Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
This
Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For
this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking
statements. Without limiting the foregoing, words such as “may”, “will”, “expect”, “believe”,
“anticipate”, “estimate” or “continue” or comparable terminology are intended to identify forward-looking
statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending
on a variety of factors, many of which are not within our control. These factors include by are not limited to economic conditions generally
and in the industries in which we may participate, competition within our chosen industry, including competition from much larger competitors,
technological advances and failure to successfully develop business relationships.
Business
Overview
We
are a diversified holding company principally engaged through our subsidiaries in the development of EHome communities and other real
estate, financial services, digital transformation technologies, biohealth activities and consumer products with operations in the United
States, Singapore, Hong Kong, Australia and South Korea. We manage our principal businesses primarily through our 85.4% owned subsidiary,
Alset International Limited, a public company traded on the Singapore Stock Exchange. Through this subsidiary (and indirectly, through
other public and private U.S. and Asian subsidiaries), we are actively developing real estate projects near Houston, Texas and in Frederick,
Maryland in our real estate segment. Recently, the Company expanded its real estate portfolio to single family rental homes, and we currently
own 132 homes that are rented or are available for rent. We have designed applications for enterprise messaging and e-commerce software
platforms in the United States and Asia in our digital transformation technology business unit. Our biohealth segment includes the sale
of consumer products.
As
of September 30, 2022, additional interests we held, both directly and indirectly, included a 41.3% equity interest in American Pacific
Bancorp Inc., a 15.5% equity interest in Holista CollTech Limited, a 45.2% equity interest in DSS Inc. (“DSS”), an 18.1%
equity interest in Value Exchange International, Inc., a 0.8% equity interest in American Premium Mining Corporation., and an interest
in Alset Capital Acquisition Corp. (“Alset Capital”). American Pacific Bancorp Inc. is a financial network holding company.
Holista CollTech Limited is a public Australian company that produces natural food ingredients (ASX: HCT). DSS is a multinational company
operating businesses within nine divisions: product packaging, biotechnology, direct marketing, commercial lending, securities and investment
management, alternative trading, digital transformation, secure living, and alternative energy. DSS Inc. is listed on the NYSE American
(NYSE: DSS). Value Exchange International, Inc. is a provider of information technology services for businesses, and is traded on the
OTCQB (OTCQB: VEII). American Premium Mining Corporation is a publicly traded company that is engaged in crypto-mining (OTCPK: HIPH).
Alset Capital is a newly organized blank check company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination with one or more businesses and is listed on the Nasdaq (Nasdaq: ACAXU,
ACAX, ACAXW and ACAXR).
Recent
Developments
Sale
of Securities of True Partner Limited
On
January 18, 2022, the Company entered into a stock purchase agreement with DSS, Inc., pursuant to which the Company agreed to sell, through
the transfer of subsidiary and otherwise, 62,122,908 shares of stock of True Partner Capital Holding Limited in exchange for 11,397,080
shares of the common stock of DSS. On February 28, 2022 the Company entered into a revised Stock Purchase Agreement with DSS, Inc., pursuant
to which the Company has agreed to replace the January 18, 2022 agreement with a new agreement to sell a subsidiary holding 44,808,908
shares of stock of True Partner Capital Holding Limited, together with an additional 17,314,000 shares of True Partner Capital Holding
Limited (for a total of 62,122,908 shares, representing all of our shares in such entity) in exchange for 17,570,948 shares of common
stock of DSS (the “DSS Shares”). The issuance of the DSS Shares was subject to the approval of the NYSE American (on which
the common stock of DSS is listed) and DSS’s shareholders. The shareholders of DSS approved this transaction on May 17, 2022, and
the transaction subsequently closed.
3
Purchase
of Shares of DSS
On
January 25, 2022, the Company agreed to purchase 44,619,423 shares of DSS’s common stock for a purchase price of $0.3810 per share,
for an aggregate purchase price of $17,000,000. On February 28, 2022, the Company and DSS agreed to amend this stock purchase agreement.
