Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Net revenues $ 1,015,906 $ 734,144 $ 2,921,485 $ 1,637,421
Cost of net revenues 260,750 200,056 730,693 484,649
Gross profit 755,156 534,088 2,190,792 1,152,772
Operating expenses:
Selling, general and administrative 428,409 312,492 1,257,445 852,365
Research and development 65,587 44,527 177,839 126,420
Total operating expenses 493,996 357,019 1,435,284 978,785
Income from operations 261,160 177,069 755,508 173,987
Interest income and other income (expense), net:
Interest income 401 329 2,427 2,788
Other income (expense), net 427 7,147 34,476 ( 12,368 )
Total interest income and other income (expense), net 828 7,476 36,903 ( 9,580 )
Net income before provision for (benefit from) income taxes 261,988 184,545 792,411 164,407
Provision for (benefit from) income taxes 81,019 45,174 211,352 ( 1,452,493 )
Net income $ 180,969 $ 139,371 $ 581,059 $ 1,616,900
Net income per share:
Basic
$ 2.29 $ 1.77 $ 7.36 $ 20.54
Diluted
$ 2.28 $ 1.76 $ 7.29 $ 20.45
Shares used in computing net income per share:
Basic
78,904 78,824 78,971 78,729
Diluted
79,516 79,163 79,677 79,078
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Net income $ 180,969 $ 139,371 $ 581,059 $ 1,616,900
Change in foreign currency translation adjustment, net of tax ( 12,037 ) 15,810 ( 25,902 ) 25,793
Change in unrealized gains (losses) on investments, net of tax 20 — — ( 194 )
Other comprehensive income (loss)
( 12,017 ) 15,810 ( 25,902 ) 25,599
Comprehensive income $ 168,952 $ 155,181 $ 555,157 $ 1,642,499
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
September 30,
2021 December 31,
2020
ASSETS
Current assets:
Cash and cash equivalents $ 1,237,822 $ 960,843
Accounts receivable, net of allowance for doubtful accounts of $ 9,174 and $ 10,239 , respectively
855,037 657,704
Inventories 207,116 139,237
Prepaid expenses and other current assets 155,332 91,754
Total current assets 2,455,307 1,849,538
Property, plant and equipment, net 1,002,769 734,721
Operating lease right-of-use assets, net 92,727 82,553
Goodwill 426,594 444,817
Intangible assets, net 115,794 130,072
Deferred tax assets 1,502,250 1,552,831
Other assets 54,668 35,151
Total assets $ 5,650,109 $ 4,829,683
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 174,916 $ 142,132
Accrued liabilities 545,286 405,582
Deferred revenues 1,070,113 777,887
Total current liabilities 1,790,315 1,325,601
Income tax payable 125,986 105,748
Operating lease liabilities 74,352 64,445
Other long-term liabilities 142,694 100,024
Total liabilities 2,133,347 1,595,818
Commitments and contingencies (Notes 6 and 7)
Stockholders’ equity:
Preferred stock, $ 0.0001 par value ( 5,000 shares authorized; none issued)
— —
Common stock, $ 0.0001 par value ( 200,000 shares authorized; 78,852 and 78,860 issued and outstanding, respectively)
8 8
Additional paid-in capital 972,450 974,556
Accumulated other comprehensive income (loss), net 17,599 43,501
Retained earnings 2,526,705 2,215,800
Total stockholders’ equity 3,516,762 3,233,865
Total liabilities and stockholders’ equity $ 5,650,109 $ 4,829,683
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss), Net Retained Earnings Total
Three Months Ended September 30, 2021 Shares Amount
Balance as of June 30, 2021 78,948 $ 8 $ 895,831 $ 29,616 $ 2,458,955 $ 3,384,410
Net income — — — — 180,969 180,969
Net change in unrealized gains (losses) from investments — — — 20 — 20
Net change in foreign currency translation adjustment — — — ( 12,037 ) — ( 12,037 )
Issuance of common stock relating to employee equity compensation plans 69 — 12,490 — — 12,490
Tax withholdings related to net share settlements of equity awards — ` ( 2,454 ) — — ( 2,454 )
Common stock repurchased and retired ( 165 ) — ( 1,819 ) — ( 113,219 ) ( 115,038 )
Equity forward contract related to accelerated stock repurchase — — 40,000 — — 40,000
Stock-based compensation — — 28,402 — — 28,402
Balance as of September 30, 2021 78,852 $ 8 $ 972,450 $ 17,599 $ 2,526,705 $ 3,516,762
Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss), Net Retained Earnings Total
Nine Months Ended September 30, 2021 Shares Amount
Balance as of December 31, 2020 78,860 $ 8 $ 974,556 $ 43,501 $ 2,215,800 $ 3,233,865
Net income — — — — 581,059 581,059
Net change in foreign currency translation adjustment — — — ( 25,902 ) — ( 25,902 )
Issuance of common stock relating to employee equity compensation plans 434 — 25,623 — — 25,623
Tax withholdings related to net share settlements of equity awards — — ( 107,343 ) — — ( 107,343 )
Common stock repurchased and retired ( 442 ) — ( 4,884 ) — ( 270,154 ) ( 275,038 )
Stock-based compensation — — 84,498 — — 84,498
Balance as of September 30, 2021 78,852 $ 8 $ 972,450 $ 17,599 $ 2,526,705 $ 3,516,762
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (CONTINUED)
(in thousands)
(unaudited)
Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss), Net Retained Earnings Total
Three Months Ended September 30, 2020 Shares Amount
Balance as of June 30, 2020 78,781 $ 8 $ 918,495 $ 9,101 $ 1,917,441 $ 2,845,045
Net Income — — — — 139,371 139,371
Net change in foreign currency translation adjustment — — — 15,810 — 15,810
Issuance of common stock relating to employee equity compensation plans 68 — 9,652 — — 9,652
Tax withholdings related to net share settlements of equity awards — — ( 1,636 ) — — ( 1,636 )
Stock-based compensation — — 25,229 — — 25,229
Balance as of September 30, 2020 78,849 $ 8 $ 951,740 $ 24,911 $ 2,056,812 $ 3,033,471
Common Stock Additional
Paid-In
Capital Accumulated
Other
Comprehensive
Income (Loss), Net
Retained Earnings Total
Nine Months Ended September 30, 2020 Shares Amount
Balance as of December 31, 2019 78,433 $ 8 $ 906,937 $ ( 688 ) $ 439,912 $ 1,346,169
Net income — — — — 1,616,900 1,616,900
Net change in unrealized gains (losses) from investments — — — ( 194 ) — ( 194 )
Net change in foreign currency translation adjustment — — — 25,793 — 25,793
Issuance of common stock relating to employee equity compensation plans 416 — 20,314 — — 20,314
Tax withholdings related to net share settlements of equity awards — — ( 48,674 ) — — ( 48,674 )
Stock-based compensation — — 73,163 — — 73,163
Balance as of September 30, 2020 78,849 $ 8 $ 951,740 $ 24,911 $ 2,056,812 $ 3,033,471
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
ALIGN TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited )
Nine Months Ended
September 30,
2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 581,059 $ 1,616,900
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred taxes 48,104 ( 1,502,459 )
Depreciation and amortization 79,141 68,769
Stock-based compensation 84,498 73,163
Non-cash operating lease cost 19,364 16,819
Allowance for doubtful accounts provisions 1,559 13,090
Arbitration award gain ( 43,403 ) —
Other non-cash operating activities 14,092 14,189
Changes in assets and liabilities, net of effects of acquisition:
Accounts receivable ( 216,081 ) ( 101,888 )
Inventories ( 83,249 ) ( 11,774 )
