Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
The
following discussion of our financial condition and results of operations for the three and nine months ended November 30, 2024 and November
30, 2023 should be read in conjunction with our unaudited consolidated financial statements and the notes to those statements that are
included elsewhere in this report. Our discussion includes forward-looking statements based upon current expectations that involve risks
and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially
from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under Item 1A.
Risk Factors appearing in our Annual Report on Form 10-K for the year ended February 29, 2024, as filed on May 29, 2024 with the SEC.
We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,”
“ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,”
“could,” and similar expressions to identify forward-looking statements.
Unless
expressly indicated or the context requires otherwise, the terms “AITX”, the “Company”, “we”, “us”,
and “our” refer to Artificial Intelligence Technology Solutions Inc.
Overview
AITX
was incorporated in Florida on March 25, 2010. AITX reincorporated into Nevada on February 17, 2015. AITX’s fiscal year end is
February 28 (February 29 during leap year). AITX is located at 10800 Galaxie Ave., Ferndale Michigan, 48220, and our telephone number
is 877-767-6268.
AITX’s
mission is to apply Artificial Intelligence (AI) technology to solve enterprise problems categorized as expensive, repetitive, difficult
to staff, and outside of the core competencies of the client organization.
A
short list of basic examples include:
1.
Typical
security guard-related functions such as monitoring a parking lot during and after hours and responding appropriately. This scenario
applies to perimeters, interior yard areas, and related similar environments.
2.
Integrated
hardware/software with AI-driven responses, simulating and expanding on what legacy or manned solutions could perform.
3.
Automation
of common access control functions through technology utilizing facial recognition and machine vision, leapfrogging most legacy solutions
in use today.
RAD
solutions are unique because they:
1.
Start
with an AI-driven autonomous response utilizing cellular-optimized communications, while easily connecting to a human operator for
a manned response, as needed.
2.
Use
unique hardware purpose-built by RAD for delivery of these solutions. Various form factors have been customized to deliver this new
functionality.
3.
Deliver
services through RAD-developed software and cloud services, allowing enterprise IT groups to focus on core competencies instead of
maintenance of complex video and security platforms.
We
encourage everyone to ensure they have the most up to date news by visiting AITX at AITX News - AITX - Artificial Intelligence Technology
Solutions.
- 28 -
Table of Contents
Management
Discussion and Analysis
Results
of Operations for the Three Months Ended November 30, 2024, and 2023
The
following table shows our results of operations for the three months ended November 30, 2024, and 2023. The historical results presented
below are not necessarily indicative of the results that may be expected for any future period.
Period
Change
Three Months Ended
November 30, 2024
Three Months Ended
November 30, 2023
Dollars
Percentage
Revenues
$ 1,750,968
$ 596,980
$ 1,153,988
193 %
Gross profit
1,173,830
347,236
826,594
238 %
Operating expenses
3,476,728
2,732,187
744,541
27 %
Loss from operations
(2,302,898 )
(2,384,951 )
82,053
(3 )%
Other income (expense), net
(1,401,076 )
(1,581,533 )
180,457
(11 )%
Net loss
$ (3,703,974 )
$ (3,966,484 )
$ 262,510
(7 )%
Revenue
The
following table presents revenues from contracts with customers disaggregated by product/service:
Three Months
Ended
Three Months
Ended
Change
November 30, 2024
November 30, 2023
Dollars
Percentage
Device rental activities
$ 1,429,112
$ 416,062
$ 1,013,050
243 %
Direct sales of goods and services
321,856
180,918
140,938
78 %
$ 1,750,968
$ 596,980
$ 1,153,988
193 %
Total
revenue for the three-month period ended November 30, 2024, was $1,750,968 which represented an increase of $1,153,988 compared to total
revenue of $596,980 for the three months ended November 30, 2023. There has been a large increase in revenues as a result of higher rental
activities growing each quarter through the deployment of new revenue earning devices.
