Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
APARTMENT INVESTMENT A ND MANAGEMENT COMPANY
CONDENSED CONSOLIDA TED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
June 30, 2025
December 31, 2024
ASSETS
Buildings and improvements
$
1,379,865
$
1,348,925
Land
397,767
398,182
Total real estate
1,777,632
1,747,107
Accumulated depreciation
( 508,074
)
( 499,274
)
Net real estate
1,269,558
1,247,833
Cash and cash equivalents
41,385
141,072
Restricted cash
26,428
31,367
Notes receivable
59,847
58,794
Right-of-use lease assets - finance leases
107,077
107,714
Other assets, net
89,623
94,051
Assets held for sale, net
275,892
276,079
Total assets
$
1,869,810
$
1,956,910
LIABILITIES AND EQUITY
Non-recourse property debt, net
$
685,031
$
685,420
Non-recourse construction loans, net
370,601
385,240
Revolving credit facility
42,800
—
Total indebtedness
1,098,432
1,070,660
Deferred tax liabilities
102,187
101,457
Lease liabilities - finance leases
123,664
121,845
Dividends payable
998
89,182
Accrued liabilities and other
102,239
100,849
Liabilities related to assets held for sale, net
159,842
160,620
Total liabilities
1,587,362
1,644,613
Redeemable noncontrolling interests in consolidated real estate partnerships
146,106
142,931
Commitments and contingencies (Note 3)
Equity ( 510,587,500 shares authorized at June 30, 2025 and December 31, 2024):
Common Stock, $ 0.01 par value, 137,376,505 and 136,351,966 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
1,374
1,364
Additional paid-in capital
426,730
425,002
Retained earnings (deficit)
( 336,454
)
( 303,409
)
Total Aimco equity
91,650
122,957
Noncontrolling interests in consolidated real estate partnerships
39,665
39,560
Common noncontrolling interests in Aimco Operating Partnership
5,027
6,849
Total equity
136,342
169,366
Total liabilities and equity
$
1,869,810
$
1,956,910
See notes to condensed consolidated financial statements.
4
Table of Contents
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED S TATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
REVENUES
Rental and other property revenues
$
52,758
$
51,148
$
105,110
$
101,350
OPERATING EXPENSES
Property operating expenses
23,192
22,557
46,257
43,756
Depreciation and amortization
16,363
22,110
32,784
41,578
General and administrative expenses
7,798
7,577
15,978
16,126
Total operating expenses
47,353
52,244
95,019
101,460
Interest income
1,546
2,535
3,638
5,183
Interest expense
( 18,002
)
( 16,820
)
( 35,440
)
( 30,190
)
Realized and unrealized gains (losses) on interest rate contracts
( 72
)
640
( 333
)
2,312
Realized and unrealized gains (losses) on equity investments
( 210
)
( 47,264
)
( 607
)
( 47,535
)
Other income (expense), net
( 72
)
( 1,286
)
( 551
)
( 2,876
)
Income (loss) before income tax
( 11,405
)
( 63,291
)
( 23,202
)
( 73,216
)
Income tax benefit (expense)
( 5,571
)
2,188
( 5,486
)
4,917
Net income (loss)
( 16,976
)
( 61,103
)
( 28,688
)
( 68,299
)
Net (income) loss attributable to redeemable noncontrolling
interests in consolidated real estate partnerships
( 3,156
)
( 3,598
)
( 5,829
)
( 7,158
)
Net (income) loss attributable to noncontrolling interests
in consolidated real estate partnerships
( 232
)
811
( 528
)
827
Net (income) loss attributable to common noncontrolling
interests in Aimco Operating Partnership
1,059
3,364
1,824
3,918
Net income (loss) attributable to Aimco
$
( 19,305
)
$
( 60,526
)
$
( 33,221
)
$
( 70,712
)
Net income (loss) attributable to Aimco per common
share – basic (Note 4)
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Net income (loss) attributable to Aimco per common
share – diluted (Note 4)
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Weighted-average common shares outstanding – basic
137,341
139,816
137,123
140,205
Weighted-average common shares outstanding – diluted
137,341
139,816
137,123
140,205
See notes to condensed consolidated financial statements.
5
Table of Contents
APARTMENT INVESTMENT A ND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Three Months Ended June 30, 2025 and 2024
(In thousands)
(Unaudited)
Common Stock
Noncontrolling
Interests in
Common
Noncontrolling
Interests in
Shares
Issued
Amount
Additional
Paid-
in Capital
Retained Earnings (Accumulated Deficit)
Total Aimco
Equity
Consolidated
Real Estate
Partnerships
Aimco
Operating
Partnership
Total
Equity
Balances at March 31, 2024
140,211
$
1,402
$
460,907
$
( 126,478
)
$
335,831
$
51,333
$
18,256
$
405,420
Net income (loss)
—
—
—
( 60,526
)
( 60,526
)
( 811
)
( 3,364
)
( 64,701
)
Share-based compensation expense
—
—
1,906
—
1,906
—
6
1,912
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
194
—
194
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
( 436
)
—
( 436
)
Redemption of OP Units held by third parties and reallocation of noncontrolling interests in Aimco Operating Partnership
—
—
694
—
694
—
( 809
)
( 115
)
Common stock repurchased
( 3,044
)
( 30
)
( 24,402
)
—
( 24,432
)
—
—
( 24,432
)
Other, net
—
—
63
—
63
—
—
63
Balances at June 30, 2024
137,167
$
1,372
$
439,168
$
( 187,004
)
$
253,536
$
50,280
$
14,089
$
317,905
Balances at March 31, 2025
137,161
$
1,372
$
426,309
$
( 317,195
)
$
110,486
$
39,600
$
6,077
$
156,163
Net income (loss)
—
—
—
( 19,305
)
( 19,305
)
232
( 1,059
)
( 20,132
)
Share-based compensation expense
—
—
1,584
38
1,622
—
—
1,622
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
177
—
177
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
( 344
)
—
( 344
)
Redemption of OP Units held by third parties and reallocation of noncontrolling interests in Aimco Operating Partnership
—
—
( 79
)
—
( 79
)
—
9
( 70
)
Purchase of redeemable noncontrolling interests in consolidated real estate partnerships
—
—
323
—
323
—
—
323
Other common stock issuances, net of withholding taxes
216
2
( 1,407
)
—
( 1,405
)
—
—
( 1,405
)
Other, net
—
—
—
8
8
—
—
8
Balances at June 30, 2025
137,377
$
1,374
$
426,730
$
( 336,454
)
$
91,650
$
39,665
$
5,027
$
136,342
See notes to condensed consolidated financial statements.
6
Table of Contents
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Six Months Ended June 30, 2025 and 2024
(In thousands)
(Unaudited)
Common Stock
Noncontrolling
Interests in
Common
Noncontrolling
Interests in
Shares
Issued
Amount
Additional
Paid-
in Capital
Retained Earnings (Accumulated Deficit)
Total Aimco
Equity
Consolidated
Real Estate
Partnerships
Aimco
Operating
Partnership
Total
Equity
Balances at December 31, 2023
140,576
$
1,406
$
464,538
$
( 116,292
)
$
349,652
$
51,265
$
19,061
$
419,978
Net income (loss)
—
—
—
( 70,712
)
( 70,712
)
( 827
)
( 3,918
)
( 75,457
)
Share-based compensation expense
—
—
3,834
—
3,834
—
12
3,846
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
679
—
679
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
( 837
)
—
( 837
)
Redemption of OP Units held by third parties and reallocation of noncontrolling interests in Aimco Operating Partnership
—
—
666
—
666
—
( 1,066
)
( 400
)
Common stock repurchased
( 3,917
)
( 39
)
( 30,948
)
—
( 30,987
)
—
—
( 30,987
)
Other common stock issuances, net of withholding taxes
508
5
1,015
—
1,020
—
—
1,020
Other, net
—
—
63
—
63
—
—
63
Balances at June 30, 2024
137,167
$
1,372
$
439,168
$
( 187,004
)
$
253,536
$
50,280
$
14,089
$
317,905
Balances at December 31, 2024
136,352
$
1,364
$
425,002
$
( 303,409
)
$
122,957
$
39,560
$
6,849
$
169,366
Net income (loss)
—
—
—
( 33,221
)
( 33,221
)
528
( 1,824
)
( 34,517
)
Share-based compensation expense
—
—
2,806
151
2,957
—
2
2,959
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
351
—
351
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
—
—
( 774
)
—
( 774
)
Redemption of OP Units held by third parties and reallocation of noncontrolling interests in Aimco Operating Partnership
—
—
( 224
)
—
( 224
)
—
48
( 176
)
Purchase of redeemable noncontrolling interests in consolidated real estate partnerships
—
—
323
—
323
—
—
323
Common stock repurchased
( 29
)
—
( 256
)
—
( 256
)
—
—
( 256
)
Other common stock issuances, net of withholding taxes
1,054
10
( 863
)
—
( 853
)
—
—
( 853
)
Other, net
—
—
( 58
)
25
( 33
)
—
( 48
)
( 81
)
Balances at June 30, 2025
137,377
$
1,374
$
426,730
$
( 336,454
)
$
91,650
$
39,665
$
5,027
$
136,342
See notes to condensed consolidated financial statements.