Prepaid expenses and other assets ( 74,736 ) ( 28,251 )
Accounts payable 13,495 21,837
Accrued and other long-term liabilities 107,159 ( 28,343 )
Long-term income tax payable 20,263 119
Deferred revenues 348,430 128,585
Net cash provided by operating activities
899,695 280,756
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition, net of cash acquired ( 8,002 ) ( 420,788 )
Purchase of property, plant and equipment ( 292,002 ) ( 101,757 )
Purchase of marketable securities — ( 5,341 )
Proceeds from maturities of marketable securities — 42,641
Proceeds from sales of marketable securities — 278,817
Repayment on unsecured promissory note 4,594 17,828
Proceeds from arbitration award 43,403 —
Other investing activities ( 3,712 ) 1,760
Net cash used in investing activities ( 255,719 ) ( 186,840 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock 25,623 20,314
Common stock repurchases ( 275,038 ) —
Payroll taxes paid upon the vesting of equity awards ( 107,344 ) ( 48,674 )
Net cash used in financing activities ( 356,759 ) ( 28,360 )
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash ( 10,241 ) ( 568 )
Net increase in cash, cash equivalents, and restricted cash 276,976 64,988
Cash, cash equivalents, and restricted cash at beginning of the period 961,474 551,134
Cash, cash equivalents, and restricted cash at end of the period $ 1,238,450 $ 616,122
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Table of Contents
ALIGN TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared by Align Technology, Inc. (“we”, “our”, or “Align”) in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and contains all adjustments, including normal recurring adjustments, necessary to state fairly our results of operations for the three and nine months ended September 30, 2021 and 2020, our comprehensive income for the three and nine months ended September 30, 2021 and 2020, our financial position as of September 30, 2021, our stockholders’ equity for the three and nine months ended September 30, 2021 and 2020, and our cash flows for the nine months ended September 30, 2021 and 2020. The Condensed Consolidated Balance Sheet as of December 31, 2020 was derived from the December 31, 2020 audited financial statements. It does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S.”).
The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 or any other future period, and we make no representations related thereto. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Consolidated Financial Statements and notes thereto included in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2020.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the U.S. requires our management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, useful lives of intangible assets and property and equipment, long-lived assets and goodwill, income taxes and contingent liabilities, the fair values of financial instruments and stock-based compensation among others. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.
Certain Risks and Uncertainties
Due to the COVID-19 pandemic, we are subject to a greater degree of uncertainty than normal in making the judgments and estimates needed to apply our significant accounting policies. The full extent to which the pandemic, including as a result of any new strains, business restrictions or lockdowns, and the impact of vaccinations, will directly or indirectly impact our business, results of operations, cash flows, and financial condition will depend on future developments that are highly uncertain and cannot be accurately determined. Further, we could also be materially adversely affected by supply chain disruptions, including shortages and inflationary pressures, uncertain or reduced demand, labor shortages, delays in collection of outstanding receivables and the impact of any initiatives or programs that we may undertake to address financial and operational challenges faced by our customers.
Recent Accounting Pronouncements
(i) New Accounting Updates Recently Adopted
In December 2019, the Financial Accounting Standards Board ( “ FASB ” ) issued Accounting Standard Update ( “ ASU ” ) 2019-12, “ Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes, ” to enhance and simplify various aspects of the income tax accounting guidance. The amendment removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The amendments are effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2020. Adoption of this standard in the first quarter of fiscal year 2021 did not have a material impact on our consolidated financial statements or related disclosures.
(ii) Recent Accounting Updates Not Yet Effective
9
Table of Contents
We continue to monitor new accounting pronouncements issued by the FASB and do not believe any of the recently issued accounting pronouncements will have an impact on our consolidated financial statements or related disclosures.
Note 2. Fair Value Measurements
Fair value is an exit price, representing the amount that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We use the GAAP fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value:
Level 1 — Quoted (unadjusted) prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. We obtain fair values for our Level 2 investments. Our custody bank and asset managers independently use professional pricing services to gather pricing data which may include quoted market prices for identical or comparable financial instruments, or inputs other than quoted prices that are observable either directly or indirectly, and we are ultimately responsible for these underlying estimates.
Level 3 — Unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.
The following tables summarize our financial assets measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020 (in thousands):
Description Balance as of
September 30, 2021 Level 1
Level 2
Cash equivalents:
Money market funds $ 582,227 $ 582,227 $ —
Prepaid expenses and other current assets:
Israeli funds 4,170 — 4,170
$ 586,397 $ 582,227 $ 4,170
Description Balance as of December 31, 2020 Level 1 Level 2 Level 3
Cash equivalents:
Money market funds $ 519,228 $ 519,228 $ — $ —
Prepaid expenses and other current assets:
Israeli funds 3,500 — 3,500 —
Current unsecured promissory note 1
5,408 — — 5,408
$ 528,136 $ 519,228 $ 3,500 $ 5,408
1 The unsecured promissory note was paid in full by SmileDirectClub, LLC (“SDC”) during the nine months ended September 30, 2021. Besides the repayment on the note, on March 12, 2021, the Arbitrator ruled in favor of us on the SDC dispute and issued an award of $ 43.4 million along with interest. The gain of $ 43.4 million is recognized as a part of our other income (expense), net in our Condensed Consolidated Statement of Operation during the nine months ended September 30, 2021. Refer to Note 6 “Legal Proceedings” of the Notes to Condensed Consolidated Financial Statements included for more information on the arbitration.
