MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: Acadia Realty Trust (the “Trust”, collectively with its consolidated subsidiaries, the “Company”, “we”, “us” or “our”), a Maryland real estate investment trust (“REIT”), is a fully-integrated equity REIT focused on the ownership, acquisition, development, and management of retail properties located primarily in high-barrier-to-entry, supply-constrained, densely populated metropolitan areas in the United States.
+Added: Acadia Realty Trust (the “Trust”, collectively with its consolidated subsidiaries, the “Company”, “Acadia”, “we”, “us” or “our”), a Maryland real estate investment trust (“REIT”), is a fully-integrated equity REIT focused on the ownership, acquisition, development, and management of retail properties located primarily in high-barrier-to-entry, supply-constrained, densely populated metropolitan areas in the United States.
All of the Company’s assets are held by, and all of its operations are conducted through, Acadia Realty Limited Partnership (the “Operating Partnership”) and entities in which the Operating Partnership owns an interest.
−Removed: As of June 30, 2025 and December 31, 2024, the Trust controlled approximately 96% of the Operating Partnership as the sole general partner and is entitled to share, in proportion to its percentage interest, in the cash distributions and profits and losses of the Operating Partnership.
−Removed: We own and operate a high-quality core real estate portfolio (“Core” or our “Core Portfolio”) located in the nation’s most dynamic retail corridors, complemented by an investment management platform (“Investment Management”).
−Removed: Through the Investment Management platform, we have active investments through the following opportunity funds, including:
+Added: As of September 30, 2025 and December 31, 2024, the Trust controlled approximately 96% of the Operating Partnership as the sole general partner and is entitled to share, in proportion to its percentage interest, in the cash distributions and profits and losses of the Operating Partnership.
+Added: We own and operate a high-quality core real estate portfolio, primarily comprised of open-air street retail assets located in the nation’s most dynamic retail corridors (“REIT Portfolio”).
+Added: This portfolio is complemented by an investment management platform that leverages institutional capital relationships to pursue opportunistic, high yield, and/or value-add investments (“Investment Management” or “IM”).
+Added: Through the Investment Management platform, we have active investments through the following opportunity funds:
Acadia Strategic Opportunity Fund II, LLC (“Fund II”), Acadia Strategic Opportunity Fund III LLC (“Fund III”), Acadia Strategic Opportunity Fund IV LLC (“Fund IV”), and Acadia Strategic Opportunity Fund V LLC (“Fund V” and, collectively with Fund II, Fund III and Fund IV, “the Funds”).
−Removed: In addition, we hold equity method investments in three unconsolidated co-investment vehicles, through strategic partnerships with large institutional investors.
−Removed: We hold significant equity ownership, typically ranging from 5% to 20%, in each venture.
−Removed: We continue to execute on a focused strategy designed to drive long-term, profitable growth by leveraging the strength of our Core Portfolio and Investment Management platform.
+Added: Also within Investment Management, we hold equity method investments in three unconsolidated co-investment vehicles with large institutional investors.
+Added: Our equity ownership interests range from 5% to 20% in each venture.
+Added: These investments are individually negotiated and may result in varying economic terms.
+Added: In addition to these unconsolidated co-investments, as of September 30, 2025, we also own two assets within the Investment Management platform, that we intend to recapitalize with an institutional investor as part of our Investment Management strategy.
+Added: Any potential recapitalization remains subject to final agreement between the parties, customary closing conditions, and market uncertainty.
+Added: Thus, no assurances can be given that the Company will successfully close on a recapitalization.
+Added: As of September 30, 2025, we own or have an ownership interest in 218 properties held through our REIT Portfolio and Investment Management platform ( Note 1 ).
+Added: The majority of our operating income is derived from rental revenues from operating properties, including expense recoveries from tenants, offset by operating and overhead expenses.
+Added: We continue to execute on a focused strategy designed to drive long-term, profitable growth by leveraging the strength of our REIT Portfolio and Investment Management platform.
Our strategic priorities include:
• Maximizing Internal Growth:
−Removed: During the six months ended June 30, 2025, the Core Portfolio achieved 4.1% same-property NOI growth.
+Added: During the nine months ended September 30, 2025, the REIT Portfolio achieved 5.4% same-property net property operating income (“NOI”) growth.
We remain focused on optimizing tenant mix, executing time-sensitive re-tenanting, and enhancing operational efficiency across our portfolio.
• Executing Accretive Acquisitions:
−Removed: Year-to-date, we have completed approximately $423.7 million of acquisitions in Core and Investment Management, including high-quality street retail assets in key urban corridors.
−Removed: These acquisitions are fully funded and aligned with our strategy of targeting high-growth, residentially dense, and destination retail locations.
+Added: Year-to-date, we have completed approximately $487.3 million of acquisitions in our REIT Portfolio and Investment Management, including high-quality street retail assets in key urban corridors.
+Added: These acquisitions are fully funded and align with our strategy of targeting high-growth, residentially dense, and destination retail locations.
• Advancing Development/Redevelopment and Re-Tenanting:
1 unchanged sentence
• Scaling Investment Management:
−Removed: Through our institutional co-investment vehicles, we pursue opportunistic and value-add investments that complement our Core Portfolio.
+Added: Through our institutional co-investment vehicles, we pursue opportunistic and value-add investments that complement our REIT Portfolio.
We maintain meaningful ownership stakes in these ventures, aligning our interests with those of our partners.
2 unchanged sentences
Our capital position supports continued investment while preserving liquidity and access to capital markets.
−Removed: As of June 30, 2025, we own or have an ownership interest in 218 properties held through our Core Portfolio and Investment Management platform ( Note 1 ).
−Removed: Our Core Portfolio consists of those properties either wholly owned, or partially owned through joint venture interests, by the Operating Partnership, or subsidiaries thereof, not including those properties owned through the Investment Management platform.
−Removed: These properties primarily consist of street and urban retail, and suburban shopping centers.
−Removed: The Investment Management platform consists of investment vehicles through which our Operating Partnership and outside institutional investors invest in primarily opportunistic and value-add retail real estate.
−Removed: The majority of our operating income is derived from rental revenues from operating properties, including expense recoveries from tenants, offset by operating and overhead expenses.
−Removed: A summary of our wholly-owned and partially-owned retail properties and their physical occupancies as of June 30, 2025 is as follows:
+Added: A summary of our wholly owned and partially owned retail properties and their physical occupancies as of September 30, 2025 is as follows:
Number of Properties
2 unchanged sentences
Redevelopment (1)
−Removed: Core Portfolio:
+Added: REIT Portfolio:
Chicago Metro
3 unchanged sentences
Washington D.C.
−Removed: Total Core Portfolio
−Removed: Acadia Share of Total Core Portfolio
+Added: Total REIT Portfolio
+Added: Acadia Share of Total REIT Portfolio
Investment Management:
1 unchanged sentence
Acadia Share of Total Investment Management
−Removed: Total Core and Investment Management
−Removed: Acadia Share of Total Core and Investment Management
−Removed: (1) Includes eight pre-stabilized properties in the Core Portfolio.
+Added: Total REIT and Investment Management
+Added: Acadia Share of Total REIT and Investment Management
+Added: (1) Includes six pre-stabilized properties in the REIT Portfolio.
SIGNIFICANT ACTIVITIES DURING 2025
−Removed: The following properties were acquired during the six months ended June 30, 2025 ( Note 2 ) (dollars in thousands):
+Added: See Note 12 in the Notes to Condensed Consolidated Financial Statements for an overview of our three reportable segments:
+Added: REIT Portfolio, Investment Management and Structured Financing.
+Added: For purposes of the tables included below, these segments are abbreviated as “REIT”, “IM” and “SF”, respectively.
+Added: During the nine months ended September 30, 2025, the following properties were acquired ( Note 2 ) (dollars in thousands):
Property Name
20 unchanged sentences
New York Metro
+Added: The Avenue West Cobb
+Added: September 30, 2025
+Added: Henderson Avenue
+Added: July 31, 2025
On January 23, 2025, we acquired an additional 48% economic ownership interest, increasing our existing 20% interest to 68%, in the Renaissance Portfolio, which is primarily located in Washington D.C.
1 unchanged sentence
Prior to the acquisition, we accounted for our 20% interest under the equity method of accounting.
