided to the CODM is formation and operating costs. All other segment items included in net income
(loss) primarily consist of interest income on investments held in the Trust Account, interest earned on cash held in bank accounts,
and income taxes, if any, and are included in the statement of operations and described in the related notes.
Schedule
for Reportable Segment
SCHEDULE OF REPORTABLE SEGMENTS
Year Ended
December 31, 2025
For the period from
March 11, 2024
(inception) to
December 31, 2024
Formation and operating costs
$ ( 190,582 )
$ ( 79,459 )
Other segment income
436,036
37
Net Income (loss)
$ 245,454
$ ( 79,422 )
Key
Asset Metric Reviewed by CODM
The
measure of segment assets is total assets as reported on the balance sheet. The CODM also monitors Investments held in Trust Account
as a key component of the Company’s total assets.
SCHEDULE OF COMPONENT OF THE SEGMENT ASSETS
December 31, 2025
December 31, 2024
Cash and investments held in trust account
$ 60,429,224
$ -
NOTE
9 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date, and through the date that the financial statements were issued.
On
March 9, 2026, the Company filed a Current Report on Form 8-K reporting that, on March 6, 2026, the Company, its wholly owned subsidiary,
Calisa Merger Sub, and GoodVision AI Inc. entered into a definitive business combination agreement (the “Business Combination Agreement”).
Pursuant to the terms of the Business Combination Agreement, Calisa Merger Sub will merge with and into GoodVision AI Inc., with GoodVision
AI Inc. surviving as a direct, wholly owned subsidiary of the Company.
The
Business Combination Agreement is subject to customary closing conditions, including, among other things, approval of the transaction
by the Company’s shareholders and satisfaction of other conditions specified in the agreement.
Other
than the foregoing, the Company did not identify any subsequent events that require recognition or disclosure in the accompanying financial
statements.
F- 16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.