Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls
are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the
Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s
rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated
to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding
required disclosure. Our management evaluated, with the participation of our current chief executive officer and chief financial officer
(our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of December 31, 2022, pursuant
to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer concluded
that, have concluded that during the period covered by this report, our disclosure controls and procedures were effective.
We do not expect that our disclosure
controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are
met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Management’s Annual Report on Internal Control over
Financial Reporting
As required by SEC rules and
regulations implementing Section 404 of the Sarbanes-Oxley Act, our management is responsible for establishing and maintaining adequate
internal control over financial reporting. Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with
U.S. GAAP. Our internal control over financial reporting includes those policies and procedures that:
(1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of our company,
21
(2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and
(3)
provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent
limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our financial statements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate. Management assessed the effectiveness
of our internal control over financial reporting at December 31, 2022. In making these assessments, management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013).
Based on our assessments and those criteria, management determined that we did not maintain effective internal control over financial
reporting as of December 31, 2022, due solely to the material weakness in internal controls related to the accounting for complex equity
instruments in connection with our initial public offering. In light of this material weakness, we performed additional analyses
as deemed necessary to ensure that our financial statements were prepared in accordance with U.S. generally accepted accounting principles.
Accordingly, management believes that the financial statements included in this Report present fairly in all material respects our financial
position, results of operations and cash flows for the period presented.
This Annual Report
on Form 10-K does not include an attestation report of internal controls from our independent registered public accounting firm due to
our status as an emerging growth company under the JOBS Act.
Changes in Internal Control over Financial Reporting
There have been no
changes in our internal control over financial reporting during the quarter ended December 31, 2022 that have materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
22
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The following table sets forth information about
our directors and executive officers as of the date of this annual report.
Name
Age
Position
Xuedong (Tony) Tian
51
Chief Executive Officer, Director
Lei Xu
46
Chairwoman and President
Yuanmei Ma
51
Chief Financial Officer
Kevin Vassily
56
Director
David Ping Li
57
Director
Michael Davidov
48
Director
Mr. Xuedong (Tony) Tian , Chief
Executive Officer, Mr. Tian has been our Chief Executive Officer since March 2022 and has been our director since June 2022. Furthermore,
Mr. Tian has served as Managing Director and Head of Capital Markets at US Tiger Securities, Inc. since October 2020. From May 2012 to
October 2020, Mr. Tian was the Founder and President of Weitian Group LLC, a corporate advisory and investor relations consultancy. Prior
to that, Mr. Tian was a sell-side equity analyst at various investment banks, including as Managing Director covering China at Merriman
Capital, Inc. from June 2013 to January 2016; Executive Director and Lead Analyst covering China Industrials and IT Outsourcing at Oppenheimer
& Co. Inc. from May 2011 to May 2012; Vice President and Lead China Analyst at Ladenburg Thalmann & Co. Inc. from May 2010 to
April 2011; Senior Associate covering Networking, Hardware & IT Supply Chain at Ticonderoga Securities LLC from October 2009 to May
2010; and Associate covering Semiconductor & Semiconductor Capital Equipment at Pacific Crest Securities LLC (now part of KeyBanc)
from April 2008 to September 2009. Prior to his Wall Street career, Mr. Tian also worked for Virgin Mobile USA as a Finance Manager –
Customer Analytics from June 2006 to March 2008 and for AT&T as a Finance Manager from January 2001 to March 2006. Mr. Tian holds
an MBA degree from New York University, a M.A. degree in Economics from the University of Connecticut and a M.S. and B.S. degrees in Land
Resources and Management from China Agricultural University. Mr. Tian is a CFA charter holder and currently holds Series 7, 24, 63, and
79 licenses. Mr. Tian has also been the Chief Financial Officer and Director of Inkstone Feibo Acquisition Corporation, a special purpose
acquisition company to be listed on Nasdaq, since April 2022, and the Chief Financial Officer and Director of Aimfinity Investment Corp.
I, a special purpose acquisition company listed on Nasdaq, since March 2023.
Dr. Lei Xu ,
Chairwoman and President. Dr. Xu has been our Director and President
shortly since our inception and has been our Chairwoman since June 2022. Between February 2021 and December 2022, Dr. Xu served as the
President and Chairwoman of Fortune Rise Acquisition Corporation, a Nasdaq listed special purpose acquisition company. Dr. Xu has
served as the Executive President of Boya Foundation, a non-profit educational charity organization since July 2019. She has served
as the Chairwoman of Peking University Alumni Association of Southern California (PUAASC) since January 2020. From January 2016
to December 2019, she served as the President and Director of PUAASC. Since December 2018, Dr. Xu has served as a limited
partner at Seraph Group, an established global investment firm investing in early-stage companies in strategic high-growth sectors such
as transportation, aerospace, digital media, sensors, social connectivity, advanced medical devices, health science, data analytics, smart
mobility, and ecommerce efficiency. Dr. Xu has been a professor in the Department of Geography & the Environment at California
State University – Fullerton since August 2006. She received her Ph.D. and M.A. degrees in Geography from McMaster University,
and Bachelor’s degree from Peking University with a major in Urban and Environmental Sciences and a minor in Economics.
Ms. Yuanmei Ma ,
Chief Financial Officer. Yuanmei Ma has been our Chief Financial Officer
shortly since our inception. Ms. Ma has served as the Chief Financial Officer of Mayrock Automotive Inc., a zero-emission commercial
mobility company in California since September 2020. Between February 2021 and December 2022, Ms. Ma served as the Chief Financial
Officer of Fortune Rise Acquisition Corporation, a Nasdaq listed special purpose acquisition company. Ms. Ma was the director of
investor relation at Highpower International Inc., from August 2016 to November 2019; when it was listed on Nasdaq (Formerly
Nasdaq: HPJ). From July 2010 to June 2013, Ms. Ma was the Chief Financial Officer for Baosheng Steel Inc. She was Chief
Financial Officer of Yihe Pharmaceutical Company Ltd. between August 2009 to June 2010; and Chief Financial Officer of Zhongpin
Inc., (Formerly Nasdaq: HOGS), from September 2005 to October 2008. Ms. Ma holds an Executive MBA degree from both INSEAD
Business School and Tsinghua University and a Bachelor’s degree in Accounting from Arkansas State University.
23
Mr. Kevin Vassily, Independent
Director. Mr. Vassily has extensive working experience as a senior management team member serving private and public companies. Mr. Vassily
is a director nominee of Fortune Joy International Acquisition Corporation and of Inkstone Feibo Acquisition Corporation, two special
purpose acquisition companies (“SPAC”) seeking Nasdaq listing, and a member of the board of directors of Denali Capital Acquisition
Corp. since April 2022, and a member of the board of directors of Aimfinity Investment Corp. I since March 2023, two SPACs listed on Nasdaq.
In January 2021, he was appointed Chief Financial Officer, and in March 2021, became a member of the board of directors of iPower Inc.
(Nasdaq: IPW), an online hydroponic equipment retailer and supplier. Prior to joining iPower, from 2019 to January 2021, Mr. Vassily served
as Vice President of Market Development for Facteus, Inc., a financial analytics company focused on the Asset Management industry. From
March 2019 through Janurary 2020, he served as an advisor at Woodseer Global, a financial technology firm providing global dividend forecasts.
From October 2018 through its acquisition in March 2020, Mr. Vassily served as an advisor at Go Capture (which was acquired by Deloitte
China in 2020), where he was responsible for providing strategic, business development, and product development advisory services for
the company’s emerging “Data as a Service” platform. Since February 2020, Mr. Vassily has served as a director of Zhongchao
Inc. (Nasdaq: ZCMD), a provider of healthcare information, education and training services to healthcare professionals and the public
in China. Since July 2018, Mr. Vassily has also served as an advisor at Prometheus Fund, a Shanghai-based merchant bank/private equity
firm focused on the “green” economy. From April 2015 through May 2018, Mr. Vassily served as an associate director of research
at Keybanc Capital Markets Inc. From June 2010 to April 2015, he served as the director of research at Pacific Epoch, LLC (a wholly-owned
subsidiary of Pacific Crest Securities LLC). From May 2007 to May 2010, he served as the Asia Technology business development representative
and as a senior analyst at Pacific Crest Securities. From July 2003 to September 2006, he served as senior research analyst in the semiconductor
technology group at Susquehanna International Group, LLP. From September 2001 to June 2003, Mr. Vassily served as the vice president and
senior research analyst for semiconductor capital equipment at Thomas Weisel Partners Group, Inc. Mr. Vassily began his career on Wall
Street in August 1998, as a research associate covering the semiconductor industry at Lehman Brothers. He holds a B.A. in liberal arts
from Denison University and an M.B.A. from the Tuck School of Business at Dartmouth College.
Mr. David Ping
Li , Independent Director. Mr. Li has more than 25 years of experience in the finance and investment industries. Mr.
Li is vice president of Finance at Anthem & Song Pictures since February 2015 and vice president of International Finance at AGBO
Films LLC (part-time from June 2020 to July 2022), both co-founded by the Russo brothers, who directed Avengers: Infinity War ,
Avengers: End Game , Captain America: The Winter Soldier and Captain America: Civil War . From January 2012 to December 2014,
Mr. Li was managing director of Strategic Investment, Open Innovation at Koninklijke Phillips N.V. (NYSE: PHG), a global electronics company.
From November 2008 to December 2011, Mr. Li was investment director at Intel Capital, the investment division of Intel Corporation with
focus on investments in the technology, media, and telecom sector. From January 2004 to October 2008, Mr. Li served as managing director
at ChinaVest Inc., a venture capital firm responsible for identifying, evaluating and executing investments to achieve financial returns.
From February 2002 to July 2003, Mr. Li served as Chief Financial Officer of Great Wall Technology Co. Ltd., a publicly traded diversified
technology company. Mr. Li was senior associate in the Investment Banking Division of Donaldson, Lufkin & Jenrette (acquired by Credit
Suisse First Boston) from September 1998 to December 2001. From November 2008 to October 2019, Mr. Li served as independent director and
chairman of the audit committee of Highpower International, Inc., a lithium battery company listed on NASDAQ (stock ticker: HPJ). Mr.
Li graduated from Peking University with a Bachelor of Arts degree in Biochemistry. He received a master’s degree in Molecular Biology
from Columbia University and an MBA in finance from the Wharton School of University of Pennsylvania.
Mr. Michael Davidov ,
Independent Director. Mr. Davidov has more than 20 years of experience in the fields of investments and corporate finance. Since 2020,
Mr. Davidov served as an independent consultant. In 2012, he co-founded and served as the chief investment officer at Middle Kingdom Value
Fund and Global Value Partners, special situations fund on China related and global value investments. From November 2021 to December
2022, Mr. Davidov served as a director of Fortune Rise Acquisition Corporation, a SPAC listed on Nasdaq. From March 2021 to April 2022,
he also served as a director of TradeUP Global Corporation, a SPAC listed on Nasdaq that closed its initial business combination in April
2022. From 2018 to 2019, Mr. Davidov served as the audit committee chairman for Nutriband (Nasdaq: NTRB). From April 2006 to July 2009,
Mr. Davidov was part of the management team of Middle Kingdom Alliance Corp., a U.S. listed special purpose acquisition company that completed
its merger with Pypo China Holdings (a Beijing-based cell phone distribution company) and later changed its name to Funtalk China Holdings
Limited (Formerly Nasdaq: FTLK). From January 1999 to December 2009, Mr. Davidov was the director of corporate finance and portfolio manager
at High Capital Funding, LLC/Generation Capital, a private equity/special situations fund, where he structured and made private investment
in public entity (PIPE) investments as a principal. Mr. Davidov received his Bachelor’s degree in Mathematics from Southern Illinois
University and an MBA degree in finance from J. Mack Robinson School of Business at Georgia State University. Mr. Davidov is also a director
nominee of Fortune Joy International Acquisition Corp., a special purpose acquisition company to be listed on Nasdaq.
