Item 1. Financial Statements
Item 1. Financial Statements
AIMEI HEALTH TECHNOLOGY CO., LTD
UNAUDITED BALANCE SHEETS
March 31, 2025
December 31, 2024
ASSETS
Current assets:
Cash
$ 7,345
$ 28,208
Prepaid expenses
677
2,176
Total current assets
8,022
30,384
Cash held in Trust Account
43,594,825
73,784,549
TOTAL ASSETS
$ 43,602,847
$ 73,814,933
LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Accrued expenses
$ 457,420
$ 299,514
Extension loan – related party
755,400
227,700
Due to a related company
472,926
289,780
Total current liabilities
1,685,746
816,994
Deferred underwriter fee payable
690,000
690,000
TOTAL LIABILITIES
2,375,746
1,506,994
Commitments and contingencies (Note 7)
-
-
Ordinary shares, subject to possible redemption. 3,995,773 and 6,900,000 shares issued and outstanding at redemption value of $ 10.91 and $ 10.69 , as of March 31, 2025 and December 31, 2024, respectively
43,594,825
73,784,549
Shareholders’ deficit:
Ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; 2,126,000 and 2,126,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively (excluding 3,995,773 and 6,900,000 shares subject to possible redemption, respectively)
213
213
Accumulated deficit
( 2,367,937 )
( 1,476,823 )
Total shareholders’ deficit
( 2,367,724 )
( 1,476,610 )
TOTAL LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ DEFICIT
$ 43,602,847
$ 73,814,933
The accompanying notes are an integral part of these
unaudited financial statements.
1
AIMEI HEALTH TECHNOLOGY CO., LTD
UNAUDITED STATEMENTS OF OPERATIONS
For the three
months Ended
For the three
months Ended
March 31, 2025
March 31, 2024
Formation and operating costs
$ ( 413,414 )
$ ( 153,632 )
Loss from operations
( 413,414 )
( 153,632 )
Other income:
Interest earned on assets held in trust
598,076
909,132
Total other income
598,076
909,132
NET INCOME
$ 184,662
$ 755,500
Basic and diluted weighted average shares outstanding, ordinary shares subject to possible redemption
5,157,440
6,900,000
Basic and diluted net income per ordinary shares subject to possible redemption
$ 0.03
$ 0.08
Basic and diluted weighted average shares outstanding, ordinary shares attributable to not subject to possible redemption
2,126,000
2,126,000
Basic and diluted net income per share, ordinary shares attributable to not subject to possible redemption
$ 0.03
$ 0.08
The accompanying notes are an integral part of these
unaudited financial statements.
2
AIMEI HEALTH TECHNOLOGY CO., LTD
UNAUDITED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
No. of shares
Amount
deficit
deficit
For The Three Months Ended March 31, 2025
Total
Ordinary shares
Accumulated
shareholders’
No. of shares
Amount
deficit
deficit
Balance as of January 1, 2025
2,126,000
$ 213
$ ( 1,476,823 )
$ ( 1,476,610 )
Extension funds attributable to common stock subject to redemption
-
-
( 477,700 )
( 477,700 )
Remeasurement of ordinary shares subject to possible redemption
-
-
( 598,076 )
( 598,076 )
Net income
-
-
184,662
184,662
Balance as of March 31, 2025
2,126,000
$ 213
$ ( 2,367,937 )
$ ( 2,367,724 )
For The Three Months Ended March 31, 2024
Total
Ordinary shares
Accumulated
shareholders’
No. of shares
Amount
deficit
deficit
Balance as of January 1, 2024
2,126,000
$ 213
$ ( 134,337 )
$ ( 134,124 )
Balance
2,126,000
$ 213
$ ( 134,337 )
$ ( 134,124 )
Remeasurement of ordinary shares subject to possible redemption
-
-
( 909,132 )
( 909,132 )
Net income
-
-
755,500
755,500
Balance as of March 31, 2024
2,126,000
$ 213
$ ( 287,969 )
$ ( 287,756 )
Balance
2,126,000
$ 213
$ ( 287,969 )
$ ( 287,756 )
The accompanying notes are an integral part of these
unaudited financial statements.
3
AIMEI HEALTH TECHNOLOGY CO., LTD
UNAUDITED STATEMENTS OF CASH FLOWS
For the Three
Months Ended
March 31, 2025
For the Three
Months Ended
March 31, 2024
Cash flows from operating activities:
Net income
$ 184,662
$ 755,500
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned in assets held in trust
( 598,076 )
( 909,132 )
Change in operating assets and liabilities:
Prepaid expenses
1,499
( 66,667 )
Due to a related company
30,000
( 302 )
Accrued expenses
157,906
53,631
Net cash used in operating activities
( 224,009 )
( 166,970 )
Cash flows from investing activities:
Cash withdrawn from Trust Account in connection to redemption
31,265,500
-
Extension payments deposited in Trust Account
( 477,700 )
-
Net cash provided by investing activities
30,787,800
-
Cash flows from financing activities:
Proceeds from extension promissory note – related party
477,700
-
Advance from related party
203,146
-
Redemption of ordinary shares
( 31,265,500 )
-
Net cash used in financing activities
( 30,584,654 )
-
NET CHANGE IN CASH
( 20,863 )
( 166,970 )
CASH, BEGINNING OF PERIOD
28,808
580,717
CASH, END OF PERIOD
$ 7,345
$ 413,747
Non-cash investing and financing activities
Remeasurement of ordinary shares subject to possible redemption
$ 598,076
$ 909,132
Extension funds attributable to common stock subject to redemption
$ 477,700
$ -
The accompanying notes are an integral part of these
unaudited financial statements.
