Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
March 31,
December 31,
2025
2024
ASSETS
Current Assets
Cash and cash equivalents
$
101,321
$
76,021
Accounts receivable, less allowance for credit losses of $ 1,212 and $ 1,300 as of March 31, 2025
and December 31, 2024, respectively
166,519
178,030
Other receivables
9,613
9,775
Income tax receivable
6,632
5,461
Inventory, net
253,639
261,557
Assets held for sale
11,901
11,901
Prepaid expenses and other current assets
62,222
56,395
Total Current Assets
611,847
599,140
Property, plant and equipment, net
109,609
106,454
Deferred tax assets
17,826
17,826
Goodwill
55,261
52,918
Intangibles, net
293,064
284,893
Other non-current assets
75,659
78,128
Long-term investments
29,973
32,060
Total Assets
$
1,193,239
$
1,171,419
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable
$
171,912
$
171,825
Unearned revenue
66,459
52,701
Accrued expenses and other liabilities
38,161
34,158
Accrued wages and benefits
25,910
32,853
Income tax payable
999
1,936
Total Current Liabilities
303,441
293,473
Non-current revolving credit agreement outstanding
190,085
189,576
Deferred tax liabilities
30,735
30,372
Non-current unearned revenue
24,082
22,065
Non-current pension liability
8,886
8,983
Deferred compensation liability
31,283
33,203
Non-current lease obligations
26,369
25,925
Other non-current liabilities
16,531
17,928
Total Liabilities
631,412
621,525
Commitments and contingencies (see Note 16)
Redeemable Non-Controlling Interest
422,934
422,943
Equity
Common stock, par value $ 0.01 per share; 200,000 shares authorized;
79,969 shares issued and 79,707 outstanding as of March 31, 2025 and
79,483 shares issued and 79,218 outstanding as of December 31, 2024
800
795
Additional paid-in capital
812,071
808,913
Accumulated other comprehensive income
31,632
11,254
Retained deficit
( 700,502
)
( 688,813
)
Less treasury stock at cost: 262 and 266 shares as of March 31, 2025
and December 31, 2024, respectively
( 5,108
)
( 5,198
)
Total Equity
138,893
126,951
Total Liabilities and Equity
$
1,193,239
$
1,171,419
See accompanying notes to condensed consolidated financial statements.
7
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STA TEMENTS OF LOSS
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended
March 31,
2025
2024
(Restated)
Revenue
Network Solutions
$
202,217
$
181,273
Services & Support
45,527
44,900
Total Revenue
247,744
226,173
Cost of Revenue
Network Solutions
134,241
128,266
Network Solutions - charges and inventory write-down
—
8,782
Services & Support
18,327
18,810
Total Cost of Revenue
152,568
155,858
Gross Profit
95,176
70,315
Selling, general and administrative expenses
50,285
58,991
Research and development expenses
48,859
60,215
Goodwill impairment
—
297,353
Operating Loss
( 3,968
)
( 346,244
)
Interest and dividend income
126
397
Interest expense
( 4,761
)
( 4,598
)
Net investment (loss) gain
( 1,686
)
2,253
Other income, net
944
1,310
Loss Before Income Taxes
( 9,345
)
( 346,882
)
Income tax benefit
397
18,647
Net Loss
$
( 8,948
)
$
( 328,235
)
Less: Net Income attributable to non-controlling interest (1)
2,319
2,530
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 11,267
)
$
( 330,765
)
Weighted average shares outstanding – basic
79,534
78,814
Weighted average shares outstanding – diluted
79,534
78,814
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.14
)
(2)
$
( 4.20
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.14
)
(2)
$
( 4.20
)
(1) For the three months ended March 31, 2025, we accrued $ 2.4 million net income attributable to non-controlling interest, representing the recurring cash compensation earned by non-controlling interest shareholders post-DPLTA. For the three months ended March 31, 2024, we recognized $ 2.5 million of net gain attributable to non-controlling interest, representing the recurring cash compensation earned by non-controlling interest shareholders post DPTLA.
(2) Loss per common share attributable to ADTRAN Holdings, Inc. - basic and diluted - reflects a $( 3 ) thousand effect of redemption of RNCI for the three months ended March 31, 2025. See Note 14 for additional information.
See accompanying notes to condensed consolidated financial statements.