Investments in Privately Held Companies
10
Table of Contents
Investments in equity securities of privately held companies without readily determinable fair values was $ 8.6 million as of September 30, 2021 and not material as of December 31, 2020 and are reported as nonrecurring investments within other assets in our Condensed Consolidated Balance Sheet. Our investments in equity securities are considered Level 3 in the fair value hierarchy since the investments are in private companies without quoted market prices and we adjust the carrying value based on observable price changes. The adjustments to the carrying value of these investments was not material during the nine months ended September 30, 2021 and 2020.
Derivatives Not Designated as Hedging Instruments
Recurring foreign currency forward contracts
We enter into foreign currency forward contracts to minimize the short-term impact of foreign currency exchange rate fluctuations on certain trade and intercompany receivables and payables. These forward contracts are classified within Level 2 of the fair value hierarchy. As a result of the settlement of foreign currency forward contracts, during the three months ended September 30, 2021 and 2020, we recognized net gains of $ 14.7 million and net losses of $ 12.1 million, respectively, and during the nine months ended September 30, 2021 and 2020, we recognized net gains of $ 14.1 million and $ 0.6 million, respectively. As of September 30, 2021 and December 31, 2020, the fair value of foreign exchange forward contracts outstanding was not material.
The following table presents the gross notional value of all our foreign exchange forward contracts outstanding as of September 30, 2021 and December 31, 2020 (in thousands):
September 30, 2021
Local Currency Amount Notional Contract Amount (USD)
Euro € 192,600 $ 222,456
Chinese Yuan ¥ 1,021,000 157,701
Canadian Dollar C$ 100,000 78,563
Japanese Yen ¥ 6,097,800 54,496
British Pound £ 40,250 54,296
Brazilian Real R$ 285,000 52,073
Polish Zloty PLN 142,000 35,710
Mexican Peso M$ 310,000 15,065
Israel Shekel ILS 38,400 11,914
Swiss Franc CHF 10,600 11,356
Australian Dollar A$ 5,900 4,252
$ 697,882
December 31, 2020
Local Currency Amount Notional Contract Amount (USD)
Euro € 126,300 $ 155,125
Chinese Yuan ¥ 936,000 143,393
Canadian Dollar C$ 65,000 50,791
British Pound £ 32,300 43,879
Japanese Yen ¥ 4,249,000 41,222
Brazilian Real R$ 142,000 27,264
Israeli Shekel ILS 74,000 23,094
Mexican Peso M$ 140,000 7,002
Australian Dollar A$ 5,800 4,447
Swiss Franc CHF 3,700 4,191
$ 500,408
11
Table of Contents
Other foreign currency forward contract
Prior to the closing of the exocad Global Holdings GmbH (“exocad”) acquisition on April 1, 2020, we entered into a Euro foreign currency forward contract with a notional contract amount of € 376.0 million. During the nine months ended September 30, 2020, we recognized a loss of $ 10.2 million within other income (expense), net in our Condensed Consolidated Statement of Operations.
Note 3. Balance Sheet Components
Inventories consist of the following (in thousands):
September 30,
2021 December 31,
2020
Raw materials $ 104,017 $ 76,404
Work in process 51,527 31,393
Finished goods 51,572 31,440
Total inventories $ 207,116 $ 139,237
Accrued liabilities consist of the following (in thousands):
September 30,
2021 December 31,
2020
Accrued payroll and benefits $ 229,743 $ 170,106
Accrued expenses 62,828 42,536
Accrued sales and marketing expenses 55,310 34,488
Accrued property, plant and equipment 41,389 27,692
Accrued income taxes 35,152 30,130
Accrued professional fees 29,488 20,617
Current operating lease liabilities 22,170 21,735
Other accrued liabilities 69,206 58,278
Total accrued liabilities $ 545,286 $ 405,582
Accrued warranty, which is included in the "Other accrued liabilities" category of the accrued liabilities table above, consists of the following activity (in thousands):
Nine Months Ended
September 30,
2021 2020
Balance at beginning of period $ 12,615 $ 11,205
Charged to cost of net revenues 13,400 8,047
Actual warranty expenditures ( 11,040 ) ( 8,229 )
Balance at end of period $ 14,975 $ 11,023
Deferred revenues consist of the following (in thousands):
September 30,
2021 December 31,
2020
Deferred revenues - current $ 1,070,113 $ 777,887
Deferred revenues - long-term 1
$ 108,387 $ 62,551
1 Included in Other long-term liabilities within our Condensed Consolidated Balance Sheet
During the three months ended September 30, 2021 and 2020, we recognized $ 1.0 billion and $ 734.1 million of net revenues, respectively, of which $ 112.6 million and $ 99.6 million was included in the deferred revenues balance at December 31, 2020 and 2019, respectively.
12
Table of Contents
During the nine months ended September 30, 2021 and 2020, we recognized $ 2.9 billion and $ 1.6 billion of net revenues, respectively, of which $ 349.7 million and $ 263.3 million was included in the deferred revenues balance at December 31, 2020 and 2019, respectively.
Our unfulfilled pe rformance obligations, including deferred revenues and backlog, as of September 30, 2021 were $ 1.2 billion. These performance obligations are expected to be recognized over the next one to five years .
Note 4. Goodwill and Intangible Assets
During the three months ended September 30, 2021, we completed an immaterial business combination which increased goodwill and existing technology intangible assets.