−Removed: We gained a controlling financial interest as a result
−Removed: of this acquisition, and determined we should consolidate our investment within our Core Portfolio effective January 23, 2025.
−Removed: As such, we measured and recognized 100% of the identifiable assets acquired, the liabilities assumed and any noncontrolling interests of the Renaissance Portfolio, at fair value and recognized a $9.6 million loss on change in control representing the difference between the carrying value and fair value of its existing equity method interest immediately before consolidation of the portfolio ( Note 2 ).
−Removed: In June 2025, the joint venture that owned the Eden Square property, of which Fund IV has a 90% ownership interest, sold the property to a third-party for $28.0 million and repaid the related $23.3 million property mortgage loan.
−Removed: In addition to the above disposition, a 4,547 square foot Investment Management retail property located in New York, NY, was classified as held for sale as of June 30, 2025.
−Removed: We recognized the following impairment charges during the six months ended June 30, 2025 ( Note 8 ) (dollars in thousands):
+Added: We gained a controlling financial interest as a result of this acquisition, and determined we should consolidate our investment within our REIT Portfolio effective January 23, 2025.
+Added: As such, we measured and recognized 100% of the identifiable assets acquired, the liabilities assumed and any noncontrolling interests of the Renaissance
+Added: Portfolio, at fair value and recognized a $9.6 million loss on change in control representing the difference between the carrying value and fair value of its existing equity method interest immediately before consolidation of the portfolio ( Note 2 ).
+Added: Additionally, during the third quarter of 2025, we increased our ownership of Fund II from 61.67% to 80.0%.
+Added: Additional details are provided in Note 10 .
+Added: The following properties were disposed of ( Note 2 ) (dollars in thousands):
+Added: Property Name
+Added: Ownership (a)
+Added: Disposition Date
+Added: Mad River Station
+Added: August 19, 2025
+Added: IM (Fund III)
+Added: September 5, 2025
+Added: New York Metro
+Added: 1035 Third Avenue (b)
+Added: October 1, 2025
+Added: New York Metro
+Added: (a) Ownership percentages reflect the relevant entity’s proportionate share.
+Added: (b) This property was classified as held for sale in the Condensed Consolidated Balance Sheets as of September 30, 2025, and was subsequently sold in October 2025 ( Note 16).
+Added: In addition, in June 2025, the joint venture that owned the Eden Square property, of which Fund IV has a 90% ownership interest, sold the property to a third-party for $28.0 million and repaid the related $23.3 million property mortgage loan ( Note 4 ).
+Added: During the September 30, 2025, we recognized the following impairment charges during the nine months ended September 30, 2025 ( Note 8 ) (dollars in thousands):
Impairment Charge
3 unchanged sentences
Acadia's Share
+Added: IM (Fund III)
Reduced holding period
2 unchanged sentences
June 30, 2025
+Added: IM (Fund III)
+Added: Reduced holding period
+Added: September 30, 2025
+Added: In addition, the 650 Bald Hill Road joint venture recognized an impairment charge of $3.5 million on the property due to a shortened hold period, of which our proportionate share was $0.7 million ( Note 4 ).
Financing Activity
−Removed: In the second quarter of 2025, the Operating Partnership and the Company entered into the Third Amendment to the Third Amended and Restated Credit Agreement (the “Amendment”) to the existing senior unsecured credit facility (the “Credit Facility”).
−Removed: The Amendment established a new five-year $250.0 million incremental delayed draw term loan (the “$250.0 Million Term Loan”), of which $175.0 million was drawn at closing.
−Removed: The Amendment also increased the accordion feature limit to $1.5 billion and reduced the borrowing rate on the entire $925.0 million Credit Facility by 10 basis points.
−Removed: The $250.0 Million Term Loan bears interest at the Secured Overnight Financing Rate (“SOFR”) + 1.20% and matures on May 29, 2030.
On January 23, 2025, we acquired an additional 48% economic ownership interest in the Renaissance Portfolio ( Note 2 ).
−Removed: At acquisition, the properties were subject to existing mortgage indebtedness with an aggregate outstanding principal balance of $156.1 million, bore interest at SOFR + 2.65% and was scheduled to mature on November 6, 2026.
+Added: At acquisition, the properties were subject to existing mortgage indebtedness with an aggregate outstanding principal balance of $156.1 million, bore interest at the Secured Overnight Financing Rate (“SOFR”) + 2.65% and was scheduled to mature on November 6, 2026.
The property mortgage loans were recorded at a fair value of approximately $156.1 million.
2 unchanged sentences
The note bears interest at 9.11%, matures in November 2026 and has been eliminated in consolidation ( Note 7 ).
+Added: In the second quarter of 2025, the Operating Partnership and the Company entered into the Third Amendment to the Third Amended and Restated Credit Agreement (the “Amendment”) to the existing senior unsecured credit facility (the “Credit Facility”).
+Added: The Amendment established a new five-year $250.0 million incremental delayed draw term loan (the “$250.0 Million Term Loan”).
+Added: The Amendment also increased the accordion feature limit to $1.5 billion and reduced the borrowing rate on the entire $925.0 million Credit Facility by 10 basis points.
+Added: The $250.0 Million Term Loan bears interest at the SOFR + 1.20% and matures on May 29, 2030.
+Added: As of September 30, 2025, the $250.0 Million Term Loan was fully drawn ( Note 7 ).
Structured Financing Investments
1 unchanged sentence
As part of this modification, the borrower repaid the accrued interest balance of $25.3 million.
−Removed: Additionally, the Company provided a mezzanine loan and additional advances under the preferred equity related to the same asset in the aggregate amount of $28.5 million, which also matures on February 9, 2027 and bears interest at a fixed rate of 9.00% ( Note 3 ).
+Added: Additionally, the Company provided a mezzanine loan and additional advances under the preferred equity related to the same asset which also matures on February 9, 2027 and bears interest at a fixed rate of 9.00% ( Note 3 ).
+Added: As of September 30, 2025, the Company advanced $28.5 million in aggregate.
Issuance of Common Shares
In February 2025, we entered into our current $500.0 million ATM Program (the “2025 ATM Program”), which includes an optional “forward sale” component, and concurrently terminated our prior $400.0 million ATM program.
−Removed: We did not issue any shares during the three months ended June 30, 2024.
−Removed: During the six months ended June 30, 2025, we issued the following forward shares under the 2025 ATM Program (in thousands except share and per share data):
+Added: During the nine months ended September 30, 2025, we issued the following forward shares under the 2025 ATM Program, all of which remain outstanding as of September 30, 2025 (in thousands except share and per share data):
Number of Shares
4 unchanged sentences
ATM Forward Sale Agreements
−Removed: In March 2025, we settled 11,172,699 outstanding forward shares under the 2025 ATM Program and received proceeds of $277.9 million.
−Removed: As of June 30, 2025, $443.7 million remains available for future share issuance under the 2025 ATM Program.
+Added: In March 2025, we settled 11,172,699 outstanding forward shares under the 2025 ATM Program and received proceeds of $277.9 million, related to forward sales issued during year ended December 31, 2024.
+Added: As of September 30, 2025, $238.7 million remains available for future share issuance under the 2025 ATM Program.
Economic and Other Considerations
−Removed: Macroeconomic conditions, including elevated levels of inflation, higher interest rates, and recent tariff policies, present risks for our business and the business of our tenants.
+Added: Macroeconomic conditions, including elevated levels of inflation, higher interest rates, and recent tariff policies, present risks for our business and the businesses of our tenants.
The elevated levels of inflation in recent years have led to increased costs for certain goods and services and cost of borrowing.
2 unchanged sentences
We also continue to see rising consumer confidence and expect to drive value to our portfolio through leasing momentum, active development and redevelopment projects, and our leasing pipeline.
−Removed: We manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements, which qualify for, and are designated as, hedging instruments.
+Added: We manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements, which qualify for, and are designated as, hedging instruments ( Note 8 ).
Except for increased interest costs, we have not experienced any material negative impacts at this time.
2 unchanged sentences
RESULTS OF OPERATIONS
−Removed: See Note 12 in the Notes to Condensed Consolidated Financial Statements for an overview of our three reportable segments:
−Removed: Core Portfolio, Investment Management and Structured Financing.
