Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 42 )
46
Consolidated Balance Sheets
50
Consolidated Statements of Operations
51
Consolidated Statements of Comprehensive Income
52
Consolidated Statements of Stockholders’ Equity
53
Consolidated Statements of Cash Flows
54
Notes to Consolidated Financial Statements
55
45
Table of Contents
Report of In dependent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Advanced Energy Industries, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Advanced Energy Industries, Inc. (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 17, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
46
Table of Contents
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Inventory Valuation
Description of the Matter
As more fully described in Notes 1 and 10 to the consolidated financial statements, the Company has inventories with a carrying value of $376.0 million as of December 31, 2022. The Company adjusts its inventory carrying value for estimated excess or obsolescence equal to the difference between the cost of inventory and the estimated net realizable value based on projected end-user demand, which is determined by considering historical usage, customer orders and forecast, and qualitative considerations such as market and economic conditions.
Auditing management’s inventory valuation was complex and involved a high degree of judgment because a critical factor in determining excess and obsolete inventory requires management to determine projected end-user demand, which could be impacted by future market and economic conditions.
How We Addressed the Matter in Our Audit
We obtained an understanding, evaluated the design and tested the operating effectiveness of internal controls related to the Company’s process for evaluating inventory valuation inclusive of controls related to the development of and management’s review of the underlying data, including historical usage and the estimation of projected end-user demand.
We evaluated certain inventories for excess or obsolescence by testing key inputs, including historical usage and projected end-user demand, and by testing the completeness and accuracy of the underlying data supporting management’s inventory valuation assessment. Specifically, we compared the Company’s projected end-user demand to historical sales and inventory usage. We assessed historical trends of management’s estimates and performed analyses to evaluate management’s excess and obsolete inventory estimates and underlying assumptions. We also performed a retrospective review of the prior year valuation assumptions, including inventory write-off history.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2019.
Denver, Colorado
February 17, 2023
47
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Advanced Energy Industries, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Advanced Energy Industries, Inc.’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Advanced Energy Industries, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on the COSO criteria.
As indicated in the accompanying Management’s Annual Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of SL Power Electronics, which is included in the 2022 consolidated financial statements of the Company and constituted 2% and 3% of total and net assets, respectively, as of December 31, 2022 and 3% and 3% of revenues and net income, respectively, for the year then ended. Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of SL Power Electronics.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and our report dated February 17, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
48
Table of Contents
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Denver, Colorado
February 17, 2023
49
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
Consolidated Balance Sheets
(In thousands, except per share amounts)
December 31,
December 31,
2022
2021
ASSETS
Current assets:
Cash and cash equivalents
$
458,818
$
544,372
Accounts and other receivable, net
300,683
237,227
Inventories
376,012
338,410
Other current assets
53,001
42,225
Total current assets
1,188,514
1,162,234
Property and equipment, net
148,462
114,830
Operating lease right-of-use assets
100,177
101,769
Other assets
84,056
66,911
Intangible assets, net
189,526
159,406
Goodwill
281,433
212,190
TOTAL ASSETS
$
1,992,168
$
1,817,340
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
170,467
$
193,708
Accrued payroll and employee benefits
82,733
55,833
Other accrued expenses
76,750
62,671
Customer deposits and other
26,322
22,141
Current portion of long-term debt
20,000
20,000
Current portion of operating lease liabilities
16,771
15,843
Total current liabilities
393,043
370,196
Long-term debt, net
353,262
372,733
Operating lease liabilities
94,460
95,180
Pension benefits
44,031
67,255
Other long-term liabilities
41,105
40,480
Total liabilities
925,901
945,844
Commitments and contingencies (Note 19)
Stockholders' equity:
Preferred stock, $ 0.001 par value, 1,000 shares authorized, none issued and outstanding
—
—
Common stock, $ 0.001 par value, 70,000 shares authorized; 37,429 and 37,589 issued and outstanding at December 31, 2022 and December 31, 2021, respectively
37
38
Additional paid-in capital
134,640
115,706
Accumulated other comprehensive income (loss)
16,320
( 1,216 )
Retained earnings
915,270
756,323
Advanced Energy Industries, Inc. stockholders' equity
1,066,267
870,851
Noncontrolling interest
—
645
Total stockholders' equity
1,066,267
871,496
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,992,168
$
1,817,340
The accompanying notes are an integral part of these consolidated financial statements
50
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
Consolidated Statements of Operations
(In thousands, except per share amounts)
Years Ended December 31,
2022
2021
2020
Sales, net
$
1,845,422
$
1,455,954
$
1,415,826
Cost of sales
1,169,916
923,632
873,957
Gross profit
675,506
532,322
541,869
Operating expenses:
Research and development
191,020
161,831
143,961
Selling, general, and administrative
218,463
191,998
188,590
Amortization of intangible assets
26,114
22,060
20,129
Restructuring
6,814
4,752
13,166
Total operating expenses
442,411
380,641
365,846
Operating income
233,095
151,681
176,023
Other income (expense), net
8,646
( 2,970 )
( 17,876 )
Income from continuing operations, before income taxes
241,741
148,711
158,147
Provision for income taxes
39,850
14,004
22,996
Income from continuing operations
201,891
134,707
135,151
Income (loss) from discontinued operations, net of income taxes
( 2,215 )
73
( 421 )
Net income
$
199,676
$
134,780
$
134,730
Income from continuing operations attributable to noncontrolling interest
16
44
55
Net income attributable to Advanced Energy Industries, Inc.
$
199,660
$
134,736
$
134,675
Basic weighted-average common shares outstanding
37,463
38,143
38,314
Diluted weighted-average common shares outstanding
37,721
38,355
38,542
Earnings per share:
Continuing operations:
Basic earnings per share
$
5.39
$
3.53
$
3.53
Diluted earnings per share
$
5.35
$
3.51
$
3.51
Discontinued operations:
Basic earnings (loss) per share
$
( 0.06 )
$
—
$
( 0.01 )
Diluted earnings (loss) per share
$
( 0.06 )
$
—
$
( 0.01 )
Net income:
Basic earnings per share
$
5.33
$
3.53
$
3.52
Diluted earnings per share
$
5.29
$
3.51
$
3.50
The accompanying notes are an integral part of these consolidated financial statements.
51
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
Consolidated Statements of Comprehensive Income
(In thousands)
Years Ended December 31,
2022
2021
2020
Net income
$
199,676
$
134,780
$
134,730
Other comprehensive income (loss), net of income taxes
Foreign currency translation
( 10,543 )
( 12,262 )
13,095
Change in fair value of cash flow hedges
9,741
4,246
( 2,139 )
Minimum pension benefit retirement liability
18,338
9,405
( 7,664 )
Comprehensive income
217,212
136,169
138,022
Comprehensive income attributable to noncontrolling interest
16
44
55
Comprehensive income attributable to Advanced Energy Industries, Inc.
$
217,196
$
136,125
$
137,967
The accompanying notes are an integral part of these consolidated financial statements.
52
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
Consolidated Statements of Stockholders’ Equity
(In thousands)
Advanced Energy Industries, Inc. Stockholders' Equity
Common Stock
Accumulated
Additional
Other
Non-
Total
Paid-in
Comprehensive
Retained
controlling
Stockholders'
Shares
Amount
Capital
Income (Loss)
Earnings
Interest
Equity
Balances, December 31, 2019
38,358
$
38
$
104,849
$
( 5,897 )
$
577,724
$
546
$
677,260
Adoption of new accounting standards
—
—
—
—
( 102 )
—
( 102 )
Stock issued from equity plans
179
—
( 482 )
—
—
—
( 482 )
Stock-based compensation
—
—
12,272
—
—
—
12,272
Share repurchases
( 244 )
—
( 11,630 )
—
—
—
( 11,630 )
Other comprehensive income
—
—
—
3,292
—
—
3,292
Net income
—
—
—
—
134,675
55
134,730
Balances, December 31, 2020
38,293
38
105,009
( 2,605 )
712,297
601
815,340
Stock issued from equity plans
197
—
( 1,931 )
—
—
—
( 1,931 )
Stock-based compensation
—
—
15,428
—
—
—
15,428
Share repurchases
( 901 )
—
( 2,800 )
—
( 75,325 )
—
( 78,125 )
Dividends declared ($ 0.10 per share)
—
—
—
—
( 15,385 )
—
( 15,385 )
Other comprehensive income
—
—
—
1,389
—
—
1,389
Net income
—
—
—
—
134,736
44
134,780
Balances, December 31, 2021
37,589
38
115,706
( 1,216 )
756,323
645
871,496
Stock issued from equity plans
196
—
( 26 )
—
—
—
( 26 )
Stock-based compensation
—
—
19,624
—
—
—
19,624
Share repurchases
( 356 )
( 1 )
( 1,125 )
—
( 25,509 )
—
( 26,635 )
Dividends declared ($ 0.10 per share)
—
—
—
—
( 15,204 )
—
( 15,204 )
Other comprehensive income
—
—
—
17,536
—
—
17,536
Acquisition of non-controlling interest
—
—
461
—
—
( 661 )
( 200 )
Net income
—
—
—
—
199,660
16
199,676
Balances, December 31, 2022
37,429
$
37
$
134,640
$
16,320
$
915,270
$
—
$
1,066,267
The accompanying notes are an integral part of these consolidated financial statements.