Our directors and officers
will play a key role in identifying, evaluating, and selecting target businesses, and structuring, negotiating and consummating our initial
acquisition transaction. Except as described below and under “ Directors, Executive Officers and Corporate Governance —
Conflicts of Interest ,” none of these individuals is currently a principal of or affiliated with a public company or blank
check company that executed a business plan similar to our business plan. We believe that the skills and experience of these individuals,
their collective access to acquisition opportunities and ideas, their contacts, and their transaction expertise should enable them to
identify successfully and effect an acquisition transaction, although we cannot assure you that they will, in fact, be able to do so.
24
Director Independence
NASDAQ listing standards
require that a majority of our board of directors be independent as long as we are not a controlled company. An “independent director”
is defined under the Nasdaq rules generally as a person other than an officer or employee of the company or its subsidiaries or any other
individual having a relationship which in the opinion of the company’s board of directors, would interfere with the director’s
exercise of independent judgment in carrying out the responsibilities of a director. Our board of directors has determined that each of
Mr. Vassily, Mr. Li and Mr. Davidov is an “independent director” as defined in the NASDAQ listing standards and applicable
SEC rules. Our independent directors have regularly scheduled meetings at which only independent directors are present.
Audit Committee
Since our IPO, we have
an audit committee of the board of directors. Mr. Vassily, Mr. Li and Mr. Davidov serve as members of our audit committee. Mr. Li serves
as chairman of the audit committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have three members
of the audit committee all of whom must be independent. Mr. Vassily, Mr. Li and Mr. Davidov are independent.
Each member of the
audit committee is financially literate and our board of directors has determined that Mr. Li qualifies as an “ audit committee
financial expert ” as defined in applicable SEC rules.
We have adopted an
audit committee charter, which details the principal functions of the audit committee, including:
●
the appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent registered public accounting firm engaged by us;
●
pre-approving all audit and non-audit services to be provided by the independent auditors or any other registered public accounting firm engaged by us, and establishing pre-approval policies and procedures;
●
reviewing and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;
●
setting clear hiring policies for employees or former employees of the independent auditors;
●
setting clear policies for audit partner rotation in compliance with applicable laws and regulations;
●
obtaining and reviewing a report, at least annually, from the independent auditors describing (1) the independent auditor’s internal quality-control procedures and (2) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;
●
reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction; and
●
reviewing with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory, or compliance matters, including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
Compensation Committee
Since our IPO, we have
a compensation committee of the board of directors. The members of our Compensation Committee are Mr. Vassily, Mr. Li and Mr. Davidov.
Mr. Vassily serves as chairwoman of the compensation committee. We have adopted a compensation committee charter, which details the principal
functions of the compensation committee, including:
●
reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating our Chief Executive Officer’s performance in light of such goals and objectives, and determining and approving the remuneration (if any) of our Chief Executive Officer’s based on such evaluation in executive session at which the Chief Executive Officer is not present;
25
●
reviewing and approving the compensation of all of our other executive officers;
●
reviewing our executive compensation policies and plans;
●
implementing and administering our incentive compensation equity-based remuneration plans;
●
assisting management in complying with our proxy statement and annual report disclosure requirements;
●
approving all special perquisites, special cash payments, and other special compensation and benefit arrangements for our executive officers and employees;
●
producing a report on executive compensation to be included in our annual proxy statement; and
●
reviewing, evaluating, and recommending changes, if appropriate, to the remuneration for directors.
Notwithstanding the
foregoing, as indicated above, other than reimbursement of expenses and the business combination fee that we have agreed to pay to
the Representatives, in connection with our Business Combination, no compensation of any kind, including finders, consulting or
other similar fees, will be paid to any of our existing stockholders, officers, directors or any of their respective affiliates,
prior to, or for any services they render in order to complete the consummation of the Business Combination although we may consider
cash or other compensation to officers or advisors we may hire subsequent to the IPO to be paid either prior to or in connection
with our Business Combination. Accordingly, it is likely that prior to the consummation of the Business Combination, the
compensation committee will only be responsible for the review and recommendation of any compensation arrangements to be entered
into in connection with such Business Combination.
The current charter
of the Compensation Committee also provides that the compensation committee may, in its sole discretion, retain, or obtain the advice
of a compensation consultant, legal counsel, or other adviser and will be directly responsible for the appointment, compensation, and
oversight of the work of any such adviser. Before engaging or receiving advice from a compensation consultant, external legal counsel,
or any other adviser, however, the compensation committee will consider the independence of each such adviser, including the factors required
by Nasdaq and the SEC.
Director Nominations
We do not have a standing
nominating committee. In accordance with Rule 5605(e)(2) of the Nasdaq Rules, a majority of the independent directors may recommend a
director nominee for selection by the board of directors. The board of directors believes that the independent directors can satisfactorily
carry out the responsibility of properly selecting or approving director nominees without the formation of a standing nominating committee.
As there is no standing nominating committee, we do not have a nominating committee charter in place.
The board of directors
will also consider director candidates recommended for nomination by our stockholders during such times as they are seeking proposed nominees
to stand for election at the next annual meeting of stockholders (or, if applicable, a special meeting of stockholders). Our stockholders
that wish to nominate a director for election to our board of directors should follow the procedures set forth in our bylaws.
We have not formally
established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in
identifying and evaluating nominees for director, our board of directors considers educational background, diversity of professional experience,
knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of
our stockholders.
Code of Ethics
We have adopted a code
of ethics that applies to all of our executive officers, directors and employees. The code of ethics codifies the business and ethical
principles that govern all aspects of our business.
Conflicts of Interest
Although we do not
believe any conflict currently exists between us and the founders, affiliates of our founders may compete with us for acquisition opportunities.
If such entities decide to pursue an opportunity, we may be precluded from procuring such opportunity. In addition, investment ideas generated
within our founders may be suitable for both of us and for an affiliate of founders and may be directed to such entity rather than to
us. Neither our founders nor members of our management team who are also employed by or affiliated with our founders will have any obligation
to present us with any opportunity for a potential initial business combination of which they become aware, unless presented to such member
specifically in his or her capacity as an officer or director of the company. Our founders and/or our management team, in their capacities
as employees or affiliates of our founders or in their other endeavors, may be required to present potential Business Combinations to
future founders’ affiliates or third parties, before they present such opportunities to us.
26
Each of our officers
and directors presently has, and any of them in the future may have additional, fiduciary or contractual obligations to other entities
pursuant to which such officer or director is or will be required to present initial business combination opportunities to such entity.
Accordingly, in the future, if any of our officers or directors becomes aware of an initial business combination opportunity which is
suitable for an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary
or contractual obligations to present such opportunity to such entity. We do not believe, however, that any fiduciary duties or contractual
obligations of our officers arising in the future would materially undermine our ability to complete our Business Combination. Our amended
and restated certificate of incorporation provides that we renounce our interest in any corporate opportunity offered to any director
or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of our company
and such opportunity is one we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue.
Table of Contents
Our officers or directors
may become an officer or director of any other special purpose acquisition company with a class of securities registered under the Securities
Exchange Act of 1934, as amended, or the Exchange Act, even before we enter into a definitive agreement regarding our initial business
combination or we have failed to complete our initial business combination by March 21, 2023 (or up to November 21, 2023 if we extend
the period of time to consummate an initial business combination).
In the event that we
submit our Business Combination to our stockholders for a vote, our founders have agreed to vote any Founder Shares and Private Shares
held by them and any Public Shares purchased during or after the offering in favor of our Business Combination and our officers and directors
have also agreed to vote any Public Shares purchased during or after the offering in favor of our Business Combination.
Additionally, as a
general matter, officers and directors of a corporation incorporated under the laws of the State of Delaware are required to present business
opportunities to a corporation if:
●
the corporation could financially undertake the opportunity;
●
the opportunity is within the corporation’s line of business; and
●
it would not be fair to our company and its stockholders for the opportunity not to be brought to the attention of the corporation.
Accordingly, as a result
of multiple business affiliations, our officers and directors may have similar legal obligations relating to presenting business opportunities
meeting the above-listed criteria to multiple entities. Furthermore, our amended and restated certificate of incorporation provides that
we renounce our interest in any corporate opportunity offered to any director or officer unless such opportunity is expressly offered
to such person solely in his or her capacity as a director or officer of our company and such opportunity is one we are legally and contractually
permitted to undertake and would otherwise be reasonable for us to pursue, and to the extent the director or officer is permitted to refer
that opportunity to us without violating another legal obligation.
27
Below is a table summarizing
the entities to which our executive officers, and directors currently have fiduciary duties or contractual obligations:
Individual
Entity
Entity’s Business
Affiliation
Xuedong (Tony) Tian
US Tiger Securities, Inc.
Broker/Dealer
Managing Director, Head of Capital Markets
Inkstone Feibo Acquisition Corporation
SPAC
Chief Financial Officer and Director
Aimfinity Investment Corp. I
SPAC
Chief Financial Officer and Director
Lei Xu
Boya Foundation
Peking University Alumni Association of Southern California
Seraph Group
California State University, Fullerton
Non-profit
Non-profit
Investment Firm
Education
Executive President
Chairwoman
Limited Partner
Professor
Yuanmei Ma
Mayrock Automotive Inc.
Commercial mobility
company
Chief Financial Officer
Kevin Vassily
iPower Inc.
Zhongchao Inc.
Prometheus Fund
Denali Capital Acquisition Corp.
Manufacturing
Healthcare
Investment Fund
SPAC
Chief Financial Officer
Director
Advisor
Director
Inkstone Feibo Acquisition Corporation
SPAC
Director Nominee
Aimfinity Investment Corp. I
SPAC
Director
David Ping Li
AGBO Films LLC
Anthem & Song LLC
Entertainment
Entertainment
Vice President, International Finance
Vice President, International Finance
Michael Davidov
Middle Kingdom Value Fund
Global Value Partners
Fortune Joy International Acquisition Corp
Investment Fund
Investment Fund
SPAC
Founding Partner
Founding Partner
Director Nominee
Our stockholders shall be
aware that Mr. Xuedong (Tony) Tian, one of our founders and Chief Executive Officer and Director, is also the Managing Director and Head
of Capital Markets of US Tiger Securities, Inc., a representative of the underwriters in the IPO. In connection with such engagement,
we would pay fees in an amount that constitutes a market rate for comparable transactions. The payment of such fee would likely be conditioned
upon the completion of the initial business combination. US Tiger is an investment banking and advisory firm which provides advice on
mergers and acquisitions, financial restructurings, valuation and capital structure to companies, institutions and governments. US Tiger
is continuously made aware of potential business opportunities, one or more of which we may desire to pursue for an initial business combination.
While US Tiger may become aware of a potential transaction that is an attractive opportunity for us, US Tiger will not have any duty or
other obligation to offer acquisition opportunities to us. In addition, our officers and directors may have a duty to offer acquisition
opportunities to clients of US Tiger or our other affiliates or other entities to which they owe duties. As a result, our affiliates and
their respective clients may compete with us for initial business combination opportunities in the same industries and sectors as we may
target for our initial business combination. If any of them decide to pursue any such opportunity, we may be precluded from procuring
such opportunities.