−Removed: For purposes of the tables included below, these segments are abbreviated as “Core”, “IM” and “SF”, respectively.
−Removed: Comparison of Results for the Three Months Ended June 30, 2025 to the Three Months Ended June 30, 2024
−Removed: The results of operations by reportable segment for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 are summarized in the table below (in millions, totals may not add due to rounding):
+Added: Comparison of Results for the Three Months Ended September 30, 2025 to the Three Months Ended September 30, 2024
+Added: The results of operations by reportable segment for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 are summarized in the table below (in millions, totals may not add due to rounding):
Three Months Ended
Three Months Ended
−Removed: June 30, 2025
−Removed: June 30, 2024
+Added: September 30, 2025
+Added: September 30, 2024
Increase (Decrease)
6 unchanged sentences
Impairment charges
−Removed: (Loss) gain on disposition of property
+Added: Gain (loss) on disposition of properties
Operating income
Interest income
−Removed: Equity in earnings (losses) of unconsolidated affiliates
+Added: Equity in (losses) earnings of unconsolidated affiliates
Interest expense
3 unchanged sentences
Net loss (income) attributable to redeemable noncontrolling interests
−Removed: Net loss (income) attributable to noncontrolling interests
−Removed: Net income (loss) attributable to Acadia shareholders
−Removed: Core Portfolio
−Removed: Segment net income attributable to Acadia shareholders for our Core Portfolio increased $5.4 million for the three months ended June 30, 2025 compared to the prior year period as a result of the changes further described below.
−Removed: Rental revenue for our Core Portfolio increased $9.9 million for the three months ended June 30, 2025 compared to the prior year period primarily due to (i) $4.6 million from new property acquisitions, (ii) $3.7 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (iii) $1.0 million from new tenant lease up ( Note 2 ).
−Removed: Depreciation and amortization for our Core Portfolio increased $4.4 million for the three months ended June 30, 2025 compared to the prior year period primarily due to (i) $2.8 million from new property acquisitions and (ii) $2.1 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio.
+Added: Net (income) loss attributable to noncontrolling interests
+Added: Net income attributable to Acadia shareholders
+Added: REIT Portfolio
+Added: Segment net income attributable to Acadia shareholders for our REIT Portfolio increased $5.5 million for the three months ended September 30, 2025 compared to the prior year period as a result of the changes further described below.
+Added: Rental revenue for our REIT Portfolio increased $12.1 million for the three months ended September 30, 2025 compared to the prior year period primarily due to (i) $5.1 million from new property acquisitions, (ii) $3.7 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (iii) $3.0 million from new tenant lease up ( Note 2 ).
+Added: Depreciation and amortization for our REIT Portfolio increased $4.9 million for the three months ended September 30, 2025 compared to the prior year period primarily due to (i) $2.8 million from new property acquisitions and (ii) $2.1 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio.
( Note 2 , Note 6 ).
−Removed: Real estate taxes for our Core Portfolio increased $2.1 million for the three months ended June 30, 2025 compared to the prior year period primarily due to (i) $1.2 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (ii) $0.6 million from new property acquisitions ( Note 2 ).
−Removed: Equity in earnings of unconsolidated affiliates for our Core Portfolio decreased $1.1 million for the three months ended June 30, 2025 compared to the prior year period primarily due to tenants vacating subsequent to June 30, 2024.
−Removed: Realized and unrealized holding losses on investments and other for our Core Portfolio decreased $1.8 million for the three months ended June 30, 2025 compared to the prior year period primarily due to a change in the mark-to-market adjustment on the investment in Albertsons ( Note 8 ).
+Added: Property operating expenses for our REIT Portfolio increased $1.3 million for the three months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions.
+Added: Gain on disposition of property of $2.8 million for our REIT Portfolio relates to the sale of the Mad River property in 2025.
+Added: Interest expense for our REIT Portfolio increased $1.3 million for the three months ended September 30, 2025 compared to the prior year period primarily due to higher average outstanding borrowings in 2025.
+Added: Realized and unrealized holding gains (losses) on investments and other for our REIT Portfolio increased $1.1 million for the three months ended September 30, 2025 compared to the prior year period primarily due to a change in the mark-to-market adjustment on the investment in Albertsons ( Note 8 ).
Investment Management (all amounts below are consolidated amounts and are not representative of our proportionate share)
−Removed: Segment net income attributable to Acadia shareholders for Investment Management decreased $5.0 million for the three months ended June 30, 2025 compared to the prior year period as a result of the changes described below.
−Removed: Rental revenue for Investment Management increased $2.8 million for the three months ended June 30, 2025 compared to the prior year period primarily due to a new property acquisition in 2025.
−Removed: An impairment charge of $18.2 million for Investment Management is due to the shortened hold periods at one Fund III property and one Fund IV property ( Note 8 ).
−Removed: Gain on disposition of properties of $3.0 million for Investment Management in 2024 was due to the sale of two Fund IV properties and a Fund V outparcel.
−Removed: The Company did not dispose of any consolidated properties for the three months ended June 30, 2025.
−Removed: Equity in earnings of unconsolidated affiliates for Investment Management decreased $7.5 million for the three months ended June 30, 2025 compared to the prior year period primarily due to the loss on sale on Eden Square in 2025 compared to the gain on sale of Paramus in 2024 ( Note 4 ).
−Removed: Net income attributable to noncontrolling interests for Investment Management increased $23.2 million for the three months ended June 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
−Removed: Net income attributable to noncontrolling interests in Investment Management includes asset management fees earned by the Company of $2.4 million for each of the three months ended June 30, 2025 and 2024.
+Added: Segment net income attributable to Acadia shareholders for Investment Management decreased $6.7 million for the three months ended September 30, 2025 compared to the prior year period as a result of the changes described below.
+Added: Property operating expenses for Investment Management increased $1.0 million for the three months ended September 30, 2025 compared to the prior year period primarily due to a new property acquisition in 2025.
+Added: An impairment charge of $12.6 million for Investment Management is due to the shortened hold period at one Fund III property ( Note 8 ).
+Added: Equity in (losses) earnings of unconsolidated affiliates for Investment Management decreased $14.6 million for the three months ended September 30, 2025 compared to the prior year period primarily due to the impairment charge on the Bald Hill Road property in 2025 compared to the gain on sale of the Frederick Crossing property in 2024 ( Note 4 ).
+Added: Net (income) loss attributable to noncontrolling interests for Investment Management increased $20.1 million for the three months ended September 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
+Added: Net income attributable to noncontrolling interests in Investment Management includes asset management fees earned by the Company of $2.3 million for the three months ended September 30, 2025 compared to $3.6 million for the prior year period.
The Company does not allocate general and administrative expenses and income taxes to its reportable segments.
−Removed: These unallocated amounts are depicted in the table above under the headings labeled “Total.” General and administrative expenses increased $1.3 million for the three months ended June 30, 2025 compared to the prior year period primarily due to higher compensation expenses in 2025.
−Removed: Comparison of Results for the Six Months Ended June 30, 2025 to the Six Months Ended June 30, 2024
−Removed: The results of operations by reportable segment for the six months ended June 30, 2025 compared to the six months ended June 30, 2024 are summarized in the table below (in millions, totals may not add due to rounding):
−Removed: Six Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2025
−Removed: June 30, 2024
+Added: These unallocated amounts are depicted in the table above under the headings labeled “Total.”
+Added: Structured Financing
+Added: Interest income for our Structured Financing portfolio decreased $1.8 million for the three months ended September 30, 2025 compared to the prior year period primarily due to compounding interest on certain of our notes in the prior year.
+Added: Comparison of Results for the Nine Months Ended September 30, 2025 to the Nine Months Ended September 30, 2024
+Added: The results of operations by reportable segment for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 are summarized in the table below (in millions, totals may not add due to rounding):
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: September 30, 2025
+Added: September 30, 2024
Increase (Decrease)
6 unchanged sentences
Impairment charges
−Removed: Loss on disposition of property
+Added: Gain (loss) on disposition of properties
Operating income (loss)
Interest income
−Removed: Equity in earnings (losses) of unconsolidated affiliates
+Added: Equity in (losses) earnings of unconsolidated affiliates
Interest expense
Loss on change in control
−Removed: Realized and unrealized holding gains (losses) on investments and other
+Added: Realized and unrealized holding (losses) gains on investments and other
Income tax provision
3 unchanged sentences
Net income (loss) attributable to Acadia shareholders
−Removed: Core Portfolio
−Removed: Segment net income attributable to Acadia shareholders for our Core Portfolio increased $3.8 million for the six months ended June 30, 2025 compared to the prior year period as a result of the changes further described below.