53
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
Consolidated Statements of Cash Flows
(In thousands)
Years Ended December 31,
2022
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
199,676
$
134,780
$
134,730
Less: income (loss) from discontinued operations, net of income taxes
( 2,215 )
73
( 421 )
Income from continuing operations, net of income taxes
201,891
134,707
135,151
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
60,296
52,893
47,770
Stock-based compensation expense
19,849
15,739
12,272
Provision for deferred income taxes
( 5,736 )
1,326
( 622 )
(Gain) loss from discount on notes receivable
—
( 638 )
721
(Gain) loss on disposal and sale of assets
( 3,962 )
1,496
1,296
Changes in operating assets and liabilities, net of assets acquired
Accounts and other receivable, net
( 59,630 )
5,271
15,412
Inventories
( 32,244 )
( 115,737 )
11,658
Other assets
( 19,673 )
( 2,910 )
1,750
Accounts payable
( 28,703 )
67,111
( 48,163 )
Other liabilities and accrued expenses
51,643
( 18,344 )
24,914
Net cash from operating activities from continuing operations
183,731
140,914
202,159
Net cash from operating activities from discontinued operations
( 144 )
( 669 )
( 923 )
Net cash from operating activities
183,587
140,245
201,236
CASH FLOWS FROM INVESTING ACTIVITIES:
Receipt (issuance) of notes receivable
—
3,050
( 1,000 )
Purchases of property and equipment
( 58,885 )
( 28,817 )
( 36,364 )
Acquisitions, net of cash acquired
( 149,387 )
( 21,535 )
( 5,476 )
Net cash from investing activities
( 208,272 )
( 47,302 )
( 42,840 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term borrowings
—
85,000
—
Payment of debt-issuance costs
—
( 1,350 )
—
Payments on long-term borrowings
( 20,000 )
( 13,750 )
( 17,500 )
Dividend payments
( 15,204 )
( 15,385 )
—
Purchase and retirement of common stock
( 26,635 )
( 78,125 )
( 11,630 )
Net payments related to stock-based awards
( 26 )
( 1,762 )
( 482 )
Net cash from financing activities
( 61,865 )
( 25,372 )
( 29,612 )
EFFECT OF CURRENCY TRANSLATION ON CASH AND CASH EQUIVALENTS
996
( 3,567 )
5,143
NET CHANGE IN CASH AND CASH EQUIVALENTS
( 85,554 )
64,004
133,927
CASH AND CASH EQUIVALENTS, beginning of period
544,372
480,368
346,441
CASH AND CASH EQUIVALENTS, end of period
$
458,818
$
544,372
$
480,368
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest
$
6,608
$
4,040
$
5,278
Cash paid for income taxes
$
17,546
$
32,543
$
21,032
The accompanying notes are an integral part of these consolidated financial statements.
54
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts)
NOTE 1. SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
Advanced Energy Industries, Inc., a Delaware corporation, and its consolidated subsidiaries (“we,” “us,” “our,” “Advanced Energy,” or the “Company”) design, manufacture, sell, and support precision power products that transform, refine, and modify the raw electrical power coming from either the utility or the building facility and convert it into various types of highly controllable, usable power that is predictable, repeatable, and customizable to meet the necessary requirements for powering a wide range of complex equipment.
Our plasma power solutions enable innovation in complex semiconductor and thin film plasma processes such as dry etch and deposition. Our broad portfolio of high and low voltage power products are used in a wide range of applications, such as semiconductor equipment, industrial production, medical and life science equipment, data centers computing, networking, and telecommunications. We also supply related sensing, controls, and instrumentation products primarily for advanced measurement and calibration of power and temperature for multiple industrial markets. Our network of global service support centers provides repair services, calibration, conversions, upgrades, refurbishments, and used equipment to companies using our products.
As of December 31, 2015, we discontinued our engineering, production, and sales of our inverter product line. As such, all inverter product revenues, costs, assets, and liabilities are reported in Discontinued Operations for all periods presented herein. See Note 4. Discontinued Operations for more information. Ongoing inverter repair and service operations are reported as part of our continuing operations.
Principles of Consolidation — Our consolidated financial statements include the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. Our consolidated financial statements are stated in United States (“U.S.”) Dollars and have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). We reclassified certain prior period amounts to conform to the current year presentation.
Use of Estimates in the Preparation of the Consolidated Financial Statements — The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions, and judgments that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The significant estimates, assumptions, and judgments include, but are not limited to:
●
excess and obsolete inventory;
●
pension obligations;
●
acquisitions and asset valuations, and
●
income taxes and other provisions.
Segment Information — Our Chief Executive Officer is the chief operating decision maker who reviews financial information on a consolidated basis for purposes of allocating resources and evaluating financial performance. Accordingly, we determined we operate in a single reporting segment.
Foreign Currency Translation — The functional currency of certain of our foreign subsidiaries is the local currency. Assets and liabilities of these foreign subsidiaries are translated to the United States Dollar at prevailing exchange rates on the balance sheet date. Revenues and expenses are translated at the average exchange rates in effect for each period. Translation adjustments resulting from this process are reported as a separate component of other comprehensive income.
For certain other subsidiaries, the functional currency is the U.S. Dollar. Foreign currency transactions are recorded based on exchange rates at the time such transactions arise. Subsequent changes in exchange rates for foreign
55
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
currency denominated monetary assets and liabilities result in foreign currency transaction gains and losses, which are reflected as unrealized (based on period end remeasurement) or realized (upon settlement of the transactions) in other income (expense), net in our Consolidated Statements of Operations.
Derivatives — We use derivative financial instruments to manage risks associated with foreign currency and interest rate fluctuations. Unless we meet specific hedge accounting criteria, changes in the fair value of derivative financial instruments are recognized in the Consolidated Statements of Operations within other income (expense), net.
For derivatives designated as cash flow hedges, changes in fair value are recorded to accumulated other comprehensive income (loss) on the Consolidated Balance Sheets and are reclassified into earnings when the underlying forecasted transaction affects earnings. We reassess the probability of the underlying forecasted transactions occurring on a quarterly basis.
Fair Value — We value our financial assets and liabilities using fair value measurements.
U.S. GAAP for fair value establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach). Our financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels of the hierarchy and the related inputs are as follows:
● Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access on the measurement date.
● Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
● Level 3 — Unobservable inputs for the asset or liability.
We categorize fair value measurements within the fair value hierarchy based upon the lowest level of the most significant inputs used to determine fair value. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
We have various assets and liabilities measured at fair value on a recurring basis, including:
Foreign currency forward contracts
We estimate the fair value based on the movement in the forward rates of foreign currency cash flows in which the hedging instrument is denominated.
Interest rate swaps
We determine the fair value by estimating the net present value of the expected cash flows based on market rates and the associated yield curves, adjusted for non-performance credit risk, as applicable.
Contingent consideration associated with business combinations
We determine the fair value by estimating the net present value of the expected cash flows based on the probability of expected payment.
The carrying amounts of our cash and cash equivalents, accounts receivable, accounts payable and other current assets and liabilities approximate fair value as recorded due to the short-term nature of these instruments.
56
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
Our non-financial assets, which primarily consist of property and equipment, operating lease right-of-use assets, goodwill, and other intangible assets, are not required to be carried at fair value on a recurring basis and are reported at carrying value. However, on a periodic basis or whenever events or changes in circumstances indicate that their carrying value may not be fully recoverable (and at least annually for goodwill), non-financial instruments are assessed for impairment and, if applicable, written down to and recorded at fair value. See Note 12. Goodwill and Note 13. Intangible Assets for further discussion and presentation of these amounts.
The fair value of borrowings approximates the recorded borrowing value based upon market interest rates for similar facilities. See Note 21. Credit Facility for additional information. The fair value of contingent consideration and other acquired assets and liabilities associated with our acquisitions are based on Level 3 inputs.
Cash, Cash Equivalents, and Marketable Securities — We consider all amounts on deposit with financial institutions and highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash and cash equivalents consist primarily of short-term money market instruments and demand deposits with insignificant interest rate risk.
In some instances, we invest excess cash in money market funds not insured by the Federal Deposit Insurance Corporation. We believe the investments in money market funds are on deposit with credit-worthy financial institutions and the funds are highly liquid. These investments are reported at fair value and included in cash and cash equivalents. We record interest income within other income (expense), net in our Consolidated Statement of Operations.
We classify investments with stated maturities of greater than three months at time of purchase as marketable securities.
Concentrations of Credit Risk — Financial instruments with potential credit risk include cash and cash equivalents, marketable securities, and trade accounts receivable. To preserve capital and maintain liquidity, we invest with financial institutions we deem to be of high quality and sound financial condition. Our investments are in low-risk instruments, and we limit our credit exposure in any one institution or type of investment instrument based upon criteria, including creditworthiness.
We establish a reserve for credit losses based upon factors surrounding the credit risk of specific customers, historical trends, and other information.
