Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
This
Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For
this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking
statements. Without limiting the foregoing, words such as “may”, “will”, “expect”, “believe”,
“anticipate”, “estimate” or “continue” or comparable terminology are intended to identify forward-looking
statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending
on a variety of factors, many of which are not within our control. These factors include by are not limited to economic conditions generally
and in the industries in which we may participate, competition within our chosen industry, including competition from much larger competitors,
technological advances and failure to successfully develop business relationships.
Business
Overview
We
are a diversified holding company principally engaged through our subsidiaries in the development of EHome communities and other real
estate, financial services, digital transformation technologies, biohealth activities and consumer products with operations in the United
States, Singapore, Hong Kong, Australia and South Korea. We manage a significant portion of our businesses through our 85.4% owned subsidiary,
Alset International Limited, a public company traded on the Singapore Stock Exchange. Through this subsidiary (and indirectly, through
other public and private U.S. and Asian subsidiaries), we are actively developing real estate projects near Houston, Texas and in Frederick,
Maryland, in our real estate segment. In our digital transformation technology segment we focus on serving business-to-business (B2B)
needs in e-commerce, collaboration and social networking functions. Our biohealth segment includes the sale of consumer products.
We
also have ownership interests outside of Alset International, including a 36.9% equity interest in American Pacific Bancorp Inc., an
indirect 15.2% equity interest in Holista CollTech Limited, a 45.2% equity interest in DSS Inc. (“DSS”), a 38.3% equity interest
in Value Exchange International, Inc., a 0.8% equity interest in New Electric CV Corporation (“NECV” formerly known as “American
Premium Mining Corporation” or “APM,” and earlier known as “American Premium Water Corp.”), and an interest
in Alset Capital Acquisition Corp. (“Alset Capital”). American Pacific Bancorp Inc. is a financial network holding company.
Holista CollTech Limited is a public Australian company that produces natural food ingredients (ASX: HCT). DSS is a multinational company
operating businesses within nine divisions: product packaging, biotechnology, direct marketing, commercial lending, securities and investment
management, alternative trading, digital transformation, secure living, and alternative energy. DSS Inc. is listed on the NYSE American
(NYSE: DSS). Value Exchange International, Inc. is a provider of information technology services for businesses, and is traded on the
OTCQB (OTCQB: VEII). NECV is a publicly traded consumer products company (OTCPK: HIPH). Alset Capital is a newly organized blank check
company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar
business combination with one or more businesses and is listed on the Nasdaq (Nasdaq: ACAXU, ACAX, ACAXW and ACAXR).
We
generally acquire majority and/or control stakes in innovative and promising businesses that are expected to appreciate in value over
time. Our emphasis is on building businesses in industries where our management team has in-depth knowledge and experience, or where
our management can provide value by advising on new markets and expansion. We have at times provided a range of global capital and management
services to these companies in order to gain access to Asian markets. We have historically favored businesses that improve an individual’s
quality of life or that improve the efficiency of businesses through technology in various industries. We believe our capital and management
services provide us with a competitive advantage in the selection of strategic acquisitions, which creates and adds value for our company
and our stockholders.
Recent
Developments
Alset
Capital Acquisition Corp.
On
February 3, 2022 Alset Capital Acquisition Corp. (“Alset Capital”), a special purpose acquisition company sponsored by the
Company and certain affiliates, closed its initial public offering of 7,500,000 units at $10 per unit. Each unit consisted of one of
Alset Capital’s shares of Class A common stock, one-half of one redeemable warrant and one right to receive one-tenth of one share
of Class A common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase
one share of Class A common stock at a price of $11.50 per share. Only whole warrants are exercisable. The underwriters exercised their
over-allotment option in full for an additional 1,125,000 units on February 1, 2022, which closed at the time of the closing of the Offering.
As a result, the aggregate gross proceeds of this offering, including the over-allotment, were $86,250,000, prior to deducting underwriting
discounts, commissions, and other offering expenses.