The number of shares of the common stock of DSS that the Company agreed to purchase was reduced to 3,986,877 shares for an aggregate
purchase price of $1,519,000. Such acquisition of shares of DSS closed on March 9, 2022.
Sale
of Note to DSS
On
February 25, 2022, Alset International entered into an assignment and assumption agreement with DSS (the “Assumption Agreement”)
pursuant to which DSS agreed to purchase a convertible promissory note from Alset International. The note has a principal amount of $8,350,000
and had accrued but unpaid interest of $367,400 through May 15, 2022. The note was issued by American Medical REIT, Inc. The consideration
paid for the note was 21,366,177 shares of DSS’s common stock. The number of DSS shares issued as consideration was calculated
by dividing $8,717,400, the aggregate of the principal amount and the accrued but unpaid interest under the Note, by $0.408 per share.
The closing of the Assumption Agreement and the issuance of the DSS shares described above was subject to the approval of the NYSE American
and DSS’s shareholders. The shareholders of DSS approved this transaction on May 17, 2022. On
July 12, 2022, Alset International entered into Amendment No. 1 to the Assumption Agreement. Amendment No. 1 revised the Assumption Agreement
to remove an adjustment provision. On July 12, 2022, the transactions contemplated by the Assumption Agreement and Amendment No. 1 were
consummated, Alset International assigned the Note to DSS, and DSS issued to Alset International 21,366,177 shares of DSS’s common
stock.
Purchase
of Alset International shares
On
January 17, 2022 the Company entered into a securities purchase agreement with Chan Heng Fai, pursuant to which the Company agreed to
purchase from Chan Heng Fai 293,428,200 ordinary shares of Alset International for a purchase price of 29,468,977 newly issued shares
of the Company’s common stock. On February 28, 2022, the Company and Chan Heng Fai entered into an amendment to this securities
purchase agreement pursuant to which the Company shall purchase these 293,428,200 ordinary shares of Alset International for a purchase
price of 35,319,290 newly issued shares of the Company’s common stock. The closing of this transaction with Mr. Chan is subject
to approval of the Nasdaq and the Company’s stockholders. These 293,428,200 ordinary shares of Alset International represent approximately
8.4% of the 3,492,713,362 total issued and outstanding shares of Alset International. The Company had a Special Meeting of Stockholders
to vote on the approval of this transaction on June 6, 2022.
Initial
Public Offering of Alset Capital Acquisition Corp.
On
February 3, 2022 Alset Capital Acquisition Corp. (“Alset Capital”), a special purpose acquisition company sponsored by the
Company and certain affiliates, closed its initial public offering of 7,500,000 units at $10 per unit. Each unit consisted of one of
Alset Capital’s shares of Class A common stock, one-half of one redeemable warrant and one right to receive one-tenth of one share
of Class A common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase
one share of Class A common stock at a price of $11.50 per share. Only whole warrants are exercisable. The underwriters exercised their
over-allotment option in full for an additional 1,125,000 units on February 1, 2022, which closed at the time of the closing of the Offering.
As a result, the aggregate gross proceeds of this offering, including the over-allotment, were $86,250,000, prior to deducting underwriting
discounts, commissions, and other offering expenses.
4
On
February 3, 2022, simultaneously with the consummation of Alset Capital’s initial public offering, Alset Capital consummated the
private placement of 473,750 units (the “Private Placement Units”) to the Sponsor, which amount includes 33,750 Private Placement
Units purchased by the Sponsor in connection with the underwriters’ exercise of the over-allotment option in full, at a price of
$10.00 per Private Placement Unit, generating gross proceeds of approximately $4.7 million (the “Private Placement”) the
proceeds of which were placed in the trust account. No underwriting discounts or commissions were paid with respect to the Private Placement.
The Private Placement Units are identical to the units sold in the initial public offering, except that (a) the Private Placement Units
and their component securities will not be transferable, assignable or saleable until 30 days after the consummation of Alset Capital’s
initial business combination except to permitted transferees and (b) the warrants and rights included as a component of the Private Placement
Units, so long as they are held by the Sponsor or its permitted transferees, will be entitled to registration rights, respectively.