Goodwill
The change in the carrying value of goodwill for the nine months ended September 30, 2021, categorized by reportable segments, is as follows (in thousands):
Clear Aligner Systems and Services Total
Balance as of December 31, 2020 $ 112,691 $ 332,126 $ 444,817
Additions from acquisition 3,646 — 3,646
Foreign currency translation adjustments
( 3,062 ) ( 18,807 ) ( 21,869 )
Balance as of September 30, 2021 $ 113,275 $ 313,319 $ 426,594
Intangible Long-Lived Assets
Acquired intangible long-lived assets were as follows, excluding intangibles that were fully amortized (in thousands):
Weighted Average Amortization Period
(in years) Gross Carrying Amount as of
September 30, 2021 Accumulated
Amortization
Accumulated
Impairment Loss
Net Carrying
Value as of
September 30, 2021
Existing technology 10 $ 104,531 $ ( 19,923 ) $ ( 4,328 ) $ 80,280
Customer relationships 11 55,000 ( 24,888 ) ( 10,751 ) 19,361
Trademarks and tradenames 10 16,600 ( 4,087 ) ( 4,179 ) 8,334
Patents and other 8 6,511 ( 4,296 ) — 2,215
$ 182,642 $ ( 53,194 ) $ ( 19,258 ) 110,190
Foreign currency translation 5,604
Total intangible assets $ 115,794
Weighted Average Amortization Period
(in years) Gross Carrying
Amount as of December 31, 2020 Accumulated
Amortization
Accumulated Impairment Loss Net Carrying
Value as of
December 31, 2020
Existing technology 10 $ 99,400 $ ( 12,719 ) $ ( 4,328 ) $ 82,353
Customer relationships 11 55,000 ( 21,879 ) ( 10,751 ) 22,370
Trademarks and tradenames 10 16,600 ( 2,934 ) ( 4,179 ) 9,487
Patents and other 8 6,610 ( 3,785 ) — 2,825
177,610 ( 41,317 ) ( 19,258 ) 117,035
Foreign currency translation 13,037
Total intangible assets $ 130,072
The total estimated annual future amortization expense for these acquired intangible assets as of September 30, 2021 is as follows (in thousands):
13
Table of Contents
Fiscal Year Ending December 31, Amortization
Remainder of 2021 $ 4,158
2022 15,392
2023 14,772
2024 13,831
2025 13,455
Thereafter 48,582
Total $ 110,190
Amortization expense for the three months ended September 30, 2021 and 2020 was $ 4.4 million and $ 4.1 million, respectively, and amortization expense for the nine months ended September 30, 2021 and 2020 was $ 12.2 million and $ 9.5 million, respectively.
Note 5. Credit Facility
On July 21, 2020 we entered into a credit facility for a $ 300.0 million unsecured revolving line of credit, with a $ 50.0 million letter of credit sublimit, and a maturity date of July 21, 2023 (“2020 Credit Facility”), replacing our previous credit facility which provided for a $ 200.0 million revolving line of credit with a $ 50.0 million letter of credit. The 2020 Credit Facility requires us to comply with specific financial conditions and performance requirements. Loans under the 2020 Credit Facility bear interest, at our option, at either a rate based on the reserve adjusted LIBOR for the applicable interest period or a base rate, in each case plus a margin. The base rate is the highest of the credit facility's publicly announced prime rate, the federal funds rate plus 0.50 % and one-month LIBOR plus 1.0 %. The margin ranges from 1.50 % to 2.25 % for LIBOR loans and 0.50 % to 1.25 % for base rate loans. The 2020 Credit Facility allows for an alternative rate to be identified if LIBOR is no longer available. Interest on the loans is payable quarterly in arrears with respect to base rate loans and at the end of an interest period (and at three month intervals if the interest period exceeds three months) in the case of LIBOR loans. The outstanding principal, together with accrued and unpaid interest, is due on the maturity date. As of September 30, 2021, we had no outstanding borrowings under the 2020 Credit Facility and were in compliance with the conditions and performance requirements.
Note 6. Legal Proceedings
2018 Securities Class Action Lawsuit
On November 5, 2018, a class action lawsuit against Align and three of our executive officers was filed in the U.S. District Court for the Northern District of California on behalf of a purported class of purchasers of our common stock. The complaint generally alleged claims under the federal securities laws and sought monetary damages in an unspecified amount and costs and expenses incurred in the litigation. On December 12, 2018, a similar lawsuit was filed in the same court on behalf of a purported class of purchasers of our common stock. On November 29, 2019, the lead plaintiff filed an amended consolidated complaint against Align and two of our executive officers alleging similar claims as the initial complaints on behalf of a purported class of purchasers of our common stock from May 23, 2018 and October 24, 2018. On September 9, 2020, Defendants’ motion to dismiss the amended consolidated complaint was granted in part and denied in part. On June 30, 2021, counsel for the parties signed a Stipulation and Agreement of Settlement to resolve all claims for $ 16 million. The settlement amount will be funded by insurance proceeds and consequently, we recorded a short term liability and a receivable for this amount in our condensed consolidated financial statements. Lead Plaintiff filed a motion seeking preliminary approval of the settlement on July 15, 2021. A hearing on that motion was held on October 21, 2021. At the hearing, the Court directed Lead Plaintiff to file an amended motion seeking preliminary approval of the settlement by November 1, 2021 and the Court indicated it will thereafter grant preliminary approval of the settlement. The settlement is subject to notice to class members and final approval by the Court.
2019 Shareholder Derivative Lawsuit
In January 2019, three derivative lawsuits were filed in the U.S. District Court for the Northern District of California which were later consolidated, purportedly on behalf of Align, naming as defendants the then current members of our Board of Directors along with certain of our executive officers. The allegations in the complaints are similar to those asserted in the 2018 Securities Class Action Lawsuit, but the complaints assert various state law causes of action, including for breaches of fiduciary duty, insider trading, and unjust enrichment. The complaints seek unspecified monetary damages on behalf of Align, which is named solely as a nominal defendant against whom no recovery is sought, as well as disgorgement and the costs and expenses
14
Table of Contents
associated with the litigation, including attorneys’ fees. The consolidated action has been stayed pending final disposition of the 2018 Securities Class Action Lawsuit.
On April 12, 2019, a derivative lawsuit was also filed in California Superior Court for Santa Clara County, purportedly on behalf of Align, naming as defendants the members of our Board of Directors along with certain of our executive officers. The allegations in the complaint are similar to those in the derivative suits described above. The matter has been similarly stayed pending final disposition of the 2018 Securities Class Action Lawsuit.