On
February 3, 2022, simultaneously with the consummation of Alset Capital’s initial public offering, Alset Capital consummated the
private placement of 473,750 units (the “Private Placement Units”) to the Sponsor, which amount includes 33,750 Private Placement
Units purchased by the Sponsor in connection with the underwriters’ exercise of the over-allotment option in full, at a price of
$10.00 per Private Placement Unit, generating gross proceeds of approximately $4.7 million (the “Private Placement”) the
proceeds of which were placed in the trust account. No underwriting discounts or commissions were paid with respect to the Private Placement.
The Private Placement Units are identical to the units sold in the initial public offering, except that (a) the Private Placement Units
and their component securities will not be transferable, assignable or saleable until 30 days after the consummation of Alset Capital’s
initial business combination except to permitted transferees and (b) the warrants and rights included as a component of the Private Placement
Units, so long as they are held by the Sponsor or its permitted transferees, will be entitled to registration rights, respectively.
The
Company and its majority-owned subsidiary Alset International together own the sole member of Alset Acquisition Sponsor, LLC, the sponsor
of Alset Capital.
3
On
September 9, 2022, Alset Capital entered into an agreement and plan of merger (the “Merger Agreement”) by and among Alset
Capital, HWH International Inc., a Nevada corporation (“HWH”) and HWH Merger Sub Inc., a Nevada corporation and a wholly
owned subsidiary of Alset Capital (“Merger Sub”). Pursuant to the Merger Agreement, a business combination between Alset
Capital and HWH will be effected through the merger of Merger Sub with and into HWH, with HWH surviving the merger as a wholly owned
subsidiary of Alset Capital (the “Merger”). HWH is an indirect subsidiary of the Company through its subsidiary Alset International
Limited. The Merger has not closed as of the date of this Report and is subject to the receipt of the required approval by the stockholders
of Alset Capital, the shareholder of HWH and the satisfaction of certain other customary closing conditions.
On
May 1, 2023, Alset Capital amended its Investment Management Trust Agreement with Wilmington Trust, National Association, a national
banking association, which was entered into on January 31, 2022. The Trust Agreement is now amended, in part, so that Alset Capital’s
ability to complete a business combination may be extended in additional increments of one month up to a total of twenty-one (21) additional
months from the closing date of its initial public offering, subject to the payment into the trust account by Alset Capital of one-third
of 1% of the funds remaining in the trust account following any redemptions in connection with the approval of the amendment to Alset
Capital’s Amended and Restated Certificate of Incorporation.
As
approved by its stockholders at the Special Meeting of Stockholders held on May 1, 2023 (the “Alset Capital Special Meeting”),
Alset Capital filed an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State on May
2, 2023, to (i) give Alset Capital the right to extend the date by which it has to consummate a business combination from May 3, 2023,
to November 3, 2023, on a month-to-month basis; and (ii) expand the methods that it may employ to not become subject to the “penny
stock” rules of the Securities and Exchange Commission.
In
connection with the Alset Capital Special Meeting, 6,648,964 shares of the Class A Common Stock of Alset Capital were tendered for redemption.
Following this redemption, 2,449,786 shares of the Class A Common Stock of Alset Capital remain issued and outstanding, including 473,750
shares held by Alset Acquisition Sponsor, LLC and 1,976,036 public shares. Alset Acquisition Sponsor, LLC owns 2,156,250 shares of Class
B Common Stock.
Name
Change
During
a Special Meeting of Stockholders on June 6, 2022, the stockholders approved the reincorporation of the Company in Texas and the change
of the Company’s name to “Alset Inc.” The management believes that such new name will more fully reflect its current
business model.
Purchase
of Rental Business from Majority-Owned Subsidiary
On
December 9, 2022, Alset Inc. entered into an agreement with Alset EHome Inc. and Alset International Limited pursuant to which Alset
Inc. agreed to reorganize the ownership of its home rental business. Previously, Alset Inc. and certain majority-owned subsidiaries collectively
owned 132 single-family rental homes in Texas. 112 of these rental homes are owned by subsidiaries of American Home REIT Inc. (“AHR”).
Alset Inc. owns 85.4% of Alset International Limited, and Alset International Limited indirectly owns approximately 99.9% of Alset EHome
Inc.