Conflicts may arise
from US Tiger’s affiliation with us, its provision of services both to us and to third-party clients, as well as from actions undertaken
by US Tiger for its own account. US Tiger is often engaged as a financial advisor, or placement agent, to corporations and other entities
and their directors and managers in connection with the sale of those entities, their assets or their subsidiaries. Clients generally
require US Tiger to act exclusively on their behalf and as a result and/or for other reasons, we may be precluded from attempting to acquire
securities of the business being sold or otherwise participating as a buyer in the transaction. Alternatively, US Tiger may be a financial
advisor to a target business that we pursue an initial business combination with and US Tiger may receive fees from the target business
in connection with an initial business combination. US Tiger also represents potential buyer’s businesses and may be incentivized
or obligated to direct an opportunity to one of these buyers in lieu of us, thereby eliminating or reducing the investment opportunity
available to us.
28
In the event that we
submit our initial business combination to our stockholders for a vote, our founders, officers and directors have agreed to vote any Founder
Shares and Private Shares held by them and any public shares purchased during or after the offering (excluding public shares purchased
by the anchor investors in the offering, if any) in favor of our initial business combination and our officers and directors have also
agreed to vote any public shares purchased during or after the offering in favor of our initial business combination.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the
Securities Exchange Act of 1934, as amended, or the Exchange Act, requires our executive officers, directors and persons who beneficially
own more than 10% of a registered class of our equity securities to file with the Securities and Exchange Commission initial reports of
ownership and reports of changes in ownership of our shares of Common Stock and other equity securities. These executive officers, directors,
and greater than 10% beneficial owners are required by SEC regulation to furnish us with copies of all Section 16(a) forms filed by such
reporting persons.
Based solely upon a
review of such forms furnished to us during the most recent fiscal year, or written representations that no Forms 5 were required, we
believe that that all such forms required to be filed pursuant to Section 16(a) of the Exchange Act were timely filed by the officers,
directors, and security holders required to file the same during the fiscal year ended December 31, 2022.
ITEM 11. EXECUTIVE COMPENSATION
Employment Agreements
We have not entered
into any employment agreements with our executive officers and have not made any agreements to provide benefits upon termination of employment.
Executive Officers and Director Compensation
None of our officers or directors
has received any cash compensation for services rendered to us, except that our Sponsor agreed to transfer an aggregated amount of 505,000
Founder Shares to our officers, directors, secretary and their designees prior to the closing of the IPO, among which, (i) 141,000
Founder Shares were transferred to Mr. Xuedong (Tony) Tian, our Chief Executive Officer and Director, (ii) 153,000 Founder Shares
were transferred to Dr. Lei Xu, our Chairwoman and President, (iii) 141,000 Founder Shares were transferred to Ms. Yuanmei
Ma, our Chief Financial Officer, (iv) 10,000 Founder Shares were transferred to Ms. De Mi, our secretary, and (v) each
20,000 Founder Shares were transferred to each of Messrs. Kevin Vassily, David Ping Li, Michael Davidov, our independent directors.
Other than as set forth elsewhere in the Prospectus, no compensation of any kind, including finder’s and consulting fees, will be
paid to our founders or any of their respective affiliates, for services rendered prior to or in connection with the completion of our
initial business combination although we may consider cash or other compensation to officers or advisors we may hire subsequent to the
IPO to be paid either prior to or in connection with our initial business combination. In addition, our officers, directors or any of
their respective affiliates will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such
as identifying potential target businesses and performing due diligence on suitable initial business combinations. Our audit committee
will review on a quarterly basis all payments that were made to our founders or their affiliates.
After the completion
of our Business Combination, directors or members of our management team who remain with us may be paid consulting or management fees
from the combined company. All of these fees will be fully disclosed to stockholders, to the extent then known, in the tender offer materials
or proxy solicitation materials furnished to our stockholders in connection with a proposed Business Combination. We have not established
any limit on the amount of such fees that may be paid by the combined company to our directors or members of management. It is unlikely
the amount of such compensation will be known at the time of the proposed Business Combination, because the directors of the post-combination
business will be responsible for determining officer and director compensation. Any compensation to be paid to our officers will be determined,
or recommended to the board of directors for determination, either by a compensation committee constituted solely by independent directors
or by a majority of the independent directors on our board of directors.
Following the Business
Combination, to the extent we deem it necessary, we may seek to recruit additional managers to supplement the incumbent management team
of the target business. We cannot assure you that we will have the ability to recruit additional managers, or that additional managers
will have the requisite skills, knowledge or experience necessary to enhance the incumbent management.
29
ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table
sets forth information regarding the beneficial ownership of our Common Stock as of the date of this annual report, by:
●
each person known by us to be the beneficial owner of more than 5% of the shares of our outstanding Common Stock;
●
each of our officers and directors; and
●
all of our officers and directors as a group.
Unless otherwise indicated,
we believe that all persons named in the table have sole voting and investment power with respect to all shares of Common Stock beneficially
owned by them. The following table does not reflect record of beneficial ownership of the Warrants or Rights included in the Units sold
in the IPO as Warrants are not exercisable until the later of 30 days after the completion of our initial business combination, or 12
months from the closing of the IPO. As of the date hereof, there are 10,333,875 shares of Class A Common Stock issued and outstanding
and 2,443,750 shares of Class B common stock issued and outstanding.
Name and Address of Beneficial Owner(1)
Amount and
Nature of
Beneficial
Ownership of Class A
Common
Stock
Approximate
Percentage of
outstanding
Class A
Common
Stock
Amount and
Nature of
Beneficial
Ownership of Class B
Common
Stock
Approximate
Percentage of
Outstanding
Class B
Common Stock
Approximate
Percentage of
Outstanding
All Common
Stock
(as converted)
Feutune Light Sponsor LLC (2)(3)
478,875
4.63 %
1,938,750
79.34 %
18.76 %
Sau Fong Yeung (2)
478,875
4.63 %
1,938,750
79.34 %
18.76 %
Sam Yu (3)
198,155
1.92 %
802,241
32.83 %
7.76 %
Verakin JX (U.S.) Inc.(4)
82,565
-
334,267
13.68 %
3.23 %
Xuedong (Tony) Tian
-
-
117,030
4.79 %
1.10 %
Lei Xu
-
-
126,990
5.20 %
1.20 %
Yuanmei Ma
-
-
117,030
4.79 %
1.10 %
Kevin Vassily
-
-
20,000
*
*
David Ping Li
-
-
20,000
*
*
Michael Davidov
-
-
20,000
*
*
De Mi
-
-
8,300
*
*
All executive officers, directors, and secretary as a group
(7 individuals)
-
-
429,350
17,57 %
3.36 %
* less than 1%.
(1) Unless otherwise noted, the business address of each of the
following entities or individuals is c/o Feutune Light Acquisition Corporation, 48 Bridge Street Building A, Metuchen, New Jersey 08840.
(2) Our Sponsor is the record holder of Founder Shares reported
herein. Ms. Sau Fong Yeung, a U.S. permanent resident, is the sole manager of our Sponsor with 50% of ownership interests in the Sponsor,
and as such may be deemed to have sole voting and investment discretion with respect to the Founder Shares and Private Shares held by
our Sponsor.
(3)
Our Sponsor is the record holder of Founder Shares reported herein. Mr. Sam Yu is a member of our Sponsor with 40% of ownership interests, and as such may be deemed to hold 40% of the beneficial ownership of the Founder Shares and Private Shares held by the Sponsor. Mr. Sam Yu is a U.S. citizen.
(4)
Our Sponsor is the record holder of Founder Shares reported herein. Verakin JX (U.S.) Inc., a Delaware corporation, is a member of our Sponsor with 10% of ownership interests, and as such may be deemed to hold 10% of the beneficial ownership of the Founder Shares and Private Shares held by the Sponsor.
30
The Founder Shares
and Private Shares are subject to transfer restrictions pursuant to lock-up provisions in a letter agreement with us entered into by our
founders. Those lock-up provisions provide that such securities are not transferable or salable (i) in the case of the Founder Shares,
50% of Founder Shares may not be transferred, assigned or sold until the earlier to occur of: (a) six months after the date of the consummation
of our initial business combination, or (b) the date on which the closing price of our Common Stock equals or exceeds $12.50 per share
(as adjusted for share splits, share dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day
period commencing after our initial business combination and the remaining 50% of the Founder Shares may not be transferred, assigned
or sold until six months after the date of the consummation of our initial business combination, or earlier, in either case, if, subsequent
to our initial business combination, we consummate a subsequent liquidation, merger, stock exchange or other similar transaction which
results in all of our stockholders having the right to exchange their shares for cash, securities or other property, and (ii) in the case
of the Private Shares, until 30 days after the completion of our initial business combination, except in each case (a) to our founders,
any affiliates or family members of any of our founders, direct and indirect equity holders, (b) in the case of an individual, by gift
to a member of the individual’s immediate family, to a trust, the beneficiary of which is a member of the individual’s immediate
family or an affiliate of such person, or to a charitable organization; (c) in the case of an individual, by virtue of laws of descent
and distribution upon death of the individual; (d) in the case of an individual, pursuant to a qualified domestic relations order; (e)
by private sales or transfers made in connection with the consummation of a Business Combination at prices no greater than the price at
which the securities were originally purchased; (f) in the event of our liquidation prior to the completion of our initial business combination;
or (g) by virtue of the laws of Delaware or our founders’ limited liability company agreement upon dissolution of our founders,
provided, however, that in the case of clauses (a) through (e), or (g) these permitted transferees must enter into a written agreement
agreeing to be bound by these transfer restrictions.
In addition, in order
to finance transaction costs in connection with an intended initial business combination, our founders or an affiliate of our founders
may, but are not obligated to, loan us funds as may be required. If we complete an initial business combination, we would repay such loaned
amounts. In the event that the initial business combination does not close, we may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no Trust Funds would be used for such repayment. Up to $3,000,000 of such loans may be
convertible into Private Shares at $10.00 per share at the option of the lender. The terms of such loans by our officers and directors,
if any, have not been determined and no written agreements exist with respect to such loans. We do not expect to seek loans from parties
other than our founders or an affiliate of our founders as we do not believe third parties will be willing to loan such funds and provide
a waiver against any and all rights to seek access to funds in the Trust Account.
31
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE
Founder Shares and Private Units
On February 2, 2022,
the Sponsor acquired 2,443,750 Founder Shares of for an aggregate purchase price of $25,000, or approximately $0.01 per share.
Our Sponsor also agreed to
transfer an aggregated amount of 505,000 Founder Shares to our officers, directors, secretary and their designees prior to the
closing of the IPO, among which, (i) 141,000 Founder Shares were transferred to Mr. Xuedong (Tony) Tian, our Chief
Executive Officer and Director, (ii) 153,000 Founder Shares were transferred to Dr. Lei Xu, our Chairwoman and President,
(iii) 141,000 Founder Shares were transferred to Ms. Yuanmei Ma, our Chief Financial Officer, (iv) 10,000 Founder
Shares were transferred to Ms. De Mi, our secretary, and (v) each 20,000 Founder Shares were transferred to each of
Messrs. Kevin Vassily, David Ping Li, Michael Davidov, our independent directors. The transfer agreements were executed immediately prior to the closing of the IPO on June 21, 2022.