8
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(In thousands)
Three Months Ended
March 31,
2025
2024
(Restated)
Net Loss
$
( 8,948
)
$
( 328,235
)
Other Comprehensive Income (Loss), net of tax
Defined benefit plan adjustments
131
( 60
)
Foreign currency translation gain (loss)
20,247
( 17,773
)
Other Comprehensive Income (Loss), net of tax
20,378
( 17,833
)
Comprehensive Income (Loss), net of tax
11,430
( 346,068
)
Less: Comprehensive Income attributable to non-controlling interest
2,319
2,531
Comprehensive Income (Loss) attributable to ADTRAN Holdings, Inc., net of tax
$
9,111
$
( 348,599
)
See accompanying notes to condensed consolidated financial statements.
9
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except per share amounts)
Common
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
Deficit
Treasury
Stock
Accumulated Other Comprehensive Income
Total
Equity
Balance as of December 31, 2024
79,483
$
795
$
808,913
$
( 688,813
)
$
( 5,198
)
$
11,254
$
126,951
Net loss
—
—
—
( 8,948
)
—
—
( 8,948
)
Annual recurring compensation earned
—
—
—
( 2,319
)
—
—
( 2,319
)
Other comprehensive income, net of tax
—
—
—
—
—
20,378
20,378
Deferred compensation adjustments, net of tax
—
—
( 52
)
—
90
—
38
ADTRAN RSUs and restricted stock vested
373
4
—
( 1,174
)
—
—
( 1,170
)
ADTRAN stock options exercised
113
1
—
755
—
—
756
ADTRAN stock-based compensation expense
—
—
2,062
—
—
—
2,062
Redemption of redeemable non-controlling interest
—
—
—
( 3
)
—
—
( 3
)
Adtran Networks stock-based compensation expense
—
—
1,148
—
—
—
1,148
Balance as of March 31, 2025
79,969
$
800
$
812,071
$
( 700,502
)
$
( 5,108
)
$
31,632
$
138,893
See accompanying notes to condensed consolidated financial statements.
10
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except per share amounts)
Common
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
Deficit
Treasury
Stock
Accumulated Other Comprehensive Income (Loss)
Non-controlling interest
Total
Equity
Balance as of December 31, 2023
78,970
$
790
$
794,468
$
( 231,706
)
$
( 5,825
)
$
47,530
$
—
$
605,257
Net loss
—
—
—
( 328,235
)
—
—
—
( 328,235
)
Annual recurring compensation earned
—
—
—
( 2,531
)
—
—
—
( 2,531
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 17,833
)
( 17,833
)
Deferred compensation adjustments, net of tax
—
—
( 368
)
3
627
—
—
262
ADTRAN RSUs and restricted stock vested
110
1
—
( 243
)
—
—
—
( 242
)
ADTRAN stock options exercised
36
—
—
219
—
—
—
219
ADTRAN stock-based compensation expense
—
—
3,957
—
—
—
—
3,957
Redemption of redeemable non-controlling interest
—
—
—
1
—
—
—
1
Adtran Networks stock-based compensation expense
—
—
( 6
)
—
—
—
—
( 6
)
Balance as of March 31, 2024 (Restated)
79,116
$
791
$
798,051
$
( 562,492
)
$
( 5,198
)
$
29,697
$
—
$
260,849
See accompanying notes to condensed consolidated financial statements.