The
closing of the transaction contemplated by this agreement was completed on January 13, 2023. Pursuant to this agreement, Alset Inc. has
become the direct owner of AHR and its subsidiaries that collectively own these 112 homes, instead of such homes being owned indirectly
through Alset International Limited’s subsidiaries.
Alset
EHome Inc. sold AHR to Alset Inc. for a total consideration of $26,250,933, including the forgiveness of debt in the amount of $13,900,000,
a promissory note in the amount of $11,350,933 and a cash payment of $1,000,000. This purchase price represents the book value of AHR
as of November 30, 2022.
The
closing of this transaction was approved by the shareholders of Alset International Limited and the transaction was closed on January
13, 2023. Certain members of Alset Inc.’s Board of Directors and management are also members of the Board of Directors and management
of each of Alset International Limited and Alset EHome Inc.
Public
Offering
On
February 6, 2023, we entered into an Underwriting Agreement (the “Underwriting Agreement”) in connection with an offering
(the “Offering”) of our common stock, par value $0.001 per share (the “Common Stock”), with Aegis Capital Corp.
(the “Underwriter”) as the underwriter, relating to an underwritten public offering of 1,727,273 shares of Common Stock at
a public offering price of $2.20 per share. The Underwriting Agreement provides the Underwriter a 45-day option to purchase up to an
additional 212,863 shares of Common Stock to cover over-allotments, if any.
The
net proceeds to the Company from the Offering were approximately $3.3 million, after deducting underwriting discounts and the payment
of other offering expenses associated with the Offering that are payable by the Company.
The
Offering closed on February 8, 2023. The Common Stock was being offered pursuant to an effective registration statement on Form S-3 (File
No. 333-264234), as well as a prospectus supplement in connection with the Offering filed with the Securities and Exchange Commission.
4
Sale
of Certain Lots
Sale
of 131 Lots
On
October 28, 2022, 150 CCM Black Oak Ltd. (the “Seller”), a Texas Limited Partnership and an indirect, majority-owned subsidiary
of the Company, entered into a Contract for Purchase and Sale and Escrow Instructions (the “Agreement”) with Century Land
Holdings of Texas, LLC, a Colorado limited liability company (the “Buyer”). Pursuant to the terms of the Agreement, the Seller
agreed to sell all of the approximately 242 single-family detached residential lots comprising a residential community in the city of
Magnolia, Texas known as the “Lakes at Black Oak.”
On
November 28, 2022, the parties to the Agreement entered into an amendment to the Agreement, pursuant to
which the Seller agreed to sell approximately 131 lots instead of 242 lots, and the anticipated purchase price was reduced.
On
April 13, 2023, the sale of the 131 lots was completed and the Seller received a total consideration of $6,615,500 from the Buyer.
The
Seller was required to develop and improve the property at the Seller’s cost pursuant to certain development plans and government
regulations prior to the closing described above.
Agreement
to Sell 110 Lots
On
March 16, 2023, 150 CCM Black Oak Ltd. (the “Seller”) entered into a Purchase and Sale Agreement (the “Purchase and
Sale Agreement”) with Rausch Coleman Homes Houston, LLC, a Texas limited liability company (“Rausch Coleman”). Pursuant
to the terms of the Purchase and Sale Agreement, the Seller has agreed to sell approximately 110 single-family detached residential lots
which comprise a section of the Lakes at Black Oak. The price of the lots and certain community enhancement fees the Seller will be entitled
to receive are anticipated to equal an aggregate of $6,586,250.
The
closing of the sale of these 110 lots depends on the satisfaction of certain conditions set forth in the Purchase and Sale Agreement.
There can be no assurance that such closings will be completed on the terms outlined herein or at all. Commencing on March 16, 2023,
Rausch Coleman had a thirty (30) day inspection period in which to inspect the properties
and determine their suitability; during such inspection period, Rausch Coleman was entitled to decline to proceed with the closing of
these transactions. Rausch Coleman did not exercise its right to decline, and pursuant to the Purchase and Sale Agreement, has made an
additional deposit in escrow. Through the date hereof, Rausch Coleman has deposited $957,250 in escrow.