The
Company and its majority-owned subsidiary Alset International together own the sole member of Alset Acquisition Sponsor, LLC, the sponsor
of Alset Capital.
Alset
Capital Acquisition Corp. Merger Agreement with HWH International Inc.
On
September 9, 2022, Alset Capital entered into an agreement and plan of merger (the “Merger Agreement”) by and among Alset
Capital, HWH International Inc., a Nevada corporation (“HWH”) and HWH Merger Sub Inc., a Nevada corporation and a wholly
owned subsidiary of Alset Capital (“Merger Sub”). Pursuant to the Merger Agreement, a business combination between Alset
Capital and HWH will be effected through the merger of Merger Sub with and into HWH, with HWH surviving the merger as a wholly owned
subsidiary of Alset Capital (the “Merger”). HWH is an indirect subsidiary of the Company through its subsidiary Alset International
Limited. The Merger has not closed as of the date of this Report and is subject to the receipt of the required approval by the stockholders
of Alset Capital, the shareholder of HWH and the satisfaction of certain other customary closing conditions.
Name
Change
During
a Special Meeting of Stockholders on June 6, 2022, the stockholders approved the reincorporation of the Company in Texas and the change
of the Company’s name to “Alset Inc.” The management believes that such new name will more fully reflect its current
business model.
Recent
Business Developments in our Home Rental Business
Recently,
the Company expanded its real estate portfolio to single family rental houses. During 2021 and early 2022, the Company, through its subsidiaries,
acquired 132 homes in Montgomery and Harris Counties, Texas.
In
approximately fifty of the 132 rental homes that were acquired, as part of our commitment to advancing smart and healthy sustainable
living, we have installed Tesla PV solar panels and Powerwalls. We are reviewing plans to add solar panels and related technologies to
the balance of the single-family rental homes, where feasible. In addition, we have added technologies at many of the single-family rental
homes such as (i) smart solar, thermostat, and energy usage controls; (ii) smart lighting controls; (iii) smart locks and security; and
(iv) smart home automation devices. We believe these and other technologies will be attractive to renters and we continue to build and
pursue strategic, technological partnerships that will assist us as we expand our real estate business to include building homes for
rent and building homes for sale in the future.
The
Company has entered into a property management agreement with the property managers under which the property managers generally oversee
and direct the leasing, management and advertising of the properties in our portfolio, including collecting rents and acting as liaison
with the tenants. The Company pays its property managers a monthly property management fee per property unit and a leasing fee.
Sale
of Certain Lots
On
October 28, 2022, 150 CCM Black Oak Ltd. (the “Seller”), a Texas Limited Partnership and an indirect, majority-owned subsidiary
of the Company, entered into a Contract for Purchase and Sale and Escrow Instructions (the “Agreement”) with Century Land
Holdings of Texas, LLC, a Colorado limited liability company (the “Buyer”). Pursuant to the terms of the Agreement, the Seller
has agreed to sell all of the approximately 242 single-family detached residential lots comprising a residential community in the city
of Magnolia, Texas known as the “Lakes at Black Oak.” The lots will be sold at a range of prices, and the Seller will also
be entitled to receive a community enhancement fee for each lot sold. The aggregate purchase price and community enhancement fees are
anticipated to be $12,881,000, however, such purchase price will be adjusted accordingly, if the total number of lots increases or decreases
prior to the closing of the transactions contemplated by the Agreement.
The
closing of the transactions described in the Agreement depends on the satisfaction of certain conditions set forth therein. There can
be no assurance that such closings will be completed on the terms outlined herein or at all. The Buyer has agreed to purchase the lots
in stages, with an estimated closing date of December of 2022 for the first 132 lots to be acquired, with the remainder to be acquired
through 2023. Prior to such closing dates, the Buyer shall have a thirty (30) day inspection period in which to inspect the properties
and determine their suitability; during such inspection period, the Buyer may decline to proceed with the closing of these transactions.