11
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
March 31,
2025
2024
(Restated)
Cash flows from operating activities:
Net loss
$
( 8,948
)
$
( 328,235
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
21,596
22,390
Goodwill impairment
—
297,353
Amortization of debt issuance cost
320
1,013
Loss (gain) on investments, net
1,631
( 2,621
)
Net loss on disposal of property, plant and equipment
13
150
Stock-based compensation expense
3,210
3,954
Deferred income taxes
( 157
)
( 19,738
)
Other, net
—
545
Inventory write down - business efficiency program
—
3,992
Inventory reserves
3,339
1,837
Changes in operating assets and liabilities:
—
Accounts receivable, net
16,011
22,504
Other receivables
( 1,141
)
5,605
Income taxes receivable, net
( 690
)
3,439
Inventory
10,345
32,366
Prepaid expenses, other current assets and other assets
1,504
( 19,290
)
Accounts payable
( 4,222
)
553
Accrued expenses and other liabilities
352
10,953
Income taxes payable
18
1,155
Net cash provided by operating activities
43,181
37,925
Cash flows from investing activities:
Purchases of property, plant and equipment
( 7,399
)
( 13,510
)
Purchases of intangibles - developed technologies
( 11,296
)
( 1,191
)
Proceeds from sales and maturities of available-for-sale investments
660
873
Payments for beneficial interests in securitized accounts receivable
( 133
)
—
Purchases of available-for-sale investments
( 170
)
( 44
)
Net cash used in investing activities
( 18,338
)
( 13,872
)
Cash flows from financing activities:
Tax withholdings related to stock-based compensation settlements
( 420
)
( 176
)
Proceeds from stock option exercises
756
219
Proceeds from receivables purchase agreement
—
30,231
Repayments on receivables purchase agreement
—
( 32,437
)
Payment for redemption of redeemable non-controlling interest
( 12
)
( 5
)
Payment of debt issuance cost
—
( 1,994
)
Net cash provided by (used in) financing activities
324
( 4,162
)
Net increase in cash and cash equivalents
25,167
19,891
Effect of exchange rate changes
133
( 301
)
Cash and cash equivalents, beginning of period
76,021
87,167
Cash and cash equivalents, end of period
$
101,321
$
106,757
Supplemental disclosure of cash financing activities:
Cash paid for interest
$
4,129
$
5,243
Cash paid for income taxes
$
2,367
$
596
Cash used in operating activities related to operating leases
$
2,696
$
2,384
Supplemental disclosure of non-cash investing activities:
Redemption of redeemable non-controlling interest
$
( 3
)
$
—
Right-of-use assets obtained in exchange for lease obligations
$
1,893
$
842
Purchases of property, plant and equipment included in accounts payable
$
1,162
$
1,689
See accompanying notes to condensed consolidated financial statements.
12
ADTRAN Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
GENERAL
ADTRAN Holdings, Inc. (“Adtran” or the “Company”) is a leading global provider of networking and communications platforms, software, systems and services focused on the broadband access market, serving a diverse domestic and international customer base in multiple countries that includes large, medium and small Service Providers, alternative Service Providers, such as utilities, municipalities and fiber overbuilders, cable/MSOs, SMBs and distributed enterprises, including Fortune 500 companies with sophisticated business continuity applications; and federal, state and local government agencies. Our innovative solutions and services enable voice, data, video and internet-communications across a variety of network infrastructures and are currently in use by millions worldwide. We support our customers through our direct global sales organization and distribution networks. Our success depends upon our ability to increase unit volume and market share through the introduction of new products and succeeding generations of products having optimal selling prices and increased functionality as compared to both the prior generation of a product and to the products of competitors in order to gain market share. To service our customers and grow revenue, we are continually conducting research and developing new products addressing customer needs and testing those products for the specific requirements of the particular customers. We offer a broad portfolio of flexible software and hardware network solutions and services that enable Service Providers to meet today’s service demands, while enabling them to transition to the fully converged, scalable, highly-automated, cloud-controlled voice, data, internet and video network of the future. In addition to our global headquarters in Huntsville, Alabama, and our European headquarters in Munich, Germany, we have sales and research and development facilities in strategic global locations.
The Company solely owns ADTRAN, Inc. and is the majority shareholder of Adtran Networks SE (“Adtran Networks”). ADTRAN, Inc. is a leading global provider of open, disaggregated networking and communications solutions. Adtran Networks is a global provider of network solutions for data, storage, voice and video services. We believe that the combined technology portfolio can best address current and future customer needs for high-speed connectivity from the network core to the end consumer, especially upon the convergence of solutions at the network edge.
Liquidity, Domination and Profit and Loss Transfer Agreement and Credit Facility
The DPLTA between the Company, as the controlling company, and Adtran Networks, as the controlled company, which was executed on December 1, 2022, became effective on January 16, 2023, as a result of its registration with the commercial register ( Handelsregister ) of the local court ( Amtsgericht ) at the registered seat of Adtran Networks (Jena).