The
Seller shall be required to complete certain improvements at the property at the Seller’s cost prior to the closing.
Agreement
to Sell 189 Lots
On
March 17, 2023, the Seller entered into a Contract of Sale (the “Contract of Sale”) with Davidson Homes, LLC, an Alabama
limited liability company (“Davidson Homes”). Pursuant to the terms of the Contract of Sale, the Seller has agreed to sell
approximately 189 single-family detached residential lots comprising an additional section of the Lakes at Black Oak. The price of the
lots and certain community enhancement fees the Seller will be entitled to receive are anticipated to equal an aggregate of $10,022,500.
The
closing of the transactions described in the Contract of Sale depends on the satisfaction of certain conditions set forth therein. There
can be no assurance that such closings will be completed on the terms outlined herein or at all. Davidson Homes has agreed to purchase
the lots in stages, comprising an initial closing of 94 lots, the remaining lots to be purchase on or before December 29, 2023. Commencing
on March 17, 2023, Davidson Homes had a thirty (30) day inspection period in which to inspect the properties
and determine their suitability; during such inspection period, Davidson Homes was entitled to decline to proceed with the closing of
these transactions. Davidson Homes did not exercise its right to decline, and pursuant to the Contract of Sale, has made an additional
deposit in escrow. Through the date hereof, Davidson Homes has deposited $1,425,000 in escrow.
The
Seller shall be required to complete certain improvements at the property at the Seller’s cost prior to the closing.
5
Purchase
of Value Exchange International, Inc. Shares
On
October 17, 2022, our majority-owned subsidiary Hapi Metaverse entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”)
with Chan Heng Fai, who is the Chairman of Hapi Metaverse’s Board of Directors and the Chairman, Chief Executive Officer and largest
stockholder of Alset Inc. Pursuant to the Stock Purchase Agreement, Hapi Metaverse bought an aggregate of 7,276,163 shares of Value Exchange
International Inc. (“VEII”) for the following purchase prices: (i) $1,733,079.12 for 7,221,163 shares, representing a price
of $0.24 per share; (ii) $2,314 for 10,000 shares, representing a price of $0.2314 per share; (iii) $5,015 for 25,000 shares, representing
a price of $0.2006 per share; and (iv) $3,326 for 20,000 shares, representing a price of $0.1663 per share. Collectively, these purchases
represent an aggregate purchase price of $1,743,734.12 for 7,276,163 shares of VEII. Such purchase prices were negotiated between the
parties to the Stock Purchase Agreement.
Mr.
Chan and another member of the Board of Directors of Hapi Metaverse, Lum Kan Fai Vincent, are both members of the Board of Directors
of VEII. In addition to Mr. Chan, two other members of the Board of Directors of Alset Inc. are also members of the Board of Directors
of VEII (Mr. Wong Shui Yeung and Mr. Wong Tat Keung).
Financial
Impact of the COVID-19 Pandemic
Real
Estate Projects
The
extent to which the COVID-19 pandemic may impact our business will depend on future developments. The COVID-19 pandemic’s far-reaching
impact on the global economy could negatively affect various aspects of our business, including demand for real estate. From March 2020
through March 2023, we continued to sell lots at our Ballenger Run project (in Maryland) for the construction of town homes to NVR. At
this time, all of the lots at Ballenger Run have been sold to NVR, however we continue to complete our development requirements under
our agreements with NVR. We do not anticipate that the COVID-19 pandemic will have a material impact on the timing of the completion
of our remaining tasks at Ballenger Run.
We
have received strong indications that buyers and renters across the country are expressing interest in moving from more densely populated
urban areas to the suburbs. We believe this trend, should it continue, will encourage interest in some of our projects.
The
COVID-19 pandemic could impact the ability to conduct our operations in a prompt and efficient manner.
In
addition, the COVID-19 pandemic may adversely impact the timeliness of local government in granting required approvals. Accordingly,
the COVID-19 pandemic may cause the completion of important stages in our real estate projects to be delayed.