The
Seller shall be required to develop and improve the property at the Seller’s cost pursuant to certain development plans and government
regulations prior to the closings described above.
5
Purchase
of Value Exchange International, Inc. Shares
On
October 17, 2022, the Company’s subsidiary GigWorld Inc. entered into a Stock Purchase Agreement (the “Agreement”)
with Chan Heng Fai, who is the Chairman of GigWorld’s Board of Directors and our Chairman, Chief Executive Officer and largest
stockholder. Pursuant to the Agreement, GigWorld bought an aggregate of 7,276,163 shares of Value Exchange International, Inc. (“VEII”),
a Nevada corporation, for the following purchase prices: (i) $1,733,079.12 for 7,221,163 shares, representing a price of $.24 per share;
(ii) $2,314 for 10,000 shares, representing a price of $.2314 per share; (iii) $5,015 for 25,000 shares, representing a price of $.2006
per share; and (iv) $3,326 for 20,000 shares, representing a price of $.1663 per share. Collectively, these purchases represent an aggregate
purchase price of $1,743,734.12 for 7,276,163 shares of VEII. Such purchase prices were negotiated between the parties to the Agreement.
Mr.
Chan and another member of GigWorld’s Board of Directors, Lum Kan Fai Vincent, are both members of the Board of Directors of VEII.
In addition to Mr. Chan, two other members of our Board of Directors are also members of the Board of Directors of VEII (Mr. Wong Shui
Yeung and Mr. Wong Tat Keung). Following the acquisitions of shares pursuant to the Agreement, the Company now owns a total of 13,834,643
shares of VEII, representing 38.3% of VEII.
Financial
Impact of the COVID-19 Pandemic
Real
Estate Projects
The
extent to which the COVID-19 pandemic may impact our business will depend on future developments. The COVID-19 pandemic’s far-reaching
impact on the global economy could negatively affect various aspects of our business, including demand for real estate. From March 2020
through the second quarter of 2022, we continued to sell lots at our Ballenger Run project (in Maryland) to NVR for the construction
of single-family homes. At this time, all of the lots at Ballenger Run have been sold to NVR, however we continue to complete our development
requirements under our agreements with NVR. We do not anticipate that the COVID-19 pandemic will have a material impact on the timing
of the completion of our remaining tasks at Ballenger Run.
We
have received strong indications that buyers and renters across the country are expressing interest in moving from more densely populated
urban areas to the suburbs. We believe this trend, should it continue, will encourage interest in some of our projects.
The
COVID-19 pandemic could impact the ability to conduct our operations in a prompt and efficient manner. In 2020, we experienced a slowdown
in the construction of a clubhouse at the Ballenger Run project, which was completed behind schedule. We believe this delay was caused
in part by policies requiring lower numbers of contractors working in indoor space. The infrastructure design, engineering and construction
for the Black Oak project, and other planned projects, could be impacted by the COVID-19 pandemic in the future. In addition, we believe
the COVID-19 pandemic could continue to have an impact on supply chains and commodities in the future, which may impact our real estate
business by causing increased costs and longer project durations.
The
COVID-19 pandemic may adversely impact the timeliness of local government in granting required approvals. Accordingly, the COVID-19 pandemic
may cause the completion of important stages in our real estate projects to be delayed.
Other
Business Activities
The
COVID-19 pandemic may adversely impact our potential to expand our business activities in ways that are difficult to assess or predict.
The COVID-19 pandemic continues to evolve. The COVID-19 pandemic has impacted, and may continue to impact, the global supply of certain
goods and services in ways that may impact the sale of products to consumers that we, or companies we may invest in or partner with,
will attempt to make. The COVID-19 pandemic may prevent us from pursuing otherwise attractive opportunities.
6
COVID-19
pandemic has impacted our operations in South Korea; since the start of the pandemic, the South Korean government has at various times
placed certain restrictions on business meetings to reduce the spread of COVID-19. Such restrictions have impacted our ability to recruit
potential affiliate sales personnel, and to introduce products to a larger audience.