Under the DPLTA, subject to certain limitations pursuant to applicable law and the specific terms of the DPLTA, (i) the Company is entitled to issue binding instructions to the management board of Adtran Networks, (ii) Adtran Networks will transfer its annual profit to the Company, subject to, among other things, the creation or dissolution of certain reserves, and (iii) the Company will absorb the annual net loss incurred by Adtran Networks. The Company’s payment obligation in satisfaction of the requirement that it absorb Adtran Networks’ annual net loss applies to the net loss generated by Adtran Networks in 2024 and it will apply to any net loss generated by Adtran Networks in 2025.
Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) has received an offer to elect either (1) to remain an Adtran Networks shareholder and receive from us an Annual Recurring Compensation payment, or (2) to receive Exit Compensation plus guaranteed interest. The guaranteed interest under the Exit Compensation is calculated from the effective date of the DPLTA to the date the shares are tendered, less any Annual Recurring Compensation paid. The guaranteed interest rate is 5.0 % plus a variable component (according to the German Civil Code) that was 2.27 % as of March 31, 2025. Assuming all the minority holders of currently outstanding Adtran Networks shares were to elect the second option, we would be obligated to make aggregate Exit Compensation payments, including guaranteed interest, of approximately € 338.5 million or approximately $ 366.1 million, b ased on an exchange rate as of March 31, 2025, and reflecting interest accrued through March 31, 2025 during the pendency of the appraisal proceedings discussed below. Shareholders electing the first option of Annual Recurring Compensation may later elect the second option. The opportunity for outside Adtran Networks shareholders to tender Adtran Networks shares in exchange for Exit Compensation had been scheduled to expire on March 16, 2023 . However, due to the appraisal proceedings that were initiated in 2023 in accordance with applicable German law, this time period for tendering shares has been extended pursuant to the German Stock Corporation Act ( Aktiengesetz ) and will end two months after the date on which a final decision in such appraisal proceedings has been published in the Federal Gazette ( Bundesanzeiger ). The Company expects to receive a ruling on a procedural matter in the DPLTA appraisal proceedings during the latter half of 2025 or 2026, which ruling, depending on outcome, will likely be appealed and may take 6-12 months to be decided on appeal. The Company does not expect that a trial on the merits of the DPLTA appraisal proceedings will commence until the procedural matter has been resolved. The proceeding for the trial on the merits of the DPLTA will likely take a minimum of 12 months for a ruling and such ruling may likewise be appealed, which would be expected to take an additional 12-24 months to be resolved. Accordingly, the Company does not expect a final decision on the DPLTA appraisal proceedings to be rendered and published prior to 2027, and most likely not until 2028 or beyond.
13
Additionally, our obligation to pay Annual Recurring Compensation under the DPLTA is a continuing payment obligation, which will amount to approximately € 8.9 million (or $ 9.7 million based on the current exchange rate) per year assuming none of the minority Adtran Networks shareholders as of March 31, 2025 were to elect Exit Compensation. The foregoing amounts do not reflect any potential increase in payment obligations that we may have depending on the outcome of ongoing appraisal proceedings in Germany. The Annual Recurring Compensation is due on the third banking day following the ordinary general shareholders’ meeting of Adtran Networks for the respective preceding fiscal year (but in any event within eight months following expiration of the fiscal year). With respect to the 2023 fiscal year, Adtran Networks’ ordinary general shareholders’ meeting occurred on June 28, 2024 and, therefore, the Annual Recurring Compensation was paid on July 3, 2024. With respect to the 2024 fiscal year, Adtran Networks’ ordinary general shareholder meeting is scheduled for June 27, 2025 and, therefore, the Annual Recurring Compensation will be due on July 2, 2025. During the three months ended March 31, 2025 and 2024, we accrued $ 2.4 million and $ 2.5 million, respectively, in Annual Recurring Compensation. The Annual Recurring Compensation is reflected as an increase to retained deficit in the Condensed Consolidated Balance Sheets.
On October 18, 2022, the Company's Board of Directors authorized the Company to purchase additional shares of Adtran Networks through open market purchases not to exceed 15,346,544 shares.