Gross
profit
Total
gross profit for the three-month period ended November 30, 2024, was $1,173,830, which represented an increase of $826,594 compared to
gross profit of 347,236 for the three months ended November 30, 2023. The gross profit increased due to the higher sales and higher proportion
of rental activities at higher margins than direct sales. The gross profit % of 67% for the three-month period ended November 30, 2023,
was higher than the gross profit % of 58% for the prior year’s corresponding period.
Operating
Expenses
Period
Change
Three Months Ended
November 30, 2024
Three Months Ended
November 30, 2023
Dollars
Percentage
Research and development
$ 579,045
$ 557,126
$ 21,919
4 %
General and administrative
2,733,547
2,009,047
724,500
36 %
Depreciation and amortization
106,261
101,933
4,328
4 %
Operating lease cost and rent
57,875
64,081
(6,206 )
(10 )%
3,476,728
2,732,187
744,541
27 %
- 29 -
Table of Contents
Our
operating expenses were comprised of general and administrative expenses, research and development, and depreciation. General and administrative
expenses consisted primarily of professional services, automobile expenses, advertising, salaries and wages, travel expenses and consultants.
Our operating expenses during the three-month period ended November 30, 2024, and November 30, 2023, were $3,476,728 and $2,732,187,
respectively. The overall increase of $744,541 was primarily attributable to the following changes in operating expenses of:
●
General
and administrative expenses increased by $724,500. In comparing the three months ended November 30, 2024, and November 30, 2023,
this increase was primarily due to the following increases: wages and salaries $421,996, commissions by $65,064, repairs and maintenance
by $158,813 and RMC costs by $108,919. These were partially offset by decreases in other G& A accounts.
●
Research
and development increased by $21,919 as the Company continues to develop new hardware and software solutions..
●
Depreciation
and amortization increased by $4,328 due to small increases in demo devices, and warehouse equipment.
●
Operating
lease cost and rent decreased by $6,206 due to one less lease in the current period.
Other
Income (Expense)
Other
income (expense) during the three months ended November 30, 2024, and November 30, 2023, was ($1,401,076) and ($1,581,533), respectively.
The $180,457 decrease in other expense was primarily attributable to the application of ASU-2020 06 in the current year which resulted
in lower amortization expense.
Net
loss
We
had a net loss of $3,703,974 for the three months ended November 30, 2024, compared to a net loss of $3,966,484 for the three months
ended November 30, 2023. The decrease in net loss of $262,510 is due to a number of factors: higher gross profit offset and lower other
expenses offset by higher general and administrative in the three months ended November 30, 2024.
Results
of Operations for the Nine Months Ended November 30, 2024, and 2023
The
following table shows our results of operations for the nine months ended November 30, 2024, and 2023. The historical results presented
below are not necessarily indicative of the results that may be expected for any future period.
Revenue
Period
Change
Nine Months Ended
November 30, 2024
Nine Months Ended
November 30, 2023
Dollars
Percentage
Revenues
$ 4,277,951
$ 1,368,551
$ 2,909,400
213 %
Gross profit
2,860,255
729,743
2,130,512
292 %
Operating expenses
10,610,283
9,108,923
1,501,360
16 %
Loss from operations
(7,750,028 )
(8,379,180 )
629,152
(8 )%
Other income (expense), net
(4,078,628 )
(4,902,225 )
823,597
(17 )%
Net loss
$ (11,828,656 )
$ (13,281,405 )
$ 1,452,749
(11 )%
The
following table presents revenues from contracts with customers disaggregated by product/service:
Nine Months
Ended
Nine Months
Ended
Change
November 30, 2024
November 30, 2023
Dollars
Percentage
Device rental activities
$ 3,475,546
$ 997,754
$ 2,477,792
248 %
Direct sales of goods and services
802,405
370,797
431,608
116 %
$ 4,277,951
$ 1,368,551
$ 2,909,400
213 %
- 30 -
Table of Contents
Total
revenue for the nine-month period ended November 30, 2024, was $4,277,951 which represented an increase of $2,909,400 compared to total
revenue of $1,368,551 for the nine months ended November 30, 2023. This 213% increase was because of higher rental activities due to
272 new deployments year to date November 30, 2023.