Impact
on Staff
Most
of our U.S. staff works out of our Bethesda, Maryland office.
Our
U.S. staff has shifted to mostly working from home since March 2020, but this has had a minimal impact on our operations to date. Our
staff in Singapore and Hong Kong has been able to work from home when needed with minimal impact on our operations, however our staff’s
ability to travel between our Hong Kong and Singapore offices and our staff’s travel between the U.S. and non-U.S. offices was
significantly limited until earlier this year. The COVID-19 pandemic also impacted the frequency with which our management would otherwise
travel to the Black Oak project in 2020 and 2021; however, we have a contractor in Texas providing supervision of the project. Management
continues to regularly supervise the Ballenger Run project. Limitations on the mobility of our management and staff may slow down our
ability to enter into new transactions and expand existing projects.
We
have not reduced our staff in connection with the COVID-19 pandemic. To date, we did not have to expend significant resources related
to employee health and safety matters related to the COVID-19 pandemic. We have a small staff, however, and the inability of any significant
number of our staff to work due to illness or the illness of a family member could adversely impact our operations.
Matters
that May or Are Currently Affecting Our Business
In
addition to the matters described above, the primary challenges and trends that could affect or are affecting our financial results include:
●
Our ability to improve our revenue through cross-selling and revenue-sharing arrangements among our diverse group of companies;
●
Our ability to identify complementary businesses for acquisition, obtain additional financing for these acquisitions, if and when needed,
and profitably integrate them into our existing operation;
●
Our ability to attract competent, skilled technical and sales personnel for each of our businesses at acceptable compensation levels
to manage our overhead; and
●
Our ability to control our operating expenses as we expand each of our businesses and product and service offerings.
Results
of Operations
Summary
of Statements of Operations for the Three and Nine Months Ended September 30, 2022 and 2021
Three- Months Ended
Nine-months Ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Revenue
$ 721,905
$ 4,795,567
$ 3,600,482
$ 16,945,913
Operating Expenses
$ 2,792,917
$ 4,743,985
$ 8,979,297
$ 21,976,619
Other Expenses
$ 11,163,538
$ 8,126,066
$ 25,546,935
$ 87,293,906
Net Loss
$ 13,081,391
$ 8,074,484
$ 30,994,705
$ 92,771,369
7
Revenue
The
following tables set forth period-over-period changes in revenue for each of our reporting segments:
Three Months Ended
September 30,
Change
2022
2021
Dollars
Percentage
Real Estate
$ 569,791
$ 3,547,396
$ (2,977,605 )
-84 %
Biohealth
22,154
1,248,171
(1,226,017 )
-98 %
Digital Transformation Technology
6,365
-
6,365
100 %
Other
123,595
-
123,595
100 %
Total revenue
$ 721,905
$ 4,795,567
$ (4,073,662 )
-85 %
Nine Months Ended
September 30,
Change
2022
2021
Dollars
Percentage
Real Estate
$ 2,494,707
$ 12,026,069
$ (9,531,362 )
-79 %
Biohealth
771,847
4,919,844
(4,147,997 )
-84 %
Digital Transformation Technology
14,066
-
14,066
100 %
Other
319,862
-
319,862
100 %
Total revenue
$ 3,600,482
$ 16,945,913
$ (13,345,431 )
-79 %
Revenue
was $721,905 and $4,795,567 for the three months ended September 30, 2022 and 2021, respectively. Revenue was $3,600,482 and $16,945,913
for the nine months ended September 30, 2022 and 2021, respectively. The decrease in property sales from the Ballenger Project and direct
sales from our indirect subsidiary HWH World in the first nine months of 2022 contributed to lower revenue in those periods. In the first
nine months of 2022 the last three homes in Ballenger Project were sold. In this project, builders are required to purchase a minimum
number of lots based on their applicable sale agreements. We collect revenue from the sale of lots to builders. We are not involved in
the construction of homes at the present time.