Align is currently unable to predict the outcome of these lawsuits and therefore cannot determine the likelihood of loss nor estimate a range of possible loss .
2020 Securities Class Action Lawsuit
On March 2, 2020, a class action lawsuit against Align and two of our executive officers was filed in the U.S. District Court for the Southern District of New York (later transferred to the U.S. District Court for the Northern District of California) on behalf of a purported class of purchasers of our common stock. The complaint alleged claims under the federal securities laws and sought monetary damages in an unspecified amount and costs and expenses incurred in the litigation. The lead plaintiff filed an amended complaint on August 4, 2020 against Align and three of our executive officers alleging similar claims as in the initial complaint on behalf of a purported class of purchasers of our common stock from April 25, 2019 to July 24, 2019. On March 29, 2021, defendants’ motion to dismiss the amended complaint was granted with leave for the lead plaintiff to file a further amended complaint. On April 22, 2021, lead plaintiff filed a notice stating it would not file a further amended complaint. On April 23, 2021, the Court dismissed the action with prejudice and judgment was entered. Lead plaintiff filed a notice of appeal on April 28, 2021 and filed its opening appeal brief with the United States Court of Appeals for the Ninth Circuit on September 1, 2021. Respondents ’ brief in opposition is due November 22, 2021. Align believes these claims are without merit and intends to vigorously defend itself. Align is currently unable to predict the outcome of this lawsuit and therefore cannot determine the likelihood of loss nor estimate a range of possible loss.
2020 Shareholder Derivative Lawsuit
On May 4, 2020, a derivative lawsuit was filed in the U.S. District Court for the Northern District of California, purportedly on behalf of Align, naming as defendants the members of our Board of Directors along with certain of our executive officers. The allegations in the complaint are similar to those presented in the 2020 Securities Class Action Lawsuit, but this complaint asserts state law claims for breach of fiduciary duty and insider trading. The complaint seeks unspecified monetary damages on behalf of Align, which is named solely as a no minal defendant against whom no recovery is sought, as well as disgorgement and the costs and expenses associated with the litigation, including attorneys’ fees. This action is stayed pending resolution of the appeal in the 2020 Securities Class Action Lawsuit. Align is currently unable to predict the outcome of this lawsuit and therefore cannot determine the likelihood of loss nor estimate a range of possible loss.
3Shape Litigation
On November 14, 2017, Align filed several patent infringement lawsuits asserting patents against 3Shape, a Danish corporation, and a related U.S. corporate entity, asserting that 3Shape’s Trios intraoral scanning system and Dental System software infringe Align patents.
These lawsuits were filed in the U.S. District Court for the District of Delaware alleging patent infringement by 3Shape’s Trios intraoral scanning system and Dental System software. Three of the cases are active and 3Shape filed counterclaims for breach of contract and business torts. Align’s motion to dismiss these 3Shape counterclaims was granted.
In 2018, 3Shape filed two separate complaints in the U.S. District Court for the District of Delaware alleging patent infringement by Align’s iTero Element scanner of 3Shape patents. On August 19, 2019, the Court consolidated the two actions, and on August 30, 2019, 3Shape filed an amended complaint.
On December 11, 2018, Align filed an additional complaint in the U.S. District Court for the District of Delaware alleging patent infringement by 3Shape’s Trios intraoral scanning system, Lab Scanners and Dental and Ortho System Software. 3Shape filed business tort counterclaims. The Court granted Align’s motion to dismiss 3Shape’s business tort counterclaims. The case is currently stayed.
On October 19, 2020, Align filed a complaint in the U.S. District Court for the Western District of Texas alleging patent infringement by 3Shape ’s intraoral scanners and associated software products. In response, 3Shape filed b usiness tort and patent infringement counterclaims. Align moved to dismiss the business tort counterclaims . The Court granted Align ’s motion
15
Table of Contents
to dismiss all of the business tort counterclaims except for a counterclaim of fraudulent inducement. Align filed a separate motion to dismiss on that counterclaim which is pending.
3Shape and Align’s District Court patent infringement complaints and 3Shape’s counterclaims seek monetary damages and/or injunctive relief. One of Align’s Delaware District Court cases against 3Shape is scheduled for a jury trial beginning on May 31, 2022. The case pending in the Western District of Texas has been given a jury trial date of October 3, 2022. No trial dates have been set in the remaining cases.
On August 28, 2018, 3Shape filed a complaint against Align in the U.S. District Court for the District of Delaware alleging antitrust violations and seeking monetary damages and injunctive relief relating to Align’s alleged market activities, including Align’s assertion of its patent portfolio, in alleged clear aligner and intraoral scanner markets. No trial date has been set.
Align is currently unable to predict the outcome of these lawsuits and therefore cannot determine the likelihood of loss, if any, nor estimate a range of possible loss.
Antitrust Class Actions
On June 5, 2020, a dental practice named Simon and Simon, PC doing business as City Smiles brought an antitrust action in the U.S. District Court for the Northern District of California on behalf of itself and a putative class of similarly situated practices seeking monetary damages and injunctive relief relating to Align’s alleged market activities in alleged clear aligner and intraoral scanner markets. Plaintiff filed an amended complaint and added VIP Dental Spas as a plaintiff on August 14, 2020. A jury trial is scheduled to begin in this matter on November 20, 2023. A lign believes the plaintiffs’ claims are without merit and intends to vigorously defend itself.
On May 3, 2021, an individual named Misty Snow brought an antitrust action in the U.S. District Court for the Northern District of California on behalf of herself and a putative class of similarly situated individuals seeking monetary damages and injunctive relief relating to Align’s alleged market activities in alleged clear aligner and intraoral scanner markets. Plaintiff filed an amended complaint on July 30, 2021 adding new plaintiffs and various state law claims. Align moved to dismiss the first amended complaint. On September 30, 2021, the Court dismissed the complaint and granted Plaintiffs leave to amend. Plaintiffs filed a second amended complaint on October 21, 2021 . Align has not yet responded to the second amended complaint. Align believes the plaintiffs’ claims are without merit and intends to vigorously defend itself.
Align is currently unable to predi ct the outcome of these lawsuits and therefore cannot determine the likelihood of loss, if any, nor estimate a range of possible loss.