The sale of the Founders Shares
to the Company’s management and directors is in the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC
718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the grant
date. The fair value of the 505,000 shares granted to the Company’s management and directors less estimated forfeitures of 75,650
shares was $776,235 for a total of 429,350 shares or $1.81 per share. The Founders Shares were granted subject to a performance condition
(i.e., the occurrence of a Business Combination). Compensation expense related to the Founders Shares is recognized only when the Business
Combination is consummated under ASC 718. As such no stock-based compensation expense has been recognized. Stock-based compensation would
be recognized at the date a Business Combination is consummated in an amount equal to the number of Founders Shares with estimated forfeiture
times the grant date fair value per share (unless subsequently modified) less the amount initially received for the purchase of the Founders
Shares .
Simultaneously with
the closing of the IPO, we completed the Private Placement of 498,875 Private Units, including 478,875 Private Units to the Company’s
Sponsor, and 20,000 units to US Tiger, the representative of the underwriters of the IPO, at a purchase price of $10.00 per Private Unit,
generating gross proceeds of $4,988,750 (including $4,788,750 from Sponsor and $200,000 from US Tiger). The Private Units are identical
to the units as part of the Units in the IPO, except that the Private Units are not transferable, assignable or salable (except to our
officers and directors and other persons or entities affiliated with or related to our founders, each of whom will be subject to the same
transfer restrictions) until 30 days after the completion of our initial business combination.
The founders have agreed
not to transfer, assign or sell 50% of its Founder Shares until the earlier to occur of: (A) six months after the date of the consummation
of the Company’s initial business combination, or (B) the date on which the closing price of the Company’s Common Stock equals
or exceeds $12.50 per share (as adjusted for share splits, share dividends, reorganizations and recapitalizations) for any 20 trading
days within any 30-trading day period commencing after the Company’s initial business combination and the remaining 50% of the Founder
Shares may not be transferred, assigned or sold until six months after the date of the consummation of the Company’s initial business
combination, or earlier, in either case, if, subsequent to the Company’s initial business combination, the Company consummates a
subsequent liquidation, merger, stock exchange or other similar transaction which results in all of the Company’s stockholders having
the right to exchange their shares for cash, securities or other property.
As more fully discussed
in the section of this report entitled “ Directors, Executive Officers and Corporate Governance — Conflicts of Interest,”
if any of our officers or directors becomes aware of an initial business combination opportunity that falls within the line of business
of any entity to which he or she has then-current fiduciary or contractual obligations, including our founders, he or she will honor his
or her fiduciary or contractual obligations to present such opportunity to such entity. Our officers and directors currently have certain
relevant fiduciary duties or contractual obligations to other entities that may take priority over their duties to us. Other than as set
forth elsewhere in this report, no compensation of any kind, including finder’s and consulting fees, will be paid to our founders,
or any of their respective affiliates, for services rendered prior to or in connection with the completion of an initial business combination
although we may consider cash or other compensation to officers or advisors we may hire subsequent to the IPO to be paid either prior
to or in connection with our initial business combination. In addition, these individuals will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable
initial business combination. Our audit committee will review on a quarterly basis all payments that were made to our founders, advisors
or our or their affiliates and will determine which expenses and the amount of expenses that will be reimbursed. There is no cap or ceiling
on the reimbursement of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.
32
Promissory Note
On February 2, 2022,
the Sponsor agreed to loan the Company up to $500,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing,
unsecured and is due at the earlier of (1) January 31, 2023 or (2) the date on which the Company consummates an initial public offering
of its securities. Prior to the IPO, the Company had $280,000 outstanding loan balance. The loan was repaid on June 21, 2022. As of December 31, 2022, there was no outstanding balance.
Working Capital Loans
In addition, in order
to finance transaction costs in connection with an intended initial business combination, our founders or an affiliate of our founders
may, but are not obligated to, loan us funds as may be required. If we complete an initial business combination, we would repay such loaned
amounts. In the event that the initial business combination does not close, we may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no Trust Funds would be used for such repayment. Up to $3,000,000 of such loans may be
convertible into Private Shares at $10.00 per share at the option of the lender. The terms of such loans by our officers and directors,
if any, have not been determined and no written agreements exist with respect to such loans. We do not expect to seek loans from parties
other than our founders or an affiliate of our founders as we do not believe third parties will be willing to loan such funds and provide
a waiver against any and all rights to seek access to funds in our Trust Account.
As of December 31,
2022, the Company had no borrowings under the working capital loans.
Others
After our initial business
combination, members of our management team who remain with us may be paid consulting, management or other fees from the combined company
with any and all amounts being fully disclosed to our stockholders, to the extent then known, in the tender offer or proxy solicitation
materials, as applicable, furnished to our stockholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a stockholder meeting held to consider our initial business combination, as applicable,
as it will be up to the directors of the post-combination business to determine executive and director compensation.
We have entered into
a registration rights agreement with respect to the Private Shares sold in the Private Placement, the Private Shares issuable upon conversion
of working capital loans (if any), and the Founder Shares.
RELATED PARTY POLICY
We have not yet adopted
a formal policy for the review, approval or ratification of related party transactions. Accordingly, the transactions discussed above
were not reviewed, approved or ratified in accordance with any such policy.
We have adopted a code
of ethics requiring us to avoid, wherever possible, all conflicts of interests, except under guidelines or resolutions approved by our
board of directors (or the appropriate committee of our board) or as disclosed in our public filings with the SEC. Under our code of ethics,
conflict of interest situations will include any financial transaction, arrangement or relationship (including any indebtedness or guarantee
of indebtedness) involving the company. We have adopted code of ethics.
In addition, our audit
committee is responsible for reviewing and approving related party transactions to the extent that we enter into such transactions. An
affirmative vote of a majority of the members of the audit committee present at a meeting at which a quorum is present will be required
in order to approve a related party transaction. A majority of the members of the entire audit committee will constitute a quorum. Without
a meeting, the unanimous written consent of all of the members of the audit committee will be required to approve a related party transaction.
We also require each of our directors and executive officers to complete a directors’ and officers’ questionnaire that elicits
information about related party transactions.
These procedures are
intended to determine whether any such related party transaction impairs the independence of a director or presents a conflict of interest
on the part of a director, employee or officer.
To further minimize
conflicts of interest, we have agreed not to consummate an initial business combination with an entity that is affiliated with any of
our founders unless we, or a committee of independent directors, have obtained an opinion from an independent investment banking firm
which is a member of FINRA or an independent accounting firm that our initial business combination is fair to our company from a financial
point of view. Furthermore, other than as set forth elsewhere in this report and the S-1, no finder’s fees, reimbursements or cash
payments will be made to our founders, existing advisors, or our or their affiliates, for services rendered to us prior to or in connection
with the completion of our initial business combination although we may consider cash or other compensation to officers or advisors we
may hire subsequent to the IPO to be paid either prior to or in connection with our initial business combination. In addition, the following
payments will be made to our founders or their affiliates, none of which will be made from the Trust Funds prior to the completion of
our initial business combination:
●
Reimbursement for any out-of-pocket expenses related to identifying, investigating and completing an initial business combination; and
33
●
Repayment of loans which may be made by our founders or an affiliate of our founders to finance transaction costs in connection with an intended initial business combination, the terms of which have not been determined nor have any written agreements been executed with respect thereto. Up to $3,000,000 of such loans may be convertible into working capital shares, at a price of $10.00 per share at the option of the lender.
Our audit committee
will review on a quarterly basis all payments that were made to our founders or their affiliates.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Public Accounting Fees
The following chart sets forth public accounting
fees in connection with services rendered by Friedman and Marcum for the period from January 19, 2022 (inception) through December 31,
2022.
Friedman LLP
2022
Audit Fees
$ 54,000
Audit-Related Fees
Tax Fees
All Other Fees
Marcum LLP
2022
Audit Fees
$ 12,000
Audit-Related Fees
Tax Fees
All Other Fees
Audit fees were for
professional services rendered by Friedman or Marcum for the audit of our annual financial statements, and services that are
normally provided by Friedman or Marcum in connection with statutory and regulatory filings or engagements for that fiscal year,
including professional services in connection with our IPO. “Audit-related fees” are fees for assurance and related
services by our principal accountant that are reasonably related to the performance of the audit or review of our financial
statements and are not reported under “audit fees.”
Pre-Approval of Services
Because our audit committee was not formed
until June 16, 2022, the audit committee did not pre-approve all of the foregoing services, although any services rendered prior to the
formation of our audit committee were approved by our board of directors. All services subsequent to the formation of the audit committee
have been approved by the audit committee.
34
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Financial Statements:
(1)
The financial statements required to be included in this Annual Report on Form 10-K are included in Item 8 therein.
(2)
All supplemental schedules have been omitted since the information is either included in the financial statements or the notes thereto or they are not required or are not applicable.
(3)
See attached Exhibit Index of this Annual Report on Form 10-K
(b) Exhibits
Exhibit
No.
Description
1.1
Underwriting Agreement, dated June 15, 2022, among the Registrant, US Tiger and EF Hutton, division of Benchmark Investments, LLC, as representatives of the several underwriters (incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
3.1
Amended and Restated Certificate of Incorporation, dated June 14, 2022
3.2
Bylaws (incorporated by reference to Exhibit 3.3 to Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
4.1
Specimen Unit Certificate (incorporated by reference to Exhibit 4.1 to Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
4.2
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.2 to Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
4.3
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
4.4
Specimen Right Certificate (incorporated by reference to Exhibit 4.5 to Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
4.5
Warrant Agreement, dated June 15, 2022, between the Registrant and Continental Stock Transfer & Trust Company, LLC, as warrant agent (incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
4.6
Right Agreement, dated June 15, 2022, between the Registrant and Continental Stock Transfer & Trust Company, LLC, as right agent (incorporated by reference to Exhibit 4.2 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
4.7
Description of Securities of the Registrant.
10.1
Letter Agreement, dated June 15, 2022, among the Registrant and certain stockholders (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
35
10.2
Investment Management Trust Agreement, dated June 15, 2022, by and between the Registrant and Continental Stock Transfer & Trust Company, LLC, as trustee. (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
10.3
Registration Rights Agreement, dated June 15, 2022, among the Registrant, certain security holders. (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
10.4
Private Placement Units Purchase Agreement, dated June 15, 2022, by and between the Registrant and Sponsor (incorporated by reference to Exhibit 10.4 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
10.5
Private Placement Units Purchase Agreement, dated June 15, 2022, by and between the Registrant and US Tiger (incorporated by reference to Exhibit 10.5 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
10.6
Form of Indemnity Agreements, dated June 15, 2022, by and between the Registrant and each of its directors and officers (incorporated by reference to Exhibit 10.6 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
10.7
Securities Transfer Agreement, dated June 15, 2022, among the Registrant and certain directors and officers of the Registrant (incorporated by reference to Exhibit 10.7 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on June 21, 2022)
10.8
Promissory
Note, dated March 20, 2023, issued
by Feutune Light Acquisition Corporation to Feutune Light Sponsor LLC (incorporated by reference to Exhibit 10.1 to Registrant’s
Current Report on Form 8-K filed with the Securities & Exchange Commission on March 22, 2023)
10.9
Short-Term Loan Note, dated
March 20, 2023, issued by Feutune Light Acquisition Corporation to Feutune Light Sponsor LLC (incorporated by reference to Exhibit
10.2 to Registrant’s Current Report on Form 8-K filed with the Securities & Exchange Commission on March 22, 2023)
14.1
Code of Ethics (incorporated by reference to Exhibit 14.1 to the Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
31.1
Certification of Chief Executive Officer pursuant to Rules 13a-14 and 15d-14(a) under the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Rules 13a-14 and 15d-14(a) under the Securities and Exchange Act of 1934, as amended., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.1
Audit Committee Charter (incorporated by reference to Exhibit 99.1 to the Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
99.2
Compensation Committee Charter (incorporated by reference to Exhibit 99.2 to the Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on June 14, 2022)
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
ITEM 16. FORM 10-K SUMMARY
None.