Income
from the sale of Front Foot Benefits (“FFBs”), assessed on Ballenger project lots, decreased from $182,813 in the three months
ended September 30, 2021 to $9,968 in the three months ended September 30, 2022. Income from the sale of FFBs, decreased from $431,458
in the nine months ended September 30, 2021 to $126,055 in the nine months ended September 30, 2022. The decrease is a result of the
decreased sale of properties to homebuyers in 2022.
In
the second quarter of 2021, the Company started renting homes to tenants. Revenue from this rental business was $569,792 and $133,302
in the three months ended September 30, 2022 and 2021, respectively. Revenue from rental business was $1,206,273 and $155,249 in the
nine months ended September 30, 2022 and 2021, respectively. The Company expects that the revenue from this business will continue to
increase as we acquire more rental houses and successfully rent them.
In
recent years, the Company expanded its biohealth segment to the Korean market through one of the subsidiaries of Health Wealth Happiness
Pte. Ltd., HWH World Inc (“HWH World”). HWH World operates based on a direct sale model of health supplements. HWH World
recognized $22,154 and $1,248,171 in revenue in three months ended September 30, 2022 and 2021, respectively. HWH World recognized $771,847
and $4,919,844 in revenue in nine months ended September 30, 2022 and 2021, respectively. The decrease in revenue from HWH World is caused
mainly by decreased sales of annual memberships, as management is in the process of reorganizing its business model in South Korea.
In
June 2022 the Company’s subsidiary GigWorld Inc., operating under our Digital Transformation Technology segment, started
providing services to its customer in Hong Kong, who is a related party to the Company, generating revenue of $6,365 and
$14,066 in the three and nine months ended September 30, 2022, respectively.
8
The
category described as “Other” includes corporate and financial services and new venture businesses. “Other” includes
certain costs that are not allocated to the reportable segments, primarily consisting of unallocated corporate overhead costs, including
administrative functions not allocated to the reportable segments from global functional expenses.
The
financial services and new venture businesses are small and diversified, and accordingly they are not separately addressed as one independent
category. In the three months ended September 30, 2022 and 2021, the revenue from other businesses was $123,595 and $0, respectively,
generated by a Singaporean café shop operated by a subsidiary of the Company. In the nine months ended September 30, 2022 and
2021, the revenue from other businesses was $319,862 and $0, respectively, generated by this Singaporean café shop.
Operating
Expenses
The
following tables sets forth period-over-period changes in cost of revenues for each of our reporting segments:
Three Months Ended
September 30,
Change
2022
2021
Dollars
Percentage
Real Estate
$ 254,972
$ 2,166,497
$ (1,911,525 )
-88 %
Biohealth
500,946
37,904
463,042
1,222 %
Digital Transformation Technology
1,782
-
1,782
100 %
Other
55,669
-
55,669
100 %
Total Cost of Revenues
$ 813,369
$ 2,204,401
$ (1,391,032 )
-63 %
Nine Months Ended
September 30,
Change
2022
2021
Dollars
Percentage
Real Estate
$ 1,880,914
$ 8,291,698
$ (6,410,784 )
-77 %
Biohealth
512,931
218,507
294,424
135 %
Digital Transformation Technology
4,574
-
4,574
100 %
Other
80,177
-
80,177
100 %
Total Cost of Revenues
$ 2,478,596
$ 8,510,205
$ (6,031,609 )
-71 %
Cost
of revenues decreased from $2,204,401 in the three months ended September 30, 2021 to $813,369 in the three months ended September 30,
2022. Cost of revenues decreased from 8,510,205 in the nine months ended September 30, 2021 to $2,478,596 in the nine months ended September
30, 2022. The decrease is a result of the decrease in sales in the Ballenger Run project and HWH World sales. Capitalized construction
expenses, finance costs and land costs are allocated to sales. We anticipate the total cost of revenues to increase as revenue increases.
The
gross margin decreased from $2,591,166 to negative $99,165 in the three months ended September 30, 2021 and 2022, respectively. The gross
margin decreased from $8,435,708 to $1,121,886 in the nine months ended September 30, 2021 and 2022, respectively. The decrease of gross
margin was caused by the decrease in sales in the Ballenger Run project and HWH World sales.