SDC Dispute
In April 2018, SDC Financial LLC, SmileDirectClub LLC, and the Members of SDC Financial LLC other than the Company (collectively, the “SDC Entities”) initiated confidential arbitration proceedings against Align. In an award dated March 4, 2019, (“Award”) an arbitrator found that Align breached a restrictive covenant and that Align misused the SDC Entities’ confidential information and violated fiduciary duties to SDC Financial LLC. As part of the Award, Align was enjoined from opening new Invisalign stores or providing certain services in physical retail establishments in connection with the marketing and sale of clear aligners in the U.S., and enjoined from using the SDC Entities’ confidential information. The arbitrator extended the expiration date of specified aspects of the restrictive covenant to August 18, 2022. The arbitrator also ordered Align to tender its SDC Financial LLC membership interests to the SDC Entities for a purchase price equal to the “capital account” balance as of October 31, 2017, to be determined in accordance with the applicable provisions of the SDC Operating Agreements. No financial damages were awarded to the SDC Entities. The Circuit Court for Cook County, Illinois confirmed the Award on April 29, 2019.
As required by the Award, Align tendered its membership interests for a purchase price that SDC claimed to be Align’s “capital account” balance. Align disputed that the SDC Entities properly determined the value of Align’s “capital account” balance as of October 31, 2017. Consequently, on July 3, 2019, Align filed a confidential demand for arbitration challenging the propriety of the SDC Entities’ determination. On March 12, 2021 the Arbitrator issued a final award in favor of Align and against SDC finding that the SDC entities owed Align an additional $ 43.4 million plus interest. SDC paid the amount due to Align on March 17, 2021.
On August 27, 2020, Align initiated a confidential arbitration proceeding against the SDC entities before the American Arbitration Association in San Jose, California. This arbitration relates to the Strategic Supply Agreement (“Supply Agreement”) entered into between the parties in 2016. The complaint alleges that the SDC Entities breached the Supply
16
Table of Contents
Agreement ’ s terms, causing damages to Align in an amount to be determined. On January 19, 2021, SDC filed a counterclaim alleging that Align breached the Supply Agreement. Align denies the SDC Entities’ allegations in the counterclaim and will vigorously defend itself against them. This arbitration is set for hearing in the first quarter of 2022.
Align is currently unable to predict the outcome of these disputes and therefore cannot determine the likelihood of loss or success nor estimate a range of possible loss or success, if any.
In addition to the above, in the ordinary course of Align’s operations, Align is involved in a variety of claims, suits, investigations, and proceedings, including actions with respect to intellectual property claims, patent infringement claims, government investigations, labor and employment claims, breach of contract claims, tax, and other matters. Regardless of the outcome, these proceedings can have an adverse impact on us because of defense costs, diversion of management resources, and other factors. Although the results of complex legal proceedings are difficult to predict and Align’s view of these matters may change in the future as litigation and events related thereto unfold; Align currently does not believe that these matters, individually or in the aggregate, will materially affect Align’s financial position, results of operations or cash flows.
Note 7. Commitments and Contingencies
Other Commitments
In 2018, we entered into a purchase agreement, as amended, with an existing single source supplier which requires us to purchase aligner material for a minimum amount of approximately $ 425.9 million over a five year period through 2022. On June 24, 2021, we amended the agreement which requires an additional minimum aligner material purchase of approximately $ 348.0 million from 2023 through 2026.
Off-Balance Sheet Arrangements
As of September 30, 2021, we had no material off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our consolidated financial condition, results of operations, liquidity, capital expenditures or capital resources other than certain items disclosed in Note 11 “Com mitments and Contingencies” of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K.
Indemnification Provisions
In the normal course of business to facilitate transactions in our services and products, we indemnify certain parties: customers, vendors, lessors, and other parties with respect to certain matters, including, but not limited to, services to be provided by us and intellectual property infringement claims made by third parties. In addition, we have entered into indemnification agreements with our directors and our executive officers that will require us, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. Several of these agreements limit the time within which an indemnification claim can be made and the amount of the claim.
It is not possible to make a reasonable estimate of the maximum potential amount under these indemnification agreements due to the unique facts and circumstances involved in each particular agreement. Additionally, we have a limited history of prior indemnification claims and the payments we have made under such agreements have not had a material adverse effect on our results of operations, cash flows or financial position. However, to the extent that valid indemnification claims arise in the future, future payments by us could be significant and could have a material adverse effect on our results of operations or cash flows in a particular period. As of September 30, 2021, we did not have any material indemnification claims that were probable or reasonably possible.
Note 8. Stockholders’ Equity
As of September 30, 2021, the 2005 Incentive Plan (as amended) has a total reserve of 27,783,379 shares of which 4,236,601 shares are available for issuance.
Summary of Stock-Based Compensation Expense
Stock-based compensation is based on the estimated fair value of awards, net of estimated forfeitures, and recognized over the requisite service period. Estimated forfeitures are based on historical experience at the time of grant and may be revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The stock-based compensation related to our stock-based awards and employee stock purchase plans for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands):
17
Table of Contents
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Cost of net revenues $ 1,451 $ 1,247 $ 4,175 $ 3,485
Selling, general and administrative 22,229 19,951 67,131 58,284
Research and development 4,722 4,031 13,192 11,394
Total stock-based compensation $ 28,402 $ 25,229 $ 84,498 $ 73,163
Restricted Stock Units (“RSUs”)
The fair value of RSUs is based on our closing stock price on the date of grant. RSUs granted generally vest over a period of four years .
A summary for the nine months ended September 30, 2021 is as follows:
Number of Shares
Underlying RSUs
(in thousands)
Weighted Average Grant Date Fair Value Weighted Average Remaining
Contractual Term (in years) Aggregate
Intrinsic Value
(in thousands)
Unvested as of December 31, 2020 632 $ 243.55
Granted
162 599.47
Vested and released ( 254 ) 215.09
Forfeited ( 33 ) 343.14
Unvested as of September 30, 2021 507 $ 365.16 1.4 $ 337,271
As of September 30, 2021, we expect to recognize $ 132.3 million of total unamortized compensation cost, net of estimated forfeitures, related to RSUs over a weighted average period of 2.3 years.