−Removed: Rental revenue for our Core Portfolio increased $24.9 million for the six months ended June 30, 2025 compared to the prior year period primarily due to (i) $8.6 million from new property acquisitions, (ii) $8.4 million received from Whole Foods that we recognized as rental and termination income at City Center in San Francisco, CA in 2025, (iii) $6.5 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (iv) $1.0 million from new tenant lease up ( Note 2 ).
−Removed: Other revenue for our Core Portfolio decreased $4.6 million for the six months ended June 30, 2025 compared to the prior year period primarily due to the recognition of a forfeited deposit in 2024.
−Removed: Depreciation and amortization for our Core Portfolio increased $9.9 million for the six months ended June 30, 2025 compared to the prior year period primarily due to (i) $4.2 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio, (ii) $3.6 million from new property acquisitions and (iii) $1.5 million from the acceleration of in-place lease intangible assets for bankrupt tenants in 2025 ( Note 2 , Note 6 ).
−Removed: Real estate taxes for our Core Portfolio increased $2.8 million for the six months ended June 30, 2025 compared to the prior year period primarily due to (i) $2.0 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025, and (ii) $1.1 million from new property acquisitions ( Note 2 ).
−Removed: Loss on disposition of property of $2.2 million for our Core Portfolio relates to the deconsolidation of the Shops at Grand property in 2024.
−Removed: Equity in earnings of unconsolidated affiliates for our Core Portfolio decreased $2.9 million for the six months ended June 30, 2025 due to tenants vacating subsequent to June 30, 2024.
−Removed: Interest expense for our Core Portfolio decreased $1.1 million for the six months ended June 30, 2025 compared to the prior year period primarily due to higher loan balances in 2025 compared to 2024.
−Removed: Loss on change in control of $9.6 million for our Core Portfolio for the six months ended June 30, 2025 is due to the Company gaining a controlling financial interest as a result of the acquisition of the incremental 48% interest in the Renaissance Portfolio in 2025 ( Note 2 ).
−Removed: Realized and unrealized holding gains on investments and other for our Core Portfolio increased $5.4 million for the six months ended June 30, 2025 compared to the prior year period primarily due to a change in the mark-to-market adjustment on the investment in Albertsons ( Note 8 ).
+Added: REIT Portfolio
+Added: Segment net income attributable to Acadia shareholders for our REIT Portfolio increased $9.2 million for the nine months ended September 30, 2025 compared to the prior year period as a result of the changes further described below.
+Added: Rental revenue for our REIT Portfolio increased $36.9 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to (i) $13.7 million from new property acquisitions, (ii) $8.4 million received from Whole Foods that we recognized as rental and termination income at City Center in San Francisco, CA in 2025, (iii) $11.1 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (iv) $4.0 million from new tenant lease up ( Note 2 ).
+Added: Other revenue for our REIT Portfolio decreased $4.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to the recognition of a forfeited deposit in 2024.
+Added: Depreciation and amortization for our REIT Portfolio increased $14.8 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to (i) $6.3 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio, (ii) $6.4 million from new property acquisitions and (iii) $1.5 million from the acceleration of in-place lease intangible assets for bankrupt tenants in 2025 ( Note 2 , Note 6 ).
+Added: Property operating expenses for our REIT Portfolio increased $2.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions.
+Added: Real estate taxes for our REIT Portfolio increased $3.6 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to (i) $2.0 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025, and (ii) $1.7 million from new property acquisitions ( Note 2 ).
+Added: Gain on disposition of properties of $2.8 million for our REIT Portfolio in 2025 relates to the gain on sale of the Mad River property, and the loss on disposition of property of $2.2 million for our REIT Portfolio in 2024 relates to the deconsolidation of the Shops at Grand property.
+Added: Equity in (losses) earnings of unconsolidated affiliates for our REIT Portfolio decreased $3.8 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to tenants vacating subsequent to September 30, 2024.
+Added: Loss on change in control of $9.6 million for our REIT Portfolio for the nine months ended September 30, 2025 is due to the Company gaining a controlling financial interest as a result of the acquisition of the incremental 48% interest in the Renaissance Portfolio in 2025 ( Note 2 ).
+Added: Realized and unrealized holding gains (losses) on investments and other for our REIT Portfolio increased $4.3 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to a change in the mark-to-market adjustment on the investment in Albertsons ( Note 8 ).
+Added: Net loss (income) attributable to noncontrolling interests for our REIT Portfolio increased $1.3 million for the nine months ended September 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
Investment Management (all amounts below are consolidated amounts and are not representative of our proportionate share)
−Removed: Segment net income attributable to Acadia shareholders for Investment Management decreased $4.0 million for the six months ended June 30, 2025 compared to the prior year period as a result of the changes described below.
−Removed: Rental revenue for Investment Management increased $4.4 million for the six months ended June 30, 2025 compared to the prior year period primarily due to new property acquisitions in 2025 and tenant lease up subsequent to June 30, 2024.
−Removed: Other revenue for Investment Management increased $1.7 million for the six months ended June 30, 2025 compared to the prior year period primarily due to higher fees earn from related to the newly acquired Investment Management properties.
−Removed: Real estate taxes for Investment Management increased $1.4 million for the six months ended June 30, 2025 compared to the prior year period primarily due to refunds received in the prior year.
−Removed: Impairment charges for Investment Management of $24.6 million for the six months ended June 30, 2025 are due to the shortened hold periods at one Fund III property and one Fund IV property ( Note 8 ).
−Removed: Loss on disposition of property for Investment Management decreased $1.8 million for the six months ended June 30, 2025 compared to the prior year period due to (i) $3.0 million gain on disposition of two Fund IV properties and a Fund V outparcel, (ii) offset by a $1.2 million loss related to a previously disposed property ( Note 2 ).
−Removed: Equity in earnings of unconsolidated affiliates for Investment Management decreased $7.1 million for the six months ended June 30, 2025 compared to the prior year period primarily due to the loss on sale on Eden Square in 2025 compared to the gain on sale of Paramus in 2024 ( Note 4 ).
−Removed: Net income attributable to noncontrolling interests for Investment Management increased $26.7 million for the six months ended June 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
−Removed: Net income attributable to noncontrolling interests in Investment Management includes asset management fees earned by the Company of $4.6 million and $4.7 million for the six months ended June 30, 2025 and 2024, respectively.
+Added: Segment net income attributable to Acadia shareholders for Investment Management decreased $10.7 million for the nine months ended September 30, 2025 compared to the prior year period as a result of the changes described below.
+Added: Rental revenue for Investment Management increased $4.8 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions in 2025 and tenant lease-up subsequent to September 30, 2024.
+Added: Other revenue for Investment Management increased $2.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to higher fees earned from the newly acquired Investment Management properties.
+Added: Property operating expenses for Investment Management increased $1.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions.
+Added: Real estate taxes for Investment Management increased $1.3 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to refunds received in the prior year.
+Added: Impairment charges for Investment Management of $37.2 million for the nine months ended September 30, 2025 are due to the shortened hold periods at one Fund III property and two Fund IV properties ( Note 8 ).
+Added: Gain on disposition of properties for Investment Management decreased $2.0 million for the nine months ended September 30, 2025 compared to the prior year period due to $3.0 million gain on disposition of two Fund IV properties and a Fund V outparcel, offset by a $1.2 million loss related to a previously disposed property ( Note 2 ).
+Added: Equity in earnings of unconsolidated affiliates for Investment Management decreased $21.7 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to the loss on sale on Eden Square in 2025 and the impairment charge on the Bald Hill Road property in 2025 compared to the gain on sale of the Paramus Plaza and Frederick Crossing properties in 2024 ( Note 4 ).
+Added: Net (income) loss attributable to noncontrolling interests for Investment Management increased $46.8 million for the nine months ended September 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
+Added: Net income attributable to noncontrolling interests in Investment Management includes asset management fees earned by the Company of $6.9 million and $8.3 million for the nine months ended September 30, 2025 and 2024, respectively.