7
Table of Contents
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited )
Six Months Ended June 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
( 28,688
)
$
( 68,299
)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Depreciation and amortization
32,784
41,578
Realized and unrealized (gains) losses on interest rate contracts
333
( 2,312
)
Realized and unrealized (gains) losses on equity investments
607
47,535
Income tax expense (benefit)
5,486
( 4,917
)
Share-based compensation expense
2,542
3,270
Loss (income) from unconsolidated real estate partnerships
( 925
)
( 570
)
Other, including amortization of debt issuance costs
4,280
8,415
Changes in operating assets and operating liabilities:
Operating assets, net
( 2,734
)
( 8,065
)
Operating liabilities, net
( 191
)
13,083
Total adjustments
42,182
98,017
Net cash provided by operating activities
13,494
29,718
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (1)
( 45,617
)
( 77,860
)
Other investing activities
( 120
)
419
Net cash used in investing activities
( 45,737
)
( 77,441
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from non-recourse construction loans
22,337
52,340
Proceeds from revolving credit facility
42,800
—
Principal repayments on non-recourse property debt
( 1,629
)
( 1,569
)
Principal repayments on non-recourse construction loans
( 42,081
)
—
Proceeds from interest rate contracts
1,116
3,783
Purchase of interest rate contracts
( 576
)
—
Common stock repurchased
( 256
)
( 30,987
)
Payments related to withholding taxes for share-based compensation
( 3,545
)
( 567
)
Dividends paid on common stock and OP Units
( 88,213
)
—
Contributions from redeemable noncontrolling interests
6,911
150
Distributions to redeemable noncontrolling interests
( 4,067
)
( 4,091
)
Contributions from noncontrolling interests
351
679
Distributions to noncontrolling interests
( 774
)
( 837
)
Redemption of OP Units held by third parties
( 176
)
( 400
)
Purchase of redeemable noncontrolling interests in consolidated real estate partnerships
( 5,096
)
—
Other financing activities
450
( 647
)
Net cash provided by (used in) financing activities
( 72,448
)
17,854
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS,
AND RESTRICTED CASH
( 104,691
)
( 29,869
)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT
BEGINNING OF YEAR
172,956
139,267
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT
END OF PERIOD
$
68,265
$
109,398
(1) Accrued capital expenditures wer e $ 15.0 milli on and $ 34.5 m illion as of June 30, 2025 and 2024 , respectively.
See notes to condensed consolidated financial statements.
8
Table of Contents
AIMCO OP L.P.
CONDENSED CONSOLIDA TED BALANCE SHEETS
(In thousands)
(Unaudited)
June 30, 2025
December 31, 2024
ASSETS
Buildings and improvements
$
1,379,865
$
1,348,925
Land
397,767
398,182
Total real estate
1,777,632
1,747,107
Accumulated depreciation
( 508,074
)
( 499,274
)
Net real estate
1,269,558
1,247,833
Cash and cash equivalents
41,385
141,072
Restricted cash
26,428
31,367
Notes receivable
59,847
58,794
Right-of-use lease assets - finance leases
107,077
107,714
Other assets, net
89,623
94,051
Assets held for sale, net
275,892
276,079
Total assets
$
1,869,810
$
1,956,910
LIABILITIES AND EQUITY
Non-recourse property debt, net
$
685,031
$
685,420
Non-recourse construction loans, net
370,601
385,240
Revolving credit facility
42,800
—
Total indebtedness
1,098,432
1,070,660
Deferred tax liabilities
102,187
101,457
Lease liabilities - finance leases
123,664
121,845
Dividends payable
998
89,182
Accrued liabilities and other
102,239
100,849
Liabilities related to assets held for sale, net
159,842
160,620
Total liabilities
1,587,362
1,644,613
Redeemable noncontrolling interests in consolidated real estate partnerships
146,106
142,931
Commitments and contingencies (Note 3)
Partners’ capital:
General Partner and Special Limited Partner
91,650
122,957
Limited Partners
5,027
6,849
Partners’ capital attributable to Aimco Operating Partnership
96,677
129,806
Noncontrolling interests in consolidated real estate partnerships
39,665
39,560
Total partners’ capital
136,342
169,366
Total liabilities and partners’ capital
$
1,869,810
$
1,956,910
See notes to condensed consolidated financial statements.
9
Table of Contents
AIMCO OP L.P.
CONDENSED CONSOLIDATED S TATEMENTS OF OPERATIONS
(In thousands, except per unit data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
REVENUES
Rental and other property revenues
$
52,758
$
51,148
$
105,110
$
101,350
OPERATING EXPENSES
Property operating expenses
23,192
22,557
46,257
43,756
Depreciation and amortization
16,363
22,110
32,784
41,578
General and administrative expenses
7,798
7,577
15,978
16,126
Total operating expenses
47,353
52,244
95,019
101,460
Interest income
1,546
2,535
3,638
5,183
Interest expense
( 18,002
)
( 16,820
)
( 35,440
)
( 30,190
)
Realized and unrealized gains (losses) on interest rate contracts
( 72
)
640
( 333
)
2,312
Realized and unrealized gains (losses) on equity investments
( 210
)
( 47,264
)
( 607
)
( 47,535
)
Other income (expense), net
( 72
)
( 1,286
)
( 551
)
( 2,876
)
Income (loss) before income tax
( 11,405
)
( 63,291
)
( 23,202
)
( 73,216
)
Income tax benefit (expense)
( 5,571
)
2,188
( 5,486
)
4,917
Net income (loss)
( 16,976
)
( 61,103
)
( 28,688
)
( 68,299
)
Net (income) loss attributable to redeemable noncontrolling
interests in consolidated real estate partnerships
( 3,156
)
( 3,598
)
( 5,829
)
( 7,158
)
Net (income) loss attributable to noncontrolling interests
in consolidated real estate partnerships
( 232
)
811
( 528
)
827
Net income (loss) attributable to Aimco Operating
Partnership
$
( 20,364
)
$
( 63,890
)
$
( 35,045
)
$
( 74,630
)
Net income (loss) attributable to Aimco Operating
Partnership per common unit – basic (Note 4)
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Net income (loss) attributable to Aimco Operating
Partnership per common unit – diluted (Note 4)
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Weighted-average common units outstanding – basic
144,883
147,451
144,671
147,854
Weighted-average common units outstanding – diluted
144,883
147,451
144,671
147,854
See notes to condensed consolidated financial statements.
10
Table of Contents
AIMCO OP L.P.
CONDENSED CONSOLIDATED S TATEMENTS OF PARTNERS’ CAPITAL
For the Three Months Ended June 30, 2025 and 2024
(In thousands)
(Unaudited)
General Partner
and Special
Limited Partner
Limited
Partners
Partners’ Capital
Attributable to
Aimco Operating
Partnership
Noncontrolling
Interests
in Consolidated Real
Estate Partnerships
Total
Partners’
Capital
Balances at March 31, 2024
$
335,831
$
18,256
$
354,087
$
51,333
$
405,420
Net income (loss)
( 60,526
)
( 3,364
)
( 63,890
)
( 811
)
( 64,701
)
Share-based compensation expense
1,906
6
1,912
—
1,912
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
194
194
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
( 436
)
( 436
)
Redemption of OP Units held by third parties and reallocation of limited partners' interests in Aimco Operating Partnership
694
( 809
)
( 115
)
—
( 115
)
Redemption of OP Units held by Aimco
( 24,432
)
—
( 24,432
)
—
( 24,432
)
Other, net
63
—
63
—
63
Balances at June 30, 2024
$
253,536
$
14,089
$
267,625
$
50,280
$
317,905
Balances at March 31, 2025
$
110,486
$
6,077
$
116,563
$
39,600
$
156,163
Net income (loss)
( 19,305
)
( 1,059
)
( 20,364
)
232
( 20,132
)
Share-based compensation expense
1,622
—
1,622
—
1,622
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
177
177
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
( 344
)
( 344
)
Redemption of OP Units held by third parties and reallocation of limited partners' interests in Aimco Operating Partnership
( 79
)
9
( 70
)
—
( 70
)
Purchase of redeemable noncontrolling interests in consolidated real estate partnerships
323
—
323
—
323
Other OP Unit issuances, net of withholding taxes
( 1,405
)
—
( 1,405
)
—
( 1,405
)
Other, net
8
—
8
—
8
Balances at June 30, 2025
$
91,650
$
5,027
$
96,677
$
39,665
$
136,342
See notes to condensed consolidated financial statements.