Market-performance Based Restricted Stock Units (“MSUs”)
We grant MSUs to our executive officers. Each MSU represents the right to one share of Align’s common stock. The actual number of MSUs which will be eligible to vest will be based on the performance of Align’s stock price relative to the performance of a stock market index over the vesting period. MSUs vest over a period of three years and the maximum number eligible to vest in the future is 250 % of the MSUs initially granted.
A summary for the nine months ended September 30, 2021 is as follows:
Number of Shares
Underlying MSUs
(in thousands)
Weighted Average Grant Date Fair Value Weighted Average
Remaining
Contractual Term (in years)
Aggregate
Intrinsic Value
(in thousands)
Unvested as of December 31, 2020 227 $ 430.50
Granted 177 658.02
Vested and released ( 230 ) 513.73
Unvested as of September 30, 2021 174 $ 551.57 1.2 $ 115,851
As of September 30, 2021, we expect to recognize $ 45.4 million of total unamortized compensation cost, net of estimated forfeitures, related to MSUs over a weighted average period of 1.2 years.
Employee Stock Purchase Plan (“ESPP”)
In May 2010, our stockholders approved the 2010 Employee Stock Purchase Plan (the “2010 Purchase Plan”) which will continue until terminated by either the Board of Directors or its administrator. In May 2021, the 2010 Purchase Plan was amended and restated to increase the maximum number of shares available for purchase to 4,400,000 shares. As of September 30, 2021, we have 2,194,566 shares available for future issuance.
The fair value of the option component of the 2010 Purchase Plan shares was estimated at the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
18
Table of Contents
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Expected term (in years) 1.2 1.0 1.1 1.0
Expected volatility 51.1 % 71.7 % 52.7 % 55.0 %
Risk-free interest rate 0.1 % 0.1 % 0.1 % 0.9 %
Expected dividends — — — —
Weighted average fair value at grant date $ 257.89 $ 117.32 $ 246.84 $ 96.94
As of September 30, 2021, there was $ 15.0 million of total unamortized compensation costs related to employee stock purchases which we expect to be recognized over a weighted average period of 0.7 year.
Note 9. Common Stock Repurchase Programs
In May 2018, our Board of Directors authorized a plan to repurchase up to $ 600.0 million of our common stock (“May 2018 Repurchase Program”). As of September 30, 2021, the authorization under the May 2018 Repurchase Program was completed.
In May 2021, our Board of Directors authorized a plan to repurchase up to $ 1.0 billion of our common stock (“May 2021 Repurchase Program”). As of September 30, 2021, we have $ 825.0 million available for repurchase under the May 2021 Repurchase Program.
Accelerated Stock Repurchase Agreements ( “ ASRs ” )
During 2021, we entered into the following ASRs providing for the repurchase of our common stock based on the volume-weighted average price during the term of the agreement, less an agreed upon discount. The table below sets forth information regarding our repurchases following table summarizes the information regarding repurchases of our common stock during the nine months ended September 30, 2021:
Agreement
Date Repurchase
Program Amount Paid
(in millions) Completion
Date Total Shares
Received Average Price per Share
April 30, 2021 May 2018 $ 100.0 July 30, 2021 171,322 $ 583.70
May 17, 2021 May 2021 $ 100.0 August 31, 2021 161,707 $ 618.40
August 2, 2021 May 2021 $ 75.0 September 27, 2021 109,239 $ 686.91
As of September 30, 2021, all the ASRs have been completed and the repurchased shares retired.
Subsequent to the third quarter, on October 29, 2021, we entered into an ASR to repurchase $ 100.0 million of our common stock. We paid $ 100.0 million and received an initial delivery of approximately 0.1 million shares based on current market prices. The final number of shares to be repurchased will be based on our volume-weighted average stock price under the terms of the ASR, less an agreed upon discount.
Note 10. Accounting for Income Taxes
Our provision for income taxes was $ 81.0 million and $ 45.2 million for the three months ended September 30, 2021 and 2020, respectively representing effective tax rates of 30.9 % and 24.5 %, respectively. Our provision for income taxes was $ 211.4 million for the nine months ended September 30, 2021 and our benefit from income taxes was $ 1,452.5 million for the nine months ended September 30, 2020, representing effective tax rates of 26.7 % and ( 883.5 )%, respectively. Our effective tax rate differs from the statutory federal income tax rate of 21% for the three and nine months ended September 30, 2021 primarily due to foreign income taxed at different rates, state income taxes, and non-deductible expenses in the U.S., partially offset by the recognition of excess tax benefits related to stock-based compensation. Our effective tax rate differs from the statutory federal income tax rate of 21% for the three months ended September 30, 2020 primarily due to state income taxes and non-deductible expenses in the U.S., partially offset by a tax benefit resulting from settlement of an income tax audit. Our effective tax rate differs from the statutory federal income tax rate of 21% for the nine months ended September 30, 2020 mainly as a result of the recognition of tax benefits associated with the intra-entity transfer of certain intellectual property rights and fixed assets completed last year.
19
Table of Contents
During the nine months ended September 30, 2020 , we completed an intra-entity transfer of certain intellectual property rights and fixed assets to our Swiss entity. The transfer of intellectual property rights did not result in a taxable gain; however, it did result in a step-up of the Swiss tax deductible basis in the transferred assets, and accordingly, created a temporary difference between the book basis and the tax basis of such intellectual property rights. Consequently, this transaction resulted in the recognition of a deferred tax asset and related one-time tax benefit of approximately $ 1,493.5 million during the nine months ended September 30, 2020 , which is the net impact of the deferred tax asset recognized as a result of the additional Swiss tax deductible basis in the transferred assets and certain costs related to the transfer of fixed assets and inventory.
We exercise significant judgment in regards to estimates of future market growth, forecasted earnings and projected taxable income in determining the provision for income taxes and for purposes of assessing our ability to utilize any future benefit from deferred tax assets. We continue to assess the realizability of the deferred tax assets as we take into account new information.
We file U.S. federal, U.S. state, and non-U.S. income tax returns. Our major tax jurisdictions include U.S. federal, the State of California and Switzerland. We are no longer subject to U.S. federal tax examination for years before 2017 and U.S. state tax examination for years before 2016. Our subsidiary in Israel is under audit by the local tax authorities for years 2015 through 2018. With few exceptions, we are no longer subject to examination by foreign tax authorities for years before 2014.