4
AIMEI HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION
AND BUSINESS BACKGROUND
Aimei Health Technology Co., Ltd. (the “Company”)
is a blank check company incorporated in the Cayman Islands on April 27, 2023 . The Company was formed for the purpose of entering
into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with
one or more businesses or entities. Although there is no restriction or limitation on what industry its target operates in, it is the
Company’s intention to pursue prospective targets that are focused on healthcare innovation. The Company anticipates targeting what
are traditionally known as “small cap” companies domiciled in North America, Europe and/or the Asia Pacific regions that are
developing assets in the biopharmaceutical, medical technology/medical device and diagnostics space which aligns with its management team’s
experience in operating health care companies and in drug and device technology development as well as diagnostic and other services.
As of March 31, 2025, the Company had not yet commenced
any operations. All activities through March 31, 2025 related to the Company’s formation and the Initial Public Offering (as defined
below). Since the Initial Public Offering, the Company’s activity has been limited to the costs in pursuit of the consummation of
an initial business combination. The Company will not generate any operating revenue until after the completion of its initial business
combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash in bank and assets
held in the Trust Account (as defined below) from the proceeds derived from the Initial Public Offering. The Company has selected December
31 as its fiscal year end. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the
risks associated with early stage and emerging growth companies.
The Company’s sponsor is Aimei Investment Ltd,
a Cayman Islands exempted company (the “Sponsor”). The registration statement for the Company’s Initial Public Offering
was declared effective on November 30, 2023. On December 6, 2023, the Company consummated its Initial Public Offering of 6,900,000 units
(the “Units” and, with respect to the ordinary shares included in the Units being offered, the “Public Shares”),
at $ 10.00 per Unit, which includes full exercise of the underwriters’ over-allotment option of 900,000 Units, generating
gross proceeds of $ 69,000,000 (the “Initial Public Offering”), and incurring offering costs of $ 2,070,665 and $ 690,000 for
deferred underwriting commissions (see Note 7). The Company granted the underwriters a 45-day option to purchase up to an additional 900,000 Units
at the Initial Public Offering price to cover over-allotments, if any. On December 6, 2023, the over-allotment option was exercised in
full.
Simultaneously with the consummation of the closing
of the Offering, the Company consummated the private placement of an aggregate of 332,000 units (the “Private Units”)
to the Sponsor at a price of $ 10.00 per Unit, generating total gross proceeds of $ 3,320,000 (the “Private Placement”).
(see Note 4).
Following the closing of the Initial Public Offering
on December 6, 2023, an amount of $ 69,690,000 ($ 10.10 per Unit) from the net proceeds of the sale of the Units in the Initial
Public Offering and a portion of the proceeds from the sale of the Private Units was placed in a trust account (the “Trust Account”),
located in the United States and held as cash items or may be invested only in U.S. government treasury bills, notes and bonds with a
maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act and
which invest solely in U.S. Treasuries, as determined by the Company, until the earlier of: (i) the consummation of a business combination,
or (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.
The Company will provide its public shareholders with
the opportunity to redeem all or a portion of their Public Shares upon the completion of its initial business combination either (i) in
connection with a shareholder meeting called to approve the initial business combination or (ii) by means of a tender offer. In connection
with a proposed business combination, the Company may seek shareholder approval of a business combination at a meeting called for such
purpose at which shareholders may seek to redeem their shares, regardless of how they vote for the business combination. If a vote is
held to approve such an initial business combination, the Company will consummate such initial business combination only if the Company
has the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company.
The shareholders will be entitled to redeem their
Public Shares for a pro rata portion of the amount then in the Trust Account (initially $ 10.10 per share, plus any pro rata interest
earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). The per-share amount
to be distributed to shareholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company
will pay to the underwriter. There will be no redemption rights upon the completion of a business combination with respect to the Company’s
rights.
5
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
If a shareholder vote is not required and the Company
does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to its amended and restated memorandum
and articles of association, conduct the redemptions pursuant to Rule 13e-4 and Regulation 14E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”), which regulate issuer tender offers, and file tender offer documents with the U.S. Securities
and Exchange Commission (the “SEC”) prior to completing its initial business combination which contain substantially the same
financial and other information about the initial business combination as is required under the SEC’s proxy rules.
The Sponsor has agreed (i) to vote any shares owned
by them in favor of any proposed business combination, (ii) not to redeem any shares in connection with a shareholder vote to approve
a proposed initial business combination or any amendment to the Company’s charter prior to the consummation of its initial business
combination and (iii) not to sell any shares to the Company in a tender offer in connection with any proposed business combination. However,
the Sponsor will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares purchased during or
after the Initial Public Offering if the Company fails to complete its business combination.