Accounts Receivable and Reserve for Credit Losses — Accounts receivable are recorded at net realizable value. We maintain a credit approval process and we make judgments in connection with assessing our customers’ ability to pay. Despite this assessment, from time to time, our customers are unable to meet their payment obligations. We continuously monitor our customers’ credit worthiness and use our judgment in establishing a provision for estimated credit losses. We do not require collateral from customers. Our principal customers are original equipment manufacturers (“OEM”) and end user customers, which operate globally through wholly owned subsidiaries that purchase our products under substantially the same credit terms, with similar historical credit risks. As a result, we assess credit risks as a single group. We evaluate collection risk and establish expected credit loss primarily through a combination of the following: an assessment of customer credit risk ratings utilizing third party credit risk data, analysis of historical aging and credit loss experience, and customer specific information.
Inventories — Inventories are valued at the lower of cost (using the first-in, first-out method) or net realizable value. General market conditions, as well as our design activities, can cause certain products to become obsolete and we adjust our inventory carrying value for estimated excess and obsolescence equal to the difference between the cost of inventory and the estimated net realizable value based on projected end-user demand, which is determined by considering historical usage, customer orders and forecast, and qualitative considerations such as market and economic conditions. The determination of projected end-user demand requires the use of estimates and assumptions related to
57
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
projected unit sales for each product. Demand for our products can fluctuate significantly. A significant decrease in demand could result in an increase in the charges for excess inventory quantities on hand.
Property and Equipment — Property and equipment are stated at cost or estimated fair value if acquired in a business combination. Depreciation is computed over the estimated useful lives using the straight-line method. Additions and improvements are capitalized, while maintenance and repairs are expensed as incurred.
When depreciable assets are retired, or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts, and any related gains or losses are included in other income (expense), net, in our Consolidated Statements of Operations.
Business Combinations — Business combinations are accounted for using the purchase method of accounting. Under the purchase method, assets and liabilities, including intangible assets, are recorded at their fair values as of the acquisition date. Acquisition costs in excess of amounts assigned to assets acquired and liabilities assumed are recorded as goodwill. Transaction related costs associated with business combinations are expensed as incurred.
Leases — We lease manufacturing and office space under non-cancelable operating leases. Some of these leases contain provisions for landlord funded leasehold improvements, which we record as a reduction to right-of-use (“ROU”) assets and the related operating lease liabilities. Our lease agreements generally contain lease and non-lease components, and we combine fixed payments for non-lease components with lease payments and account for them together as a single lease component. Certain lease agreements may contain variable payments, which are expensed as incurred and not included in the right-of-use lease assets and operating lease liabilities. When renewal options are reasonably certain of exercise, we include the renewal period in the lease term. In many cases, we have leases with a term of less than one year. We elected the practical expedient to exclude these short-term leases from our ROU assets and operating lease liabilities. On an ongoing basis, we negotiate and execute new leases to meet business objectives.
Right-of-use assets and operating lease liabilities are recognized at the present value of the future lease payments on the lease commencement date. The interest rate used to determine the present value of the future lease payments is our incremental borrowing rate because the interest rate implicit in our leases is not readily determinable. Our incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments. We have a centrally managed treasury function; therefore, we apply a portfolio approach for determining the incremental borrowing rate applicable to the lease term. Operating lease expense is recognized on a straight-line basis over the lease term.
Intangible Assets, Goodwill, and Other Long-Lived Assets — As a result of our acquisitions, we identified and recorded intangible assets and goodwill. Intangible assets are valued based on estimates of future cash flows and amortized over their estimated useful lives. Goodwill is subject to annual impairment testing, as well as testing upon the occurrence of any event that indicates a potential impairment. Intangible assets and other long-lived assets are subject to an impairment test if there is an indicator of impairment. The carrying value and ultimate realization of these assets is dependent upon our estimates of future earnings and benefits that we expect to generate from their use. If our expectations of future results and cash flows are significantly diminished, intangible assets and goodwill may be impaired and the resulting charge to operations may be material. When we determine that the carrying value of intangibles or other long-lived assets may not be recoverable based upon the existence of one or more indicators of impairment, we use the projected undiscounted cash flow method to determine whether an impairment exists, and then measure the impairment using discounted cash flows.
The estimation of useful lives and expected cash flows requires us to make judgments regarding future periods that are subject to some factors outside of our control. Changes in these estimates can result in revisions to our carrying value of these assets and may result in material charges to our results of operations.
58
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
We conduct an annual goodwill impairment analysis using an assessment of qualitative factors in determining if it is more likely than not that goodwill is impaired. If this assessment indicates that it is more likely than not that goodwill is impaired, the next step of impairment testing compares the fair value of a reporting unit to its carrying value. Goodwill would be impaired if the resulting implied fair value of goodwill was less than the recorded carrying value of the goodwill.
Debt Issuance Costs — We incurred debt issuance costs in connection with our debt facilities. Amounts paid directly to lenders are classified as issuance costs. Commitment fees and other costs directly associated with obtaining credit facilities are classified as deferred financing costs, which are recorded in the Consolidated Balance Sheets and amortized over the term of the debt facility. We allocated deferred debt issuance costs incurred for the current credit facility between the revolver and term loan based on their relative borrowing capacity. Deferred debt issuance costs associated with the revolving credit facility are recorded within other assets and those associated with the term loan are recorded as a reduction of the carrying value of the debt on the Consolidated Balance Sheets. We amortize the majority of deferred debt issuance costs to interest expense using the effective interest rate method. Deferred debt issuance costs on the line of credit are amortized on the straight-line basis over the life of the debt agreement. Amortization of debt issuance costs is reflected in other income (expense), net on the Consolidated Statements of Operations. See Note 21. Credit Facility for additional details.
Revenue Recognition — Net sales consist of revenue from the sale of products and support services.
We recognize substantially all revenue at a point in time when we satisfy our performance obligations. Typically, this occurs on shipment of goods because, at that point, we transfer control to our customer. The transaction price is based upon the standalone selling price. In most transactions, we have no obligations to our customers after the date products are shipped, other than pursuant to warranty obligations. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. Surcharges, cost recoveries, and shipping and handling fees billed to customers, if any, are recognized as revenue. The related cost for shipping and handling fees is recognized in cost of sales. We expense the incremental costs of obtaining contracts when the amortization period of the costs is less than one year. These costs are included in selling, general, and administrative expenses in our Consolidated Statements of Operations. Payment terms for customers’ extended credit are typically net 30 days.
Support services include warranty and non-warranty repair services, upgrades, and refurbishments on the products we sell. Repairs covered under our standard warranty do not generate revenue. We recognize substantially all non-warranty revenue upon completion of service because that is the point in time when we satisfy our performance obligation.
As part of our ongoing service business, we satisfy our service obligations under preventative maintenance contracts and extended warranties, which had previously been offered on our discontinued inverter products. Any up-front fees received for extended warranties or maintenance plans are deferred. Revenue under these arrangements is recognized ratably over the underlying terms as we do not have historical information that would allow us to project the estimated service usage pattern at this time.
Research and Development Expenses — Costs incurred to advance, test, or otherwise modify our proprietary technology or develop new technologies are considered research and development costs and are expensed when incurred. These costs are primarily comprised of costs associated with the operation of our laboratories and research facilities, including internal labor, materials, and overhead.
Warranty Costs — We provide for the estimated costs to fulfill customer warranty obligations upon the recognition of the related revenue. We offer warranty coverage for a majority of our precision power products for periods typically ranging from 12 to 24 months after shipment. We warranted our inverter products for five to ten years and provided the option to purchase additional warranty coverage for up to 20 years . The warranty expense accrued
59
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
related to our standard inverter product warranties is now considered part of our discontinued operations and is recorded as such on our Consolidated Balance Sheets. See Note 4. Discontinued Operations for more information. See Note 15. Warranties for more information on our warranties from continuing operations. We estimate the anticipated costs of repairing our products under such warranties based on the historical costs of the repairs. The assumptions we use to estimate warranty accruals are reevaluated periodically, considering actual experience, and when appropriate, the accruals are adjusted. Should product failure rates differ from our estimates, actual costs could vary significantly from our expectations.
Stock-Based Compensation — Accounting for stock-based compensation requires the measurement and recognition of compensation expense for all stock-based awards made to employees and directors based on estimated fair value at the grant date. We utilize the Black-Scholes Merton option pricing model to estimate the fair value of stock options and Employee Stock Purchase Plan (“ESPP”) purchase rights. This model requires various estimates and assumptions, including:
Fair value of the common stock
We use the market closing price of our common stock, as reported on the NASDAQ Exchange.
Expected term
The expected term is based on historical experience and represents the period we expect the stock option or ESPP purchase right to be outstanding.
Expected volatility
We derive the expected volatility from the historical volatility of our common stock over a period equivalent to the expected term.
Risk -free interest rate
We obtain the risk-free interest rate from the U.S. Treasury yield curve in effect at the time of grant for zero coupon U.S. Treasury notes with maturities approximately equal to the expected term of the stock-based award.
Expected dividend
The expected dividend is based on the assumption that future dividend payments will follow recent historical practice.
We estimate the fair value of restricted stock units (“RSUs”) on the grant date. For RSUs that contain a time-based and/or performance-based vesting condition, we estimate fair value using the closing share price on the grant date.
We record stock-based compensation expense for awards with time-based vesting conditions on a straight-line basis over the requisite service period. For awards with a performance-based vesting condition, we record stock-based compensation expense (based on management’s assessment of the probability of meeting the performance conditions) over the estimated period to achieve the performance conditions. Upon forfeiture or expiration of these awards, we reverse the stock-based compensation expense.