The
following tables sets forth period-over-period changes in operating expenses for each of our reporting segments.
Three Months Ended
September 30,
Change
2022
2021
Dollars
Percentage
Real Estate
$ 667,366
$ 275,681
$ 391,685
142 %
Biohealth
311,416
1,540,570
(1,229,154 )
-80 %
Digital transformation technology
95,788
104,219
(8,431 )
-8 %
Other
904,978
619,114
285,864
46 %
Total operating expenses
$ 1,979,548
$ 2,539,584
$ (560,036 )
-22 %
9
Nine Months Ended
September 30,
Change
2022
2021
Dollars
Percentage
Real Estate
$ 1,988,323
$ 901,236
$ 1,087,087
121 %
Biohealth
587,051
3,451,152
(2,864,101 )
-83 %
Digital transformation technology
255,764
173,594
82,170
47 %
Other
3,669,563
8,940,432
(5,270,869 )
-59 %
Total operating expenses
$ 6,500,701
$ 13,466,414
$ (6,965,713 )
-52 %
The
increase of operating expenses of real estate in 2022 compared with 2021 was mostly caused by the increase in sales and rental related
expenses. Decrease in expenses in our biohealth business is caused by the decreased commission payments to our distributors, which is
connected to decreased sales.
Other
Income (Expense)
In
the three months ended September 30, 2022, the Company had other expense of $11,163,538 compared to other expenses of $8,126,066 in the
three months ended September 30, 2021. In the nine months ended September 30, 2022, the Company had other expense of $25,546,935 compared
to other expenses of $87,293,906 in the nine months ended September 30, 2021. The change in realized and unrealized loss on securities
investments and finance costs are the primary reasons for the volatility in these two periods. Unrealized loss on securities investment
was $11,006,833 in the three months ended September 30, 2022, compared to $5,268,531 loss in the three months ended September 30, 2021.
Unrealized loss on securities investment was $21,773,223 in the nine months ended September 30, 2022, compared to $35,972,445 loss in
the nine months ended September 30, 2021. Realized loss on security investment was $145,122 the three months ended September 30, 2022,
compared to a loss of $2,515,949 in the three months ended September 30, 2021. Realized loss on security investment was $6,500,573 the
nine months ended September 30, 2022, compared to a loss of $2,218,988 in the nine months ended September 30, 2021. Finance gain was
$887 in the three months ended September 30, 2022, compared to costs of $27,798 in the three months ended September 30, 2021. Finance
costs were $450,000 the nine months ended September 30, 2022, compared to costs of $50,871,869 in the nine months ended September 30,
2021.
Net
Loss
In
the three months ended September 30, 2022 the Company had net loss of $13,081,391 compared to net loss of $8,074,484 in the three months
ended September 30, 2021. In the nine months ended September 30, 2022 the Company had net loss of $30,994,705 compared to net loss of
$92,771,369 in the nine months ended September 30, 2021.
Liquidity
and Capital Resources
Our
real estate assets have increased to $51,583,814 as of September 30, 2022 from $40,515,380 as of December 31, 2021. This increase primarily
reflects the additional rental properties we purchased in first nine months of 2022. In the nine months ended September 30, 2022, we
purchased twenty-three homes, which will be used in the Company’s rental business. Our rental properties assets were $31,485,036
as of September 30, 2022. In the first nine months of 2022, one of the Company’s subsidiaries sold two plots of land it owns in
Australia (which had been planned to be part of the SeD Perth project).
Our
cash has decreased from $56,061,309 as of December 31, 2021 to $22,605,541 as of September 30, 2022. Our liabilities decreased from $13,920,357
at December 31, 2021 to $5,104,600 at September 30, 2022. Our total assets have decreased to $164,664,506 as of September 30, 2022 from
$184,210,143 as of December 31, 2021 mainly due to decrease in cash.
10
The
management believes that the available cash in bank accounts and favorable cash revenue from real estate projects are sufficient to fund
our operations for at least the next 12 months.