The Company initially had 12 months from the closing
of the Initial Public Offering (or up to 24 months from the closing of the Initial Public Offering if the Company extends the period of
time to consummate a business combination by up to 12 additional months through 12 one-month extensions of time, as further provided in
the Company’s amended and restated memorandum and articles of association) to consummate a business combination (the “Combination
Period”). If the Company is unable to complete a business combination within the Combination Period, the Company will (i) cease
all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than five business days thereafter,
redeem 100% of the outstanding Public Shares which redemption will completely extinguish public shareholders’ rights as shareholders
(including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the Company’s remaining holders of ordinary shares and its board
of directors, proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject (in the case of (ii)
and (iii) above) to its obligations to provide for claims of creditors and the requirements of applicable law.
The underwriters have agreed to waive their rights
to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a business combination within
the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available
to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets
remaining available for distribution will be less than the offering price per Unit ($ 10.00 ).
The Sponsor has agreed that it will be liable to the
Company, if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business
with which the Company has discussed entering into a transaction agreement, reduce the amounts in the Trust Account to below $ 10.10 per
share (whether or not the underwriters’ over-allotment option is exercised in full), except as to any claims by a third party who
executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under its indemnity of the underwriters
of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. In the event that an executed
waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such
third-party claims. The Company has not independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations
and believes that the Sponsor’s only assets are securities of the Company. The Company has not asked the Sponsor to reserve for
such obligations and therefore believes the Sponsor will be unlikely to satisfy its indemnification obligations if it is required to do
so. However, the Company believes the likelihood of the Sponsor having to indemnify the Trust Account is limited because the Company will
endeavor to have all vendors and prospective target businesses as well as other entities execute agreements with the Company waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
6
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
On June 19, 2024, the Company entered into a definitive
Business Combination Agreement (the “Merger Agreement”) for a business combination with (i) United Hydrogen Group Inc., an
exempted company incorporated with limited liability in the Cayman Islands (“United Hydrogen”), (ii) United Hydrogen Global
Inc., an exempted company incorporated with limited liability in the Cayman Islands (“Pubco”), (iii) United Hydrogen Victor
Limited, an exempted company incorporated with limited liability in the Cayman Islands and a wholly-owned subsidiary of Pubco (“First
Merger Sub”); (iv) United Hydrogen Worldwide Limited, an exempted company incorporated with limited liability in the Cayman Islands
and a wholly-owned subsidiary of Pubco (“Second Merger Sub” and, together with Pubco and First Merger Sub, each, individually,
an “Acquisition Entity” and, collectively, the “Acquisition Entities”); and (v) Aimei Investment Ltd., a Cayman
Islands exempted company, in the capacity as, from and after the closing of the transactions contemplated by the Merger Agreement (the
“Closing”), the representative for the Company and its shareholders (the “Sponsor”).
Pursuant to the Merger Agreement, subject to the terms
and conditions set forth therein, (i) First Merger Sub will merge with and into the United Hydrogen (the “First Merger”),
whereby the separate existence of First Merger Sub will cease, and United Hydrogen will be the surviving corporation of the First Merger
and become a wholly-owned subsidiary of Pubco; and (ii) following confirmation of the effective filing of the First Merger, and as part
of the same overall transaction as the First Merger, Second Merger Sub will merge with and into the Company (the “Second Merger”,
and together with the First Merger, the “Mergers”), whereby the separate existence of Second Merger Sub will cease, and the
Company will be the surviving corporation of the Second Merger as a wholly-owned subsidiary of Pubco.
On February 5, 2025, in connection with the stockholders
vote at the Company’s previous adjourned extraordinary general meeting (“Adjourned Meeting”), 2,904,267 shares were redeemed by certain shareholders at a price of approximately $ 10.77 per share, including
interest generated and extension payments deposited in the Trust Account, in an aggregate amount of approximately $ 31.27 million.
On February 6, 2025, the Company entered into an amendment
(the “Trust Agreement Amendment”) to the Investment Management Trust Agreement with Continental Stock Transfer & Trusts
Company (“Trustee”). Pursuant to the Trust Agreement Amendment, the amount of funds to be deposited into the Trust Account in connection with extending the timeframe within which the Company must consummate
its initial business combination (“Extension”), is adjusted from $ 0.033 per Public
Share (for each monthly extension) to an amount equal to $ 150,000 for all outstanding Public Shares (for each monthly extension).