36
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FEUTUNE LIGHT ACQUISITION CORPORATION
Dated: March 30, 2023
By:
/s/ Yuanmei Ma
Name:
Yuanmei Ma
Title:
CFO
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.
Name
Position
Date
/s/ Xuedong (Tony) Tian
Chief Executive Officer (Principal executive officer)
March 30, 2023
and Director
/s/ Lei Xu
President and Chairwoman
March 30, 2023
Lei Xu
/s/ Yuanmei Ma
Chief Financial Officer (Principal Financial and
March 30, 2023
Yuanmei Ma
Accounting Officer)
/s/ Kevin Vassily
Independent Director
March 30, 2023
Kevin Vassily
/s/ David Ping Li
Independent Director
March 30, 2023
David Ping Li
/s/ Michael Davidov
Independent Director
March 30, 2023
Michael Davidov
37
FEUTUNE LIGHT ACQUISITION CORPORATION
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 688 ) F-2
Balance Sheet F-3
Statement of Income F-4
Statement of Changes in Stockholders’ Deficit F-5
Statement of Cash Flows F-6
Notes to Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board of Directors
of
Feutune Light Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheet
of Feutune Light Acquisition Corp. (the “Company”) as of December 31, 2022, the related statements of operations, changes
in stockholders’ deficit and cash flows for the period from January 19, 2022 (inception) through December 31, 2022, and the related
notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in
all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows
for the period from January 19, 2022 (inception) through December 31, 2022, in conformity with accounting principles generally accepted
in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As more fully described in Note 1 to the financial statements, the
Company’s business plan is dependent on the completion of a business combination and the Company’s cash and working capital
as of December 31, 2022 are not sufficient to complete its planned activities. These conditions raise substantial doubt about the Company's
ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2022.
Costa Mesa, CA
March 30, 2023
F- 2
FEUTUNE LIGHT ACQUISITION CORPORATION
BALANCE SHEET
December 31,
2022
Assets
Cash
$ 546,632
Prepaid expenses
168,491
Total current assets
715,123
Investments held in Trust Account
100,525,498
Total Assets
$ 101,240,621
Liabilities, Temporary Equity, and Stockholders’ Deficit
Current liabilities:
Accrued expenses
$ 91,776
Franchise tax payable
56,918
Income taxes payable
194,636
Total Current Liabilities
343,330
Deferred tax liability
68,352
Deferred underwriters’ discount
3,421,250
Total Liabilities
3,832,932
Commitments and Contingencies
Class A common stock subject to possible redemption, 9,775,000 shares at conversion value of $ 10.25 per share
100,205,591
Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value, 500,000 shares authorized, none issued and outstanding
-
Class A common stock, $ 0.0001 par value, 25,000,000 shares authorized, 558,875 issued and outstanding (excluding 9,775,000 shares subject to possible redemption)
56
Class B common stock, $ 0.0001 par value, 4,500,000 shares authorized, 2,443,750 shares issued and outstanding
244
Accumulated deficit
( 2,798,202 )
Total Stockholders’ Deficit
( 2,797,902 )
Total Liabilities, Temporary Equity and Stockholders’ Deficit
$ 101,240,621
The accompanying notes are an integral part of these financial statements.
F- 3
FEUTUNE LIGHT ACQUISITION CORPORATION
STATEMENT OF INCOME
For the
Period from
January 19,
2022
(inception)
through
December 31,
2022
Formation and operating costs
$ 451,461
Franchise tax expenses
56,918
Loss from Operations
$ ( 508,379 )
Other income
Interest earned on investments held in Trust Account
1,309,248
Income before income taxes
800,869
Income taxes
262,988
Net Income
$ 537,881
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
5,452,529
Basic and diluted net income per share, common stock subject to possible redemption
$ 0.81
Basic and diluted weighted average shares outstanding, common stock attributable to Feutune Light Acquisition Corporation
2,614,542
Basic and diluted net loss per share, common stock attributable to Feutune Light Acquisition Corporation
$ ( 1.49 )
The accompanying notes are an integral part of these financial
statements.
F- 4
FEUTUNE LIGHT ACQUISITION CORPORATION
STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
Common Stock
Additional
Total
Class
A
Class
B
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
as of January 19, 2022 (inception)
-
$ -
-
$ -
$ -
$ -
$ -
Founder
shares issued to initial stockholder
-
-
2,443,750
244
24,756
-
25,000
Sale
of public units through public offering
9,775,000
978
-
-
97,749,022
-
97,750,000
Sale of private
placement shares
498,875
50
-
-
4,988,700
-
4,988,750
Issuance of representative
shares
60,000
6
-
-
517,809
-
517,815
Offering
costs
-
-
-
-
( 6,411,757 )
-
( 6,411,757 )
Reclassification
of common stock subject to redemption
( 9,775,000 )
( 978 )
-
-
( 93,829,247 )
-
( 93,830,225 )
Allocation
of offering costs to common stock subject to redemption
-
-
-
-
6,154,646
-
6,154,646
Accretion of carrying
value to redemption value
-
-
-
-
( 9,193,929 )
( 3,336,083 )
( 12,530,012 )
Net
Income
-
-
-
-
-
537,881
537,881
Balance
as of December 31, 2022
558,875
$ 56
2,443,750
$ 244
$
$ ( 2,798,202 )
$ ( 2,797,902 )
The accompanying notes are an integral part of these financial
statements.
F- 5
FEUTUNE LIGHT ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY
19, 2022 (INCEPTION) THROUGH DECEMBER 31, 2022
Cash Flows from Operating Activities:
Net Income
$ 537,881
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on investments held in Trust Account
( 1,309,248 )
Deferred taxes
68,352
Changes in operating assets and liabilities:
Prepaid expenses
( 168,491 )
Accrued expenses
91,776
Franchise tax payable
56,918
Income taxes payable
194,636
Net Cash Used in Operating Activities
( 528,176 )
Cash Flows from Investing Activities:
Purchase of investments held in Trust Account
( 99,216,250 )
Net cash used in investing activities
( 99,216,250 )
Cash Flows from Financing Activities:
Proceeds from issuance of founder shares
25,000
Proceeds from issuance of promissory note to related party
280,000
Payment of promissory note to related party
( 280,000 )
Proceed from public offering
97,750,000
Proceed from private placement
4,988,750
Payment of underwriter discount
( 1,955,000 )
Payment of deferred offering costs
( 517,692 )
Net Cash Provided by Financing Activities
100,291,058
Net Change in Cash
546,632
Cash, Beginning of Period
-
Cash, End of Period
$ 546,632
Supplemental Cash Flow Information
Cash paid for income taxes
$
-
Cash paid for interest
$
-
Non-cash
Financing Activities:
Deferred underwriters’ marketing fees
$ 3,421,250
Change in value of common stock subject to redemption
$ 93,830,225
Allocation of offering costs to common stock subject to redemption
$ 6,154,646
Accretion of carrying value to redemption value
$ 12,530,012
The accompanying notes are an integral part of these financial
statements.
F- 6
FEUTUNE LIGHT ACQUISITION CORPORATION
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2022
Note 1 — Organization and Business Operation
Feutune Light Acquisition Corporation (the “Company”)
is a newly organized blank check company incorporated as a Delaware company on January 19, 2022. The Company was formed for the purpose
of entering into a merger, stock exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination
with one or more businesses (the “Business Combination”). The Company is actively searching and identifying suitable business
combination target. The Company is not limited to a particular industry or geographic region for purposes of consummating an initial business
combination. The Company will not undertake its initial business combination with any company being based in or having the majority of
the company’s operations in China (including Hong Kong and Macau). The Company has selected December 31 as its fiscal year
end.
As of December 31, 2022, the Company had not commenced
any operations. For the period from January 19, 2022 (inception) through December 31, 2022, the Company’s efforts have been limited
to organizational activities as well as activities related to the initial public offering (“IPO”). The Company will not generate
any operating revenues until after the completion of a Business Combination, at the earliest. The Company generates non-operating income
in the form of interest income from the proceeds derived from the IPO.
The registration statement for the Company’s
IPO became effective on June 15, 2022. On June 21, 2022, the Company consummated the IPO of 9,775,000 units (including 1,275,000 units
issued upon the full exercise of the over-allotment option, the “Public Units”). Each Public Unit consists of one share of
Class A common stock, $0.0001 par value per share (the “Public Shares”), and one redeemable warrant (the “Warrant”)
and one right (the “Right”) to receive one-tenth (1/10) of one share of Class A common stock (the “Class A Common Stock”).
Each Warrant entitles the holder thereof to purchase one share of Class A Common Stock at an exercise price of $11.50 per share. The Public
Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $97,750,000.
Substantially concurrently with the closing of
the IPO, the Company completed the sale in a private placement (the “Private Placement”) of 498,875 units (the “Private
Placement Units”) including 478,875 units to the Company’s sponsor, Feutune Light Sponsor LLC (the “Sponsor”)
and 20,000 shares to U.S. Tiger Securities, Inc. (“US Tiger”) at a purchase price of $ 10.00 per Private Placement Unit, generating
gross proceeds to the Company of $ 4,988,750 . Each Private Placement Unit consists of one share of Class A common stock (the “Private
Shares”), one Warrant, and one Right.
The Company also issued 60,000 representative
shares (the “Representative Shares”) to US Tiger, a representative of the underwriters of the IPO, as part of representative
compensation. The Representative Shares are identical to the Public Shares included in the IPO except that the representative has agreed
not to transfer, assign or sell any such Representative Shares until the completion of the Company’s initial Business Combination.
In addition, US Tiger agreed (i) to waive its redemption rights with respect to the Representative Shares and Private Shares it owns in
connection with the completion of the Company’s initial Business Combination and (ii) to waive its rights to liquidating distributions
from the Trust Account (as defined below) with respect to the Representative Shares and Private Shares if the Company fails to complete
its initial Business Combination within the Combination Period (as defined below).
Transaction costs amounted to $ 6,411,757 , consisting
of $ 5,376,250 of underwriting fees and $ 517,692 of other offering costs and $ 517,815 fair value of the 60,000 Representative Shares as
part of the transaction costs. Following the consummation of the IPO, cash of $ 1,029,523 were held outside of the Trust Account (as defined
below) and is available for working capital purposes.
The Company’s initial Business Combination
must occur with one or more target businesses that together have an aggregate fair market value of at least 80 % of the assets held in
the Trust Account (as defined below) (excluding the deferred underwriting discounts and commissions and taxes payable on the income earned
on the Trust Account (as defined below)) at the time of the agreement to enter into the initial Business Combination. However, the Company
will only complete a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for the post-transaction company not to be required
to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).
There is no assurance that the Company will be able to complete a Business Combination successfully.