11
Table of Contents
AIMCO OP L.P.
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
For the Six Months Ended June 30, 2025 and 2024
(In thousands)
(Unaudited)
General Partner
and Special
Limited Partner
Limited
Partners
Partners’ Capital
Attributable to
Aimco Operating
Partnership
Noncontrolling
Interests
in Consolidated Real
Estate Partnerships
Total
Partners’
Capital
Balances at December 31, 2023
$
349,652
$
19,061
$
368,713
$
51,265
$
419,978
Net income (loss)
( 70,712
)
( 3,918
)
( 74,630
)
( 827
)
( 75,457
)
Share-based compensation expense
3,834
12
3,846
—
3,846
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
679
679
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
( 837
)
( 837
)
Redemption of OP Units held by third parties and reallocation of limited partners' interests in Aimco Operating Partnership
666
( 1,066
)
( 400
)
—
( 400
)
Redemption of OP Units held by Aimco
( 30,987
)
—
( 30,987
)
—
( 30,987
)
Other OP Unit issuances, net of withholding taxes
1,020
—
1,020
—
1,020
Other, net
63
—
63
—
63
Balances at June 30, 2024
$
253,536
$
14,089
$
267,625
$
50,280
$
317,905
Balances at December 31, 2024
$
122,957
$
6,849
$
129,806
$
39,560
$
169,366
Net income (loss)
( 33,221
)
( 1,824
)
( 35,045
)
528
( 34,517
)
Share-based compensation expense
2,957
2
2,959
—
2,959
Contributions from noncontrolling interests in consolidated real estate partnerships
—
—
—
351
351
Distributions to noncontrolling interests in consolidated real estate partnerships
—
—
—
( 774
)
( 774
)
Redemption of OP Units held by third parties and reallocation of limited partners' interests in Aimco Operating Partnership
( 224
)
48
( 176
)
—
( 176
)
Purchase of redeemable noncontrolling interests in consolidated real estate partnerships
323
—
323
—
323
Redemption of OP Units held by Aimco
( 256
)
—
( 256
)
—
( 256
)
Other OP Unit issuances, net of withholding taxes
( 853
)
—
( 853
)
—
( 853
)
Other, net
( 33
)
( 48
)
( 81
)
—
( 81
)
Balances at June 30, 2025
$
91,650
$
5,027
$
96,677
$
39,665
$
136,342
See notes to condensed consolidated financial statements.
12
Table of Contents
AIMCO OP L.P.
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
( 28,688
)
$
( 68,299
)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Depreciation and amortization
32,784
41,578
Realized and unrealized (gains) losses on interest rate contracts
333
( 2,312
)
Realized and unrealized (gains) losses on equity investments
607
47,535
Income tax expense (benefit)
5,486
( 4,917
)
Share-based compensation expense
2,542
3,270
Loss (income) from unconsolidated real estate partnerships
( 925
)
( 570
)
Other, including amortization of debt issuance costs
4,280
8,415
Changes in operating assets and operating liabilities:
Operating assets, net
( 2,734
)
( 8,065
)
Operating liabilities, net
( 191
)
13,083
Total adjustments
42,182
98,017
Net cash provided by operating activities
13,494
29,718
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (1)
( 45,617
)
( 77,860
)
Other investing activities
( 120
)
419
Net cash used in investing activities
( 45,737
)
( 77,441
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from non-recourse construction loans
22,337
52,340
Proceeds from revolving credit facility
42,800
—
Principal repayments on non-recourse property debt
( 1,629
)
( 1,569
)
Principal repayments on non-recourse construction loans
( 42,081
)
—
Proceeds from interest rate contracts
1,116
3,783
Purchase of interest rate contracts
( 576
)
—
Common stock repurchased
( 256
)
( 30,987
)
Payments related to withholding taxes for share-based compensation
( 3,545
)
( 567
)
Dividends paid on common stock and OP Units
( 88,213
)
—
Contributions from redeemable noncontrolling interests
6,911
150
Distributions to redeemable noncontrolling interests
( 4,067
)
( 4,091
)
Contributions from noncontrolling interests
351
679
Distributions to noncontrolling interests
( 774
)
( 837
)
Redemption of OP Units held by third parties
( 176
)
( 400
)
Purchase of redeemable noncontrolling interests in consolidated real estate partnerships
( 5,096
)
—
Other financing activities
450
( 647
)
Net cash provided by (used in) financing activities
( 72,448
)
17,854
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS,
AND RESTRICTED CASH
( 104,691
)
( 29,869
)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT
BEGINNING OF YEAR
172,956
139,267
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT
END OF PERIOD
$
68,265
$
109,398
(1) Accrued capital expenditures were $ 15.0 millio n and $ 34.5 million as of June 30, 2025 and 2024 , respectively.
See notes to condensed consolidated financial statements.
13
Table of Contents
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
AIMCO OP L.P.
NOTES TO CONDENSED CONSOLID ATED FINANCIAL STATEMENTS
June 30, 2025
(Unaudited)
Note 1 — Organization
Apartment Investment and Management Company (“Aimco” or “the Company”), a Maryland corporation, is a self-administered and self-managed real estate investment trust (“REIT”). On December 15, 2020, Aimco completed the separation of its businesses (the “Separation”), creating two, separate and distinct, publicly traded companies, Aimco and Apartment Income REIT Corp. (“AIR”) (Aimco and AIR together, as they existed prior to the Separation, “Aimco Predecessor”). Events noted in this filing as occurring before December 15, 2020, were those entered into by Aimco Predecessor.
Aimco, through a wholly owned subsidiary, is the general partner and is, directly, the special limited partner of Aimco OP L.P. (“Aimco Operating Partnership”). As of June 30, 2025, Aimco owned 92.4 % of the legal interest in the common partnership units of Aimco Operating Partnership and 94.8 % of the economic interest in Aimco Operating Partnership. The remaining 7.6 % legal interest is owned by limited partners. As the sole general partner of Aimco Operating Partnership, Aimco has exclusive control of Aimco Operating Partnership’s day-to-day management.
This filing combines the quarterly reports on Form 10-Q for the quarterly period ended June 30, 2025, of Aimco and Aimco Operating Partnership. Where it is important to distinguish between the two entities, each is referred to specifically. Otherwise, references to “we,” “us,” or “our” mean, collectively, Aimco, Aimco Operating Partnership, and their consolidated entities.
We own or lease a portfolio of real estate investments focused primarily on the U.S. multifamily sector. At June 30, 2025, our entire portfolio of operating residential apartment communit ies includes 5,243 apartment homes within 20 consolidated stabilized operati ng properties, a substantially complete 689 -unit community with 105,000 square feet of retail space, a substantially complete 220 -unit community, and four unconsolidated properties. Additionally, we have a completed single family rental community with 16 homes and eight accessory dwelling units, a waterfront ground-up development under construction with 114 planned units, a 106 -key luxury hotel with event space, one commercial office building that is part of an assemblage with an adjacent apartment building that is currently held for sale (together referred to as the “Brickell Assemblage”), and land parcels held for development. In addition, we hold other alternative investments, including our Mezzanine Investment, our investment in IQHQ Holdings, LP (“IQHQ”), and our investment in real estate technology funds. See Note 2 for further information regarding our Mezzanine Investment and our investment in IQHQ.
Note 2 — Basis of Prese ntation and Summary of Significant Accounting Policies
Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2025, are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.
The accompanying condensed consolidated financial statements include the accounts of Aimco, Aimco Operating Partnership, and their consolidated entities. Aimco Operating Partnership’s condensed consolidated financial statements include the accounts of Aimco Operating Partnership and its consolidated entities. All significant intercompany balances and transactions have been eliminated in consolidation.
As used herein, and except where the context otherwise requires, “partnership” refers to a limited partnership or a limited liability company and “partner” refers to a partner in a limited partnership or a member of a limited liability company.
Certain reclassifications have been made to prior period amounts to conform to the current period condensed consolidated financial statement presentation with no effect on the Company’s previously reported results of operations, financial position, or cash flows.
14
Table of Contents
The Condensed Consolidated Balance Sheets of Aimco and Aimco Operating Partnership as of December 31, 2024 have been derived from their respective audited financial statements at that date, but do not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the financial statements and notes thereto included in Aimco’s and Aimco Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2024 . Except where indicated, the footnotes refer to both Aimco and Aimco Operating Partnership.