As of the date of these unaudited financial
statements issued, the Company has extended six times by an additional one month each time, and so it now has until June 6, 2025 to
consummate a business combination. Pursuant to the terms of the current amended and restated memorandum and articles of association
and the trust agreement between the Company and the Trustee, in order to extend the time available for the Company to consummate its
initial business combination, the Company’s insiders or their affiliates or designees, must deposit into the Trust Account a
monthly extension fee on or prior to the date of the applicable deadline. On December 11, 2024 and January 13, 2025, the
Sponsor and United Hydrogen caused the first and second
monthly extension fee of $ 227,700 ,
respectively, to be deposited into the Trust Account, in order to extend the amount of available time to complete a business
combination until February 6, 2025. On February 6, 2025, March 6, 2025, April 4, 2025 and May 6, 2025, the Sponsor and
United Hydrogen caused the third through sixth monthly extension fee of $ 150,000 ,
respectively, to be deposited into the Trust Account in order to extend the amount of available time to
complete a business combination until June 6, 2025. The deposit of the first through sixth monthly extension fee is evidenced by an unsecured promissory note. The first
and second monthly extension promissory notes are in the principal amount of $ 227,700 each, shared equally between the Sponsor and United
Hydrogen ($ 113,850 each). The third through sixth monthly extension promissory notes are in the principal amount of $ 150,000 , also shared
equally between the Sponsor and United Hydrogen ($ 75,000 each).
Liquidity and Capital Resources
As of March 31, 2025, the Company had $ 7,345 in its
bank account, $ 43,594,825 in its Trust Account and working capital deficit of $ 1,677,724 .
The Company’s liquidity has been satisfied through
the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside of the Trust Account. In
addition, in order to finance transaction costs in connection with a business combination, the Sponsor or an affiliate of the Sponsor,
or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (as
defined in Note 5). As of March 31, 2025, there were no amounts outstanding under any Working Capital Loan.
Over the period of time to complete a business combination,
the Company will be using the funds held outside of the Trust Account for paying existing accounts payable, identifying and evaluating
prospective initial business combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures,
selecting the target business to merge with or acquire, and structuring, negotiating and consummating the business combination.
7
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
Going Concern Consideration
In connection with the Company’s assessment
of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “ Disclosures of Uncertainties
about an Entity’s Ability to Continue as a Going Concern ,” management has determined that if the Company is unsuccessful
in consummating an initial business combination within the prescribed period of time from the closing of the Initial Public Offering,
the requirement that the Company cease all operations, redeem the Public Shares and thereafter liquidate and dissolve raises substantial
doubt about the ability to continue as a going concern within one year after the date that the financial statements are issued. The unaudited
financial statements do not include any adjustments that might result from the outcome of this uncertainty. The accompanying unaudited
financial statements have been prepared in conformity with generally accepted accounting principles in the U.S. (“U.S. GAAP”),
which contemplate continuation of the Company as a going concern.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
These accompanying unaudited financial statements
have been prepared in accordance with U.S. GAAP for interim financial statements and Article 8 of Regulation S-X. The unaudited financial
statements as of March 31, 2025 should be read in conjunction with the Company’s financial statements and notes thereto for the
year ended December 31, 2024, included in the Company’s Annual Report on Form 10-K. In the opinion of management, the accompanying
unaudited financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation
of the financial position, operating results and cash flows for the periods presented. The interim results for the three months ended
March 31, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025 or for any future periods.
Emerging growth company
The Company
is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business
Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section
102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards
until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a
class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such election to opt out is irrevocable.
The Company
has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different
application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at
the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited financial
statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out
of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
8
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
Use of estimates
The preparation of unaudited financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities as of the date of the unaudited financial statements and the reported amounts of expenses
during the reporting period.
Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
as of the date of the unaudited financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and cash equivalents
The Company considers all short-term investments with
an original maturity of three months or less when purchased to be cash equivalents. The Company did no t have any cash equivalents
as of March 31, 2025 and December 31, 2024. As of March 31, 2025 and December 31, 2024, the cash balance was $ 7,345 and $ 28,208 ,
respectively.
Cash held in trust account
On July 16, 2024, the Company instructed their
trust custodian to liquidate their positions in marketable securities and invest 100% of the trust account in an interest-bearing
demand deposit account. As of March 31, 2025 and December 31, 2024, all the assets held in the Trust Account were held in an
interest-bearing demand deposit account. Interest earned is included in the interest earning on assets held in trust in the
accompanying statements of operations. As of March 31, 2025 and December 31, 2024, the assets held in the Trust Account was $ 43,594,825 and
$ 73,784,549 ,
respectively.
Ordinary shares subject to possible redemption
All of the 6,900,000 ordinary
shares sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such Public
Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Business
Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation. In accordance
with Accounting Standards Codification (“ASC”) 480 “ Distinguishing Liabilities from Equity ”, conditionally
redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder
or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary
equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the entity’s equity instruments, are
excluded from the provisions of ASC 480. Although the Company did not specify a maximum redemption threshold, its charter provides that
currently, the Company will not redeem its Public Shares in an amount that would cause its net tangible assets (shareholders’ equity)
to be less than $ 5,000,001 . However, the threshold in its charter would not change the nature of the underlying shares as redeemable and
thus Public Shares would be required to be disclosed outside of permanent equity. Accordingly, as of March 31, 2025 and December 31, 2024,
3,995,773 and 6,900,000 ordinary shares subject to possible redemption at the redemption amount, respectively, were presented at redemption
value as temporary equity, outside of the shareholders’ deficit section of the Company’s unaudited balance
sheets.