F- 7
Following the closing of the IPO, $ 99,216,250 ($ 10.15 per Public Unit)
from the proceed of the IPO and the proceeds from the sale of the Private Placement Units was held in a U.S.-based trust account (the
“Trust Account”) with Continental Stock Transfer & Trust Company acting as trustee. The funds held in the Trust Account
invested only in U.S. government treasury bills, bonds or notes with a maturity of 185 days or less, or in money market funds meeting
the applicable conditions of Rule 2a-7 promulgated under the Investment Company Act which invest solely in direct U.S. government
treasury, so that the Company are not deemed to be an investment company under the Investment Company Act. Except with respect to interest
earned on the funds held in the trust account that may be released to the Company to pay the Company’s tax obligation, the proceeds
from the IPO and the sale of the Private Placement Units that are deposited and held in the Trust Account will not be released from the
Trust Account until the earliest to occur of (a) the completion of the initial Business Combination, (b) the redemption of any
Public Shares properly submitted in connection with a stockholder vote to amend then current amended and restated Company’s certificate
of incorporation (i) to modify the substance or timing of its obligation to allow redemption in connection with its initial Business
Combination or to redeem 100 % of the Company’s Public Shares if it does not complete the initial Business Combination within the
Combination Period (as defined below) the IPO or (ii) with respect to any other provision relating to stockholders’ rights
or pre-initial Business Combination activity and (c) the redemption of 100 % of the Company’s Public Shares if it is unable
to complete the Business Combination within the required time frame, subject to applicable law. The proceeds deposited in the Trust Account
could become subject to the claims of the Company’s creditors which could have higher priority than the claims of the Company’s
public stockholders. If the Company anticipate that it may not be able to consummate its initial Business Combination by March 21, 2023
(within nine (9) months from the consummation of the IPO), it may extend the period of time to consummate a Business Combination
up to three (3) times by an additional three-month period each time for a total of up to 9 months, affording the Company up to December
21, 2023 (up to eighteen (18) months from the consummation of the IPO) to complete its initial Business Combination. Public stockholders
will not be offered the opportunity to vote on or redeem their shares if the Company chooses to make any such paid extension. On March
17, 2023, an aggregate of $ 977,500 was deposited by the Sponsor into the Trust Account for the public stockholders, representing $ 0.10
per public share, which enables the Company to extend the period of time it has to consummate its initial business combination by three
months from March 21, 2023 to June 21, 2023.
Pursuant to the terms of the Company’s amended and restated certificate of incorporation and the trust agreement entered
into between the Company and Continental Stock Transfer & Trust Company acting as trustee, the Sponsor or its affiliates or designees,
upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account for each three-month extension
$ 977,500 ($ 0.10 per share), on or prior to the date of the applicable deadline. Any such payments would be made in the form of a
loan. If the Company completes its initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the
Trust Account. In addition, such extension funding loans may be convertible into Private Placement Units upon the closing of the Company’s
initial Business Combination at $ 10.00 per unit at the option of the lender.
The shares of Class A Common Stock subject to redemption will be recorded
at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the Company will consummate a Business
Combination and, solely if the Company has net tangible assets of at least $ 5,000,001 upon such consummation of a Business Combination
and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business
Combination. The Company will have by March 21, 2023 (nine (9) months from the closing of the IPO) (or up to December 21, 2023 (18 months
from the closing of the IPO) to complete the initial Business Combination (the “Combination Period”). On March 17, 2023, an
aggregate of $ 977,500 was deposited by the Sponsor into the Trust Account for the public stockholders, representing $ 0.10 per public share,
which enables the Company to extend the period of time it has to consummate its initial business combination by three months from March
21, 2023 to June 21, 2023.
If the Company is unable to complete the initial
Business Combination within the Combination Period, the Company will: (i) cease all operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held
in the Trust Account and not previously released to the Company to pay the Company’s taxes (less up to $ 50,000 of interest to pay
dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’
rights as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its
board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for
claims of creditors and the requirements of other applicable law.
There will be no redemption rights or liquidating
distributions with respect to the Company’s Warrants and Rights, which will expire worthless if the Company fails to complete the
Business Combination within the Combination Period. The Sponsor, directors and officers (the “founders”) have entered into
a letter agreement with the Company, pursuant to which they have agreed (i) to waive their redemption rights with respect to any Founder
Shares (as defined in Note 5), Private Shares, and any Public Shares held by them in connection with the completion of the initial Business
Combination, (ii) waive their redemption rights with respect to their Founder Shares, Private Shares and Public Shares in connection with
a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation (A) to modify the
substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem
100 % of the Company’s Public Shares if the Company does not complete its initial Business Combination within the Combination Period
or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii)
to waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares and Private Shares held by
them if the Company fails to complete the initial Business Combination within the Combination Period, although they will be entitled to
liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial
Business Combination within the Combination Period. If the Company submits it initial Business Combination to its stockholders for a vote,
the Company will complete its initial Business Combination only if a majority of the outstanding shares of common stock voted are voted
in favor of the initial Business Combination. In no event will the Company redeem its Public Shares in an amount that would cause its
net tangible assets to be less than $ 5,000,001 . In such case, the Company would not proceed with the redemption of Public Shares and the
related Business Combination, and instead may search for an alternate Business Combination.
F- 8
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or by a prospective
target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account
to below (i) $ 10.15 per Public Share or (ii) such lesser amount per Public Share held in the Trust Account as of the date of
the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be
withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of any and all
rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the
IPO against certain liabilities, including liabilities under the Securities Act (as defined in Note 2). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, then the Company’s Sponsor will not be responsible to the extent
of any liability for such third party claims.
However, the Company has not asked the Sponsor
to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to
satisfy their indemnity obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company
cannot assure that its Sponsor would be able to satisfy those obligations. None of the officers or directors will indemnify the Company
for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
Liquidity and Capital Resources and Going Concern
As of December 31, 2022, the Company had cash
of $ 546,632 and a working capital of $ 623,347 , excluding taxes payable which will be paid out from the Trust Account.
The Company intends to use substantially all of
the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account, excluding deferred underwriting
commissions, to complete its Business Combination. The Company may withdraw interest from the Trust Account to pay taxes, if any. To the
extent that the Company’s share capital or debt is used, in whole or in part, as consideration to complete a Business Combination,
the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
The Company intends to use the funds held outside
the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses,
travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review
corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Company’s Sponsor or an affiliate of the Company Sponsor
or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required. If
the Company completes the initial Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination
does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no
proceeds from the Trust Account would be used for such repayment. Up to $ 3,000,000 of such loans may be convertible into units, at a price
of $ 10.00 per unit at the option of the lender.
If the estimate of the costs of identifying a
target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary
to do so, the Company may have insufficient funds available to operate our business prior to our initial Business Combination. Moreover,
the Company may need to obtain additional financing either to complete our Business Combination or because the Company become obligated
to redeem a significant number of our public shares upon completion of our Business Combination, in which case we may issue additional
securities or incur debt in connection with such Business Combination, all of which raise substantial doubt about our ability to continue
as a going concern.
In addition, under the Company’s amended
and restated certificate of incorporation provides that the Company will have only nine months from the closing of the IPO to complete
the initial Business Combination, which may be extended up to three times by an additional three-month each time to a total of 18 months
from the closing of IPO. If the Company is unable to complete a Business Combination by March 21, 2023 (or December 21, 2023 upon
maximum extension), the Company may seek approval from its stockholders holding no less than 65 % or more of the votes to approve to extend
the completion period. If the Company fails to obtain approval from the stockholders for such extension or the Company does not seek
such extension, the Company will cease all operations. On March 17, 2023, an aggregate of $ 977,500 was deposited by the Sponsor into
the Trust Account for the public stockholders, representing $ 0.10 per public share, which enables the Company to extend the period of
time it has to consummate its initial business combination by three months from March 21, 2023 to June 21, 2023.
There is no assurance that the Company’s
plans to consummate a Business Combination will be successful within the Combination Period. In connection with the Company’s assessment
of going concern considerations in accordance with the Accounting Standards Update (“ASU”) 2014-15 of the Financial Accounting
Standard Board (“FASB”), “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”
management has determined that the liquidity concern and mandatary liquidation mentioned above raised substantial doubt about the Company’s
ability to continue as a going concern. The financial statement does not include any adjustments that might result from the outcome of
this uncertainty.
F- 9
Note 2 — Significant accounting policies
Basis of Presentation
The accompanying financial statements are presented
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant
to the rules and regulations of the SEC, and include all normal and recurring adjustments that management of the Company considers
necessary for a fair presentation of its financial position and operation results.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the
Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not
to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates
for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private
companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public
company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
expenses during the reporting period. Actual results could differ from those estimates.
Cash
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 546,632 cash in bank as of December
31, 2022.
Investments held in Trust Account
At December 31, 2022, $ 100,525,498 of the assets held in the Trust
Account were held in money market funds, and consisted of U.S. Treasury securities carried at fair value.
Gains and losses resulting from the change in fair value of investments
held in Trust Account are accounted as interest income in the accompanying statement of income. Interest income for the period from January
19, 2022 (inception) through December 31, 2022 amounted to $ 1,329,248 .
Fair Value of Financial Instruments
ASC Topic 820 “ Fair Value Measurements
and Disclosures ” defines fair value, the methods used to measure fair value and the expanded disclosures about fair value measurements.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between the
buyer and the seller at the measurement date. In determining fair value, the valuation techniques consistent with the market approach,
income approach and cost approach shall be used to measure fair value. ASC Topic 820 establishes a fair value hierarchy for inputs, which
represent the assumptions used by the buyer and seller in pricing the asset or liability. These inputs are further defined as observable
and unobservable inputs. Observable inputs are those that buyer and seller would use in pricing the asset or liability based on market
data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the inputs that
the buyer and seller would use in pricing the asset or liability developed based on the best information available in the circumstances.
The fair value hierarchy is categorized into three
levels based on the inputs as follows:
☐
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
F- 10
☐
Level 2 - Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.
☐
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Warrants
The Company accounts for Warrants as either equity-classified
or liability-classified instruments based on an assessment of the Warrant’s specific terms and applicable authoritative guidance
in FASB ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”).
The assessment considers whether the Warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the Warrants meet all of the requirements for equity classification under ASC 815, including whether
the Warrants are indexed to the Company’s own shares of Class A Common Stock and whether the Warrant holders could potentially require
“net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the Warrants are outstanding.
For issued or modified Warrants that meet all
of the criteria for equity classification, the Warrants are required to be recorded as a component of equity at the time of issuance.
For issued or modified Warrants that do not meet all the criteria for equity classification, the Warrants are required to be recorded
as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the Warrants are recognized as a non-cash gain or loss on the statements of operations.
Common Stock Subject to Possible Redemption
The
Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing
Liabilities from Equity.” Common stock subject to mandatory redemption (if any) are classified as a liability instrument and are
measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights
that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the
Company’s control) are classified as temporary equity. At all other times, common stock are classified as stockholders’
deficit . The Company’s Public Shares feature certain redemption
rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly,
as of December 31, 2022, common stock subject to possible redemption are presented at redemption value of $ 10.25 per
share as temporary equity, outside of the stockholders’ deficit section
of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying
value of redeemable common stock to equal the redemption value at the end of each reporting period. Increases or decreases in
the carrying amount of redeemable common stock are affected by charges against additional paid in capital or accumulated deficit
if additional paid in capital equals to zero.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99-1, “ Other Assets and Deferred Costs – SEC Materials ” (“ASC 340-10-S99”)
and SEC Staff Accounting Bulletin Topic 5A, “ Expenses of Offering ”. Offering costs were $ 6,411,757 consisting
principally of underwriting, legal, accounting and other expenses that are directly related to the IPO and charged to stockholders’
equity upon the completion of the IPO.
Net Income (Loss) Per Common Share
The Company complies with accounting and disclosure
requirements of FASB ASC 260, Earnings Per Share. In order to determine the net income (loss) attributable to both the redeemable shares
and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable common stock
and non-redeemable common stock and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The
Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the
redeemable and non-redeemable common stock. Any remeasurement of the accretion to redemption value of the common stock subject to possible
redemption was considered to be dividends paid to the public stockholders. As of December 31, 2022, the Company has not considered the
effect of the Warrants sold in the IPO and the Private Placement in the calculation of diluted net income (loss) per share, since the
exercise of the Warrants is contingent upon the occurrence of future events and the inclusion of such Warrants would be anti-dilutive
and the Company did not have any other dilutive securities and other contracts that could, potentially, be exercised or converted into
common stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic (income)
loss per share for the periods presented.