Gross
profit
Total
gross profit for the nine-month period ended November 30, 2024, was 2,860,255 which represented an increase of $2,130,512, compared to
gross profit of $729,743 for the nine months ended November 30, 2023. The gross profit increased due to the 213% higher sales and higher
proportion of rental activities at higher margins than direct sales. The gross profit percentage of 67% for the nine-month period ended
November 30, 2024, was higher than the gross profit percentage of 53% for the prior year’s corresponding period.
Operating
Expenses
Period
Change
Nine Months Ended
November 30, 2024
Nine Months Ended
November 30, 2023
Dollars
Percentage
Research and development
$ 1,897,165
$ 2,243,431
$ (346,266 )
(15 )%
General and administrative
8,220,564
6,423,951
1,796,613
28 %
Depreciation and amortization
309,699
252,377
57,322
23 %
Operating lease cost and rent
182,855
189,164
(6,309 )
(3 )%
Operating expenses
$ 10,610,283
$ 9,108,923
1,501,360
16 %
General
and administrative expenses consisted primarily of professional services, automobile expenses, advertising, salaries and wages, travel
expenses and consultants. Our operating expenses during the six-month period ended November 30, 2024 and November 30, 2023, were $10,610,283
and $9,108,923, respectively. The overall increase of $1,501,360 was primarily attributable to the following changes in operating expenses
of:
●
General
and administrative expenses increased by $1,796,613. In comparing the nine months ended November 30, 2024, and November 30, 2023
the increase may be partially explained by the following increases: wages and salaries by $900,370, subcontractors by $143,935, insurance
by $82,352, freight and duty by $117,773, installation expenses by $100,768, repairs and maintenance by $90,355 RMC costs by $273,629,
dues and subscriptions by $30,146, and office expenses $38,246. These were partially offset by decreases in the following accounts:
professional fees by $84,522, stock-based compensation by $87,927 and other G& A decreases.
●
Research
and development decreased by $346,266 due to a reduction in funding on development of future products especially in the first two
quarters of the current year.
●
Depreciation
and amortization increased by $57,322 due to the acquisition of demo devices, computer equipment and warehouse equipment.
●
Operating
lease cost and rent decreased by $6,309 due to one less lease in the current period.
Other
Income (Expense)
Other
income (expense) during the nine months ended November 30, 2024, and November 30, 2023, was ($4,078,628) and (4,902,225), respectively.
The $823,597 decrease in other expense was primarily attributable to the application of ASU-2020 06 in the current year which resulted
in lower amortization expense.
Net
loss
We
had a net loss of $11,828,656 for the nine months ended November 30, 2024, compared to a net loss of $13,281,405 for the nine months
ended November 30, 2023. The decrease in net loss of $1,452,749 is due to a number of factors: higher gross profit offset and lower other
expenses offset by higher general and administrative in the nine months ended November 30, 2024.
- 31 -
Table of Contents
Liquidity,
Capital Resources and Cash Flows
Management
believes that we will continue to incur losses for the immediate future. Therefore, we will need additional equity or debt financing
until we can achieve profitability and positive cash flows from operating activities, if ever. These conditions raise substantial doubt
about our ability to continue as a going concern. Our unaudited condensed consolidated financial statements do not include and adjustments
relating to the recovery of assets or the classification of liabilities that may be necessary should we be unable to continue as a going
concern.
As
of November 30, 2024, we had a cash balance of $84,231, accounts receivable of $1,249,792, device parts inventory of $1,883,530 and $41,294,464
in current liabilities. At the current cash consumption rate, we will need to consider additional funding sources going forward. We are
taking proactive measures to reduce operating expenses and drive growth in revenue.
The
successful outcome of future activities cannot be determined at this time and there is no assurance that, if achieved, we will have sufficient
funds to execute our intended business plan or generate positive operating results.