Certain RSUs vest based on a market condition. We estimate the fair value and probability of achievement for each tranche of these awards using a Monte Carlo simulation. Because the probability of achievement is a factor in the Monte Carlo simulation, we recognize stock-based compensation expense over each tranche’s estimated achievement period even if some or all of the shares never vest.
For all stock awards, we estimate forfeitures at the grant date and revise those estimates in subsequent periods if actual forfeitures differ from our estimates.
60
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
Income Taxes — We follow the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for future tax consequences. A deferred tax asset or liability is computed for both the expected future impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carryforwards. Tax rate changes are reflected in the period such changes are enacted.
We assess the recoverability of our net deferred tax assets and the need for a valuation allowance on a quarterly basis. Our assessment includes several factors, including historical results and taxable income projections for each jurisdiction. The ultimate realization of deferred income tax assets is dependent on the generation of taxable income in appropriate jurisdictions during the periods in which those temporary differences are deductible. We consider the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in determining the amount of the valuation allowance. Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred income tax assets are deductible, we determine if we will realize the benefits of these deductible differences.
Accounting for income taxes requires a two-step approach to recognize and measure uncertain tax positions. In general, we are subject to regular examination of our income tax returns by the Internal Revenue Service and other tax authorities. The first step is to evaluate the tax position for recognition by determining, if based on the technical merits, it is more likely than not that the position will be sustained upon audit, including resolutions of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement. We regularly assess the likelihood of favorable or unfavorable outcomes resulting from these examinations to determine the adequacy of our provision for income taxes. This evaluation is based on factors including, but not limited to, changes in facts or circumstances, changes in tax law, effectively settled issues under audit, and new audit activity.
Under U.S. GAAP, an accounting policy election can be made to either recognize deferred taxes for temporary basis differences expected to reverse as global intangible low-tax income (“GILTI”) in future years, or to provide for the tax expense related to GILTI in the year that the tax is incurred as a period expense only. We have elected to account for GILTI in the year that the tax is incurred.
Commitments and Contingencies — From time to time we are involved in disputes and legal actions arising in the normal course of our business. While we currently believe that the amount of any ultimate loss would not be material to our financial position, the outcome of these actions is inherently difficult to predict. In the event of an adverse outcome, the ultimate loss could have a material adverse effect on our financial position or reported results of operations in a particular period. An unfavorable decision, particularly in patent litigation, could require material changes in production processes and products or result in our inability to ship products or components found to have violated third-party patent rights. We accrue loss contingencies when it is probable that a loss has occurred or will occur, and the amount of the loss can be reasonably estimated. Our estimates of probability of losses are subjective, involve significant judgment and uncertainties, and are based on the best information we have at any given point in time. Resolution of these uncertainties in a manner inconsistent with our expectations could have a significant impact on our results of operations and financial condition.
New Accounting Standards
From time to time, the Financial Accounting Standards Board (“FASB”) or other standards setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification (“ASC”) are communicated through issuance of an Accounting Standards Update (“ASU”). Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, will not have a material impact on the consolidated financial statements upon adoption.
61
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
New Accounting Standards Adopted
In October 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 806) Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” The amendments in ASU 2021-08 address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. ASU 2021-08 requires an acquirer to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606, Revenue from Contracts with Customers.
We adopted ASU 2021-08 on a prospective basis effective January 1, 2022. The adoption will impact business combinations subsequent to that date and require recognition and measurement of acquired contract assets and liabilities in accordance with ASC 606. Specifically, we will account for the related revenue contracts of the acquiree as if we originated the contracts. Adoption of ASU 2021-08 did not impact acquired contract assets or liabilities from prior business combinations.
New Accounting Standards Issued But Not Yet Adopted
The FASB issued the following ASUs:
Issuance Date
ASU
Title
March 2020
2020-04
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
January 2021
2021-01
Reference Rate Reform (Topic 848): Scope
December 2022
2022-06
Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848
This collective guidance provides optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships, subject to meeting certain criteria that reference LIBOR or another reference rate that is expected to be discontinued. The above accounting standards will be in effect through December 31, 2024.
Our Credit Facility (refer to Note 21. Credit Facility ) and interest rate swap agreements (refer to Note 8. Derivative Financial Instruments ) reference the one-month USD LIBOR rate. Both agreements contain provisions for transition to a new reference rate upon discontinuance of LIBOR. We expect the one-month USD LIBOR rate to be available through June 2023. We are currently assessing the potential timing of transitioning to a replacement interest rate benchmark for our Credit Facility (refer to Note 21. Credit Facility ) and do not expect the above guidance to materially impact our consolidated financial statements.
NOTE 2. ACQUISITIONS
SL Power Electronics Corporation
On April 25, 2022, we acquired 100 % of the issued and outstanding shares of capital stock of SL Power Electronics Corporation (“SL Power”), which is based in Calabasas, California. We accounted for this transaction as a business combination. This acquisition added complementary products to Advanced Energy’s medical power offerings and extends our presence in several advanced industrial markets.
62
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
The components of the fair value of the total consideration transferred were as follows:
Cash paid for acquisition
$
145,616
Less cash acquired
( 3,484 )
Total fair value of purchase consideration
$
142,132
We allocated the purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date, with the excess allocated to goodwill.
Fair Value
Current assets and liabilities, net
$
11,990
Property and equipment
4,191
Operating lease right-of-use assets
4,640
Deferred taxes and other liabilities
( 2,335 )
Intangible assets
57,600
Goodwill
70,686
Operating lease liability
( 4,640 )
Total fair value of net assets acquired
$
142,132
The following table summarizes the intangible assets acquired:
Amortization
Useful Life
Fair Value
Method
(in years)
Customer relationships
$
50,500
Straight-line
10
Technology
7,100
Straight-line
5
Total
$
57,600
To estimate the fair value of intangible assets, we used a multi-period excess earnings approach for the customer relationships and a relief from royalty approach for developed technology. Goodwill represents SL Power’s assembled workforce and the expected operating synergies from combining operations. We expect approximately 85 % of goodwill to be deductible for tax purposes. We are still evaluating the fair value for the assets acquired and liabilities assumed. Accordingly, the purchase price allocation presented above is preliminary.
We included SL Power’s results of operations in our consolidated financial statements from the date of acquisition. The following table summarizes SL Power’s contribution to sales in our Consolidated Statements of Operations.
Year Ended December 31,
2022
Sales, net
$
50,321
63
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
TEGAM, Inc.
On June 1, 2021, we acquired 100 % of the issued and outstanding shares of capital stock of TEGAM, Inc., which is based in Geneva, Ohio. We accounted for this transaction as a business combination. This acquisition added metrology and calibration instrumentation to Advanced Energy’s RF process power solutions in our Semiconductor and Industrial and Medical markets.
The components of the fair value of the total consideration transferred were as follows:
Cash paid at closing
$
15,430
Cash paid for indemnity holdback released in June 2022
1,800
Less cash acquired
( 177 )
Total fair value of purchase consideration
$
17,053
We allocated the purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date, with the excess allocated to goodwill.
Fair Value
Current assets and liabilities, net
$
3,475
Property and equipment
755
Operating lease right-of-use assets
425
Intangible assets
6,900
Goodwill (deductible for tax purposes)
5,917
Other
6
Operating lease liability
( 425 )
Total fair value of net assets acquired
$
17,053
A summary of the intangible assets acquired, amortization method, and estimated useful lives follows:
Fair Value
Amortization Method
Useful Life
(in years)
Technology
$
1,100
Straight-line
5
Customer relationships
5,500
Straight-line
15
Tradename
300
Straight-line
5
Total
$
6,900
Goodwill represents TEGAM’s assembled workforce and the expected operating synergies from combining operations. We included TEGAM’s results of operations in our consolidated financial statements from the date of acquisition.
Intangible Assets Acquired
In January 2021, we acquired certain intangible assets related to the manufacturing of fiber optic sensing equipment for a total purchase price of $ 6.5 million in cash. These intangible assets have an estimated useful life of five years . See Note 13. Intangible Assets for additional details.
64
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
NOTE 3. REVENUE
Disaggregation of Revenue
The following tables presents additional information regarding our revenue:
Revenue by Market
Years Ended December 31,
2022
2021
2020
Semiconductor Equipment
$
930,809
$
710,174
$
611,864
Industrial and Medical
426,763
341,176
313,646
Data Center Computing
327,466
270,924
322,539
Telecom and Networking
160,384
133,680
167,777
Total
$
1,845,422
$
1,455,954
$
1,415,826
Revenue by Region
Years Ended December 31,
2022
2021
2020
North America
$
857,490
46.5
%
$
665,479
45.7
%
$
687,821
48.6
%
Asia
754,997
40.9
597,830
41.1
606,893
42.9
Europe
219,119
11.9
179,056
12.3
117,989
8.3
Other
13,816
0.7
13,589
0.9
3,123
0.2
Total
$
1,845,422
100.0
%
$
1,455,954
100.0
%
$
1,415,826
100.0
%
Revenue by Significant Countries
Years Ended December 31,
2022
2021
2020
United States
$
723,564
39.2
%
$
561,312
38.5
%
$
530,965
37.5
%
China
180,355
9.8
188,708
13.0
173,554
12.3
Mexico
131,573
7.1
102,199
7.0
150,896
10.7
All others
809,930
43.9
603,735
41.5
560,411
39.6
Total
$
1,845,422
100.0
%
$
1,455,954
100.0
%
$
1,415,826
100.0
%
We attribute sales to individual countries and regions based on the customer’s ship to location. Apart from the United States, no revenue attributable to any individual country exceeded 10% of our total consolidated revenues in 2022.