F- 11
The net income (loss) per share presented in the
statement of income is based on the following:
For the
Period from
January 19,
2022
(inception)
through
December 31,
2022
Net income
$ 537,881
Accretion of carrying value to redemption value
( 12,530,012 )
Net loss including accretion of carrying value to redemption value
$ ( 11,992,131 )
For the
Period from
January 19,
2022
(inception)
through
December 31,
2022
Non-
Redeemable Common
Redeemable Common
Share
Share
Total
Basic and diluted net income/(loss) per share:
Numerators:
Allocation of net loss including carrying value to redemption value
$ ( 8,105,475 )
$ ( 3,886,656 )
$ ( 11,992,131 )
Accretion of carrying value to redemption value
12,530,012
—
12,530,012
Allocation of net income/(loss)
$ 4,424,537
$ ( 3,886,656 )
$ 537,881
Denominators:
Weighted-average shares outstanding
5,452,529
2,614,542
Basic and diluted net income/(loss) per share
$ 0.81
$ ( 1.49 )
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution. The Company has not experienced losses
on this account and management believes the Company is not exposed to significant risks on such account. As of December 31, 2022, approximately
$ 100.8 million was over the Federal Deposit Insurance Corporation (FDIC) limit.
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of December 31, 2022. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position.
The Company has identified the United States
as its only major tax jurisdiction.
The Company may be subject to potential examination
by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing
and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
The Company is incorporated in the State of Delaware
and is required to pay franchise taxes to the State of Delaware on an annual basis.
F- 12
On August 16, 2022, President Biden signed into
law the Inflation Reduction Act of 2022 (H.R. 5376) (the “IRA”), which, among other things, imposes a 1 % excise tax on any
domestic corporation that repurchases its stock after December 31, 2022 (the “Excise Tax”). The Excise Tax is imposed on the
fair market value of the repurchased stock, with certain exceptions.
Because the Company is a Delaware corporation
and our securities trades on Nasdaq, it is a “covered corporation” within the meaning of the IRA. The Excise Tax may apply
to any redemptions of the Company’s common stock after December 31, 2022, including redemptions in connection with an initial Business
Combination, unless an exemption is available. Issuances of securities in connection with the Company’s initial Business Combination
transaction are expected to reduce the amount of the Excise Tax in connection with redemptions occurring in the same calendar year, but
the number of securities redeemed may exceed the number of securities issued. Further, the application of the Excise Tax in the event
of a liquidation is uncertain. The Company is currently evaluating the impact it will have in the event of a Business Combination or liquidation.
Stock-Based Compensation
The sale
of the Founders Shares to the Company’s management and directors is in the scope
of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based
compensation associated with equity-classified awards is measured at fair value upon the grant date. The fair value of the 505,000
shares granted to the Company’s management and directors less estimated forfeitures of
75,650 shares was $ 776,235 for a total of 429,350
shares or $ 1.81 per share. The Founders Shares were granted subject to a performance condition (i.e., the
occurrence of a Business Combination). Compensation expense related to the Founders Shares is recognized only when the Business
Combination is consummated under ASC 718. As such no stock-based compensation expense has been recognized. Stock-based compensation
would be recognized at the date a Business Combination is consummated in an amount equal to the number of Founders Shares with
estimated forfeiture times the grant date fair value per share (unless subsequently modified) less the amount initially received for
the purchase of the Founders Shares.
Recent Accounting Pronouncements
In August 2020,
the FASB issued a new standard (ASU 2020-06) to reduce the complexity of accounting for convertible debt and other equity-linked
instruments. For certain convertible debt instruments with a cash conversion feature, the changes are a trade-off between simplifications
in the accounting model (no separation of an “equity” component to impute a market interest rate, and simpler analysis of
embedded equity features) and a potentially adverse impact to diluted earnings per share by requiring the use of the if-converted method.
The new standard will also impact other financial instruments commonly issued by both public and private companies. For example, the separation
model for beneficial conversion features is eliminated simplifying the analysis for issuers of convertible debt and convertible preferred
stock. Also, certain specific requirements to achieve equity classification and/or qualify for the derivative scope exception for contracts
indexed to an entity’s own equity are removed, enabling more freestanding instruments and embedded features to avoid mark-to-market
accounting. The new standard is effective for companies that are SEC filers (except for smaller reporting companies) for fiscal years
beginning after December 15, 2021 and interim periods within that year, and two years later for other companies. Companies can
early adopt the standard at the start of a fiscal year beginning after December 15, 2020. The standard can either be adopted on a
modified retrospective or a full retrospective basis. The adoption of ASU 2020-06 on January 1, 2023 did not have a material effect on
the Company’s financial statements.
Management
does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the Company’s unaudited condensed financial statements.
Management does not believe that any recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
Note 3 — Investments Held in Trust Account
As of December 31, 2022, assets held in the
Trust Account comprised of $ 100,525,498 in money market funds which are invested in short term U.S. Treasury Securities. Interest
income amounted to $ 1,309,248 for the period from inception to December 31, 2022.
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis at December 31, 2022 and indicates the fair
value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description
Level
December 31,
2022
Assets:
Trust Account - U.S. Treasury Securities Money Market Fund
1
$ 100,525,498
Note 4 — Initial Public Offering
Pursuant to the IPO, the Company sold
9,775,000 Public Units at $ 10.00 per Public Unit (with the underwriters’ over-allotment option exercised in full) on June 21,
2022, generating gross proceeds of $ 97,750,000 . Each Public Unit has an offering price of $ 10.00 and consists of one share of the
Class A Common Stock, one Warrant and one Right. The Warrants will become exercisable on the later of 30 days after the
completion of the Company’s initial Business Combination or 12 months from the closing of the IPO and will expire five years
after the completion of the Company’s initial Business Combination or earlier upon redemption or liquidation.
All of the 9,775,000 Public Shares sold
as part of the Public Units in the IPO contain a redemption feature which allows for the redemption of such Public Shares if there is
a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s
amended and restated certificate of incorporation, or in connection with the Company’s liquidation. In accordance with the Securities
and Exchange Commission (the “SEC”) and its staff’s guidance on redeemable equity instruments, which has been codified
in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be
classified outside of permanent equity.
F- 13
The Company’s redeemable common stock is
subject to SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99. If it is probable
that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over the
period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the
earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying
amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes
immediately. The accretion or remeasurement is treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of
retained earnings, additional paid-in capital).
As of December 31, 2022, the common stock
reflected on the balance sheet are reconciled in the following table.
As of
December 31,
2022
Gross proceeds
$ 97,750,000
Less:
Proceeds allocated to Warrants issued in IPO
( 2,649,025 )
Proceeds allocated to Rights issued in IPO
( 1,270,750 )
Offering costs of Public Units
( 6,154,646 )
Plus:
Accretion of carrying value to redemption value
12,530,012
Common stock subject to possible redemption
$ 100,205,591
Note 5 — Private Placement
Substantially concurrently with the closing of
the IPO, the Company completed the sale of 498,875 Private Placement Units at a price of $ 10.00 per unit including 478,875 units to the
Company’s Sponsor, and 20,000 units to US Tiger for an aggregate proceeds to the Company of $ 4,988,750 . Each Private Placement Units
consists of one share of Class A Common Stock, one Warrant, and one Right. The Sponsor will be permitted to transfer the Private
Placement Units held by them to certain permitted transferees, including the Company’s officers and directors and other persons
or entities affiliated with or related to it or them, but the transferees receiving such securities will be subject to the same agreements
with respect to such securities as the founders.
The Founder Shares and Private Shares are identical
to the Public Shares. However, the Company’s founders have agreed (A) to vote their Founder Shares and Private Shares in favor
of any proposed business combination, (B) not to propose, or vote in favor of, prior to and unrelated to an initial Business Combination,
an amendment to the Company’s certificate of incorporation that would affect the substance or timing of the Company’s redemption
obligation to redeem all Public Shares if the Company cannot complete an initial Business Combination within the Combination Period, unless
the Company provides public stockholders an opportunity to redeem their Public Shares in conjunction with any such amendment, (C) not
to redeem any shares, including Founder Shares, Private Shares and Public Shares into the right to receive cash from the Trust Account
in connection with a stockholder vote to approve a proposed initial Business Combination or sell any shares to the Company in any tender
offer in connection with the Company’s proposed initial Business Combination, and (D) that the Founder Shares and Private Shares
shall not participate in any liquidating distribution upon winding up if a Business Combination is not consummated.
The Private Placement Units sold in the Private
Placement including the underlying securities and the Working Capital Units (defined below) that may be issued upon conversion of working
capital loans (including extension notes) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holder
until 30 days following the closing of the Business Combination, subject to certain exceptions.
Note 6 — Related Party Transactions
Founder Shares
On February 2, 2022, the Sponsor acquired 2,443,750
Class B common stock (“Founder Shares”) of for an aggregate purchase price of $ 25,000 , or approximately $ 0.01 per share.
As of December 31, 2022, there were 2,443,750 Founder Shares issued and outstanding.
F- 14
The founders has agreed not to transfer, assign
or sell 50% its Founder Shares until the earlier to occur of: (A) six months after the completion of the Company’s initial Business
Combination, or (B) the date on which the closing price of the Company’s Class A Common Stock equals or exceeds $12.50 per share
(as adjusted for share splits, share dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading
day period commencing after the Company’s initial Business Combination and the remaining 50% of the Founder Shares may not be transferred,
assigned or sold until six months after the date of the consummation of the Company’s initial Business Combination, or earlier,
in either case, if, subsequent to the Company’s initial Business Combination, the Company consummates a liquidation, merger, stock
exchange or other similar transaction which results in all of the stockholders having the right to exchange their shares of Class A Common
Stock for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements
of the Company’s initial stockholders with respect to any Founder Shares. Pursuant to securities transfer agreement signed on June
15, 2022, the sponsor has transferred an aggregated 505,000 shares to the Company’s management and directors.
Substantially concurrently with the closing of
the IPO, the Company completed the sale of 498,875 Private Placement Units at a price of $ 10.00 per unit including 478,875 shares to the
Company’s Sponsor, and 20,000 shares to US Tiger for an aggregate proceeds to the Company of $ 4,988,750 .
The sale of the Founders Shares to the
Company’s management and directors is in the scope of FASB ASC Topic 718, “Compensation-Stock Compensation”
(“ASC 718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value
upon the grant date. The fair value of the 505,000 shares granted to the Company’s management and directors less estimated
forfeiture of 75,650 shares was $ 776,235 for
a total of 429,350 shares or $ 1.81 per share . The Founders Shares were granted subject to a performance condition
(i.e., the occurrence of a Business Combination). Compensation expense related to the Founders Shares is recognized only when the
Business Combination is consummated under ASC 718. As such no stock-based compensation expense has been recognized. Stock-based
compensation would be recognized at the date a Business Combination is consummated in an amount equal to the number of Founders
Shares with estimated forfeiture times the grant date fair value per share (unless subsequently modified) less the amount initially
received for the purchase of the Founders Shares.