On July 18, 2022, ADTRAN, Inc., as the borrower, and ADTRAN Holdings, Inc. entered into a credit agreement with a syndicate of banks, including Wells Fargo Bank, National Association, as administrative agent (“Administrative Agent”), and the other lenders named therein (“Credit Agreement”), which has since been amended four times. The Company had access to $ 180.7 million on its Credit Facility for future borrowings; however, as of March 31, 2025 and the date of this filing the Company was limited t o additional borrowings of $ 25.8 million based on debt covenant compliance metrics. The financial covenants under the Credit Agreement, as amended, require the Company to maintain a Consolidated Total Net Leverage Ratio of 5.00 x, a Consolidated Senior Secured Net Leverage Ratio of 3.25 x ( 4.0 x to 3.5 x during a Springing Covenant Period) and a Consolidated Fixed Charge Coverage Ratio of 1.25 x. See Note 10, Revolving Credit Agreements for additional information regarding the terms of the Wells Fargo Credit Agreement.
As of March 31, 2025 , and as of the date of issuance of these financial statements, the Company does not have sufficient liquidity to meet the substantial majority of its payment obligations under the DPLTA pertaining to Exit Compensation. For the three months ended March 31, 2025 and 2024, less than one thousand shares of Adtran Networks stock were tendered to the Company and Exit Compensation payments of approximately € 12 thousand and € 4 thousand, respectively, or approximately $ 13 thousand and $ 5 thousand based on the applicable exchange rates at the time of the transaction, were paid to Adtran Networks shareholders. On April 14, 2025, 0.4 million shares of Adtran Networks stock were tendered to the Company and Exit Compensation payments of approximately € 7.0 million or approximately $ 7.5 million, based on the applicable exchange rate at the time of the transaction, will be paid to Adtran Networks shareholders. We believe the probability that more than a small minority of Adtran Networks shareholders elect to receive Exit Compensation in the next twelve months is remote based on the following factors: (i) the shareholders can exercise their right to receive the Exit Compensation until two months after publication of the final decision in the appraisal proceedings and we do not expect the final decision to be published within the next 12 months; (ii) the diverse base of shareholders that must make this election on an individual shareholder basis; (iii) the fact that the Company expects to receive a procedural decision during 2025 or 2026 that will likely be appealed and, while the date of a decision by the court on the merits of the case is uncertain, it will likely take a minimum of 12 months for a ruling and, thereafter, an expected appeal process will take a further 12-24 months to resolve; (iv) the current guaranteed Annual Recurring Compensation payment; and (v) the current trading value of Adtran Networks shares.
The Company experienced revenue declines in the year ended December 31, 2024. However, customers have started to replenish their inventories to meet increasing demand and management expects orders and billings to increase during the remainder of 2025. The Company continues to implement plans to preserve cash liquidity to maintain compliance with the Company’s covenants in case of further impacts related to customer inventory reduction initiatives and uncertain macroeconomic conditions. Additionally, the Company suspended dividend payments and effectuated a business efficiency program (the "Business Efficiency Program"), which targeted the reduction of ongoing operating expenses and focused on enhancing capital efficiency. The Business Efficiency Program was completed as of December 31, 2024, other than the Company's aim of selling its headquarters. The Company has determined that it is probable that the sale of its headquarters in Huntsville will occur within the next twelve months after December 31, 2024. The Company may need to further reduce capital expenditures and/or take other steps to preserve working capital in order to ensure that it can meet its needs and obligations and maintain compliance with its debt covenants.
In summary, the Company believes that its cash and cash equivalents, investments, working capital management initiatives and availability to access cash under the Wells Fargo credit facility will be adequate to meet our business operating requirements, our capital expenditures and our expected obligations under the DPLTA, including anticipated levels of Exit Compensation and to support our ability to continue to comply with our debt covenants under the Credit Facility and continue as a going concern, for at least the next twelve months, from the issuance of these financial statements. See Note 10, Revolving Credit Agreements, for additional information regarding the terms of the Wells Fargo Credit agreement.
14
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of ADTRAN Holdings, Inc. and its subsidiaries have been prepared pursuant to the rules and regulations of the SEC applicable to interim financial information presented in Quarterly Reports on Form 10-Q. Accordingly, certain information and notes required by generally accepted accounting principles in the United States of America (“U.S. GAAP”) for complete financial statements are not included herein. The December 31, 2024, Condensed Consolidated Balance Sheet is derived from audited financial statements but does not include all disclosures required by U.S. GAAP for annual financial statements.