Structured Financing
−Removed: Interest income for Structured Finance increased $1.8 million for the six months ended June 30, 2025 compared to the prior year period due to the effect of compounding interest on notes.
+Added: Realized and unrealized holding gains on investments and other for our Structured Finance Portfolio increased $1.4 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to the decrease in allowance for some of our notes.
The Company does not allocate general and administrative expenses and income taxes to its reportable segments.
−Removed: These unallocated amounts are depicted in the table above under the headings labeled “Total.” General and administrative expenses increased $3.2 million for the six months ended June 30, 2025 compared to the prior year period primarily due to higher compensation expenses in 2025.
+Added: These unallocated amounts are depicted in the table above under the headings labeled “Total.” General and administrative expenses increased $3.9 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to higher compensation expenses in 2025.
NON-GAAP FINANCIAL MEASURES
Net Property Operating Income
−Removed: The following discussion of net property operating income (“NOI”) and rent spreads on new and renewal leases includes the activity from both our consolidated and our pro-rata share of unconsolidated properties within our Core Portfolio.
+Added: The following discussion of NOI) and rent spreads on new and renewal leases includes the activity from both our consolidated and our pro-rata share of unconsolidated properties within our REIT Portfolio.
We believe NOI and rent spreads are not meaningful measures for our Investment Management investments as Investment Management invests primarily in properties that typically require significant leasing and development, and is primarily comprised of finite-life investment vehicles.
NOI represents property revenues less property expenses.
−Removed: We consider NOI and rent spreads on new and renewal leases for our Core Portfolio to be appropriate supplemental disclosures of portfolio operating performance due to their widespread acceptance and use within the REIT investor and analyst communities.
−Removed: NOI and rent spreads on new and renewal leases are presented to assist investors in analyzing our property performance, however, our method of calculating these may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
−Removed: A reconciliation of consolidated operating income to net operating income - Core Portfolio follows (in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: We consider NOI and rent spreads on new and renewal leases for our REIT Portfolio to be appropriate supplemental disclosures of portfolio operating performance due to their widespread acceptance and use within the REIT investor and analyst communities.
+Added: NOI and rent spreads on new and renewal leases are presented to assist investors in analyzing our property performance;
+Added: however, our method of calculating these may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
+Added: A reconciliation of consolidated operating income to net operating income – REIT Portfolio follows (in thousands):
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Consolidated operating income
2 unchanged sentences
Impairment charges
−Removed: (Gain) Loss related to a previously disposed property
+Added: (Gain) Loss on disposition of properties
Above/below-market rent, straight-line rent and other accounts (a)
5 unchanged sentences
Operating Partnership's share of unconsolidated joint ventures NOI (c)
−Removed: Core Portfolio NOI
+Added: REIT Portfolio NOI
(a) Includes other accounts such as straight-line rent reserves, fee income, CECL, and dividend income received on our investment in Albertsons ( Note 8 ).
1 unchanged sentence
(c) Does not include the Operating Partnership’s share of NOI from unconsolidated joint ventures within Investment Management.
−Removed: Same-Property NOI includes Core Portfolio properties that we owned for both the current and prior periods presented, but excludes those properties which we acquired, sold or expected to sell, redeveloped and developed during these periods.
−Removed: The following table summarizes Same-Property NOI for our Core Portfolio (dollars in thousands):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: Core Portfolio NOI
+Added: Same-Property NOI includes REIT Portfolio properties that we owned for both the current and prior periods presented, but excludes those properties which we acquired, sold or expected to sell, redeveloped and developed during these periods.
+Added: The following table summarizes Same-Property NOI for our REIT Portfolio (dollars in thousands):
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
+Added: REIT Portfolio NOI
Less properties excluded from Same-Property NOI
5 unchanged sentences
Same-Property NOI
−Removed: Rent Spreads on Core Portfolio New and Renewal Leases
−Removed: The following table summarizes rent spreads on both a cash basis and straight-line basis for new and renewal leases based on leases executed within our Core Portfolio for the periods presented.
+Added: Rent Spreads on REIT Portfolio New and Renewal Leases
+Added: The following table summarizes rent spreads on both a cash basis and straight-line basis for new and renewal leases based on leases executed within our REIT Portfolio for the periods presented.
Cash basis represents a comparison of rent most recently paid on the previous lease as compared to the initial rent paid on the new lease.
1 unchanged sentence
The table below includes embedded option renewals for which the renewed rent was equal to or approximated existing base rent.
−Removed: Three Months Ended June 30, 2025
−Removed: Six Months Ended June 30, 2025
−Removed: Core Portfolio New and Renewal Leases
+Added: Three Months Ended September 30, 2025
+Added: Nine Months Ended September 30, 2025
+Added: REIT Portfolio New and Renewal Leases
Number of new and renewal leases executed
13 unchanged sentences
It should not be considered as an alternative to net income for the purpose of evaluating our performance or to cash flows as a measure of liquidity.
−Removed: Consistent with the NAREIT definition, we define FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
+Added: Consistent with the NAREIT definition, we define FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate assets related to the Company’s main business and land held for the development of property for its operating portfolio, plus depreciation and amortization, after adjustments for unconsolidated partnerships and joint ventures.
Also consistent with NAREIT’s definition of FFO, the Company has elected to include gains and losses incidental to its main business (including those related to its investments in Albertsons) in FFO.
A reconciliation of net income (loss) attributable to Acadia shareholders to FFO follows (dollars in thousands, except per share data):
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Net income attributable to Acadia shareholders
10 unchanged sentences
Uses of Liquidity and Cash Requirements
−Removed: Generally, our principal uses of liquidity are (i) distributions to our shareholders and holders of our units of limited partnership interest (“OP units”), (ii) investments, which include the funding of our capital committed to our Investment Management platform and property acquisitions and development/re-tenanting activities within our Core Portfolio, (iii) distributions to our Investment Management investors, (iv) debt service and loan repayments and (v) share repurchases.
+Added: Generally, our principal uses of liquidity are (i) distributions to our shareholders and holders of our units of limited partnership interest (“OP units”), (ii) investments, which include the funding of capital committed to our Investment Management platform and property acquisitions and development/re-tenanting activities within our REIT Portfolio, (iii) distributions to our Investment Management investors, (iv) debt service and loan repayments and (v) share repurchases.
Distributions
In order to qualify as a REIT for federal income tax purposes, we must distribute at least 90% of our taxable income to our shareholders.
−Removed: During the six months ended June 30, 2025, we paid dividends and distributions on our Common Shares and preferred units of limited partnership interest (“Preferred OP Units”) totaling $52.1 million.
−Removed: On January 23, 2025, we acquired an additional 48% economic ownership interest, increasing our existing 20% interest to 68%, in the Renaissance Portfolio, which is primarily located in Washington D.C.
−Removed: The 48% interest was acquired for a purchase price of $117.9 million, based upon a gross portfolio fair value of $245.7 million, which included existing aggregate mortgage loan indebtedness of $156.1 million ( Note 7 ).
−Removed: Prior to the acquisition, we accounted for our 20% interest under the equity method of accounting.
−Removed: We gained a controlling financial interest as a result of this acquisition, and determined we should consolidate our investment within our Core Portfolio effective January 23, 2025.
−Removed: As such, we measured and recognized 100% of the identifiable assets acquired, the liabilities assumed and any noncontrolling interests of the Renaissance Portfolio, at fair value and recognized a $9.6 million loss on change in control representing the difference between the carrying value and fair value of its existing equity method interest immediately before consolidation of the portfolio ( Note 2 ).
−Removed: In addition, during the six months ended June 30, 2025, we acquired nine properties totaling $305.8 million ( Note 2 ).
+Added: During the nine months ended September 30, 2025, we paid dividends and distributions on our Common Shares and preferred units of limited partnership interest (“Preferred OP Units”) totaling $79.7 million.
+Added: During the nine months ended September 30, 2025, we deployed approximately $487.3 million in cash outlays related to investment activities.
+Added: This amount included the acquisition of an additional 48% economic ownership interest in the Renaissance Portfolio for $117.9 million, which resulted in a controlling financial interest and the consolidation of the portfolio within our REIT Portfolio ( Note 2 , Note 7 ).