Revenue by Category
Years Ended December 31,
2022
2021
2020
Product
$
1,686,053
$
1,318,213
$
1,296,867
Services
159,369
137,741
118,959
Total
$
1,845,422
$
1,455,954
$
1,415,826
Remaining Performance Obligations
Our remaining performance obligations primarily relate to customer purchase orders for products we have not yet shipped. We expect to fulfill the majority of these performance obligations within one year.
65
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
NOTE 4. DISCONTINUED OPERATIONS
In December 2015, we completed the wind down of engineering, manufacturing, and sales of our solar inverter product line. Accordingly, the results of our inverter business are reflected as income (loss) from discontinued operations, net of income taxes on our Consolidated Statements of Operations.
We defer revenue associated with sales of extended inverter warranties and include them within customer deposits and other in our Consolidated Balance Sheets. Deferred revenue for extended inverter warranties and the associated costs of warranty service will be reflected in Sales and Cost of goods sold, respectively, from continuing operations in future periods in our Consolidated Statement of Operations as the deferred revenue is earned and the associated services are rendered. We no longer offer extended warranties related to the inverter product line.
NOTE 5. INCOME TAXES
The geographic distribution of pretax income from continuing operations was as follows:
Years Ended December 31,
2022
2021
2020
Domestic
$
5,969
$
24,541
$
17,526
Foreign
235,772
124,170
140,621
Income from continuing operations, before income taxes
$
241,741
$
148,711
$
158,147
The provision for income taxes from continuing operations is summarized as follows:
Years Ended December 31,
2022
2021
2020
Current:
Federal
$
23,370
$
( 2,468 )
$
5,475
State
1,949
929
1,927
Foreign
20,267
14,217
16,216
Total current provision
45,586
12,678
23,618
Deferred:
Federal
( 6,742 )
762
( 312 )
State
( 1,030 )
( 200 )
1,270
Foreign
2,036
764
( 1,580 )
Total deferred provision (benefit)
( 5,736 )
1,326
( 622 )
Total provision for income taxes
$
39,850
$
14,004
$
22,996
Our effective tax rate increased in 2022 compared to 2021, primarily driven by a change in tax law from the 2017 Tax Cuts and Jobs Act related to the capitalization of R&D expenses, as it impacts the net U.S. tax on foreign operations, that went into effect in January 2022, offset by the benefit of earnings in foreign jurisdictions which are subject to lower tax rates.
Our effective tax rate decreased in 2021 compared to 2020, primarily driven by one-time tax benefits due to reductions in uncertain tax positions and increased tax credits.
66
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
The principal causes of the difference between the federal statutory rate and the effective income tax rate for each of the years below are as follows:
Years Ended December 31,
2022
2021
2020
Income taxes per federal statutory rate
$
50,766
$
31,229
$
33,211
State income taxes, net of federal deduction
510
534
2,793
U.S. tax on foreign operations
28,726
5,786
9,666
Foreign derived intangible income deduction
( 6,259 )
( 3,927 )
( 4,070 )
Tax effect of foreign operations
( 28,432 )
( 11,520 )
( 20,527 )
Uncertain tax positions
1,080
( 6,899 )
( 3,215 )
Audit settlements
34
7,764
—
Unremitted earnings
—
261
( 567 )
Tax credits
( 5,857 )
( 6,149 )
( 2,292 )
Change in valuation allowance
—
( 73 )
( 1,175 )
Withholding taxes
413
756
4,265
Executive compensation limitation
641
1,926
1,070
Other permanent items, net
( 1,772 )
( 5,684 )
3,837
Total provision for income taxes
$
39,850
$
14,004
$
22,996
Deferred tax assets and liabilities are recognized for the future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to be reversed. Significant deferred tax assets and liabilities consist of the following:
December 31,
December 31,
2022
2021
Deferred tax assets
Net operating loss and tax credit carryforwards
$
47,733
$
54,210
Interest expense limitation
7,282
7,344
Pension obligation
7,301
10,778
Employee bonuses and commissions
9,276
3,861
Depreciation and amortization
25,879
26,358
Operating lease liabilities
10,136
19,405
Other
17,102
20,288
Deferred tax assets
124,709
142,244
Less: Valuation allowance
( 36,046 )
( 42,051 )
Net deferred tax assets
88,663
100,193
Deferred tax liabilities
Depreciation and amortization
35,678
37,515
Unremitted earnings
4,115
4,435
Operating lease right-of-use assets
8,392
17,558
Other
1,801
3,364
Deferred tax liabilities
49,986
62,872
Net deferred tax assets
$
38,677
$
37,321
Of the $ 38.7 million and $ 37.3 million net deferred tax asset on December 31, 2022 and 2021, respectively, $ 48.1 million and $ 47.2 million, respectively, are included as a net non-current deferred tax asset within other assets on the Consolidated Balance Sheets. $ 9.4 million and $ 9.9 million, respectively, are included as a net non-current deferred tax liability within other long-term liabilities on the Consolidated Balance Sheets.
67
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
As of December 31, 2022, we have recorded a valuation allowance on $ 2.9 million of our U.S. domestic deferred tax assets, largely attributable to state carryforward attributes that are expected to expire before sufficient income can be realized in those jurisdictions. The remaining valuation allowance on deferred tax assets approximates $ 33.1 million and is associated primarily with operations in Germany, Hong Kong, and Switzerland. As of December 31, 2022, there is not sufficient positive evidence to conclude that such deferred tax assets, presently reduced by a valuation allowance, will be recognized. The December 31, 2022 valuation allowance balance reflects a decrease of $ 6.0 million during the year. The change in the valuation allowance is primarily due to decreases from foreign exchange movements and current year activity.
As of December 31, 2022, we had U.S., foreign and state tax loss carryforwards of $ 45.2 million, $ 120.1 million, and $ 106.5 million, respectively. Additionally, we had $ 0.7 million and $ 30.5 million of capital loss and interest expense limitation carryforwards, respectively. Finally, we had U.S. and state tax credit carryforwards of $ 0.9 million and $ 1.9 million, respectively. The U.S. and state net operating losses, tax credits, and interest expense limitation are subject to various utilization limitations under Section 382 of the Internal Revenue Code and applicable state laws. These Section 382 limited attributes have various expiration periods through 2036 or, in the case of the interest expense limitation amount, no expiration period. Much of the foreign loss carryforwards, and $ 8.0 million of the federal net operating loss carry forwards, have no expiration period.
We operate under a tax holiday in Singapore and China. These tax holidays are in effect through June 30, 2027 and December 31, 2022, respectively. The tax holiday is conditional upon our meeting certain employment and investment thresholds. The impact of the tax holidays decreased foreign taxes by $ 19.4 million and $ 13.3 million for 2022 and 2021, respectively. The benefit of the tax holiday on earnings per diluted share was $ 0.52 and $ 0.35 for 2022 and 2021, respectively.
As of December 31, 2022, we have undistributed earnings in certain foreign subsidiaries of approximately $ 33.3 million that we have indefinitely invested, and on which we have not recognized deferred taxes. Estimating the amount of potential tax is not practicable because of the complexity and variety of assumptions necessary to compute the tax.
We account for uncertain tax positions by applying a minimum recognition threshold to tax positions before recognizing these positions in the consolidated financial statements. The following table provides a reconciliation of our total gross unrecognized tax benefits, which we include within other long-term liabilities on the Consolidated Balance Sheets:
Years Ended December 31,
2022
2021
2020
Balance at beginning of period
$
5,513
$
9,673
$
13,009
Additions based on tax positions taken during a prior period
245
963
219
Additions based on tax positions taken during a prior period - acquisitions
1,025
—
—
Additions based on tax positions taken during the current period
836
566
—
Reductions based on tax positions taken during a prior period
—
—
—
Reductions related to a lapse of applicable statute of limitations
( 152 )
( 4,575 )
( 3,555 )
Reductions related to a settlement with taxing authorities
—
( 1,114 )
—
Balance at end of period
$
7,467
$
5,513
$
9,673
The unrecognized tax benefits of $ 7.5 million, if recognized, will impact our effective tax rate. In accordance with our accounting policy, we recognize accrued interest and penalties related to unrecognized tax benefits as a component of tax expense. We had $ 0.6 million and $ 0.4 million of accrued interest and penalties on December 31, 2022
68
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
and 2021, respectively. With few exceptions, we are no longer subject to federal, state, or foreign income tax examinations by tax authorities for years before 2019.
The Inflation Reduction Act (“IRA”) and CHIPS and Science Act (“CHIPS Act”) were both enacted in August 2022. The IRA introduced new provisions including a 15% corporate alternative minimum tax for certain large corporations that have at least an average of $1 billion adjusted financial statement income over a consecutive three-tax-year period and a 1% excise tax surcharge on stock repurchases. The CHIPS Act provides a variety of incentives associated with investments in domestic semiconductor manufacturing and related activities. The IRA and the CHIPS Act are applicable for tax years beginning after December 31, 2022 and had no benefit to our consolidated financial statements for any of the periods presented, and we do not expect them to have a direct material impact on our future results of operations, financial condition, or cash flows.