In the opinion of management, all adjustments necessary to fairly state these interim statements have been recorded and are of a normal and recurring nature. The results of operations for an interim period are not necessarily indicative of the results for the full year. The interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in ADTRAN Holdings, Inc. Amendment No. 1 to the Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on May 20, 2025 (the "2024 Form 10-K/A").
Restatement of Previously Issued Financial Statements
As discussed in the financial statements as of and for the year ended December 31, 2024 included in our amended 2024 Annual Report on Form 10-K/A, we identified errors in our previously issued financial statements. In addition, on May 13, 2025, the Company announced that it needed additional time to complete its quarterly reporting process as a result of the restatements to the annual periods ended December 31, 2023 and 2024 and for the interim periods ended March 31, 2024, June 30, 2024 and September 30, 2024, as well as to complete its evaluation of internal control over financial reporting as of December 31, 2024 as a result of errors related to the historical accounting for certain inventory and cost of goods sold transactions in its Adtran Networks SE subsidiary (the “Adjustment”). As a result, the Company filed a Form 12b-25 with the SEC and delayed the filing of this report.
In connection with the identification of the Adjustment, the Audit Committee has overseen an internal investigation into the circumstances surrounding the Adjustment and its impact on the Company’s historical financial statements. Based on the findings of the internal investigation, which is substantially complete, it has been determined that the underlying errors giving rise to the Adjustment were not properly addressed in the Company’s previously filed financial statements as of and for the years ended December 31, 2024 and 2023 and was not communicated to the Audit Committee or the independent auditors prior to the filing of the initial 2024 Annual Report on Form 10-K. As described in Part I, Item 4 of this report, the Company is taking certain remedial actions to address the material weaknesses in its internal controls associated with these findings.
The identified errors impacted the Condensed Consolidated Financial Statements as of and for the three months ended March 31, 2024, among other periods as previously disclosed. Below is a summary description of the significant errors in the Company's Condensed Consolidated Financial Statements as of and for the quarter ended March 31, 2024:
ADJ 1 - Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) is entitled to receive from us an Annual Recurring Compensation payment of €0.52 per share. The Company erroneously accrued this liability every quarter at €0.59 per share, overstating the associated accrual, the net income attributable to non-controlling interest and the net loss attributable to ADTRAN Holdings, Inc. for fiscal periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024.
ADJ 2 - For the periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024 the Company remeasured the redeemable non-controlling interest each quarter-end at the current exchange rate of euros to U.S. Dollar. The Company treated the redeemable non-controlling interest as a monetary mezzanine equity instrument but should have treated it as a non-monetary mezzanine equity instrument not subject to remeasurement.
ADJ 3 - For the year ended December 31, 2023 through the year ended December 31, 2024, the Company understated cost of revenue and overstated inventory in the Company's Adtran Networks subsidiary due to a system error. In addition, there were adjustments in the Company's U.S and Australian subsidiaries related to inventory reserves that were understated.
ADJ 4 - For the year ended December 31, 2023 through the year ended December 31, 2024, the Company understated goodwill and overstated income tax receivable. The understatement was attributable to corrections to goodwill and deferred income tax associated with goodwill for an internal divestiture of a wholly owned subsidiary required by statutory laws in Europe.
In addition to the misstatements identified above, the Company has corrected other immaterial errors. These other errors are quantitatively and qualitatively immaterial, individually and in the aggregate. However, the Company has corrected these other errors as part of the correction for the significant errors described above.
We assessed the materiality of the errors on prior period consolidated financial statements in accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” codified in ASC Topic 250, Accounting Changes and Error Corrections. Based on this assessment, we concluded that the errors, in the aggregate, are material to the March 31, 2024 financial statements and therefore, we are restating those financial statements herein. Furthermore, we made adjustments to correct for other previously identified immaterial errors. The
15
Company has also restated impacted amounts within the accompanying footnotes to the Condensed Consolidated Financial Statements. See Note 18 for further information about the restatement .
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Significant estimates include allowance for credit losses on accounts receivable and contract assets, excess and obsolete inventory reserves, warranty reserves, customer rebates, determination and accrual of the deferred revenue related to performance obligations under contracts with customers, estimated costs to complete obligations associated with deferred and accrued revenue and network installations, estimated income tax provision and income tax contingencies, fair value of stock-based compensation, assessment of goodwill and other intangibles for impairment, estimated lives of intangible assets, estimates of intangible assets upon measurement, estimated pension liability and fair value of investments and estimated contingent liabilities. Actual amounts could differ significantly from these estimates.
We assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to us and the unknown future impacts of ongoing inflationary pressures, continued elevated interest rates, currency fluctuations and political tensions as of March 31, 2025, and through the date of this report. These conditions could result in further impacts to the Company's consolidated financial statements in future reporting periods. The accounting matters assessed included, but were not limited to, the allowance for credit losses, stock-based compensation, carrying value of goodwill, intangibles and other long-lived assets, financial assets, valuation allowances for tax as sets, revenue recognition and costs of revenue.
Recent Accounting Pronouncements Not Yet Adopted
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2024-03, "Disaggregation of Income Statement Expenses (DISE) (Topic 220): Improvements to Income Statement Disclosures", which applies to all public business entities (PBEs) and is intended to enhance disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The amendments are effective prospectively for annual periods beginning after December 15, 2026, and early adoption and retrospective application are permitted. The Company is currently evaluating the effect that adoption of ASU 2024-03 will have on our disclosures.
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures", which is intended to enhance the transparency, decision usefulness and effectiveness of income tax disclosures. The amendments in this ASU require a public entity to disclose a tabular tax rate reconciliation, using both percentages and currency, with specific categories. A public entity is also required to provide a qualitative description of the states and local jurisdictions that make up the majority of the effect of the state and local income tax category and the net amount of income taxes paid, disaggregated by federal, state and foreign taxes and also disaggregated by individual jurisdictions. The amendments also remove certain disclosures that are no longer considered cost beneficial. The amendments are effective prospectively for annual periods beginning after December 15, 2024, and early adoption and retrospective application are permitted. The Company is currently evaluating the effect that adoption of ASU 2023-09 will have on our disclosures.
Recently Adopted Accounting Pronouncements
There are currently no recently adopted accounting pronouncements that are expected to have a material effect on the Condensed Consolidated Financial Statements.
Reclassification of Prior Year Presentation
Certain prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect on reported results of operations. An adjustment has been made to the Consolidated Statement of Cash Flows for the quarter ended March 31, 2024, to reclassify between Property, Plant and Equipment and Intangible Assets.
2. REVENUE
The following is a description of the principal activities from which revenue is generated by reportable segment:
Network Solutions Segment - Includes hardware and software products that enable a digital future which support the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions.
Services & Support Segment - Includes network design, implementation, maintenance and cloud-hosted services supporting the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions.
Revenue by Category
In addition to the Company's reportable segments, revenue is also reported for the following three categories – Subscriber Solutions, Access & Aggregation Solutions and Optical Networking Solutions.
16
Our Subscriber Solutions portfolio is used by Service Providers to terminate their access services infrastructure at the customer premises while providing an immersive and interactive experience for residential, business and wholesale subscribers. This revenue category includes hardware- and software-based products and services. These solutions include fiber termination solutions for residential, business and wholesale subscribers, Wi-Fi access solutions for residential and business subscribers, Ethernet switching and network edge virtualization solutions for business subscribers, and cloud software solutions covering a mix of subscriber types.
Our Optical Networking Solutions are used by communications Service Providers, internet content providers and large-scale enterprises to securely interconnect metro and regional networks over fiber. This revenue category includes hardware- and software-based products and services. Our solutions within this category include open optical terminals, open line systems, optical subsystems and modules, network infrastructure assurance systems, and automation platforms that are used to build high-scale, secure and assured optical networks.
Our Access & Aggregation Solutions are solutions that are used by communications Service Providers to connect residential subscribers, business subscribers and mobile radio networks to the Service Providers’ metro network, primarily through fiber-based connectivity. This revenue category includes hardware- and software-based products and services. Our solutions within this category are a mix of fiber access and aggregation platforms, precision network synchronization and timing solutions, and access orchestration solutions that ensure highly reliable and efficient network performance.