Income taxes
The Company complies with the accounting and reporting
requirements of ASC Topic 740, “ Income Taxes ,” (“ASC 740”) which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the unaudited financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based
on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
9
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
ASC 740 prescribes a recognition threshold and a measurement
attribute for the unaudited financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return.
For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized
tax benefits as of March 31, 2025 and December 31, 2024 and no amounts were accrued for interest and penalties during the three
months ended March 31, 2025 and 2024. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, there was no provision for income taxes for the three months
ended March 31, 2025 and 2024.
Net income per share
Net income per share is computed by dividing net income
by the weighted average number of ordinary shares outstanding for the period. The calculation of diluted loss per share does not consider
the effect of the rights issued in connection with the Initial Public Offering and rights issued as components of the Private Units (the
“Private Rights”) since the issuance of shares underlying the rights is contingent upon the occurrence of future events. As
a result, diluted loss per share is the same as basic loss per share for the periods.
The following table reflects the calculation of basic
and diluted net income per ordinary share:
SCHEDULE OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE
For the three
months ended
March 31, 2025
For the three
months ended
March 31, 2024
Net income
$ 184,662
$ 755,500
For the
Three
Months Ended
March 31, 2025
For the
Three
Months Ended
March 31, 2024
Redeemable
Ordinary
Share
Non-
Redeemable
Ordinary
Share
Redeemable
Ordinary
Share
Non-
Redeemable
Ordinary
Share
Basic and diluted net income (loss) per share:
Numerators:
Allocation of net income
$ 130,760
$ 53,902
$ 577,548
$ 177,952
Denominators:
Weighted-average shares outstanding
5,157,040
2,126,000
6,900,000
2,126,000
Basic and diluted net income (loss) per share
$ 0.03
$ 0.03
$ 0.08
$ 0.08
Concentration of credit risk
Financial instruments
that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times
may exceed the Federal depository insurance coverage of $ 250,000 . As of March 31, 2025 and December 31, 2024, the Company had not experienced
losses on this account and management believes the Company is not exposed to significant risks on such account. As of March 31, 2025 and
December 31, 2024, no amount was not insured, respectively.
10
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
Fair value of financial instruments
The fair value
is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between
market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in
measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
Level 1 — defined as observable inputs such
as quoted prices (unadjusted) for identical instruments in active markets;
Level 2 — defined
as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar
instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3 — defined as unobservable inputs in
which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation
techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
The following table presents information about the
Company’s assets that are measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 and indicates the
fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:
SCHEDULE OF FAIR VALUE HIERARCHY VALUATION TECHNIQUES
March 31,
Quoted
Prices In
Active Markets
Significant
Other
Observable
Inputs
Significant
Other
Unobservable
Inputs
Description
2025
(Level 1)
(Level 2)
(Level 3)
Assets:
Cash held in trust account
$ 43,594,825
$ 43,594,825
$ -
$ -
December 31,
Quoted
Prices In
Active Markets
Significant
Other
Observable
Inputs
Significant
Other
Unobservable
Inputs
Description
2024
(Level 1)
(Level 2)
(Level 3)
Assets:
Cash held in trust account
$ 73,784,549
$ 73,784,549
$ -
$ -
Related parties
Parties, which
can be a corporation or individual, are considered to be related if either the Company or the other party has the ability, directly or
indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions.
Companies are also considered to be related if they are subject to common control or significant influence.
Recent issued accounting standards
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited financial
statements.
NOTE 3 – INITIAL
PUBLIC OFFERING
On December 6, 2023, the Company consummated its Initial
Public Offering of 6,900,000 Units (including the issuance of 900,000 Units as a result of the underwriter’s full exercise of its
over-allotment option), at $ 10.00 per Unit, generating gross proceeds of $ 69,000,000 . Each Unit consists of one ordinary share and
one right (“Public Right”). Each Public Right entitles the holder to receive one-fifth (1/5) of one ordinary share upon consummation
of the Company’s initial business combination, so the holder must hold rights in multiples of 5 in order to receive shares for all
of the rights upon closing of a business combination.
11
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
NOTE 4 – PRIVATE
PLACEMENT
Simultaneously with the closing of the Initial Public
Offering, the Sponsor purchased an aggregate of 332,000 Private Units at a price of $ 10.00 per Private Unit ($ 3,320,000 in the aggregate).
The proceeds from the sale of the Private Units will
be added to the net proceeds from the Offering held in the Trust Account. The Private Units are identical to the Units sold in the Initial
Public Offering except that Private Units (including the Private Rights) will not be transferable, assignable or saleable until the completion
of the Company’s initial business combination except to permitted transferees. If the Company does not complete a business combination
within the Combination Period, the proceeds from the sale of the Private Units will be used to fund the redemption of the Public Shares
(subject to the requirements of applicable law) and the Private Rights will expire worthless.
NOTE 5 – RELATED PARTY
TRANSACTIONS
Founder Shares
Prior to the
Initial Public Offering, the Company issued an aggregate of 50,000 ordinary shares of $ 1.00 par value each to Han Huang.