Capital
Resources
The
following table summarizes total current assets, liabilities and working capital (deficit) for the periods indicated:
November 30, 2024
February 29, 2024
Current assets
$ 4,000,413
$ 3,616,566
Current liabilities
41,294,464
21,715,651
Working capital
$ (37,294,051 )
$ (18,099,085 )
As
of November 30, 2024 and February 29, 2024, we had a cash balance of $84,231 and $105,926, respectively.
Summary
of Cash Flows
Summary of Cash Flows
Nine
Months Ended
November 30, 2024
Nine
Months Ended
November 30, 2023
Net cash used in operating activities
$ (8,894,284 )
$ (9,378,427 )
Net cash used in investing activities
$ (77,868 )
$ (10,044 )
Net cash provided by financing activities
$ 8,950,457
$ 8,546,190
Net
cash used in operating activities.
Net
cash used in operating activities for the nine months ended November 30, 2024, was $8,894,284 which included a net loss of $11,828,656,
non-cash activity such as the bad debts expense of $37,995, inventory provision of $150,000, reduction of right of use asset of $91,152,
accretion of lease liability $90,165, stock based compensation of $249,868, loss on settlement of debt of $6,520, change in operating
assets and liabilities of $1,030,529, amortization of debt discount of $198,696, increase in related party accrued payroll and interest
of $39,976 and depreciation and amortization of $1,039,371 to derive the uses of cash in operations.
Net
cash used in investing activities.
Net
cash used in investing activities for the nine months ended November 30, 2024, was $77,868 which was the purchase of fixed assets of
$23,724, $4,144 for acquisition of trademarks and $50,000 for a convertible note receivable.
Net
cash provided by financing activities.
Net
cash provided by financing activities was $8,950,457 for the nine months ended November 30, 2024. This consisted of share proceeds net
of issuance costs of 8,894,645, proceeds from loans payable of $350,000, reduced by repayments on loans payable of $183,000, proceeds
on the issuance of Series B redeemable convertible preferred shares of $278,000 reduced by redemption of those same Series B redeemable
convertible preferred shares of $389,188.
Off-Balance
Sheet Arrangements
None.
- 32 -
Table of Contents
Critical
Accounting Policies and Estimates
Critical
accounting policies and estimates are further discussed in our Annual Report on Form 10-K for the year ended February 29, 2024, as filed
on May 29, 2024.
Related
Party Transactions
For
both the three months ended November 30, 2024 and November 30, 2023 , the Company had no repayments of net advances from its loan payable-related
party. At November 30, 2024, the loan payable-related party was $297,414 and $257,438 at February 29, 2024. Included in the balance due
to the related party at November 30, 2024 is $222,754 of deferred salary and interest, $183,625 of which bears interest at 12%. As of
February 29, 2024, included in the balance due to the related party is $140,013 of deferred salary all of which bears interest at 12%.
The accrued interest included in loan at November 30, 2024 and February 29, 2024 was $28,267 and $32,468 respectively.
Pursuant
to the amended Employment Agreement with its Chief Executive Officer, for the three months and six ended November 30, 2024, the Company
accrued $0 (2023-$62,000) and $0 (2023-$187,000) of incentive compensation plan payable with a corresponding recognition of stock based
compensation due to the expectation of additional awards being met. This will be payable in Series G Preferred Shares which are redeemable
at the Company’s option at $1,000 per share. At November 31, 2024 and February 29, 2024 there was $2,500,000 and $2,500,000 of
incentive compensation payable.
At
November 30, 2024 deferred compensation for CEO was $598,635. For the nine months ended November 30, 2024, the net change was an increase
of $59,868 comprising of net cash repayments and adjustments of $195,000 offset by accruals of $700,082. At February 29, 2024 deferred
compensation for CEO was $538,767.
During
the three months ended November 30, 2024 and 2023, the Company was charged $556,175 and $526,723, respectively for fees for research
and development from a company partially owned by a principal shareholder.
During
the nine months ended November 30, 2024 and 2023, the Company was charged $1,846,005 and $2,185,998, respectively for fees for research
and development from a company partially owned by a principal shareholder.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable for a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.