At
our Black Oak project in Texas, we have strategically redesigned the lots for a smaller “starter home” products that we believe
will be more resilient in fluctuating markets. Should we initiate sales at Black Oak, we believe the same implications described above,
regarding our Ballenger Run project, may apply to our Black Oak project (including the general trend of customers’ interest shifting
from urban to suburban areas). Our Black Oak project may include our involvement in single family rental home development.
Other
Business Activities
The
COVID-19 pandemic may adversely impact our potential to expand our business activities in ways that are difficult to assess or predict.
The COVID-19 pandemic continues to evolve. The COVID-19 pandemic has impacted, and may continue to impact, the global supply of certain
goods and services in ways that may impact the sale of products to consumers that we, or companies we may invest in or partner with,
will attempt to make. The COVID-19 pandemic may prevent us from pursuing otherwise attractive opportunities.
COVID-19
pandemic has impacted our operations in South Korea; since the start of the pandemic, the South Korean government has at various times
placed certain restrictions on business meetings to reduce the spread of COVID-19. Such restrictions have impacted our ability to recruit
potential affiliate sales personnel, and to introduce products to a larger audience.
6
Impact
on Staff
Most
of our U.S. staff works out of our Bethesda, Maryland office.
Some
of our U.S. staff has shifted to mostly working from home since March 2020, but this has had a minimal impact on our operations to date.
Our staff in Singapore and Hong Kong has been able to work from home when needed with minimal impact on our operations, however our staff’s
ability to travel between our Hong Kong and Singapore offices was significantly limited until early 2022. The COVID-19 pandemic initially
impacted the frequency with which our management would travel to the Black Oaks project, however, this is no longer the case. Limitations
on the mobility of our management and staff, should they arise in the future, could slow down our ability to enter into new transactions
and expand existing projects.
We
have not reduced our staff in connection with the COVID-19 pandemic. To date, we did not have to expend significant resources related
to employee health and safety matters related to the COVID-19 pandemic. We have a small staff, however, and the inability of any significant
number of our staff to work due to illness or the illness of a family member could adversely impact our operations.
Matters
that May or Are Currently Affecting Our Business
In
addition to the matters described above, the primary challenges and trends that could affect or are affecting our financial results include:
●
Our ability to improve our revenue through cross-selling and revenue-sharing arrangements among our diverse group of companies;
●
Our ability to identify complementary businesses for acquisition, obtain additional financing for these acquisitions, if and when needed,
and profitably integrate them into our existing operation;
●
Our ability to attract competent, skilled technical and sales personnel for each of our businesses at acceptable compensation levels
to manage our overhead; and
●
Our ability to control our operating expenses as we expand each of our businesses and product and service offerings.
Results
of Operations
Summary
of Statements of Operations for the Three Months Ended March 31, 2023 and 2022
Three-months Ended
March 31,
2023
March 31,
2022
Revenue
$ 926,936
$ 1,952,237
Operating Expenses
$ (3,016,666 )
$ (3,605,778 )
Other Expenses
$ (2,233,452 )
$ (6,054,798 )
Income Tax Expense
$ -
$ (222,114 )
Net Loss
$ (4,323,182 )
$ (7,930,453 )
7
Revenue
The
following tables set forth period-over-period changes in revenue for each of our reporting segments:
Three Months Ended
March 31,
Change
2023
2022
Dollars
Percentage
Real Estate
$ 633,811
$ 1,274,106
$ (640,295 )
-50 %
Biohealth
12,786
617,471
(604,685 )
-98 %
Digital Transformation Technology
14,040
-
14,040
100 %
Other
266,299
60,660
205,639
339 %
Total revenue
$ 926,936
$ 1,952,237
$ (1,025,301 )
-53 %
Revenue
was $926,936 and $1,952,237 for the three months ended March 31, 2023 and 2022, respectively. The decrease in property sales from the
Ballenger Project and direct sales from our indirect subsidiary HWH World in the first three months of 2023 contributed to lower revenue
in this period. In the first three months of 2022 the last three homes in Ballenger Project were sold. In this project, builders were
required to purchase a minimum number of lots based on their applicable sale agreements. We collected revenue from the sale of lots to
builders. We are not involved in the construction of homes at the present time.