Representative Shares
The Company also issued 60,000 Representative Shares to US Tiger as
part of representative compensation. The Representative Shares are identical to the Public Shares except that US Tiger has agreed not
to transfer, assign or sell any such Representative Shares until the completion of the Company’s initial Business Combination. In
addition, US Tiger has agreed (i) to waive its redemption rights with respect to such shares in connection with the completion of the
Company’s initial Business Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect
to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the
shares at IPO was valued at $ 517,815 or $ 8.63 per share, which was based on the Class A common stock adjusted for the likelihood of a
Business Combination and with a discount applied for the lack of marketability.
Promissory Note — Related Party
On February 2, 2022, the Sponsor agreed to loan
the Company up to $ 500,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and is due
at the earlier of (1) January 31, 2023 or (2) the date on which the Company consummates an initial public offering of its securities.
Prior to the IPO, the Company had $ 280,000 outstanding loan balance. The loan was repaid on June 21, 2022. As of December 31, 2022, there
was no outstanding balance.
Related Party Loans
In addition, in order to finance transaction costs
in connection with an intended initial Business Combination, the Sponsor, or an affiliate of the Sponsor or certain of the Company’s
officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes the initial
Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination does not close, the Company
may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account
would be used for such repayment. Up to $ 3,000,000 of such loans may be converted upon consummation of the Business Combination into Private
Placement Units at a price of $ 10.00 per unit (the “Working Capital Units”). If the Company does not complete a Business Combination,
the loans would be repaid out of funds not held in the Trust Account, and only to the extent available. Such Working Capital Units converted
from loan would be identical to the Private Placement Units sold in the Private Placement.
As of December 31, 2022, the Company had no borrowings
under the working capital loans.
Note 7 — Commitments & Contingencies
Risks and Uncertainties
Management is currently evaluating the impact
of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect
on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily
determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
F- 15
Registration Rights
The holders of the Founder Shares and Private
Placement Units, Working Capital Units issuable upon the conversion of certain working capital loans and any underlying securities will
be entitled to registration rights pursuant to a registration rights agreement signed on June 15, 2022, requiring the Company to register
such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that
the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect
to registration statements filed subsequent to the completion of the Company’s initial Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company paid an underwriting discount of 2.0 %
of the gross proceeds of the IPO, or $ 1,955,000 to the underwriters at the closing of the IPO. In addition, the underwriters will be entitled
to a deferred fee of 3.5 % of the gross proceeds of the IPO, or $ 3,421,250 until the closing of the Business Combination.
Note 8 — Stockholder’s Equity
Preferred Stock — Pursuant
to the Company’s amended and restated certificate of incorporation, the Company is authorized to issue 500,000 shares of preference
stock, $ 0.0001 par value, with such designations, voting and other rights and preferences as may be determined from time to time by the
Company’s board of directors. As of December 31, 2022, there were no preferred stock issued or outstanding.
Class A Common Stock — Pursuant
to the Company’s amended and restated certificate of incorporation, the Company is authorized to issue 25,000,000 shares of Class A
Common Stock with a par value of $ 0.0001 per share. As of December 31, 2022, there were 558,875 shares of Class A Common Stock issued
and outstanding, excluding 9,775,000 shares subject to possible redemption
Class B Common Stock — Pursuant
to the Company’s amended and restated certificate of incorporation, the Company is authorized to issue 4,500,000 shares of Class B
common stock (the “Class B Common Stock”) with a par value of $ 0.0001 per share. As of December 31, 2022, the Company issued
2,443,750 shares of Class B common stock.
Common stockholders of record are entitled to
one vote for each share held on all matters to be voted on by stockholders. Holders of the Class A common stock and holders of the
Class B Common Stock will vote together as a single class on all matters submitted to a vote of the Company’s stockholders, except
as required by law.
The Class B Common Stock will automatically convert
into shares of the Class A Common Stock at the time of the initial Business Combination, or at any time prior thereto at the option
of the holder, on a one-for-one basis, subject to adjustment pursuant to certain anti-dilution right.
Rights — On June 21, 2022, the
Company issued 9,775,000 Rights in connection with the IPO. Substantially concurrently with the closing of the IPO, the Company issued
478,875 Rights to the Company’s Sponsor and 20,000 rights to US Tiger. Except in cases where the Company is not the surviving company
in a Business Combination, each holder of a Right will automatically receive one-tenth (1/10) of common stock upon consummation of the
initial Business Combination. In the event the Company will not be the surviving company upon completion of the initial Business Combination,
each holder of a Right will automatically receive the kind and amount of securities or properties of the surviving entity that each one-tenth
(1/10) of one share of Class A Common Stock of the Company is entitled to receive upon consummation of the Business Combination. The Company
will not issue fractional shares upon conversion of the Rights. As a result, holder must convert Rights in multiples of 10 in order to
receive shares upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination within the
Combination Period and the Company redeems the Public Shares for the funds held in the Trust Account, holders of Rights will not receive
any of such funds for their Rights and the Rights will expire worthless.
As of December 31, 2022, 10,273,875 Rights were
outstanding.
Warrants — On June 21,
2022, the Company issued 9,775,000 Warrants in connection with the IPO. Substantially concurrently with the closing of the IPO, the Company
issued 478,875 Warrants to the Company’s Sponsor and 20,000 Warrants to US Tiger. Each Warrant entitles the registered holder to
purchase one share of the Company’s Class A Common Stock at a price of $11.50 per share, subject to adjustment as discussed below,
at any time commencing on the later of 12 months from the closing of the IPO or 30 days after the completion of the initial Business Combination.
The Warrants will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City
time, or earlier upon redemption or liquidation.
F- 16
The Company has agreed that as soon as practicable,
but in no event later than 30 business days, after the closing of the initial Business Combination, it will use its reasonable best efforts
to file, and within 60 business days following its initial Business Combination to have declared effective, a registration statement for
the registration, under the Securities Act, of the shares of Class A Common Stock issuable upon exercise of the Warrants. The Company
will use its reasonable best efforts to maintain the effectiveness of such registration statement, and a current prospectus relating thereto,
until the expiration of the Warrants in accordance with the provisions of the warrant agreement signed on June 15, 2022 (the “warrant
agreement”). No Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering
the Class A Common Stock issuable upon exercise of the Warrants and a current prospectus relating to such shares of Class A Common Stock.
Notwithstanding the above, if the Company’s Class A Common Stock is at the time of any exercise of a Warrant not listed on a national
securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities
Act, the Company may, at its option, require holders of Warrants who exercise their Warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event it so elect, it will not be required to file or maintain in
effect a registration statement, but it will be required to use its reasonable best efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
In addition, if (x) the Company issues additional
shares of Class A Common Stock or equity-linked securities for capital raising purposes in connection with the closing of the Company’s
initial Business Combination at an issue price or effective issue price (the “Newly Issued Price”) of less than $9.20
per share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and,
in the case of any such issuance to the Company’s founders or their affiliates, without taking into account any shares held by the
Company’s founders or such affiliates, as applicable, prior to such issuance), (y) the aggregate gross proceeds from such issuances
represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business
Combination on the date of the consummation of the Company’s initial Business Combination (net of redemptions), and (z) the
volume weighted average reported trading price of Class A Common Stock for the twenty (20) trading days starting on the trading day prior
to the date of the consummation of the Business Combination (the “Fair Market Value”) is below $9.20 per share, the exercise
price of the Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Fair Market Value and the Newly
Issued Price, and the $16.50 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to
180% of the higher of the Fair Market Value and the Newly Issued Price.
The Company may call the Warrants for redemption,
in whole and not in part, at a price of $ 0.01 per Warrant:
● in whole and not in part;
●
upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrant holder; and
●
if, and only if, the reported last sale price of the Class A Common Stock equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders.
The Company accounted for the 9,775,000 Warrants issued
with the IPO as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity” and ASC 815-40, “Derivatives
and Hedging: Contracts in Entity’s Own Equity”. The Company accounted for the Warrant as an expense of the IPO resulting
in a charge directly to stockholders’ equity. The Company estimates that the fair value of the Warrants is approximately $ 2.7 million,
or $ 0.271 per Unit, using the Monte Carlo Model. The fair value of the Warrants is estimated as of the date of grant using
the following assumptions: (1) expected volatility of 0.1 %, (2) risk-free interest rate of 3.39 %, (3) expected life of 6.09
years, (4) exercise price of $ 11.50 and (5) stock price of $ 9.60 .
The Company accounted for the 498,875 Warrants
issued with the Private Placement as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity”
and ASC 815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”. The Company accounted for the Warrant
as an expense of the sale of the Private Placement Units resulting in a charge directly to stockholders’ equity. The Company estimates
that the fair value of the Warrants was approximately $ 0.1 million, or $ 0.271 per Unit, using the Monte Carlo Model. The
fair value of the Warrants is estimated as of the date of grant using the following assumptions: (1) expected volatility of 0.1 %,
(2) risk-free interest rate of 3.39 %, (3) expected life of 6.09 years, (4) exercise price of $ 11.50 and (5) stock price
of $ 9.60 .
As of December 31, 2022, 10,273,875 Warrants were
outstanding.
Note 9 — Income Taxes
The Company’s taxable income primarily consists
of interest earned on investments held in the Trust Account. The Company’s tax returns for
the period from January 19, 2022
(inception) through December 31, 2022 remained open and subject to examination.
F- 17
The income tax provision consists of the following
for the period from January 19, 2022 (inception) through December 31, 2022:
For the
Period from
January 19,
2022
(inception)
through
December 31,
2022
Current
Federal
$ 194,636
State
—
Deferred
Federal
( 1,254
)
State
—
Valuation allowance
69,606
Income tax provision
$ 262,988
A reconciliation of the statutory federal income tax rate to the Company’s
effective tax rate is as follows:
For the
Period from
January 19,
2022
(inception)
through
December 31,
2022
U.S. statutory rate
21.0 %
Permanent difference
3.1
%
Change in valuation allowance
8.7 %
Effective tax rate
32.8 %
The Company’s net deferred tax assets and liability were as follows
as of December 31, 2022:
Deferred tax assets(liability):
Start up costs
$ 69,606
Valuation allowance
( 69,606 )
Total deferred tax assets, net
-
Accrued interest income
( 68,352 )
Deferred tax liability, net
$ ( 68,352 )
In assessing the realization of deferred tax assets,
management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary
differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax
assets, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the information
available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has
therefore established a full valuation allowance.
Note 10 — Subsequent Events
On March 17, 2023, an aggregate of $ 977,500 was deposited by the Sponsor
into the Trust Account for the public stockholders, representing $ 0.10 per public share, which enables the Company to extend the period
of time it has to consummate its initial business combination by three months from March 21, 2023 to June 21, 2023.
In connection with the Extension Payment, the
Company issued unsecured promissory notes (the “Notes”) to the Sponsor.
The Notes are non-interest bearing and payable
(subject to the waiver against trust provisions) on the earlier of (i) consummation of the Company’s initial business combination
and (ii) the date of the liquidation of the Company. The principal balance may be prepaid at any time, at the election of the Company.
The holders of the Notes have the right, but not the obligation, to convert their Notes, in whole or in part, respectively, into private
shares of the Class A common stock (the “Conversion Shares”) of the Company, as described in the prospectus of the Company
(File Number 333-264221). The number of Conversion Shares to be received by the holders in connection with such conversion shall be an
amount determined by dividing (x) the sum of the outstanding principal amount payable to such holders by (y) $ 10.00 .
The Company evaluated subsequent events and
transactions that occurred after the balance sheet date through the date financial statement is issued. Based on this review, other
than the subsequent event disclosed above, the Company did not identify any subsequent events that would require adjustment or
disclosure in the financial statements.
F-18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.