NOTE 6. EARNINGS PER SHARE
We compute basic earnings per share (“EPS”) by dividing income available to common stockholders by the weighted-average number of common shares outstanding during the period. The diluted EPS computation is similar to basic EPS except we increase the denominator to include the number of additional common shares that would have been outstanding (using the if-converted and treasury stock methods) if our outstanding stock options and restricted stock units had been converted to common shares (when such conversion is dilutive).
The following table summarizes our earnings per share:
Years Ended December 31,
2022
2021
2020
Income from continuing operations
$
201,891
$
134,707
$
135,151
Less: income from continuing operations attributable to noncontrolling interest
16
44
55
Income from continuing operations attributable to Advanced Energy Industries, Inc.
$
201,875
$
134,663
$
135,096
Basic weighted-average common shares outstanding
37,463
38,143
38,314
Assumed exercise of dilutive stock options and restricted stock units
258
212
228
Diluted weighted-average common shares outstanding
37,721
38,355
38,542
Continuing operations:
Basic earnings per share
$
5.39
$
3.53
$
3.53
Diluted earnings per share
$
5.35
$
3.51
$
3.51
Share Repurchases
To execute the repurchase of shares of our common stock, we periodically enter into stock repurchase agreements. The following table summarizes these repurchases:
Years Ended December 31,
(in thousands, except per share amounts)
2022
2021
2020
Amount paid or accrued to repurchase shares
$
26,635
$
78,125
$
11,630
Number of shares repurchased
356
901
244
Average repurchase price per share
$
74.90
$
86.76
$
47.75
69
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
There were no shares repurchased from related parties. Repurchased shares were retired and assumed the status of authorized and unissued shares.
In July 2022, the Board of Directors approved an increase to the share repurchase plan that increased the remaining amount authorized for future repurchases to a maximum of $ 200.0 million with no time limitation. At December 31, 2022, the remaining amount authorized by the Board of Directors for future share repurchases was $ 199.3 million .
NOTE 7. FAIR VALUE MEASUREMENTS
The following tables present information about our assets and liabilities measured at fair value on a recurring basis.
December 31, 2022
Description
Balance Sheet Classification
Level 1
Level 2
Level 3
Total
Fair Value
Assets:
Certificates of deposit
Other current assets
$
—
$
2,128
$
—
$
2,128
Interest rate swaps
Other assets
—
15,310
—
15,310
Total assets measured at fair value on a recurring basis
$
—
$
17,438
$
—
$
17,438
December 31, 2021
Description
Balance Sheet Classification
Level 1
Level 2
Level 3
Total
Fair Value
Assets:
Certificates of deposit
Other current assets
$
—
$
2,296
$
—
$
2,296
Interest rate swaps
Other assets
—
2,739
—
2,739
Total assets measured at fair value on a recurring basis
$
—
$
5,035
$
—
$
5,035
Liabilities:
Contingent consideration
Other current liabilities
$
—
$
—
$
1,738
$
1,738
Total liabilities measured at fair value on a recurring basis
$
—
$
—
$
1,738
$
1,738
For all periods presented, there were no transfers into or out of Level 3.
NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS
Changes in foreign currency exchange rates impact us. We may manage these risks through the use of derivative financial instruments, primarily forward contracts with banks. These forward contracts manage the exchange rate risk associated with assets and liabilities denominated in nonfunctional currencies. Typically, we execute these derivative instruments for one-month periods and do not designate them as hedges; however, they do partially offset the economic fluctuations of certain of our assets and liabilities due to foreign exchange rate changes.
Gains and losses related to foreign currency exchange contracts were offset by corresponding gains and losses on the revaluation of the underlying assets and liabilities. Both are included as a component of other income (expense),
70
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
net in our Consolidated Statements of Operations. As of December 31, 2022 and 2021, there were no foreign currency forward contracts outstanding.
In April 2020, we executed interest rate swap contracts with independent financial institutions to partially reduce the variability of cash flows in LIBOR indexed debt interest payments on our Term Loan Facility (under our existing Credit Agreement dated September 10, 2019, as amended). These transactions are accounted for as cash flow hedging instruments.
The interest rate swap contracts fixed a portion of the outstanding principal balance on our term loan to a total interest rate of 1.271 %. This is comprised of an 0.521 % average fixed rate per annum in exchange for a variable interest rate based on one-month USD-LIBOR-BBA plus the credit spread in our existing Credit Agreement (see Note 21. Credit Facility ), which is 75 basis points at current leverage ratios.
The following table summarizes the notional amount of our qualified hedging instruments:
December 31,
December 31,
2022
2021
Interest rate swap contracts
$
238,219
$
255,719
The following table summarizes the amounts recorded in accumulated other comprehensive income (loss) on the Consolidated Balance Sheets for qualifying hedges.
December 31,
December 31,
2022
2021
Interest rate swap contract gains
$
11,779
$
2,107
See Note 7. Fair Value Measurements for information regarding the fair value of derivative instruments.
As a result of using derivative financial instruments, we are exposed to the risk that counterparties to contracts could fail to meet their contractual obligations. We manage this credit risk by reviewing counterparty creditworthiness on a regular basis and limiting exposure to any single counterparty.
NOTE 9. ACCOUNTS AND OTHER RECEIVABLE, NET
We record accounts and other receivable at net realizable value. Components of accounts and other receivable, net of reserves, were as follows:
December 31,
December 31,
2022
2021
Amounts billed, net
$
283,617
$
217,549
Unbilled receivables
17,066
19,678
Total receivables, net
$
300,683
$
237,227
“Amounts billed, net” represents amounts invoiced to customers in accordance with our terms and conditions. These receivables are short term in nature and do not include any financing components.
“Unbilled receivables” consist of amounts where we satisfied our contractual obligations associated with customer inventory stocking agreements. Such amounts typically become billable upon the customer’s consumption of the inventory. We anticipate invoicing and collecting substantially all unbilled receivables within the next 12 months.
71
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
The following table summarizes the changes in expected credit losses related to receivables:
December 31,
December 31,
2022
2021
Balance at beginning of period
$
5,784
$
7,602
Additions
441
135
Deductions - write-offs, net of recoveries
( 4,381 )
( 687 )
Foreign currency translation
( 30 )
( 18 )
Other
—
( 1,248 )
Balance at end of period
$
1,814
$
5,784
NOTE 10. INVENTORIES
We value inventories at the lower of cost or net realizable value and computed on a first-in, first-out basis. Components of inventories were as follows:
December 31,
December 31,
2022
2021
Parts and raw materials
$
286,955
$
261,365
Work in process
23,002
24,222
Finished goods
66,055
52,823
Total
$
376,012
$
338,410
NOTE 11. PROPERTY AND EQUIPMENT, NET
Property and equipment, net is comprised of the following:
Estimated Useful
December 31,
December 31,
Life (in years)
2022
2021
Buildings, machinery, and equipment
5 to 25
$
165,673
$
134,635
Computer equipment, furniture, fixtures, and vehicles
3 to 5
36,281
33,490
Leasehold improvements
2 to 10
63,103
48,370
Construction in process
18,226
5,914
283,283
222,409
Less: Accumulated depreciation
( 134,821 )
( 107,579 )
Property and equipment, net
$
148,462
$
114,830
72
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
The following table summarizes property and equipment by geographic area:
December 31,
2022
2021
United States
$
43,963
$
22,860
Asia
98,684
87,283
Europe and other
5,815
4,687
Total
$
148,462
$
114,830
The following table summarizes depreciation expense. All depreciation expense is recorded in income from continuing operations.
Years Ended December 31,
2022
2021
2020
Depreciation expense
$
34,182
$
30,833
$
27,641
NOTE 12. GOODWILL
The following table summarizes the changes in goodwill:
December 31,
December 31,
2022
2021
Balance at beginning of period
$
212,190
$
209,983
Measurement period adjustments
40
( 1,426 )
Additions from acquisition
70,686
5,877
Foreign currency translation
( 1,483 )
( 2,244 )
Balance at end of period
$
281,433
$
212,190
Additions and adjustments are the result of business combinations. Refer to Note 2. Acquisitions.
73
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
NOTE 13. INTANGIBLE ASSETS
Intangible assets consisted of the following:
December 31, 2022
Gross Carrying
Accumulated
Net Carrying
Amount
Amortization
Amount
Technology
$
97,237
$
( 47,196 )
$
50,041
Customer relationships
167,631
( 44,774 )
122,857
Trademarks and other
27,036
( 10,408 )
16,628
Total
$
291,904
$
( 102,378 )
$
189,526
December 31, 2021
Gross Carrying
Accumulated
Net Carrying
Amount
Amortization
Amount
Technology
$
91,461
$
( 35,854 )
$
55,607
Customer relationships
118,706
( 34,187 )
84,519
Trademarks and other
27,244
( 7,964 )
19,280
Total
$
237,411
$
( 78,005 )
$
159,406
At December 31, 2022, the weighted average remaining useful life of intangibles subject to amortization was 9.1 years.