Income
from the sale of Front Foot Benefits (“FFBs”), assessed on Ballenger project lots, decreased from $77,012 in the three months
ended March 31, 2022 to $0 in the three months ended March 31, 2023. Remaining properties were sold to homebuyers in 2022, hence the
decrease in revenue in 2023.
Revenue
from rental business was $633,811 and $232,582 in the three months ended March 31, 2023 and 2022, respectively. The Company expects that
the revenue from this business will continue to increase as we acquire more rental houses and successfully rent them.
In
recent years, the Company expanded its biohealth segment to the South Korean market through one of the subsidiaries of HWH International
Inc., HWH World Inc (“HWH World”). HWH World operates based on a direct sale model of health supplements. HWH World recognized
$12,786 and $617,471 in revenue in the three months ended March 31, 2023 and 2022, respectively.
The
category described as “Other” includes corporate and financial services, food and beverage business and new venture businesses.
“Other” includes certain costs that are not allocated to the reportable segments, primarily consisting of unallocated corporate
overhead costs, including administrative functions not allocated to the reportable segments from global functional expenses.
The
financial services, food and beverage businesses and new venture businesses are small and diversified, and accordingly they are not separately
addressed as one independent category. In the three months ended March 31, 2023 and 2022, the revenue from other businesses was $266,299
and $60,660, respectively, generated by Korean and Singaporean café shops and restaurants.
Operating
Expenses
The
following tables sets forth period-over-period changes in cost of revenues for each of our reporting segments:
Three Months Ended
March 31,
Change
2023
2022
Dollars
Percentage
Real Estate
$ 602,340
$ 1,093,709
$ (491,369 )
-45 %
Biohealth
14,367
12,038
2,329
19 %
Digital Transformation Technology
4,568
-
4,568
100 %
Other
68,006
8,803
59,203
673 %
Total Cost of Revenues
$ 689,281
$ 1,114,550
$ (425,269 )
-38 %
8
Cost
of revenues decreased from $1,114,550 in the three months ended March 31, 2022 to $689,281 in the three months ended March 31, 2023.
The decrease is a result of the decrease in sales in the Ballenger Run project and HWH World sales. Capitalized construction expenses,
finance costs and land costs are allocated to sales. We anticipate the total cost of revenues to increase as revenue increases.
The
gross margin decreased from $837,687 to $237,655 in the three months ended March 31, 2022 and 2023, respectively. The decrease of gross
margin was caused by the decrease in sales in the Ballenger Run project and HWH World sales.
The
following tables sets forth period-over-period changes in operating expenses for each of our reporting segments.
Three Months Ended
March 31,
Change
2023
2022
Dollars
Percentage
Real Estate
$ 440,017
$ 536,765
$ (96,748 )
-18 %
Biohealth
141,290
620,342
(479,052 )
-77 %
Digital transformation technology
139,903
114,263
25,640
22 %
Other
1,606,175
1,219,858
386,317
32 %
Total operating expenses
$ 2,327,385
$ 2,491,228
$ (163,843 )
-7 %
The
decrease of operating expenses of real estate in the first three months of 2023 compared to the same period of 2022 was mostly caused
by the decrease in sales and rental related expenses. Decrease in expenses in our biohealth business is caused by the decreased commission
payments to our distributors, which is connected to decreased sales.
Other
Income (Expense)
In
the three months ended March 31, 2023, the Company had other expense of $2,233,452 compared to other expenses of $6,054,798 in the three
months ended March 31, 2022. The change in realized and unrealized loss on securities investments and other income are the primary reasons
for the volatility in these two periods. Unrealized loss on securities investment was $1,187,846 in the three months ended March 31,
2023, compared to $3,899,015 loss in the three months ended March 31, 2022. Realized loss on security investment was $131,313 the three
months ended March 31, 2023, compared to a loss of $3,436,783 in the three months ended March 31, 2022. Other income was $103,007 in
the three months ended March 31, 2023, compared to other income of $1,284,893 in the three months ended March 31, 2022.