Principles of consolidation
We account for joint ventures and other similar entities in which we hold an ownership interest in accordance with the consolidation guidance. We first evaluate whether each entity is a variable interest entity (“VIE”). Under the VIE model, we consolidate an entity in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. In addition, when an entity is not a VIE, we consolidate under the voting model when we control an entity through ownership of a majority voting interest. Refer to Note 6 for further information.
Common noncontrolling interests in Aimco Operating Partnership
Common noncontrolling interests in Aimco Operating Partnership consist of OP Units held by third parties and are reflected in Aimco’s accompanying Condensed Consolidated Balance Sheets as Common noncontrolling interests in Aimco Operating Partnership . Aimco Operating Partnership’s income or loss is allocated to the holders of OP Units, other than Aimco, based on the weighted-average number of OP Units (including OP Units held by Aimco) outstanding during the period. For the periods ended June 30, 2025 and 2024, the holders of OP Units had a weighted-average economic ownership interest in Aimco Operating Partnership of approximately 5.2 % , and 5.2 %, respectively. Substantially all of the assets and liabilities of Aimco are held by Aimco Operating Partnership.
Redeemable noncontrolling interests in consolidated real estate partnerships
Redeemable noncontrolling interests consist of equity interests held by a limited partner in a consolidated real estate partnership that generally, after a specified holding period, has the right to require such partnership to redeem all or a portion of the noncontrolling interest in accordance with the partnership agreement. If a consolidated real estate partnership includes redemption rights that are not within our control, the noncontrolling interest is included as temporary equity.
Redeemable noncontrolling interests in consolidated real estate partnerships as of June 30, 2025 , consists of the following: (i) a preferred equity interest that receives 8.0 % preferred return per annum in an entity that owns a portfolio of operating apartment communities, (ii) a preferred equity interest accruing 9.7 % preferred return per annum in a consolidated joint venture with a residential apartment community in lease-up, and (iii) a preferred equity interest accruing 14.5 % preferred return per annum in an entity that owns a waterfront ground-up development. Capital contributions, distributions, and net income attributable to redeemable noncontrolling interests in consolidated real estate partnerships are determined in accordance with the relevant partnership agreements. These interests are presented as Redeemable noncontrolling interests in consolidated real estate partnerships in our Condensed Consolidated Balance Sheets as of June 30, 2025.
The assets of our consolidated real estate partnerships must first be used to settle the liabilities of the consolidated real estate partnerships. The consolidated real estate partnership’s creditors do not have recourse to the general credit of Aimco Operating Partnership.
The following table shows changes in our redeemable noncontrolling interests in consolidated real estate partnerships for the six months ended June 30, 2025 and 2024, ( in thousands ):
2025
2024
Balance at Beginning of Period
$
142,931
$
171,632
Contributions
6,911
150
Distributions
( 4,067
)
( 4,091
)
Purchases (1)
( 5,419
)
—
Net income
5,829
7,158
Other (2)
( 79
)
—
Balance at June 30,
$
146,106
$
174,849
(1) In May 2025, we purchased all of the outstanding redeemable noncontrolling interest from our development partner in the Strathmore Square property for a cash purchase price of $ 5.0 million.
15
Table of Contents
(2) In September 2024, we secured a $ 55.5 million preferred equity commitment from a third-party for the development of a luxury water-front rental development in Miami, Florida. Costs incurred were treated as a discount to Redeemable noncontrolling interests in consolidated real estate partnerships and are amortized using the effective interest method in accordance with GAAP.
Mezzanine Investment
In November 2019, Aimco Predecessor made a five-year , $ 275.0 million mezzanine loan to the partnership owning the “Parkmerced Apartments” located in southwest San Francisco (the “Mezzanine Investment”). The loan bears interest at a 10 % annual rate, accruing if not paid from property operations. While legal ownership of the subsidiaries that originated and hold the Mezzanine Investment was retained by AIR following the Separation, AIR is obligated to pass payments received on the Mezzanine Investment to us, and we are obligated to indemnify AIR against any costs and expenses related thereto. We have the risks and rewards of ownership of the Mezzanine Investment.
In June 2023, we closed on the sale of a 20 % non-controlling participation in the Mezzanine Investment for $ 33.5 million. The partial sale and transfer of the financial interest did not qualify for sale accounting and therefore, we recorded the cash received from the purchaser as a liability, which is included in Accrued liabilities and other in our Consolidated Balance Sheets . Although the cash received is accounted for as a liability, no amount is due to the purchaser until after we receive $ 134.0 million plus an annualized return. While the Mezzanine Investment had not been repaid and was in maturity default as of June 30, 2025, we are precluded from derecognizing the liability until it has been deemed to be extinguished in accordance with GAAP.
Income tax benefit (expense)
Certain aspects of our operations, including our development and redevelopment activities, are conducted through taxable REIT subsidiaries, or “TRS entities”. Additionally, our TRS entities hold an investment in 1001 Brickell Bay Drive.
Our income tax benefit (expense) calculated in accordance with GAAP includes income taxes associated with the income or loss of our TRS entities. Income taxes, as well as changes in valuation allowance and incremental deferred tax items in conjunction with intercompany asset transfers and internal restructurings (if applicable), are included in Income tax benefit (expense) in our Condensed Consolidated Statements of Operations .
Consolidated GAAP income or loss subject to tax consists of pretax income or loss of our taxable entities and income and, if applicable, gains retained by the REIT. For the three and six months ended June 30, 2025, we had consolidated net losses subject to tax of $ 0.9 million and $ 3.2 million, respectively. For the three and six months ended June 30, 2024 , we had consolidated net losses subject to tax of $ 5.3 million and $ 11.9 million, respectively.
For the three and six months ended June 30, 2025, we recognized income tax expense of $ 5.6 million and $ 5.5 million , respectively, compared to an income tax benefit of $ 2.2 and $ 4.9 million, respectively, during the same periods in 2024. The change in income tax expense is due primarily to the recognition of a non-cash partial valuation allowance against the deferred tax assets of our TRS entities and the tax effect of reduced depreciation in 2025 associated with properties owned by, and activities of, our TRS entities.
On July 4, 2025, legislation commonly referred to as the One Big Beautiful Bill Act (“OBBBA”) was signed into law. Significant provisions of the OBBBA include the permanent extension of certain provisions of the 2017 Tax Cuts and Jobs Act and the restoration of favorable tax treatment for certain business provisions. We are currently evaluating the tax consequences of the OBBBA.
Use of estimates
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates.
Assets held for sale, net
We classify properties as held for sale when they meet the GAAP criteria, which include (among others): (a) management commits to and initiates a plan to sell the asset; (b) the sale is probable and expected to be completed within one year under terms that are usual and customary for sales of such assets; and (c) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn, which is typically indicated by receipt of a significant, non-refundable deposit from the buyer pursuant to a sales contract. We present the assets and liabilities of any real estate properties held for sale separately in the Condensed Consolidated Balance Sheets . Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell. Upon the classification of an asset as held for sale, no further depreciation is recorded. Disposals representing a strategic shift in operations (e.g., a disposal of a major geographic area, a major line of business or a major equity method investment) will be presented as discontinued operations.
16
Table of Contents
On December 30, 2024, Aimco entered into an agreement to sell the Brickell Assemblage. The transaction is scheduled to occur in the fourth quarter of 2025. We determined the Brickell Assemblage was a disposal group that met the criteria to be classified as held for sale as of June 30, 2025 and December 31, 2024. The transaction does not meet the criteria for discontinued operations classification. The following summary presents the major components of assets and liabilities, in accordance with GAAP, related to the real estate properties held for sale as of June 30, 2025 and December 31, 2024 ( in thousands ):
June 30, 2025
December 31, 2024
Buildings and improvements
$
218,609
$
218,388
Land
181,381
181,381
Total real estate
399,990
399,769
Accumulated depreciation
( 126,840
)
( 126,840
)
Net real estate
273,150
272,929
Restricted cash
452
517
Other assets, net
2,290
2,633
Assets held for sale, net
$
275,892
$
276,079
Non-recourse property debt, net
$
158,163
$
158,888
Accrued liabilities and other
1,679
1,732
Liabilities related to assets held for sale, net
$
159,842
$
160,620
Cash equivalents
We classify highly liquid investments with an original maturity of three months or less as cash equivalents. We maintain cash and cash equivalents in financial institutions in excess of insured limits. We have not experienced any losses in these accounts in the past and believe that we are not exposed to significant credit risk because our accounts are deposited with major financial institutions.