On May 11, 2023, Han Huang transferred those ordinary shares to the Sponsor and on May 15, 2023, the Sponsor resolved to sub-divide the
ordinary shares of $ 1.00 par value each into ordinary shares of $ 0.0001 par value each and as such the Sponsor held 500,000,000 ordinary
shares of $ 0.0001 each. On May 15, 2023, the directors resolved to repurchase 498,562,500 ordinary shares from the Sponsor, the repurchase
resulting in the Sponsor holding 1,437,500 ordinary shares. On May 25, 2023, 1,437,500 founder shares were issued to the Sponsor
(up to 187,500 of which are subject to forfeiture depending on the extent to which the underwriters’ over-allotment option
is exercised) pursuant to a securities subscription agreement and the 1,437,500 ordinary shares previously held by the Sponsor
were repurchased by the company, the shares have been retroactively adjusted. On October 20, 2023, the Company capitalized an amount equal
to $ 28.75 standing to the credit of the share premium account and appropriated such sum and applied it on behalf of the Sponsor towards
paying up in full (as to the full par value of $ 0.0001 per founder share) 287,500 unissued ordinary shares of $ 0.0001 par
value and allotted such shares credited as fully paid to the Sponsor, resulting in 1,725,000 ordinary shares being issued and
outstanding. 225,000 shares of such ordinary shares are not subject to forfeiture as the underwriters’ over-allotment
was exercised in full. The initial shareholders will collectively own approximately 20 % of the Company’s issued and outstanding
shares after the Initial Public Offering (assuming the initial shareholders do not purchase any Public Shares in the Initial Public Offering
and excluding the Private Units and underlying securities).
Subject to certain
limited exceptions, the initial shareholders have agreed not to transfer, assign or sell their founder shares until six months after the
date of the consummation of the Company’s initial business combination or earlier if, subsequent to initial business combination,
the Company consummate a subsequent liquidation, merger, share exchange or other similar transaction which results in all of the shareholders
having the right to exchange their ordinary shares for cash, securities or other property.
Extensions Loan – Related Party
The Company will have to
consummate a business combination by June 6, 2025. However, if the Company anticipates that it may not be able to consummate a
business combination within 12 months, the Company may extend the period of time to consummate a business combination up to twelve
times by an additional one month each time to complete a business combination. Pursuant to the terms of the Company’s
memorandum and articles of association and the trust agreement entered into between the Company and the Trustee, both as amended, in
order to extend the time available for the Company to consummate a business combination, the Sponsor its affiliates or designees,
upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account the applicable extension fees,
on or prior to the date of the applicable deadline, for each extension. The Sponsor or its affiliates or designees will receive a
non-interest bearing, unsecured promissory note equal to the amount of any such deposit that will not be repaid in the event that
the Company is unable to close a business combination unless there are funds available outside the Trust Account to do so. Such
notes would either be paid upon consummation of the Company’s initial business combination or at the lender’s
discretion, converted upon consummation of the business combination into additional private units at a price of $ 10.00
per unit.
12
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
On each of December 11, 2024 and January 13,
2025, the Company issued an unsecured promissory note in the amount of $ 227,700
to the Sponsor and United Hydrogen, pursuant to which such amount had been deposited into the Trust Account in order to extend the
amount of available time to complete a business combination until February 6, 2025. On February 6, 2025, the Company entered into
the Trust Agreement Amendment to the Investment Management Trust Agreement with the Trustee. Pursuant to the Trust Agreement
Amendment, the amount of funds to be deposited into the Trust Account in connection with the Extension, is adjusted from $ 0.033 per
each share sold in its IPO (for each monthly extension) to an amount equal to $ 150,000 for
all outstanding Public Shares (for each monthly extension). The notes are non-interest bearing and are payable upon the closing of a
business combination. In addition, the notes may be converted, at the lender’s discretion, into additional Private Units at a
price of $ 10.00 per
unit. As of March 31, 2025 and December 31, 2024, the note payable balance was $ 755,400 and
$ 227,700 ,
respectively.
Working Capital Loan - Related Party
In order to
finance transaction costs in connection with a business combination, the Company’s Sponsor or an affiliate of the Sponsor, or the
Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes would either be repaid upon consummation of
a business combination, without interest, or, at the lender’s discretion, up to $ 1,500,000 of notes may be converted upon consummation
of a business combination into additional Private Units at a price of $ 10.00 per Unit. In the event that a business combination does
not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds
held in the Trust Account would be used to repay the Working Capital Loans. As of March 31, 2025 and December 31, 2024, there was no amount
outstanding under any Working Capital Loan.
Due to a related company
As of March 31, 2025 and December 31, 2024, the Company
had a total amount due to related company of $ 472,926 and $ 289,780 from a related party, respectively, for the payment of costs
related to general and administrative services, the Initial Public Offering and administrative services agreement. The balance is unsecured,
interest-free and has no fixed terms of repayment.