+Added: We also acquired 11 additional properties for an aggregate purchase price of $369.4 million ( Note 2 ).
+Added: In addition, we redeemed a portion of the noncontrolling interest in Fund II, which required a $8.0 million cash payment ( Note 10 ).
Structured Financing Investments
−Removed: During the six months ended June 30, 2025, we provided a mezzanine loan and additional advances under a preferred equity investment in the aggregate amount of $28.5 million ( Note 3 ).
+Added: During the nine months ended September 30, 2025, we provided a mezzanine loan and additional advances under a preferred equity investment in the aggregate amount of $28.5 million ( Note 3 ).
Capital Commitments
−Removed: During the six months ended June 30, 2025, we made capital contributions aggregating $2.1 million to the Funds.
−Removed: As of June 30, 2025, our share of the remaining capital commitments to the Funds aggregated $14.1 million as follows:
+Added: During the nine months ended September 30, 2025, we made capital contributions aggregating $3.7 million to the Funds.
+Added: As of September 30, 2025, our share of the remaining capital commitments to the Funds aggregated $12.6 million as follows:
• $0.2 million to Fund III – Fund III was launched in May 2007 with total committed capital of $450.0 million, of which our original share was $89.6 million.
2 unchanged sentences
• $6.9 million to Fund V – Fund V was launched in August 2016 with total committed capital of $520.0 million, of which our original share was $104.5 million.
−Removed: We do not have any additional capital commitments to Investment Management.
−Removed: Additionally, the Company has committed to fund tenant improvements under executed leases totaling approximately $45.7 million and $41.4 million, as of June 30, 2025 and December 31, 2024, respectively.
+Added: We do not have any additional capital commitments to the Funds.
+Added: Additionally, the Company has committed to fund tenant improvements under executed leases totaling approximately $39.6 million and $41.4 million, as of September 30, 2025 and December 31, 2024, respectively.
The Company’s share of these obligations is approximately $32.4 million and $32.3 million, respectively ( Note 9 ).
Development Activities
−Removed: During the six months ended June 30, 2025, capitalized costs associated with development activities totaled $22.5 million ( Note 2 ).
−Removed: As of June 30, 2025, we had a total of 20 consolidated projects under development or redevelopment, for which the estimated total cost to complete these projects through 2028 was $25.6 million to $137.6 million.
−Removed: Substantially all remaining development and redevelopment costs are discretionary, and could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, rising
−Removed: interest rates, the imposition of tariffs and other risks detailed in Part I, Item 1A.
+Added: During the nine months ended September 30, 2025, capitalized costs associated with development activities totaled $44.8 million ( Note 2 ).
+Added: As of September 30, 2025, we had a total of 19 consolidated projects under development or redevelopment, for which the estimated total cost to complete these projects through 2028 was $126.1 million to $157.0 million, respectively.
+Added: Substantially all remaining development and redevelopment costs are discretionary, and could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, elevated interest rates, the imposition of tariffs and other risks detailed in Part I, Item 1A.
Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024.
A summary of our consolidated debt, which includes the full amount of Investment Management related obligations and excludes our pro rata share of debt at our unconsolidated subsidiaries, is as follows (in thousands):
+Added: September 30,
Total Debt - Fixed and Effectively Fixed Rate
3 unchanged sentences
Total Indebtedness
−Removed: As of June 30, 2025, our consolidated indebtedness aggregated $1,814.5 million, excluding unamortized premium of $1.4 million and net unamortized loan costs of $11.7 million, and was collateralized by 50 properties and related tenant leases.
−Removed: As of June 30, 2025, stated interest rates on our outstanding indebtedness ranged from 3.99% to SOFR + 3.75% with maturities that ranged from August 1, 2025 to April 15, 2035, excluding available extension options.
+Added: As of September 30, 2025, our consolidated indebtedness aggregated $1,873.1 million, excluding unamortized premium of $1.2 million and net unamortized loan costs of $12.2 million, and was collateralized by 49 properties and related tenant leases.
+Added: As of September 30, 2025, stated interest rates on our outstanding indebtedness ranged from 3.99% to SOFR + 3.33% with maturities that ranged from October 1, 2025 to April 15, 2035, excluding available extension options.
With respect to the debt maturing in 2025, we are actively pursuing refinancing the remaining obligations, though there can be no assurance that we can refinance such obligations on favorable terms or at all.
−Removed: Taking into consideration $1,072.8 million of notional principal under variable to fixed-rate swap agreements currently in effect, $1,362.5 million of the portfolio debt, or 75.1%, was fixed at a 4.92% weighted average interest rate and $451.9 million, or 24.9%, was floating at a 6.99% weighted average interest rate as of June 30, 2025.
+Added: Taking into consideration $1,201.4 million of notional principal under variable to fixed-rate swap agreements currently in effect, $1,490.6 million of the portfolio debt, or 79.6%, was fixed at a 4.85% weighted average interest rate and $382.5 million, or 20.4%, was floating at a 6.69% weighted average interest rate as of September 30, 2025.
Our variable-rate debt includes $78.2 million of debt subject to interest rate caps.
−Removed: Without regard to available extension options, as of June 30, 2025, we had (i) $285.1 million of debt maturing in 2025 at a weighted-average interest rate of 6.99%, (ii) $3.4 million of scheduled principal amortization due in the remainder of 2025 and (iii) $9.6 million of remaining scheduled 2025 principal payments and maturities, representing our pro rata share of our unconsolidated debt.
−Removed: In addition, $473.6 million of our total consolidated debt and $13.9 million of our pro-rata share of unconsolidated debt will come due by June 30, 2026.
−Removed: With respect to the debt maturing in 2025 and 2026, we have options to extend consolidated debt aggregating $238.0 million and $205.3 million as of June 30, 2025;
+Added: Without regard to available extension options, as of September 30, 2025, we had (i) $82.4 million of debt maturing in 2025 at a weighted-average interest rate of 7.19%, (ii) $1.7 million of scheduled principal amortization due in the remainder of 2025 and (iii) $8.0 million of remaining scheduled 2025 principal payments and maturities, representing our pro rata share of our unconsolidated debt.
+Added: In addition, $252.3 million of our total consolidated debt and $13.8 million of our pro-rata share of unconsolidated debt will come due by September 30, 2026.
+Added: With respect to the debt maturing in 2025 and 2026, we have options to extend consolidated debt aggregating $35.2 million and $186.9 million as of September 30, 2025;
however, there can be no assurance that the Company will be able to successfully execute any or all of its available extension options.
1 unchanged sentence
however, there can be no assurance that we will be able to obtain financing on acceptable terms or at all.
−Removed: Our ability to obtain financing could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, rising interest rates, the imposition of tariffs and other risks, including, but not limited to those detailed in Part I, Item 1A.
+Added: Our ability to obtain financing could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, elevated interest rates, the imposition of tariffs and other risks, including, but not limited to those detailed in Part I, Item 1A.
Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024.
Share Repurchase Program
−Removed: We maintain a share repurchase program under which $122.5 million remains available as of June 30, 2025 ( Note 10 ).
−Removed: We did not repurchase any shares under this program during the six months ended June 30, 2025.
+Added: We maintain a share repurchase program under which $122.5 million remains available as of September 30, 2025 ( Note 10 ).
+Added: We did not repurchase any shares under this program during the nine months ended September 30, 2025.
Sources of Liquidity
Our primary sources of capital for funding our short-term (less than 12 months) and long-term (12 months and longer) liquidity needs include (i) the issuance of both public equity and OP Units, (ii) the issuance of both secured and unsecured debt, (iii) unfunded capital commitments from noncontrolling interests within Investment Management, (iv) future sales of existing properties, (v) repayments of Structured Financing investments, (vi) liquidation of marketable securities, and (vii) cash on hand and future cash flow from operating activities.
−Removed: Our cash on hand in our consolidated subsidiaries as of June 30, 2025 totaled $42.8 million.
+Added: Our cash on hand in our consolidated subsidiaries as of September 30, 2025 totaled $49.4 million.
Our remaining sources of liquidity are described further below.
3 unchanged sentences
The 2025 ATM Program ( Note 10 ) provides us with an efficient and low-cost vehicle for raising capital through public equity issuances on an “as-we-go” basis to fund our capital needs.