Restricted cash
Restricted cash consists of tenant security deposits, cash restricted as required by our debt agreements, and cash restricted in association with legal, municipal, federal, or tax requirements. The reconciliation of cash flow information is as follows ( in thousands ):
June 30, 2025
December 31, 2024
Cash and cash equivalents
$
41,385
$
141,072
Restricted cash
26,428
31,367
Restricted cash held for sale
452
517
Cash, cash equivalents, and restricted cash
$
68,265
$
172,956
Notes receivable
We carry notes receivable at cost, net of any unamortized discounts or premiums and adjusted for the estimated provision for expected credit losses. Interest income on notes receivable is recognized using the effective interest method and is classified within Interest income in our Condensed Consolidated Statements of Operations . Direct costs incurred in originating notes, along with any premium or discount, are deferred and amortized as an adjustment to interest income over the note’s term using the effective interest method, or on a straight-line basis, which approximates the effective interest method when used.
We have a seller financing note with a principal balance of $ 43.2 mil lion and an effective interest rate of 6.0 %. As of June 30, 2025 and December 31, 2024, the remaining unamortized discount was $ 2.1 million and $ 2.7 million, respectively. The amortization of the discount for the three and six months ended June 30, 2025 and 2024, was $ 0.3 million and $ 0.6 million, respectively, which was recorded as a component of Interest Income in our Condensed Consolidated Statements of Operations .
17
Table of Contents
Other assets, net
Other assets, net were comprised of the following amounts as of June 30, 2025 and December 31, 2024 ( in thousands ):
June 30, 2025
December 31, 2024
Other investments
$
15,770
$
16,115
Deferred costs, deposits, and other
12,274
11,233
Prepaid expenses and real estate taxes
15,231
14,208
Interest rate contracts (1)
543
891
Unconsolidated real estate partnerships
15,364
15,155
Intangible assets, net
12,708
13,154
Corporate fixed assets, net of accumulated depreciation of $ 9,322 and $ 9,591 as of June 30, 2025 and December 31, 2024, respectively
8,685
9,844
Accounts receivable, net of allowances of $ 403 and $ 352 as of June 30, 2025 and December 31, 2024, respectively
8,045
8,276
Deferred tax assets
1,003
5,175
Total other assets, net
$
89,623
$
94,051
(1) We account for our Interest rate contracts as non-designated hedges.
Other investments
Other investments consist of passive equity investments in stock, property technology funds, and IQHQ, a privately held life sciences real estate development company. We measure our investment in stock at fair value. We also measure our investments in property technology funds using the NAV practical expedient since they do not have readily determinable fair values.
During the three months ended June 30, 2025, we recognized unrealized losses on our investment in stock of $ 0.2 million, compared to unrealized losses of $ 0.3 million in 2024. During the three months ended June 30, 2025 and 2024, we recognized no unrealized gains or losses on our investments in property technology funds.
During the six months ended June 30, 2025, we recognized unrealized losses on our investment in stock of $ 0.7 million, compared to unrealized losses of $ 0.7 million during the same period in 2024. During the six months ended June 30, 2025 and 2024, we recognized unrealized gains on our investments in property technology funds of $ 0.1 million and unrealized gains of $ 0.2 million, respectively. See Note 5 for discussion of our fair value measurements for these investments.
Investment in IQHQ
In 2020, Aimco Predecessor made a $ 50.0 million commitment to IQHQ, a privately held life sciences real estate development company. We account for our investment in IQHQ using the measurement alternative. Under the measurement alternative, the investment is measured at cost less impairment if any needed, with subsequent adjustments for observable price changes of identical or similar investments of the same issuer since it does not have a readily determinable fair value.
In 2022, after fully funding our commitment, 22 % of our original investment in IQHQ was redeemed for $ 16.5 million. Our remaining investment in IQHQ, with a cost basis of $ 39.2 million, was adjusted upward to $ 59.7 million at the same per share value as the cash redemption per share. In 2024, we recorded a non-cash impairment charge of $ 48.6 million to reduce the carrying value of the investment in IQHQ to $ 11.1 million.
As of June 30, 2025
As of December 31, 2024
Equity ownership in IQHQ under measurement alternative:
Initial cost of remaining balance
$
39,185
$
39,185
Cumulative upward adjustments
20,501
20,501
Cumulative impairment
( 48,615
)
( 48,615
)
Total carrying value
$
11,071
$
11,071
18
Table of Contents
Dividends payable
At the time of a declaration, we accrue for dividends on our Common Stock and distributions on OP units held by third parties in Dividends payable in our Condensed Consolidated Balance Sheets . The amount accrued includes non-forfeitable and forfeitable dividends on our share-based compensation awards. Forfeitable dividends are not paid unless and until the underlying share-based compensation award vests.
In January 2025 , we paid a special cash dividend of $ 0.60 per share to distribute the net proceeds resulting from our 2024 asset sales to stockholders. The special cash dividend was declared on December 19, 2024 , to stockholders of record on January 14, 2025 , and was accrued in Dividends payable in our Condensed Consolidated Balance Sheets as of December 31, 2024. As of June 30, 2025, we have a remaining liability of $ 1.0 million for forfeitable dividends on certain unvested share-based compensation awards, which will be paid when the requisite service-based and market-based conditions have been achieved.
Revenue from contracts with customers
We apply ASC 606, Revenue from Contracts with Customers , in recognizing revenue from our operations at The Benson Hotel. The Benson Hotel revenues consist of amounts derived from hotel operations, including room sales, food and beverage sales, and other ancillary hotel service revenues. We recognize revenue from the rental of the hotel rooms and guest services when we satisfy performance obligations as evidenced by the transfer of control when rooms are occupied, and services have been provided. Food and beverage sales are recognized when the customer has been serviced or at the time the transaction occurs. The transaction prices for hotel room sales and other goods and services are generally fixed and based on the respective room reservation or other agreement. Payment terms generally align with when the goods and services are provided. Our contracts generally have a single performance obligation, recognized at a point in time.
The Benson Hotel generated revenues of $ 2.1 million and $ 1.8 million for the three months ended June 30, 2025 and 2024, respectively, and $ 3.5 million and $ 3.0 million for the six months ended June 30, 2025 and 2024 , respectively.
Recent accounting pronouncements
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which is intended to enhance the transparency and decision usefulness of income tax disclosures. This amendment modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold, (2) the amount of income taxes paid (net of refunds received) (disaggregated by federal, state, and foreign taxes) as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid net of refunds, (3) the income or loss from continuing operations before income tax expense or benefit (disaggregated between domestic and foreign) and (4) income tax expense or benefit from continuing operations (disaggregated by federal, state and foreign). The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, while retrospective application is permitted. We are currently evaluating the potential impact of adopting this new guidance on our condensed consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03, “ Disaggregation of Income Statement Expenses ” , which requires disaggregated disclosure of income statement expenses. The ASU does not change the expense captions an entity presents on the face of the income statement. Rather, it requires disclosure in a tabular format of the disaggregation of any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depletion. The guidance is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. ASU 2024-03 should be applied on a prospective basis, while retrospective application is permitted. We are currently evaluating the potential impact of adopting this new guidance on our condensed consolidated financial statements and related disclosures.
Note 3 — Commitments and Contingencies
Commitments
In connection with our development, redevelopment, and other capital additions activities, we have entered into various construction-related contracts, and have made commitments to complete development and redevelopment of certain real estate, pursuant to financing or other arrangements. As of June 30, 2025, we had remaining commitments for construction-related contracts of $ 125.1 million, with $ 133.2 million undrawn on our non-recourse construction loans.
19
Table of Contents
As of June 30, 2025, we have remaining unfunded commitments of $ 1.2 million related to our investments in property technology funds invested in entities that develop technology related to the real estate industry. The timing of the remaining funding of these commitments is uncertain.
We also enter into certain commitments for future purchases of goods and services in connection with the operations of our apartment communities. Those commitments generally have terms of one year or less and reflect expenditure levels comparable to our historical expenditures.
Legal Matters
From time to time, we may be a party to certain legal proceedings, incidental to the normal course of business. While the outcome of the legal proceedings cannot be predicted with certainty, we believe there are no legal proceedings pending that would have a material effect upon our financial condition or results of operations.
Note 4 — Earnings per Share and per Unit
Aimco and Aimco Operating Partnership calculate basic earnings per share and basic earnings per unit based on the weighted-average number of shares of Common Stock and OP Units outstanding. We calculate diluted earnings per share and diluted earnings per unit taking into consideration dilutive shares of Common Stock and OP Unit equivalents and dilutive convertible securities outstanding during the period.