Summary
of Cash Flows for the Nine Months Ended September 30, 2022 and 2021
Nine Months Ended September 30,
2022
2021
Net cash used in operating activities
$ (28,331,829 )
$ (6,485,979 )
Net cash used in investing activities
$ (15,031,318 )
$ (28,743,359 )
Net cash provided by financing activities
$ 5,996,133
$ 77,237,040
Cash
Flows from Operating Activities
Net
cash used in operating activities was $28,331,829 in the first nine months of 2022, as compared to net cash used in operating activities
of $6,485,979 in the same period of 2021. The payment of accrued bonus due to director of $3,614,749 contributed to the decrease of cash
in operating activities in the first nine months of 2022.
Cash
Flows from Investing Activities
Net
cash used in investing activities was $15,031,318 in the first nine months of 2022, as compared to net cash used in investing activities
of $28,743,359 in the same period of 2021. In the nine months ended September 30, 2022 we invested $8,479,968 in marketable securities,
$6,057,493 to purchase real estate properties and $1,082,225 in real estate property improvements. In the nine months ended September
30, 2021 we invested $19,308,318 in marketable securities, $11,081,491 to purchase real estate properties and $327,603 in promissory
notes of a related party. At the same time, we received approximately $2.5 million from the sale of Vivacitas Oncology to a related party
and $840,000 from the repayment of promissory note from related party.
Cash
Flows from Financing Activities
Net
cash provided by financing activities was $5,996,133 in the nine months ended September 30, 2022, compared to net cash provided of $77,237,040
in the nine months ended September 30, 2021. The increase in cash provided by financing activities in the first nine months of 2022 is
primarily caused by the proceeds from stock issuance of $6,213,000. Additionally, the Company repaid $216,867 to loan payable. During
the nine months ended September 30, 2021, we received cash proceeds of $73,157,884 from stock issuance, $2,975,194 from exercise of subsidiary
warrants, $280,000 from the sale of our GigWorld shares to individual investors and $68,502 from a loan. The Company also distributed
$1,398,250 to one minority interest investor and borrowed $5,545,195 from related parties.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition,
revenues, results of operations, liquidity or capital expenditures.
Impact
of Inflation
We
believe that inflation has not had a material impact on our results of operations for the nine months ended September 30, 2022 or the
year ended December 31, 2021. Our current and anticipated costs in our real estate and other business lines have increased due to recent
inflation, including projected costs of materials and salaries, and such increases may be significant as we engage in additional operations.
We cannot assure you that future inflation will not have an adverse impact on our operating results and financial condition.
11
Impact
of Foreign Exchange Rates
The
effect of foreign exchange rate changes on the intercompany loans (under ASC 830), which mostly consist of loans from Singapore to the
United States and which were approximately $43 million and $43 million on September 30, 2022 and December 31, 2021, respectively, are
the reason for the significant fluctuation of foreign currency transaction Gain or Loss on the Condensed Consolidated Statements of Operations
and Other Comprehensive Loss. Because the intercompany loan balances between Singapore and United States will remain at approximately
$43 million over the next year, we expect this fluctuation of foreign exchange rates to still significantly impact the results of operations
in 2022, especially given that the foreign exchange rate may and is expected to be volatile. If the amount of intercompany loan is lowered
in the future, the effect will also be reduced. However, at this moment, we do not expect to repay the intercompany loans in the short
term.
Emerging
Growth Company Status
We
are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not “emerging growth companies.” Section 107
of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided
in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging
growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We have elected to take advantage of these exemptions until we are no longer an emerging growth company or until we affirmatively and
irrevocably opt out of this exemption.
Seasonality
The
real estate business is subject to seasonal shifts in costs as certain work is more likely to be performed at certain times of the year.
This may impact the expenses of Alset EHome Inc. from time to time. In addition, should we commence building homes, we are likely to
experience periodic spikes in sales as we commence the sales process at a particular location.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, the Company is not required to provide the information
required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.