−Removed: Through this program, we have been able to effectively “match-fund” the required capital for our Core Portfolio and Investment Management acquisitions through the issuance of Common Shares over extended periods, employing a price averaging strategy.
+Added: Through this program, we have been able to effectively “match-fund” the required capital for our REIT Portfolio and Investment Management acquisitions through the issuance of Common Shares over extended periods, employing a price averaging strategy.
In addition, from time to time, we have issued and intend to continue to issue, equity in follow-on offerings separate from the 2025 ATM Program.
−Removed: Net proceeds raised through the 2025 ATM Program and follow-on offerings are primarily used for acquisitions, both for our Core Portfolio and our pro-rata share of Investment Management acquisitions, and for general corporate purposes.
−Removed: As of June 30, 2025, we had 2,445,106 forward shares outstanding under the 2025 ATM Program.
−Removed: The net forward sales price per share of the forward shares under the 2025 ATM program was $22.71 and would result in $55.5 million in net cash proceeds if we were to physically settle the shares.
+Added: Net proceeds raised through the 2025 ATM Program and follow-on offerings are primarily used for acquisitions, both for our REIT Portfolio and our pro-rata share of Investment Management acquisitions, and for general corporate purposes.
+Added: As of September 30, 2025, we had 12,759,835 forward shares outstanding under the 2025 ATM Program.
+Added: The weighted-average net forward sales price per share of the forward shares under the 2025 ATM program was $20.27 and would result in $258.6 million in net cash proceeds if we were to physically settle the shares.
In March 2025, we settled 11,172,699 shares outstanding under the 2025 ATM forward and received proceeds of $277.9 million.
Investment Management Capital
−Removed: During the six months ended June 30, 2025, Funds III and V called for capital contributions of $10.5 million, of which our aggregate share was $2.1 million.
−Removed: As of June 30, 2025, unfunded capital commitments from noncontrolling interests within Funds II, III, IV and V were $0, $1.1 million, $18.5 million and $32.9 million, respectively.
+Added: During the nine months ended September 30, 2025, Funds III and V called for capital contributions of $18.1 million, of which our aggregate share was $3.7 million.
+Added: As of September 30, 2025, unfunded capital commitments from noncontrolling interests within Funds II, III, IV and V were $0, $0.6 million, $18.5 million and $27.3 million, respectively.
Other Transactions
−Removed: During the first quarter of 2025, we recognized payments of $8.4 million as rental and termination income related to a lease at City Center in San Francisco ( Note 11 ).
−Removed: As of June 30, 2025, we held 0.5 million shares of Albertsons which had a fair value of $10.9 million ( Note 8 ).
−Removed: In addition, during the six months ended June 30, 2025, we sold 0.2 million shares generating $5.4 million in net proceeds and recognized dividend income of $0.2 million ( Note 8 ).
+Added: During the first quarter of 2025, we recognized payments of $8.4 million related to the termination of a lease at City Center in San Francisco ( Note 11 ).
+Added: As of September 30, 2025, we held 257,112 million shares of Albertsons which had a fair value of $4.5 million ( Note 8 ).
+Added: In addition, during the nine months ended September 30, 2025, we sold 495,000 shares of Albertsons generating $9.8 million in net proceeds and recognized dividend income of $0.3 million ( Note 8 ).
Financing and Debt
−Removed: During the second quarter of 2025, we drew $175.0 million on our new $250.0 Million Term Loan, and have $75.0 million available.
−Removed: As of June 30, 2025, we had $471.5 million of capacity under existing Core Portfolio debt facilities.
−Removed: In addition, as of that date within our Core Portfolio and Investment Management portfolio, we had 136 unleveraged consolidated properties with an aggregate carrying value of approximately $2.2 billion, although there can be no assurance that we would be able to obtain financing for these properties at favorable terms, if at all ( Note 7 ).
+Added: During the third quarter of 2025, we drew the remaining $75.0 million available under the $250.0 Million Term Loan, and have no remaining availability.
+Added: As of September 30, 2025, we had $460.0 million of capacity under existing REIT Portfolio debt facilities.
+Added: In addition, as of that date within our REIT Portfolio and Investment Management platform, we had 137 unleveraged consolidated properties with an aggregate carrying value of approximately $2.2 billion, although there can be no assurance that we would be able to obtain financing for these properties at favorable terms, if at all ( Note 7 ).
HISTORICAL CASH FLOW
−Removed: The following table compares the historical cash flow for the six months ended June 30, 2025 with the cash flow for the six months ended June 30, 2024 (in millions, totals may not add due to rounding):
−Removed: Six Months Ended June 30,
+Added: The following table compares the historical cash flow for the nine months ended September 30, 2025 with the cash flow for the nine months ended September 30, 2024 (in millions, totals may not add due to rounding):
+Added: Nine Months Ended September 30,
Net cash provided by operating activities
−Removed: Net cash (used in) provided by investing activities
+Added: Net cash used in investing activities
Net cash provided by (used in) financing activities
2 unchanged sentences
Net cash provided by operating activities primarily consists of cash inflows from rental revenue, and cash outflows for property operating expenses, general and administrative expenses and interest and debt expense.
−Removed: Our operating activities provided $32.7 million more cash for the six months ended June 30, 2025 as compared to the six months ended June 30, 2024 primarily due to the repayment of accrued interest on a note receivable.
+Added: Net cash provided by operating activities increased by $22.4 million for the nine months ended September 30, 2025 as compared to the prior year period primarily due to the repayment of accrued interest on a note receivable.
Investing Activities
Net cash used in investing activities is impacted by our investments in and advances to unconsolidated affiliates, the timing and extent of our real estate development, capital improvements, and acquisition and disposition activities during the period.
−Removed: Our investing activities used $414.7 million more cash during the six months ended June 30, 2025 as compared to the six months ended June 30, 2024, primarily due to (i) $333.5 million more cash used for the acquisition of real estate, (ii) $58.7 million less cash received from the disposition of properties, (iii) $12.2 million more cash used for the issuance of notes receivable, (iv) $10.1 million more cash used for development, construction and property improvement costs, and (v) $5.2 million less cash received from the repayment of notes receivable.
+Added: Net cash used in investing activities increased by $380.3 million during the nine months ended September 30, 2025 as compared to the prior year period, primarily due to (i) $341.1 million more cash used for the acquisition of real estate, (ii) $12.0 million more cash used for the issuance of notes receivable, (iii) $24.2 million more cash used for development, construction and property improvement costs, and (iv) $5.2 million less cash received from the repayment of notes receivable.
Financing Activities
−Removed: Net cash used in financing activities is impacted by the timing and extent of issuances of debt and equity securities, distributions paid to common shareholders and unitholders of the Operating Partnership, as well as principal and other payments associated with our outstanding indebtedness.
−Removed: Our financing activities provided $380.3 million more cash during the six months ended June 30, 2025 as compared to the six months ended June 30, 2024, primarily from (i) $283.8 million more cash from proceeds on debt, (ii) $135.4 million more cash provided by the sale of Common Shares, (iii) $5.8 million more cash used for financing costs and (iv) $3.4 million less capital distributed to noncontrolling interests.
−Removed: These increases were offset by (i) $35.3 million less cash provided by contributions from noncontrolling interests and (ii) $13.2 million more used to pay dividends.
+Added: Net cash provided by (used in) financing activities is impacted by the timing and extent of issuances of debt and equity securities, distributions paid to common shareholders and unitholders of the Operating Partnership, as well as principal and other payments associated with our outstanding indebtedness.
+Added: Net cash provided by financing activities increased by $349.2 million during the nine months ended September 30, 2025 as compared to the prior year period, primarily from (i) $459.7 million more cash from proceeds on debt and (ii) $5.6 million less cash used for financing costs.
+Added: These increases were offset by (i) $51.3 million less cash provided by the sale of Common Shares, (ii) $31.7 million less cash provided by contributions from noncontrolling interests, (iii) $20.4 million more used to pay dividends, (iv) $9.9 million more cash used in the acquisition of noncontrolling interests and (v) $5.4 million more capital distributed to noncontrolling interests.
See Note 4 for a discussion of our unconsolidated investments.