Aimco’s Common Stock and OP Unit equivalents include options to purchase shares of Common Stock, which, if exercised, would result in Aimco’s issuance of additional shares of Common Stock and Aimco Operating Partnership’s issuance to Aimco of additional OP Units equal to the number of shares of Common Stock purchased under the options. These equivalents also include unvested market-based restricted stock awards that do not meet the definition of participating securities, which would result in an increase in the number of shares of Common Stock and OP Units outstanding equal to the number of the shares that vest. OP Unit equivalents also include unvested long-term incentive partnership units. The Common Stock and OP Unit equivalents were not included in the computation of diluted earnings per share and unit for the three and six months ended June 30, 2025 and 2024, because the effect of their inclusion would have been antidilutive. As of June 30, 2025, the Common Stock and OP Unit equivalents that could potentially dilute basic earnings per share or unit in future periods totaled 4.4 million and 8.5 million, respectively.
Aimco’s time-based restricted stock awards receive non-forfeitable dividends similar to shares of Common Stock and OP Units prior to vesting, and our market-based long-term incentive partnership units (“LTIP Units”) receive non-forfeitable distributions based on specified percentages of the distributions paid to OP Units prior to vesting and conversion. The unvested restricted shares and units related to these awards are participating securities. We include the effect of participating securities in basic and diluted earnings per share and unit computations using the two-class method of allocating distributed and undistributed earnings when the two-class method is more dilutive than the treasury stock method. Participating securities were not included in the computation of diluted earnings per share and unit for the three and six months ended June 30, 2025 and 2024, because the effect of their inclusion would have been antidilutive. As of June 30, 2025, participating securities that could potentially dilute basic earnings per share or unit in future periods totaled 1.9 million.
20
Table of Contents
Reconciliations of the numerator and denominator in the calculations of basic and diluted earnings per share and per unit for the three and six months ended June 30, 2025 and 2024, are as follows ( in thousands, except per share and per unit data ):
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Earnings per share
Numerator:
Net income (loss) attributable to Aimco
$
( 19,305
)
$
( 60,526
)
$
( 33,221
)
$
( 70,712
)
Net income (loss) allocated to Aimco participating securities
—
—
—
—
Net income (loss) attributable to Aimco common stockholders
$
( 19,305
)
$
( 60,526
)
$
( 33,221
)
$
( 70,712
)
Denominator - shares:
Basic weighted-average common stock outstanding
137,341
139,816
137,123
140,205
Diluted share equivalents outstanding
—
—
—
—
Diluted weighted-average common stock outstanding
137,341
139,816
137,123
140,205
Earnings (loss) per share - basic
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Earnings (loss) per share - diluted
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Earnings per unit
Numerator:
Net income (loss) attributable to Aimco Operating Partnership
$
( 20,364
)
$
( 63,890
)
$
( 35,045
)
$
( 74,630
)
Net income (loss) allocated to Aimco Operating Partnership participating securities
—
—
—
—
Net income (loss) attributable to Aimco Operating Partnership’s common unit holders
$
( 20,364
)
$
( 63,890
)
$
( 35,045
)
$
( 74,630
)
Denominator - units
Basic weighted-average OP Units outstanding
144,883
147,451
144,671
147,854
Diluted OP Unit equivalents outstanding
—
—
—
—
Diluted weighted-average OP Units outstanding
144,883
147,451
144,671
147,854
Earnings (loss) per unit - basic
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Earnings (loss) per unit - diluted
$
( 0.14
)
$
( 0.43
)
$
( 0.24
)
$
( 0.50
)
Note 5 — Fair Value Measure ments and Disclosures
Recurring Fair Value Measurements
In determining the fair value of our financial instruments, we apply Accounting Standards Codification (“ASC”) 820, “ Fair Value Measurement and Disclosures ”. The fair value hierarchy under ASC 820 distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (Levels 1 and 2) and the reporting entity’s own assumptions about market participant data (Level 3). Fair value estimates may differ from the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
From time to time we purchase interest rate swaps, caps, and other instruments to provide protection against increases in interest rates on our variable rate debt. These instruments are presented as Interest rate contracts in Other assets, net in our Condensed Consolidated Balance Sheets . As of June 30, 2025, we held interest rate caps with a maximum notional value of $ 464.3 million. These instruments were acquired for $ 3.6 million, and the fair value of these instruments is $ 0.5 million as noted in the table below.
On a recurring basis, we measure at fair value our interest rate contracts. Our interest rate contracts are classified within Level 2 of the GAAP fair value hierarchy, and we estimate their fair value using pricing models that rely on observable market information, including contractual terms, market prices, and interest rate yield curves. The fair value adjustment is included in earnings in Realized and unrealized gains (losses) on interest rate contracts in our Condensed Consolidated Statements of Operations . Changes in fair value are reflected as a non-cash transaction in adjustments to arrive at cash flows from operations, any upfront premium is reflected in Purchase of interest rate contracts , and any proceeds are reflected in Proceeds from interest rate contracts in our Condensed Consolidated Statements of Cash Flows .
21
Table of Contents
As of June 30, 2025 and December 31, 2024, we had investments in stock of $ 0.9 million and $ 1.6 million, respectively, classified within Level 1 of the GAAP fair value hierarchy. In addition, as of June 30, 2025 and December 31, 2024, we have investments in property technology funds of $ 3.8 million and $ 3.5 million, respectively, in entities that develop technology related to the real estate industry. These investments are m easured at net asset value (“NAV”) as a practical expedient. The period of time over which the underlying assets in these investments are expected to be liquidated is unknown. See Note 3 for further information regarding unfunded commitments related to these investments.
The following table summarizes the fair value for our interest rate contracts, investments in stock, and our investments in real estate technology funds as of June 30, 2025 and December 31, 2024 ( in thousands ):
As of June 30, 2025
As of December 31, 2024
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Interest rate contracts
$
504
$
—
$
504
$
—
$
862
$
—
$
862
$
—
Investments in stock
890
890
—
—
1,573
1,573
—
—
Investments in real estate technology funds (1)
3,809
—
—
—
3,468
—
—
—
Total assets
$
5,203
$
890
$
504
$
—
$
5,903
$
1,573
$
862
$
—
(1) Investments measured at fair value using NAV as a practical expedient are not classified in the fair value hierarchy.
Fair Value Disclosures
We believe that the carrying value of the consolidated amounts of cash and cash equivalents and restricted cash approximated their fair value as of June 30, 2025, and December 31, 2024 and are categorized within Level 1 of the GAAP fair value hierarchy. In addition, the carrying amount of the revolving credit facility approximated its fair value as of June 30, 2025. We estimate the fair value of our non-recourse property debt and non-recourse construction loans using an income and market approach, including comparison of the contractual terms to observable and unobservable inputs such as market interest rate risk spreads, contractual interest rates, remaining periods to maturity, debt service coverage ratios, and loan to value ratios. We classify the fair value of our non-recourse property debt, non-recourse construction loans, and revolving credit facility within Level 2 of the GAAP valuation hierarchy based on the significance of certain observable inputs used to estimate their fair value.
The following table summarizes the carrying value and fair value of our non-recourse property debt, and non-recourse construction loans as of June 30, 2025 and December 31, 2024 ( in thousands ):
As of June 30, 2025
As of December 31, 2024
Carrying Value
Fair Value
Carrying Value
Fair Value
Description:
Non-recourse property debt
$
689,155
$
662,778
$
689,885
$
641,563
Non-recourse construction loans
377,251
380,557
393,750
393,756
Total
$
1,066,406
$
1,043,335
$
1,083,635
$
1,035,319
Note 6 — Variable Interest Entities
We evaluate our investments in limited partnerships and similar entities in accordance with applicable consolidation guidance to determine whether each such entity is a VIE. The accounting standards for the consolidation of VIEs require qualitative assessments to determine whether we are the primary beneficiary. The primary beneficiary analysis is based on power and economics. We conclude that we are the primary beneficiary and consolidate the VIE if we have both: (i) the power to direct the activities of the VIE that most significantly influence the VIE’s economic performance, and (ii) the obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE. Significant judgments and assumptions related to these determinations include, but are not limited to, estimates about the current and future fair values and performance of real estate held by these VIEs and general market conditions.
We consolidate Aimco Operating Partnership, a VIE of which we are the primary beneficiary. Through Aimco Operating Partnership, we consolidate all VIEs for which we are the primary beneficiary. Substantially all of our assets and liabilities are those of Aimco Operating Partnership.
Aimco Operating Partnership is the primary beneficiary of, and therefore consolidates, five VIEs that own interests in real estate. Assets of our consolidated VIEs must first be used to settle the liabilities of those VIEs. The consolidated VIEs' creditors do not have recourse to the general credit of Aimco Operating Partnership.