Administrative Services Arrangement
The Sponsor
has agreed, commencing from the date that the Company’s securities are first listed on Nasdaq, through the earlier of the Company’s
consummation of a business combination and its liquidation, to make available to the Company certain general and administrative services,
including office space, utilities and administrative services, as the Company may require from time to time. The Company has agreed to
pay to the Sponsor, $ 10,000 per month, for up to 12 months, subject to extension to up to 24 months, as provided in the Company’s
registration statement, for such administrative services. As of March 31, 2025 and December 31, 2024, the unpaid balance was $ 150,000 and
$ 120,000 , respectively, which is included in amount due to related company balance.
13
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
NOTE 6 – SHAREHOLDERS’ DEFICIT
Ordinary Shares
The Company is authorized to issue 500,000,000 ordinary
shares with a par value of $ 0.0001 per share. Holders of the Company’s ordinary shares are entitled to one vote for each share.
On May 1, 2023, The Company entered into a subscription agreement for founder shares with the Sponsor which is recorded as subscription
receivable. The subscription agreement was amended and restated on May 24, 2023. Prior to the Initial Public Offering, the Company issued
an aggregate of 50,000 ordinary shares of $ 1.00 par value each to Han Huang. On May 11, 2023, Han Huang transferred those ordinary
shares to the Sponsor and on May 15, 2023, the Sponsor resolved to sub-divide the ordinary shares of $ 1.00 par value each into ordinary
shares of $ 0.0001 par value each and as such the Sponsor held 500,000,000 ordinary shares of $ 0.0001 each. On May
15, 2023, the directors resolved to repurchase 498,562,500 ordinary shares from the Sponsor, the repurchase resulting in the
Sponsor holding 1,437,500 ordinary shares. On May 25, 2023, 1,437,500 founder shares were issued to the Sponsor pursuant
to a securities subscription agreement for an aggregate purchase price of $ 25,000 (up to 187,500 of which are subject to
forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised) pursuant to a securities subscription
agreement and the 1,437,500 ordinary shares previously held by the Sponsor were repurchased by the Company, the shares having
been retroactively adjusted. As of May 8, 2023, $ 25,000 was included as a subscription receivable. On September 15, 2023, the Company
received $ 25,000 in cash. The Sponsor transferred 152,000 of those ordinary shares among the Company’s Chief Executive
Officer, Chief Financial Officer and three independent director nominees at their original purchase price pursuant to executed securities
assignment agreements, effective as of May 25, 2023. On October 20, 2023, the Company capitalized an amount equal to $ 28.75 standing
to the credit of the share premium account and appropriated such sum and applied it on behalf of the Sponsor towards paying up in full
(as to the full par value of $ 0.0001 per founder share) 287,500 unissued ordinary shares of $ 0.0001 par value and
allotted such shares credited as fully paid to the Sponsor, resulting in 1,725,000 ordinary shares being issued and outstanding.
225,000 shares of such ordinary shares are not subject to forfeiture as the underwriters’ over-allotment was exercised in full.
The initial shareholders will collectively own approximately 20 % of the Company’s issued and outstanding shares after the Initial
Public Offering (assuming the initial shareholders do not purchase any Public Shares in the Initial Public Offering and excluding the
Private Units and underlying securities).
On February 5, 2025, in connection with the stockholders
vote at the Adjourned Meeting, 2,904,267 shares were redeemed by certain shareholders at a price of approximately $ 10.77 per share, including
interest generated and extension payments deposited in the Trust Account, in an aggregate amount of approximately $ 31.27 million.
As of March 31, 2025 and December 31, 2024, as a result
of the closing of the Initial Public Offering and full exercise of the underwriters’ over-allotment option, there were 2,126,000
ordinary shares issued and outstanding, excluding 3,995,773 and 6,900,000 ordinary shares subject to possible redemption, respectively.
Rights
Each holder of a right will receive one-fifth (1/5)
of one ordinary share upon consummation of a business combination, even if the holder of such right redeemed all shares held by it in
connection with a business combination. No fractional shares will be issued upon exchange of the rights. No additional consideration will
be required to be paid by a holder of rights in order to receive its additional shares upon consummation of a business combination as
the consideration related thereto has been included in the unit purchase price paid for by investors in the Initial Public Offering. If
the Company enters into a definitive agreement for a business combination in which the Company will not be the surviving entity, the definitive
agreement will provide for the holders of rights to receive the same per share consideration the holders of the ordinary share will receive
in the transaction on an as-converted into ordinary share basis and each holder of a right will be required to affirmatively convert its
rights in order to receive 1/5th of one share underlying each right (without paying additional consideration). The shares issuable upon
exchange of the rights will be freely tradable (except to the extent held by affiliates of the Company).
Additionally, in no event will the Company be required
to net cash to settle the rights. If the Company is unable to complete a business combination within the Combination Period and the Company
liquidates the funds held in the Trust Account, holders of rights will not receive any of such funds with respect to their rights, nor
will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such rights. Accordingly,
the rights may expire worthless.