Amortization expense related to intangible assets was as follows:
Years Ended December 31,
2022
2021
2020
Amortization expense
$
26,114
$
22,060
$
20,129
Estimated amortization expense related to intangibles is as follows:
Year Ending December 31,
2023
$
28,242
2024
25,175
2025
20,976
2026
19,260
2027
17,357
Thereafter
78,516
Total
$
189,526
74
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
NOTE 14. RESTRUCTURING COSTS
In the fourth quarter of 2022, management approved a restructuring plan (the “2022 Plan”), which is expected to further improve our operating efficiencies and drive the realization of synergies from business combinations by consolidating our operations, optimizing our factory footprint including moving certain production into our higher volume factories, and reducing redundancies. We anticipate the 2022 Plan will be substantially completed, and associated expenses will be incurred by 2024.
In 2018, we committed to a restructuring plan (the “2018 Plan”) to optimize our manufacturing footprint and to improve our operating efficiencies and synergies related to business combinations. We incurred severance costs primarily related to the transition and exit of our facility in Shenzhen, China and actions associated with synergies related to the acquisition of Artesyn Embedded Technologies, Inc.’s embedded power business (“Artesyn”). This plan is substantially complete with the final closure of our Shenzhen facility expected in early 2023. The table below summarizes the charges related to our restructuring plans:
Years Ended December 31,
2022
2021
2020
Severance and related charges
$
6,469
$
3,467
$
9,632
Facility relocation and closure charges
345
1,285
3,534
Total restructuring charges
$
6,814
$
4,752
$
13,166
Cumulative Cost
Through
December 31,
2022 Plan
2018 Plan
2022
Severance and related charges
$
5,788
$
21,061
$
26,849
Facility relocation and closure charges
—
7,160
7,160
Total restructuring charges
$
5,788
$
28,221
$
34,009
Our restructuring liabilities are included in other accrued expenses in our Consolidated Balance Sheets. Changes in restructuring liabilities were as follows:
2022 Plan
2018 Plan
Total
December 31, 2020
$
—
$
10,641
$
10,641
Costs incurred and charged to expense
—
4,752
4,752
Costs paid or otherwise settled
—
( 6,127 )
( 6,127 )
Foreign currency translation
—
( 3 )
( 3 )
December 31, 2021
$
—
$
9,263
$
9,263
Costs incurred and charged to expense
5,788
1,026
6,814
Costs paid or otherwise settled
—
( 8,751 )
( 8,751 )
Foreign currency translation
—
( 116 )
( 116 )
December 31, 2022
$
5,788
$
1,422
$
7,210
75
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
NOTE 15. WARRANTIES
Our sales agreements include customary product warranty provisions, which generally range from 12 to 24 months after shipment. We record the estimated warranty obligations cost when we recognize revenue. This estimate is based on historical experience by product and configuration.
Our estimated warranty obligation is included in other accrued expenses in our Consolidated Balance Sheets. Changes in our product warranty obligation were as follows:
Years Ended December 31,
2022
2021
Balance at beginning of period
$
3,350
$
4,780
Additions from acquisitions
181
—
Increases to accruals
5,620
3,165
Warranty expenditures
( 3,408 )
( 4,587 )
Effect of changes in exchange rates
( 41 )
( 8 )
Balance at end of period
$
5,702
$
3,350
NOTE 16. LEASES
Components of operating lease cost were as follows:
Years Ended December 31,
2022
2021
2020
Operating lease cost
$
22,626
$
23,443
$
22,920
Short-term and variable lease cost
4,838
2,555
1,895
Total operating lease cost
$
27,464
$
25,998
$
24,815
Maturities of our operating lease liabilities are as follows:
Year Ending December 31,
2023
$
21,476
2024
19,019
2025
15,508
2026
13,458
2027
11,857
Thereafter
57,760
Total lease payments
139,078
Less: Interest
( 27,847 )
Present value of lease liabilities
$
111,231
The following tables present additional information about our lease agreements:
December 31,
December 31,
2022
2021
Weighted average remaining lease term (in years)
8.9
9.8
Weighted average discount rate
4.6
%
4.5
%
76
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
Year Ended December 31,
2022
2021
2020
Cash paid for operating leases
$
22,287
$
23,668
$
21,877
Right-of-use assets obtained in exchange for operating lease liabilities
$
17,022
$
16,399
$
33,741
NOTE 17. EMPLOYEE RETIREMENT PLANS AND POSTRETIREMENT BENEFITS
Defined Contribution Plans
We have a 401(k) profit-sharing and retirement savings plan covering substantially all full-time U.S. employees. Participants may defer up to the maximum amount allowed permitted by law. Participants are immediately vested in both their own contributions and profit-sharing contributions. Profit-sharing contributions, which are discretionary, are approved by the Board of Directors. For the year ended December 31, 2022 we based our profit-sharing contribution on matching 100 % of employee contributions up to 3 % of compensation plus an additional match of 50 % on the next 2 % of compensation. For the years ended December 31, 2021 and 2020 we based our profit-sharing contribution on matching 50 % of employee contributions up to 6 % of the employee’s compensation.
During the years ended December 31, 2022, 2021, and 2020 we recognized total defined contribution plan costs of $ 4.5 million, $ 3.1 million, and $ 2.6 million, respectively.
Defined Benefit Plans
We maintain defined benefit pension plans for certain of our non-U.S. employees in the United Kingdom, Germany, and Philippines. Each plan is managed locally and in accordance with respective local laws and regulations.
To measure the expense and related benefit obligation, we make various assumptions, including discount rates used to value the obligation, expected return on plan assets used to fund these expenses, and estimated future inflation rates. We base these assumptions on historical experience as well as current facts and circumstances. We use an actuarial analysis to measure the expense and liability associated with pension benefits.
The information provided below includes one pension plan which is part of discontinued operations. As such, for all periods presented, all related expenses are reported in discontinued operations in the Consolidated Statements of Operations.
77
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
Our projected benefit obligation and plan assets for defined benefit pension plans and the related assumptions used to determine the related liabilities are as follows:
Years Ended December 31,
2022
2021
Projected benefit obligation, beginning of year
$
85,776
$
97,740
Service cost
1,133
1,282
Interest cost
1,819
1,452
Actuarial gain
( 23,677 )
( 8,682 )
Benefits paid
( 1,502 )
( 2,010 )
Translation adjustment
( 7,029 )
( 4,006 )
Projected benefit obligation, end of year
56,520
85,776
Fair value of plan assets, beginning of year
$
18,521
$
17,293
Expected return
535
641
Contributions
1,430
1,775
Benefits paid
( 1,124 )
( 1,112 )
Actuarial gain (loss)
( 5,060 )
71
Translation adjustment
( 1,813 )
( 147 )
Fair value of plan assets, end of year
12,489
18,521
Funded status of plan
$
( 44,031 )
$
( 67,255 )
The components of net periodic pension benefit cost recognized in our Consolidated Statements of Operations for the periods presented are as follows:
Years Ended December 31,
2022
2021
2020
Service cost
$
1,133
$
1,282
$
1,068
Interest cost
1,819
1,452
1,716
Expected return on plan assets
( 535 )
( 642 )
( 683 )
Amortization of actuarial gains and losses
322
820
459
Net periodic pension cost
$
2,739
$
2,912
$
2,560
Assumptions used in the determination of the net periodic pension cost are:
Years Ended December 31,
2022
2021
2020
Discount rate
2.6
%
1.6
%
1.8
%
Expected long-term return on plan assets
3.2
%
3.2
%
3.7
%
The fair value of our qualified pension plan assets by category was as follows:
December 31, 2022
Level 1
Level 2
Level 3
Total
Diversified Growth Fund
$
—
$
9,100
$
—
$
9,100
Corporate Bonds
—
2,333
—
2,333
Insurance Contracts
—
—
798
798
Cash
258
—
—
258
Total
$
258
$
11,433
$
798
$
12,489
78
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
December 31, 2021
Level 1
Level 2
Level 3
Total
Diversified Growth Fund
$
—
$
12,249
$
—
$
12,249
Corporate Bonds
—
4,640
—
4,640
Insurance Contracts
—
—
984
984
Cash
648
—
—
648
Total
$
648
$
16,889
$
984
$
18,521
The diversified growth fund aims to generate an “equity-like” return over an economic cycle with significantly reduced volatility relative to equity markets and has the scope to use a diverse range of asset classes, including equities, bonds, cash, and alternatives (e.g., property, infrastructure, high yield bonds, floating rate debt, private, equity, hedge funds and currency). These investments are intended to provide a degree of protection against changes in the value of our plan’s liabilities related to changes in long-term expectations for interest rates and inflation.
Expected future payments during the next ten years for our defined benefit pension plans are as follows:
Year Ending December 31,
2023
$
1,755
2024
2,771
2025
2,274
2026
4,698
2027
3,421
2028 to 2032
20,085
NOTE 18. STOCK-BASED COMPENSATION
The Board of Directors Compensation Committee administers our stock plans. As of December 31, 2022, we had two active stock-based incentive compensation plans: the 2017 Omnibus Incentive Plan (“the 2017 Plan”) and the ESPP. We issue all new equity compensation grants under these two plans; however, outstanding awards previously issued under inactive plans will continue to vest and remain exercisable in accordance with the terms of the respective plans.