22
Table of Contents
In addition, we have seven unconsolidated VIEs for which we are not the primary beneficiary because we are not their primary decision maker. The seven unconsolidated VIEs include four unconsolidated real estate partnerships that hold four apartment communities in San Diego, California, the Mezzanine Investment, our passive equity investment in IQHQ, and an unconsolidated investment in land held for development in Bethesda, Maryland. Our maximum exposure to loss, because of our involvement with the unconsolidated VIEs, is limited to the carrying value of their assets.
The details of our consolidated and unconsolidated VIEs, excluding those of Aimco Operating Partnership, are summarized in the table below as of June 30, 2025 and December 31, 2024 ( in thousands, except for Count of VIEs ):
As of June 30, 2025
As of December 31, 2024
Consolidated
Unconsolidated
Consolidated
Unconsolidated
Count of VIEs
5
7
6
7
Assets
Net real estate
$
462,220
$
—
$
593,837
$
—
Cash and cash equivalents
2,270
—
4,625
—
Restricted cash
8,144
—
14,913
—
Notes receivable
19,038
—
18,571
—
Right-of-use lease assets - finance leases
92,425
—
107,714
—
Other assets, net
11,568
26,435
26,028
26,226
Liabilities
Non-recourse construction loans, net
271,273
—
385,240
—
Lease liabilities - finance leases
107,470
—
121,845
—
Accrued liabilities and other
12,315
33,500
14,518
33,500
Note 7 — Lease Arrangements
Aimco as Lessor
Our apartment homes and commercial spaces are leased to tenants under operating leases. As of June 30, 2025 , our apartment home leases generally have initial terms of 24 months or less. As of June 30, 2025, our commercial space leases generally have initial terms betwee n 5 and 15 y ears and represent approxim ately 6 % to 7 % of our total revenue. Our apartment home leases are generally renewable at the end of the lease term, subject to potential changes in rental rates, and our commercial space leases generally have renewal options, subject to associated increases in rental rates due to market based or fixed price renewal options and other certain conditions.
We have a sublease arrangement providing space within our corporate office for fixed rents, which commenced on January 1, 2021 and expires on May 31, 2029 . For the three and six months ended June 30, 2025, we recognized sublease income of $ 0.4 and $ 0.7 million, respectively. For the same periods in 2024 , we recognized sublease income of $ 0.4 million and $ 0.7 million, respectively.
The majority of lease payments we receive from our residents and tenants are fixed. We receive variable payments from our residents and commercial tenants primarily for utility reimbursements and other services. We have elected the practical expedient to not separate non-lease components from associated lease components in accordance with ASC 842. For the three and six months ended June 30, 2025 and 2024, our total lease income was comprised of the following amounts for all residential and commercial property leases ( in thousands ):
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Fixed lease income
$
46,568
$
45,772
$
92,824
$
91,705
Variable lease income
4,107
3,381
8,757
7,580
Total lease income
$
50,675
$
49,153
$
101,581
$
99,285
23
Table of Contents
Future minimum lease payments that are contractually due to us from our office space sublease and commercial space leases, excluding extension options, as of June 30, 2025, are as follows (in thousands) :
Corporate Office Sublease
Commercial Leases
Remainder of 2025
$
714
$
1,165
2026
1,433
2,516
2027
1,443
2,335
2028
1,453
2,259
2029
630
2,289
Thereafter
—
18,422
Total
$
5,673
$
28,986
Aimco as Lessee
Lease Arrangements
We are lessee to finance leases for the land underlying our properties at Upton Place, Strathmore Square, and Oak Shore. We have operating leases primarily for corporate office space. Substantially all of our office lease payments are fixed. See the table below for lease costs, net of capitalized finance lease costs, for the three and six months ended June 30, 2025 and 2024 ( in thousands ):
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Operating lease costs
$
411
$
383
$
849
$
762
Finance lease costs:
Amortization of right-of-use assets, net of capitalized amounts
316
250
638
431
Interest on lease liabilities, net of capitalized amounts
1,864
1,611
3,716
2,673
Total lease costs, net of capitalized amounts
$
2,591
$
2,244
$
5,203
$
3,866
The weighted-average remaining terms and discount rates for our operating and finance leases are summarized in the table below as of June 30, 2025, and December 31, 2024:
June 30, 2025
December 31, 2024
Weighted average remaining lease term (years):
Operating leases
3.8
4.3
Finance leases
92.0
92.5
Weighted-average discount rate:
Operating leases
3.4
%
3.5
%
Finance leases
6.1
%
6.1
%
Our finance lease at Oak Shore provides Aimco with the option to terminate the lease after the property reaches stabilization, subject to certain conditions. The lease term includes the periods covered by this option. Additionally, the lease p rovides the lessor at Oak Shore with a residual value guarantee of $ 6.1 million, which provides that if the residual value of the leased asset is less than the specified residual value guarantee at the earlier of lease expiration or termination, we are required to pay the difference.
As of June 30, 2025 and December 31, 2024, operating lease right-of-use lease assets of $ 4.3 million and $ 4.7 million, respectively, are included in Other assets, net in our Condensed Consolidated Balance Sheets . As of June 30, 2025 and December 31, 2024, operating lease liabilities of $ 8.3 million and $ 9.2 million, respectively, are included in Accrued liabilities and other in our Condensed Consolidated Balance Sheets .
24
Table of Contents
For finance and operating leases, when the rate implicit in the lease cannot be determined, we estimate the value of our lease liabilities using discount rates equivalent to the rates we would pay on a secured borrowing with terms similar to the leases. We determine if an arrangement is or contains a lease at inception. We have lease agreements with lease and non-lease components, and have elected to not separate these components for all classes of underlying assets. Leases with an initial term of 12 months or less are not recorded in our Condensed Consolidated Balance Sheets . Leases with an initial term greater than 12 months are recorded as operating or finance leases in our Condensed Consolidated Balance Sheets .
Annual Future Minimum Lease Payments
Combined annual future minimum lease payments under our operating and finance leases are as follows as of June 30, 2025 ( in thousands ):
Operating Leases
Finance Leases
Remainder of 2025
$
965
$
2,247
2026
2,466
4,954
2027
2,380
5,483
2028
2,181
5,596
2029
843
5,708
Thereafter
—
1,421,989
Total
8,835
1,445,977
Less: Discount
( 564
)
( 1,322,313
)
Total lease liabilities
$
8,271
$
123,664
Note 8 — Business Segments
We have three segments: (i) Development and Redevelopment; (ii) Operating; and (iii) Other.
Our Development and Redevelopment segment consists of rental communities that are under construction or have not achieved stabilization, as well as land held for development. As of June 30, 2025 , our Development and Redevelopment segment consists of 9 properties, including one under construction, two substantially completed and in lease-up, and one that has completed lease-up and is stabilizing operations.
Our Operating segment includes 20 residential apartment communities with 5,243 apartment homes that have achieved a stabilized level of operations as of January 1, 2024 and maintained it throughout the current year and comparable period. We aggregate all our apartment communities that have reached stabilization into our Operating segment.
Our Other segment consists of properties currently owned that are not included in our Development and Redevelopment or Operating segments. Our Other segment includes The Benson Hotel, our only hotel.
Prior period segment information has been recast based upon our current segment population, and is consistent with how our President and Chief Executive Officer , the chief operating decision maker ( “CODM”) evaluates the business.
Our CODM evaluates performance and allocates resources for all of our segments using historical and projected property net operating income ( “PNOI”), which is our measure of segment profit or loss. PNOI is defined as rental and other property revenues, excluding utility reimbursem ents, less direct property operating expenses, including utility reimbursements, for the consolidated communities ; but excluding
• the results of four apartment communities with an aggregate 142 apartment homes that we neither manage nor consolidate, our investment in IQHQ, the Mezzanine Investment, and investments in real estate technology funds; and
• property management costs and casualty gains or losses, reported in consolidated amounts, in our assessment of segment performance.
Our CODM uses historical and projected PNOI to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget process. PNOI is used to review operating trends, perform analytical comparisons between periods, and to monitor budget-to-actual variances on at least a quarterly basis in order to assess performance and allocate resources. The corporate goals, which impact short term incentive compensation for employees, also include consideration of PNOI.
25
Table of Contents
The accounting policies of segments are the same as those described in the summary of significant accounting policies in Note 2.