Net
Loss
In
the three months ended March 31, 2023 the Company had net loss of $4,323,182 compared to net loss of $7,930,453 in the three months ended
March 31, 2022.
Liquidity
and Capital Resources
Our
real estate assets have increased to $57,572,049 as of March 31, 2023 from $54,618,729 as of December 31, 2022. This increase primarily
reflects an increase in the capitalized costs related to the construction in progress recorded on the Black Oak project.
Our
cash has increased from $17,827,383 as of December 31, 2022 to $18,675,450 as of March 31, 2023. Our liabilities increased from $4,827,221
at December 31, 2022 to $6,819,685 at March 31, 2023. Our total assets have increased to $155,689,482 as of March 31, 2023 from $153,490,336
as of December 31, 2022 mainly due to increase in real estate assets.
The
management believes that the available cash in bank accounts and favorable cash revenue from real estate projects are sufficient to fund
our operations for at least the next 12 months.
9
Summary
of Cash Flows for the Three Months Ended March 31, 2023 and 2022
Three Months Ended March 31,
2023
2022
Net cash used in operating activities
$ (3,289,083 )
$ (5,293,582 )
Net cash provided by (used in) investing activities
$ 671,484
$ (7,311,776 )
Net cash provided by financing activities
$ 3,433,921
$ 6,044,640
Cash
Flows from Operating Activities
Net
cash used in operating activities was $3,289,083 in the first three months of 2023, as compared to net cash used in operating activities
of $5,293,582 in the same period of 2022. Development of real estate and other expenses were the main reason for the cash used in operating
activities in 2023.
Cash
Flows from Investing Activities
Net
cash provided by investing activities was $671,484 in the first three months of 2023, as compared to net cash used in investing activities
of $7,311,776 in the same period of 2022. In the three months ended March 31, 2023 we invested $412,500 in marketable securities, issued
$1,521,368 in loans to related parties and received $2,613,629 from repayment of related party notes receivable. In the three months
ended March 31, 2022 we invested $6,585,294 in marketable securities and invested $722,817 to purchase real estate properties.
Cash
Flows from Financing Activities
Net
cash provided by financing activities was $3,433,921 in the three months ended March 31, 2023, compared to net cash provided of $6,044,640
in the three months ended March 31, 2022. The cash provided by financing activities in the first three months of 2023 is caused by the
proceeds from stock issuance of $3,433,921. During the three months ended March 31, 2022, we received $6,213,000 from conversion of related
party note payable to common stock and we repaid $168,360 of related party debt.
Impact
of Inflation
We
believe that inflation has not had a material impact on our results of operations for the three months ended March 31, 2023 or the year
ended December 31, 2022. We cannot assure you that future inflation will not have an adverse impact on our operating results and financial
condition.
Impact
of Foreign Exchange Rates
The
effect of foreign exchange rate changes on the intercompany loans (under ASC 830), which mostly consist of loans from Singapore to the
United States and which were approximately $37 million and $51 million on March 31, 2023 and December 31, 2022, respectively, are the
reason for the significant fluctuation of foreign currency transaction Gain or Loss on the Condensed Consolidated Statements of Operations
and Other Comprehensive Loss. Because the intercompany loan balances between Singapore and United States will remain at approximately
$37 million over the next year, we expect this fluctuation of foreign exchange rates to still significantly impact the results of operations
in 2023, especially given that the foreign exchange rate may and is expected to be volatile. If the amount of intercompany loan is lowered
in the future, the effect will also be reduced. However, at this moment, we do not expect to repay the intercompany loans in the short
term.
Emerging
Growth Company Status
We
are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not “emerging growth companies.” Section 107
of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided
in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging
growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We have elected to take advantage of these exemptions until we are no longer an emerging growth company or until we affirmatively and
irrevocably opt out of this exemption.
10
Seasonality
The
real estate business is subject to seasonal shifts in costs as certain work is more likely to be performed at certain times of the year.
This may impact the expenses of Alset EHome Inc. from time to time. In addition, should we commence building homes, we are likely to
experience periodic spikes in sales as we commence the sales process at a particular location.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, the Company is not required to provide the information
required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.