1 unchanged sentence
Operating Partnership
−Removed: June 30, 2025
+Added: September 30, 2025
Pro-rata Share of
7 unchanged sentences
Georgetown Portfolio
−Removed: LINQ Promenade (e)
+Added: LINQ Promenade (d)
Shoppes at South Hills (b)
2 unchanged sentences
Crossroads Shopping Center (c)
−Removed: (a) Effective interest rates incorporate the effect of interest rate swaps and caps that were in effect as of June 30, 2025, where applicable.
+Added: (a) Effective interest rates incorporate the effect of interest rate swaps and caps that were in effect as of September 30, 2025, where applicable.
(b) The debt has one available 12-month extension option.
(c) The debt has two available 12-month extension options.
−Removed: (d) The debt has one available three-month extension option.
−Removed: (e) The debt has one available 24-month extension option.
+Added: (d) The debt has one available 24-month extension option.
CRITICAL ACCOUNTING POLICIES
22 unchanged sentences
Pursuant to the OBBBA, “adjusted taxable income” is calculated without regard to such items.
−Removed: The OBBBA contain complex revisions to the U.S.
+Added: The OBBBA contains complex revisions to the U.S.
federal income tax laws.
1 unchanged sentence
QUANTITATIVE AND QUALITAT IVE DISCLOSURES ABOUT MARKET RISK.
−Removed: Information as of June 30, 2025
+Added: Information as of September 30, 2025
Our primary market risk exposure is to changes in interest rates related to our property mortgage loans and other debt.
1 unchanged sentence
Currently, we manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements.
−Removed: As of June 30, 2025, we had total property mortgage loans and other notes payable of $1,814.5 million, excluding the unamortized premium of $1.4 million and net unamortized debt issuance costs of $11.7 million, of which $1,362.5 million, or 75.1% was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $451.9 million, or 24.9%, was variable-rate based upon SOFR or Prime rates plus certain spreads.
−Removed: As of June 30, 2025, we were party to 31 interest rate swaps and three interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $1,072.8 million and $111.2 million of variable-rate debt, respectively.
−Removed: If we decided to employ higher leverage levels, we would be subject to increased debt service requirements and a higher risk of default on our debt obligations, which could adversely affect our financial conditions, cash flows and ability to make distributions to our shareholders.
+Added: As of September 30, 2025, we had total property mortgage loans and other notes payable of $1,873.1 million, excluding the unamortized premium of $1.2 million and net unamortized debt issuance costs of $12.2 million, of which $1,490.6 million, or 79.6% was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $382.5 million, or 20.4%, was variable-rate based upon SOFR or Prime rates plus certain spreads.
+Added: As of September 30, 2025, we were party to 35 interest rate swaps and three interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $1,201.4 million and $78.2 million of variable-rate debt, respectively.
+Added: If we decided to employ higher leverage levels, we would be subject to increased debt service requirements and a higher risk of default on our
+Added: debt obligations, which could adversely affect our financial conditions, cash flows and ability to make distributions to our shareholders.
In addition, increases or changes in interest rates could cause our borrowing costs to rise and may limit our ability to refinance debt.
−Removed: The following table sets forth information as of June 30, 2025 concerning our long-term debt obligations, including principal cash flows by scheduled maturity (without regard to available extension options) and weighted average effective interest rates of maturing amounts (dollars in millions):
−Removed: Core Consolidated Mortgage and Other Debt
+Added: The following table sets forth information as of September 30, 2025 concerning our long-term debt obligations, including principal cash flows by scheduled maturity (without regard to available extension options) and weighted average effective interest rates of maturing amounts (dollars in millions):
+Added: REIT Portfolio Consolidated Mortgage and Other Debt
Weighted Average
11 unchanged sentences
In addition, $328.9 million of our total consolidated debt and $42.0 million of our pro-rata share of unconsolidated debt will become due in 2026.
−Removed: As it relates to the aforementioned maturing debt in 2025 and 2026, we have options to extend consolidated debt aggregating $238.0 million and $205.3 million at June 30, 2025, respectively;
+Added: As it relates to the aforementioned maturing debt in 2025 and 2026, we have options to extend consolidated debt aggregating $35.2 million and $186.9 million at September 30, 2025, respectively;
however, there can be no assurance that the Company will be able successfully execute any or all of its available extension options.
1 unchanged sentence
After giving effect to noncontrolling interests, our share of this increase would be $1.9 million.
−Removed: Interest expense on our variable-rate debt of $451.9 million, net of variable to fixed-rate swap agreements currently in effect, as of June 30, 2025, would increase $4.5 million if corresponding rate indices increased by 100 basis points.
+Added: Interest expense on our variable-rate debt of $382.5 million, net of variable to fixed-rate swap agreements currently in effect, as of September 30, 2025, would increase $3.8 million if corresponding rate indices increased by 100 basis points.
After giving effect to noncontrolling interests, our share of this increase would be $1.3 million.
1 unchanged sentence
As such, we would consider hedging against the interest rate risk related to such additional variable-rate debt through interest rate swaps and protection agreements, or other means.
−Removed: Based on our outstanding debt balances as of June 30, 2025, the fair value of our total consolidated outstanding debt would decrease by approximately $11.5 million if interest rates increased by 1%.
+Added: Based on our outstanding debt balances as of September 30, 2025, the fair value of our total consolidated outstanding debt would decrease by approximately $10.3 million if interest rates increased by 1%.
Conversely, if interest rates decreased by 1%, the fair value of our total outstanding debt would increase by approximately $6.2 million.
−Removed: As of June 30, 2025, and December 31, 2024, we had consolidated notes receivable of $154.7 million and $126.6 million, respectively.
+Added: As of September 30, 2025, and December 31, 2024, we had consolidated notes receivable of $154.8 million and $126.6 million, respectively.
We determined the estimated fair value of our notes receivable by discounting future cash receipts utilizing a discount rate equivalent to the rate at which similar notes receivable would be originated under conditions then existing.
−Removed: Based on our outstanding notes receivable balances as of June 30, 2025, the fair value of our total outstanding notes receivable would decrease by approximately $1.5 million if interest rates increased by 1%.
+Added: Based on our outstanding notes receivable balances as of September 30, 2025, the fair value of our total outstanding notes receivable would decrease by approximately $1.5 million if interest rates increased by 1%.
Conversely, if interest rates decreased by 1%, the fair value of our total outstanding notes receivable would increase by approximately $1.5 million.
Summarized Information as of December 31, 2024
−Removed: As of December 31, 2024, we had total property mortgage loans and other notes payable of $1,547.9 million, excluding the unamortized premium of $0.2 million and unamortized debt issuance costs of $10.9 million, of which $1,142.6 million, or 73.8%, was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $405.4 million, or 26.2%, was variable-rate based upon SOFR rates plus certain spreads.
+Added: As of December 31, 2024, we had total property mortgage loans and other notes payable of $1.5 billion, excluding the unamortized premium of $0.2 million and unamortized debt issuance costs of $10.9 million, of which $1.1 billion, or 73.8%, was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $405.4 million, or 26.2%, was variable-rate based upon SOFR rates plus certain spreads.
As of December 31, 2024, we were party to 30 interest rate swap and four interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $852.0 million and $111.2 million of SOFR-based variable-rate debt, respectively.
2 unchanged sentences
Conversely, if interest rates decreased by 1%, the fair value of our total outstanding debt would have increased by approximately $9.8 million.
−Removed: Changes in Market Risk Exposures from December 31, 2024 to June 30, 2025
−Removed: Our interest rate risk exposure from December 31, 2024, to June 30, 2025, has increased on an absolute basis, as the $405.4 million of variable-rate debt as of December 31, 2024 has increased to $451.9 million as of June 30, 2025.
−Removed: Our interest rate exposure as a percentage of total debt has decreased, as our variable-rate debt accounted for 26.2% of our consolidated debt as of December 31, 2024 compared to 24.9% as of June 30, 2025.
+Added: Changes in Market Risk Exposures from December 31, 2024 to September 30, 2025
+Added: Our interest rate risk exposure from December 31, 2024, to September 30, 2025, has decreased on an absolute basis, as the $405.4 million of variable-rate debt as of December 31, 2024 has decreased to $382.5 million as of September 30, 2025.
+Added: Our interest rate exposure as a percentage of total debt has decreased, as our variable-rate debt accounted for 26.2% of our consolidated debt as of December 31, 2024 compared to 20.4% as of September 30, 2025.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.