The following tables present the results of operations of consolidated properties within our segments for the three months ended June 30, 2025 and 2024 ( in thousands ):
Development and Redevelopment
Operating
Other
Adjustments (1)
Corporate and Amounts Not Allocated to Segments (2)
Consolidated
Three Months Ended June 30, 2025
Rental and other property revenues
$
6,124
$
35,394
$
2,084
$
2,230
$
6,926
$
52,758
Controllable operating expenses (3)
1,490
5,112
1,768
—
818
9,188
Real estate taxes, net of capitalized amounts
1,124
4,789
560
—
936
7,409
Utilities expense, net of utility reimbursements
331
593
63
2,230
338
3,555
Property insurance expense, net of capitalized amounts
145
672
33
—
398
1,248
Other property operating expenses (4)
—
—
—
—
1,792
1,792
Property operating expenses
3,090
11,166
2,424
2,230
4,282
23,192
Property net operating income (loss)
3,034
24,228
( 340
)
—
2,644
29,566
Other operating expenses not allocated to segments (5)
—
—
—
—
( 24,161
)
( 24,161
)
Other items included in income before
income tax (6)
—
—
—
—
( 16,810
)
( 16,810
)
Income (loss) before income tax
$
3,034
$
24,228
$
( 340
)
$
—
$
( 38,327
)
$
( 11,405
)
Development and Redevelopment
Operating
Other
Adjustments (1)
Corporate and Amounts Not Allocated to Segments (2)
Consolidated
Three Months Ended June 30, 2024
Rental and other property revenues
$
1,650
$
34,719
$
1,813
$
1,775
$
11,191
$
51,148
Controllable operating expenses (3)
863
5,071
1,417
—
1,618
8,969
Real estate taxes, net of capitalized amounts
183
4,377
94
—
2,179
6,833
Utilities expense, net of utility reimbursements
599
635
64
1,775
320
3,393
Property insurance expense, net of capitalized amounts
154
664
31
—
520
1,369
Other property operating expenses (4)
—
—
—
—
1,993
1,993
Property operating expenses
1,799
10,747
1,606
1,775
6,630
22,557
Property net operating income (loss)
( 149
)
23,972
207
—
4,561
28,591
Other operating expenses not allocated to segments (5)
—
—
—
—
( 29,687
)
( 29,687
)
Other items included in income before
income tax (6)
—
—
—
—
( 62,195
)
( 62,195
)
Income (loss) before income tax
$
( 149
)
$
23,972
$
207
$
—
$
( 87,321
)
$
( 63,291
)
26
Table of Contents
The following tables present the results of operations of consolidated properties within our segments for the six months ended June 30, 2025 and 2024 ( in thousands ):
Development and Redevelopment
Operating
Other
Adjustments(1)
Corporate and Amounts Not Allocated to Segments (2)
Consolidated
Six Months Ended June 30, 2025
Rental and other property revenues
$
11,333
$
70,967
$
3,530
$
4,297
$
14,983
$
105,110
Controllable operating expenses (3)
2,918
9,523
3,484
—
1,548
17,473
Real estate taxes, net of capitalized amounts
2,224
9,234
829
—
3,001
15,288
Utilities expense, net of utility reimbursements
930
1,589
135
4,297
595
7,546
Property insurance expense, net of capitalized amounts
504
1,330
66
—
778
2,678
Other property operating expenses (4)
—
—
—
—
3,272
3,272
Property operating expenses
6,576
21,676
4,514
4,297
9,194
46,257
Property net operating income (loss)
4,757
49,291
( 984
)
—
5,789
58,853
Other operating expenses not allocated to segments (5)
—
—
—
—
( 48,762
)
( 48,762
)
Other items included in income before
income tax (6)
—
—
—
—
( 33,293
)
( 33,293
)
Income (loss) before income tax
$
4,757
$
49,291
$
( 984
)
$
—
$
( 76,266
)
$
( 23,202
)
Development and Redevelopment
Operating
Other
Adjustments(1)
Corporate and Amounts Not Allocated to Segments (2)
Consolidated
Six Months Ended June 30, 2024
Rental and other property revenues
$
2,432
$
69,355
$
2,999
$
3,797
$
22,767
$
101,350
Controllable operating expenses (3)
1,395
9,363
2,942
—
2,939
16,639
Real estate taxes, net of capitalized amounts
451
8,634
240
—
3,901
13,226
Utilities expense, net of utility reimbursements
953
1,619
128
3,797
651
7,148
Property insurance expense, net of capitalized amounts
405
1,368
54
—
998
2,825
Other property operating expenses (4)
—
—
—
—
3,918
3,918
Property operating expenses
3,204
20,984
3,364
3,797
12,407
43,756
Property net operating income (loss)
( 772
)
48,371
( 365
)
—
10,360
57,594
Other operating expenses not allocated to segments (5)
—
—
—
—
( 57,704
)
( 57,704
)
Other items included in income before
income tax (6)
—
—
—
—
( 73,106
)
( 73,106
)
Income (loss) before income tax
$
( 772
)
$
48,371
$
( 365
)
$
—
$
( 120,450
)
$
( 73,216
)
(1) Represents the reclassification of utility reimbursements, which are included in Rental and other property revenues in our Condensed Consolidated Statements of Operations , in accordance with GAAP, from revenues to property operating expenses for the purpose of evaluating segment results.
(2) Includes the operating results of apartment communities sold during the period or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3) Controllable operating expenses primarily consist of property personnel costs, marketing, repairs and maintenance, turnover, and contract services.
(4) Other property operating expenses include property management costs and casualty gains or losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(5) Other operating expenses not allocated to segments consist of depreciation and amortization and general and administrative expenses.
(6) Other items included in Income before income tax benefit (expense) consist primarily of interest income, interest expense, realized and unrealized gains (losses) on interest rate contracts, realized and unrealized gains (losses) on equity investments, other income (expense), and gain on dispositions of real estate, if any.
27
Table of Contents
Net real estate and non-recourse property debt and construction loans, net, of our segments as of June 30, 2025 and December 31, 2024, were as follows ( in thousands ):
Development and Redevelopment
Operating
Other
Total
As of June 30, 2025
Buildings and improvements
$
662,807
$
641,156
$
75,902
$
1,379,865
Land
165,217
231,047
1,503
397,767
Total real estate
828,024
872,203
77,405
1,777,632
Accumulated depreciation
( 34,772
)
( 459,857
)
( 13,445
)
( 508,074
)
Net real estate
$
793,252
$
412,346
$
63,960
$
1,269,558
Non-recourse property debt and construction loans, net
$
370,601
$
685,031
$
—
$
1,055,632
Development and Redevelopment
Operating
Other
Total
As of December 31, 2024
Buildings and improvements
$
620,000
$
653,184
$
75,741
$
1,348,925
Land
165,633
231,046
1,503
398,182
Total real estate
785,633
884,230
77,244
1,747,107
Accumulated depreciation
( 20,872
)
( 468,040
)
( 10,362
)
( 499,274
)
Net real estate
$
764,761
$
416,190
$
66,882
$
1,247,833
Non-recourse property debt and construction loans, net
$
385,240
$
685,420
$
—
$
1,070,660
Capital additions with in our segments for the three and six months ended June 30, 2025 and 2024, were as follows ( in thousands ):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Development and Redevelopment
$
22,134
$
29,995
$
42,393
$
72,466
Operating
5,455
3,855
8,151
6,099
Other
—
—
160
—
Corporate and Amounts Not Allocated to Segments (1)
105
567
211
1,486
Total capital additions
$
27,694
$
34,417
$
50,915
$
80,051
(1) During the three and six months ended June 30, 2025 and 2024, certain capital additions pertained to properties that were sold or reclassified as held for sale and therefore are not included in our segments as capital additions at those respective period ends. We added a row to the table above for presentation purposes to display these capital additions for the three and six months ended June 30, 2025 and 2024 .
In addition to the amounts disclosed in the tables above, as of June 30, 2025 the Development and Redevelopment segment right-of-use lease assets and lease liabilities aggregated to $ 107.1 million and $ 123.7 million, respectively, and as of December 31, 2024 , aggregated to $ 107.7 million and $ 121.8 million, respectively. As of June 30, 2025 , right-of-use lease assets and lease liabilities primarily relate to our investments in Upton Place, Strathmore, and Oak Shore.
28
Table of Contents
Note 9 — Subsequent Events
Subsequent to quarter end, in July 2025, the buyer in the agreement to sell the Brickell Assemblage exercised its final closing extension option and increased its non-refundable deposit by $ 7.0 million, bringing the total non-refundable deposit to $ 50.0 million. Closing is now scheduled for the fourth quarter of 2025.
Our suburban Boston portfolio of five properties located in Massachusetts, New Hampshire, and Rhode Island, is under contract for $ 740.0 million. The buyer's $ 20.0 million deposit became non-refundable in August 2025. Four of the five asset sales are expected to close during the third quarter of this year, with closing of the final asset expected in the fourth quarter of 2025 to accommodate the assumption of the property loan.
Our revolving credit facility is secured primarily with the Boston portfolio. Upon closing of the sale of the Boston portfolio, the revolving credit facility bank commitments will end, and sale proceeds will be used to retire the credit facility balance borrowed in May 2025.
29
Table of Contents
30
Table of Contents
31
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.