On May 4, 2017, the stockholders approved the 2017 Plan, and all shares that were then available for issuance under the 2008 Omnibus Incentive Plan (“the 2008 Plan”) are now available for issuance under the 2017 Plan. The 2017 Plan and 2008 Plan provide for the grant of stock options, stock appreciation rights, restricted stock, stock units (including deferred stock units), unrestricted stock, and dividend equivalent rights. Any of the awards issued may be issued as performance-based awards to align stock compensation awards to the attainment of annual or long-term performance goals.
The following table summarizes information related to our stock-based incentive compensation plans:
December 31, 2022
Shares available for future issuance under the 2017 Omnibus Incentive Plan
1,475
Shares available for future issuance under the Employee Stock Purchase Plan
619
79
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
Stock-based Compensation Expense
We recognize stock-based compensation expense based on the fair value of the awards issued and the functional area of the employee receiving the award. Stock-based compensation was as follows:
Years Ended December 31,
2022
2021
2020
Stock-based compensation expense
$
19,849
$
15,739
$
12,272
Estimated forfeiture rates for our stock-based compensation expense applicable to stock options and RSUs were approximately 9 %, 8 % and 5 % for the years ended December 31, 2022, 2021 and 2020, respectively.
Restricted Stock Units
Generally, we grant RSUs with a three-year time-based vesting schedule. Certain RSUs contain performance-based or market-based vesting conditions in addition to the time-based vesting requirements. RSUs are generally granted with a grant date fair value based on the market price of our stock on the date of grant.
Changes in our unvested RSUs were as follows:
Year Ended December 31, 2022
Weighted-
Average
Number of
Grant Date
RSUs
Fair Value
RSUs outstanding at beginning of period
627
$
76.37
RSUs granted
593
$
74.62
RSUs vested
( 162 )
$
83.16
RSUs forfeited
( 255 )
$
61.39
RSUs outstanding at end of period
803
$
78.46
The total intrinsic value of RSUs converted to shares for the years ended December 31, 2022, 2021 and 2020 was $ 13.6 million, $ 19.2 million, and $ 9.2 million, respectively. As of December 31, 2022, there was $ 35.3 million of total unrecognized compensation cost, net of expected forfeitures, related to non-vested RSUs, that we expect to recognize through December 2025, with a weighted-average remaining vesting period of 1.3 years.
Stock Options
Generally, we grant stock option awards with an exercise price equal to the market price of our stock at the date of grant and with either a three or four-year vesting schedule or performance-based vesting. Stock option awards generally have a term of ten years .
80
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
Changes in our stock options were as follows:
Year Ended December 31, 2022
Weighted-
Weighted-
Average
Average
Number of
Exercise Price
Remaining
Options
per Share
Contractual Life
Options outstanding at beginning of period
112
$
24.41
Options granted
76
$
85.97
Options exercised
( 37 )
$
23.26
Options outstanding at end of period
151
$
55.48
5.63 years
Options vested at end of period
75
$
24.97
2.04 years
The total intrinsic value of options exercised for the years ended December 31, 2022, 2021 and 2020 was $ 2.6 million, $ 2.6 million, and $ 1.9 million, respectively. Options outstanding on December 31, 2022 have aggregate intrinsic value of $ 4.6 million. As of December 31, 2022, there was $ 1.8 million of total unrecognized compensation cost, net of expected forfeitures, related to the unvested options that we expect to recognize over a remaining period of 2.2 years.
Employee Stock Purchase Plan
The ESPP, a stockholder-approved plan, provides for the issuance of rights to purchase up to 1.5 million shares of common stock. Most employees are eligible to participate in the ESPP if employed for at least 20 hours per week during at least five months per calendar year. Participating employees may contribute up to the lesser of 15 % of their eligible earnings or $ 5,000 during each plan period. Currently, the plan period is six months. The purchase price of common stock purchased under the ESPP is currently equal to the lower of 1) 85 % of the fair market value of our common stock on the commencement date of each plan period or 2) 85 % of the fair market value of our common shares on each plan period purchase date.
As of December 31, 2022, there was $ 0.5 million of total unrecognized compensation cost related to the ESPP that we expect to recognize over a remaining period of five months .
Estimating Fair Value
We estimated the fair value of each stock option and ESPP purchase right on the grant date using the Black-Scholes-Merton option pricing model with the following assumptions:
Year Ended December 31,
Stock Options
2022
Risk-free interest rate
2.18
%
Expected dividend yield rate
0.5
%
Expected term
4.7 years
Expected volatility
48.6
%
Weighted average grant date fair value of options granted
$ 35.84
Years Ended December 31,
ESPP
2022
2021
2020
Risk-free interest rates
1.63 % - 4.65 %
%
0.04 % - 0.10
%
0.10 % - 0.18 %
%
Expected dividend yield rate
0.1
%
—
%
—
%
Expected term
0.5 years
0.5 years
0.5 years
Expected volatility
43.7
%
42.7
%
70.1
%
81
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
NOTE 19. COMMITMENTS AND CONTINGENCIES
We are involved in disputes and legal actions arising in the normal course of our business. While we currently believe that the amount of any ultimate loss would not be material to our financial position, the outcome of these actions is inherently difficult to predict. In the event of an adverse outcome, the ultimate loss could have a material adverse effect on our financial position or reported results of operations. An unfavorable decision in intellectual property litigation also could require material changes in production processes and products or result in our inability to ship products or components found to have violated third-party intellectual property rights. We accrue loss contingencies in connection with our commitments and contingencies, including litigation, when it is probable that a loss has occurred, and the amount of the loss can be reasonably estimated. We are not currently a party to any legal action that we believe would reasonably have a material adverse impact on our business, financial condition, results of operations or cash flows.
NOTE 20. SIGNIFICANT CUSTOMER INFORMATION
During the year ended December 31, 2022, Applied Materials, Inc. and Lam Research Corporation accounted for 20 % and 14 %, respectively, of our total revenue compared to 20 % and 10 %, respectively, of our total revenue during the year ended December 31, 2021 and 18 % and 10 %, respectively, of our total revenue during the year ended December 31, 2020.
As of December 31, 2022 and 2021, the account receivable balance from Applied Materials, Inc. accounted for 18 % of our total accounts receivable. No other customer’s account receivable exceeded 10% of our total accounts receivable in the periods presented.
NOTE 21. CREDIT FACILITY
In September 2019, in connection with the acquisition of Artesyn, we entered into a credit agreement (“Credit Agreement”) that provided aggregate financing of $ 500.0 million, consisting of a $ 350.0 million senior unsecured term loan facility (the “Term Loan Facility”) and a $ 150.0 million senior unsecured revolving facility (the “Revolving Facility” and together with the Term Loan Facility, the “Credit Facility”).
In September 2021, we amended the Credit Agreement whereby we borrowed an additional $ 85.0 million, which increased the aggregate amount outstanding under the Term Loan Facility to $ 400.0 million. In addition, we increased the Revolving Facility capacity by $ 50.0 million to $ 200.0 million. Both the Term Loan Facility and Revolving Facility mature on September 9, 2026.
The following table summarizes borrowings under our Credit Facility and the associated interest rate.
December 31, 2022
Balance
Interest Rate
Unused Line Fee
Term Loan Facility subject to a fixed interest rate due to interest rate swap
$
238,219
1.271 %
—
Term Loan Facility subject to a variable interest rate
136,781
5.134 %
—
Revolving Facility subject to a variable interest rate
—
5.134 %
0.10 %
Total borrowings under the Credit Agreement
$
375,000
82
Table of Contents
ADVANCED ENERGY INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)
(in thousands, except per share amounts)
For more information on the interest rate swap that fixes the interest rate for a portion of our Term Loan Facility, see Note 8. Derivative Financial Instruments . The Term Loan Facility and Revolving Facility bear interest, at our option, at a rate based on a reserve adjusted “Eurodollar Rate” or “Base Rate,” as defined in the Credit Agreement, plus an applicable margin.
For all periods presented, we were in compliance with the Credit Agreement covenants. The following table summarizes our availability to withdraw on the Revolving Facility.
December 31,
December 31,
2022
2021
Available capacity on Revolving Facility
$
200,000
$
200,000
In addition to the available capacity on the Revolving Facility, prior to the maturity date of our Credit Agreement, we may also request an increase to the financing commitments in either the Term Loan Facility or Revolving Facility by an aggregate amount not to exceed $ 250.0 million at identical terms to our existing Credit Facility.
The fair value of the Term Loan Facility approximates the outstanding balance of $ 375.0 million as of December 31, 202 2.
The debt obligation on our Consolidated Balance Sheets consists of the following:
December 31,
December 31,
2022
2021
Term Loan Facility
$
375,000
$
395,000
Less: debt discount
( 1,738 )
( 2,267 )
Total debt
373,262
392,733
Less current portion of long-term debt
( 20,000 )
( 20,000 )
Total long-term debt
$
353,262
$
372,733
Contractual maturities of our debt obligations, excluding amortization of debt issuance costs, are as follows:
Year Ending December 31,
2023
$
20,000
2024
20,000
2025
20,000
2026
315,000
Total
$
375,000
Interest expense and unused line of credit fees were recorded in other income (expense), net in our Consolidated Statements of Operations as follows:
Years Ended December 31,
2022
2021
2020
Interest expense
$
6,607
$
3,969
$
5,080
Amortization of debt issuance costs
547
822
519
Unused line of credit fees and other
202
168
153
Total interest expense
$
7,356
$
4,959
$
5,752
83
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not applicable.