14
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders
of the insider shares, as well as the holders of the Private Units (and underlying securities) and any securities issued in payment of
Working Capital Loans made to the Company, will be entitled to registration rights pursuant to an agreement to be signed prior to or on
the effective date of the Initial Public Offering. The holders of a majority of these securities are entitled to make up to three demands
that the Company register such securities at any time after the Company consummates a business combination. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation of a
business combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
The initial
shareholders and their permitted transferees can demand that the Company register the founder shares, the Private Units and the underlying
Private Shares, and the units issuable upon conversion of working capital loans and the underlying ordinary shares and rights, pursuant
to an agreement to be signed prior to or on the effective date requiring the Company to register such securities for resale. The holders
of such securities are entitled to demand that the Company register these securities at any time after consummation of an initial business
combination. Notwithstanding anything to the contrary, any holder that is affiliated with an underwriter participating in the Initial
Public Offering may only make a demand on one occasion and only during the five-year period beginning on the effective date of the registration
statement. In addition, the holders have certain “piggy-back” registration rights on registration statements filed after the
Company’s consummation of a business combination; provided that any holder that is affiliated with an underwriter participating
in the Initial Public Offering may participate in a “piggy-back” registration only during the seven-year period beginning
on the effective date of the registration statement.
Representative Shares
The Company
issued 69,000 ordinary shares to the representative (and/or its designees) (the “representative shares”) as part
of representative compensation as the underwriters exercised their over-allotment option in full. The representative shares have been
deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the commencement
of sales in the Initial Public Offering pursuant to FINRA Rule 5110 (e)(1). Pursuant to FINRA Rule 5110(e)(1), these securities will not
be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities
by any person for a period of 180 days immediately following the date of the commencement of sales in the Initial Public Offering, nor
may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the date of the commencement
of sales in the Initial Public Offering except to any underwriter and selected dealer participating in the offering and their officers,
partners, registered persons or affiliates.
Underwriter Agreement
The underwriters
purchased 900,000 additional Units to cover over-allotments.
The underwriters
were entitled to a cash underwriting discount of: (i) two percent ( 2.00 %) of the gross proceeds of the Initial Public Offering, or $ 1,380,000 as
the underwriters’ over-allotment is exercised in full. In addition, the underwriters are entitled to a deferred fee of one percent
( 1.0 %) of the gross proceeds of the Initial Public Offering, or $ 690,000 as the underwriters’ over-allotment is exercised in
full upon closing of the business combination. The deferred fee will be paid in cash upon the closing of a business combination from the
amounts held in the Trust Account, subject to the terms of the underwriting agreement. In addition, the Company has paid the representative
of the underwriters, at the closing of the Initial Public Offering, 1.00 % of the gross proceeds in the Company’s ordinary shares
or 69,000 ordinary shares as the underwriters’ over-allotment is exercised in full.
Right of First Refusal
For a period beginning on the closing of the Initial
Public Offering and ending 12 months from the closing of a business combination, the Company has granted Spartan Capital Securities, LLC,
a right of first refusal to act as the sole investment banker, sole book running manager and/or sole placement agent for any and all future
private or public equity, equity-linked, convertible and debt offerings during such period. In accordance with FINRA Rule 5110(g)(6)(A),
such right of first refusal shall not have a duration of more than three years from the commencement of sales in the Initial Public Offering.
15
AIMEI
HEALTH TECHNOLOGY CO., LTD
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
NOTE 8 – SEGMENT INFORMATION
ASC Topic 280, Segment Reporting , establishes
standards for companies to report in their unaudited financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is
available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding
how to allocate resources and assess performance.
The Company’s CODM has been identified as the
Chief Financial Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and
assessing financial performance. Accordingly, management has determined that the Company only has one operating segment.
When evaluating the Company’s performance and
making key decisions regarding resource allocation, the CODM reviews key metrics, which includes formation and operating costs and interest
and dividend earned on investments held in Trust Account which are included in the accompanying unaudited statements of operations.
The key measures of segment profit or loss reviewed
by the CODM are earned on investments held in Trust Account and formation and operating costs. The CODM reviews earned on investments
held in Trust Account to measure and monitor stockholder value and determine the most effective strategy of investment with the Trust
Account funds while maintaining compliance with the trust agreement. Formation and operating costs are reviewed and monitored by the CODM
to manage and forecast cash to ensure enough capital is available to complete a business combination within the business combination period.
The CODM also reviews formation and operating costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned
with all agreements and budget.
NOTE
9 – SUBSEQUENT EVENTS
In accordance
with ASC Topic 855, “ Subsequent Events ”, which establishes general standards of accounting for and disclosure of events
that occur after the balance sheet date, the Company has evaluated all events or transactions that occurred after the balance sheet date
through the date the unaudited financial statements were issued.
On April 4, 2025, the Company issued an unsecured
promissory note in an amount of $ 150,000 to the Sponsor and United Hydrogen, pursuant to which such amount had been deposited into the
Trust Account in order to extend the amount of available time to complete a business combination until May 6, 2025.
On May 6, 2025, the Company issued an unsecured promissory
note in an amount of $ 150,000 to the Sponsor and United Hydrogen, pursuant to which such amount had been deposited into the Trust Account
in order to extend the amount of available time to complete a business combination until June 6, 2025.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.