Our total gross unrecognized tax benefits, excluding interest and penalties, were $ 64.6 million and $ 46.3 million as of September 30, 2021 and December 31, 2020, respectively, a material amount of which would impact our effective tax rate if recognized. Total interest and penalties accrued as of September 30, 2021 was not material. We have elected to recognize interest and penalties related to unrecognized tax benefits as a component of income taxes. The timing and resolution of income tax examinations is uncertain, and the amounts ultimately paid, if any, upon resolution of issues raised by the taxing authorities may differ materially from the amounts accrued for each year. Although it is possible that our balance of gross unrecognized tax benefits could materially change in the next 12 months, given uncertainty in the development of ongoing income tax examinations, we are unable to estimate the full range of possible adjustments to this balance.
Our total deferred tax liabilities were $ 32.3 million and $ 35.7 million as of September 30, 2021 and December 31, 2020, respectively, which were primarily related to the intangible assets from our exocad acquisition.
Note 11. Net Income per Share
The following table sets forth the computation of basic and diluted net income per share attributable to common stock (in thousands, except per share amounts):
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Numerator:
Net income $ 180,969 $ 139,371 $ 581,059 $ 1,616,900
Denominator:
Weighted average common shares outstanding, basic 78,904 78,824 78,971 78,729
Dilutive effect of potential common stock 612 339 706 349
Total shares, diluted 79,516 79,163 79,677 79,078
Net income per share, basic $ 2.29 $ 1.77 $ 7.36 $ 20.54
Net income per share, diluted $ 2.28 $ 1.76 $ 7.29 $ 20.45
Anti-dilutive potential common shares 1
83 65 67 66
1 Represents RSUs and MSUs not included in the calculation of diluted net income per share as the effect would have been anti-dilutive.
20
Table of Contents
Note 12. Supplemental Cash Flow Information
The supplemental cash flow information consists of the following (in thousands):
Nine Months Ended
September 30,
2021 2020
Non-cash investing and financing activities:
Acquisition of property, plant and equipment in accounts payable and accrued liabilities $ 72,531 $ 43,147
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 21,626 $ 19,384
Right-of-use assets obtained in exchange for lease obligations:
Operating leases $ 31,635 $ 44,915
Note 13. Segments and Geographical Information
Segment Information
We report segment information based on the management approach. The management approach designates the internal reporting used by our Chief Operating Decision Maker for decision making and performance assessment as the basis for determining our reportable segments. The performance measures of our reportable segments include net revenues, gross profit and income from operations. Income from operations for each segment includes all geographic revenues, related cost of net revenues and operating expenses directly attributable to the segment. Certain operating expenses are attributable to operating segments and each allocation is measured differently based on the specific facts and circumstances of the costs being allocated. Costs not specifically allocated to segment income from operations include various corporate expenses such as stock-based compensation and costs related to IT, facilities, human resources, accounting and finance, legal and regulatory, and other separately managed general and administrative costs outside the operating segments. We group our operations into two reportable segments: Clear Aligner segment and Imaging Systems and CAD/CAM services (“Systems and Services”) segment.
21
Table of Contents
Summarized financial information by segment is as follows (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Net revenues
Clear Aligner $ 837,593 $ 620,764 $ 2,431,821 $ 1,400,716
Systems and Services 178,313 113,380 489,664 236,705
Total net revenues $ 1,015,906 $ 734,144 $ 2,921,485 $ 1,637,421
Gross profit
Clear Aligner $ 638,169 $ 463,747 $ 1,869,368 $ 1,007,605
Systems and Services 116,987 70,341 321,424 145,167
Total gross profit $ 755,156 $ 534,088 $ 2,190,792 $ 1,152,772
Income from operations
Clear Aligner $ 346,957 $ 261,774 $ 1,022,048 $ 467,078
Systems and Services 65,791 34,912 177,694 52,194
Unallocated corporate expenses ( 151,588 ) ( 119,617 ) ( 444,234 ) ( 345,285 )
Total income from operations $ 261,160 $ 177,069 $ 755,508 $ 173,987
Stock-based compensation
Clear Aligner $ 2,824 $ 2,003 $ 7,750 $ 6,628
Systems and Services 169 322 514 553
Unallocated corporate expenses 25,409 22,904 76,234 65,982
Total stock-based compensation $ 28,402 $ 25,229 $ 84,498 $ 73,163
Depreciation and amortization
Clear Aligner
$ 13,191 $ 10,413 $ 36,481 $ 30,231
Systems and Services
5,827 5,092 14,994 11,882
Unallocated corporate expenses
8,596 8,981 27,666 26,656
Total depreciation and amortization $ 27,614 $ 24,486 $ 79,141 $ 68,769
The following table reconciles total segment income from operations in the table above to net income before provision for (benefit from) income taxes (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Total segment income from operations $ 412,748 $ 296,686 $ 1,199,742 $ 519,272
Unallocated corporate expenses ( 151,588 ) ( 119,617 ) ( 444,234 ) ( 345,285 )
Total income from operations 261,160 177,069 755,508 173,987
Interest income 401 329 2,427 2,788
Other income (expense), net 427 7,147 34,476 ( 12,368 )
Net income before provision for (benefit from) income taxes $ 261,988 $ 184,545 $ 792,411 $ 164,407
22
Table of Contents
Geographical Information
Net revenues are presented below by geographic area (in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Net revenues 1 :
U.S. $ 448,858 $ 332,414 $ 1,266,258 $ 744,978
Switzerland 323,036 219,910 1,004,820 512,681
China 86,766 76,825 214,418 142,927
Other International 157,246 104,995 435,989 236,835
Total net revenues $ 1,015,906 $ 734,144 $ 2,921,485 $ 1,637,421
1 Net revenues are attributed to countries based on the location of where revenues are recognized by our legal entities.
Tangible long-lived assets, which includes Property, plant and equipment, net, and Operating lease right-of-use assets, net, are presented below by geographic area (in thousands):
September 30,
2021 December 31, 2020
Long-lived assets 1 :
Switzerland $ 428,786 $ 257,337
U.S. 204,530 180,539
China 125,558 113,918
Costa Rica 94,308 97,804
Other International 242,314 167,676
Total long-lived assets $ 1,095,496 $ 817,274
1 Long-lived assets are attributed to countries based on the location of our entity that owns or leases the assets.
23
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.