The following tables disaggregate revenue by reportable segment and revenue category:
Three Months Ended
March 31, 2025
March 31, 2024
(In thousands)
Network Solutions
Services & Support
Total
Network Solutions
Services & Support
Total
Subscriber Solutions
$
71,748
$
8,662
$
80,410
$
60,369
$
9,399
$
69,767
Access & Aggregation Solutions
75,847
13,289
89,136
67,777
13,535
81,312
Optical Networking Solutions
54,622
23,576
78,198
53,127
21,966
75,094
Total
$
202,217
$
45,527
$
247,744
$
181,273
$
44,900
$
226,173
The aggregate amount of transaction price allocated to remaining performance obligations that have not been satisfied as of March 31, 2025 and December 31, 2024 related to contractual main tenance agreements, contractual SaaS and subscription services, and hardware contracts that exceed one year in duration amounted to $ 274.3 million and $ 325.7 million, respectively. As of March 31, 2025 , approximately 69 % is expected to be recognized over the next 12 months and the remainder recognized thereafter. The majority of the Company's remaining performance obligations as of March 31, 2025, are related to contracts or orders that have an original expected duration of one year or less and are excluded from the transaction price related to these future obligations. The Company will generally satisfy the remaining performance obligations as we transfer control of the products ordered or services to our customers, excluding maintenance services, which are satisfied over time.
The following table provides information about accounts receivable, contract assets and unearned revenue from contracts with customers:
As of
As of
(In thousands)
March 31, 2025
December 31, 2024
Accounts receivable, net
$
166,519
$
178,030
Contract assets (1)
$
431
$
631
Unearned revenue
$
66,459
$
52,701
Non-current unearned revenue
$
24,082
$
22,065
(1) Included in other receivables on the Condensed Consolidated Balance Sheets.
Accounts Receivable
The allowance for credit losses was $ 1.2 million and $ 1.3 million as of March 31, 2025, and December 31, 2024, respectively, related to accounts receivable.
17
Receivables Purchase Agreements
On July 1, 2024, the Company entered into a receivables purchase agreement (the “Factoring Agreement”) with a third-party financial institution (the “Factor”), which accelerates receivable collection and helps to better manage cash flow. Total accounts receivables factored as of the end of March 3 1, 2025, totaled $ 11.2 million of which $ 3.7 million was retained pursuant to the Factoring Agreement in the reserve account. The Factoring Agreement provides for up to $ 40.0 million in factoring capacity, subject to eligible receivables and reserve requirements, secured by the receivables. The balance in the reserve account is included in other assets on the Condensed Consolidated Balance Sheets. The cost of the Factoring Agreement is included in interest expense in the Condensed Consolidated Statements of Loss and totaled $ 0.3 million for the three mont hs ended March 31, 2025.
On December 19, 2023, the Company entered into a receivables purchase agreement (the "Prior Factoring Agreement") with a third-party financial institution which qualified for treatment as a secured borrowing with a pledge of collateral under Accounting Standards Codification ("ASC") Topic 810, Consolidation. The Prior Factoring Agreement was terminated on July 1, 2024. For the three months ended March 31, 2024, the Company incurred program fee expenses of $ 0.3 million.
Contract Assets
No allowance for credit losses was recorded for the three months ended March 31, 2025 and 2024, respectively, related to contract assets.
Unearned Revenue
Of the outstanding unearned revenue balances as of December 31, 2024 , $ 21.9 million were recognized as revenue during the three months ended March 31, 2025. Of the $ 65.1 million of outstanding unearned revenue balances as of December 31, 2023, $ 19.7 million were recognized as revenue during the three months ended March 31, 2024 .
3. INCOME TAXES
The Company’s effective tax rate changed from a benefit of 5.4 % of pre-tax loss for the three months ended March 31, 2024, to a benefit of 4.2 % of pre-tax loss for the three months ended March 31, 2025. The change in the effective tax rate for the three months ended March 31, 2025, was driven primarily by loss jurisdictions for which the recognition of tax benefits on pre-tax losses incurred during the first quarter of 2025 were limited due to valuation allowance.
The Company continually reviews the adequacy of its valuation allowance and recognizes the benefits of deferred tax assets only as the assessment indicates that it is more likely than not that the deferred tax assets will be recognized in accordance with ASC 740, Income Taxes. As of March 31, 2025 , the Company had net deferred tax assets totaling $ 102.8 million, and a valuation allowance totaling $ 115.7 million against those deferred tax assets. Our assessment of the realizability of our deferred tax assets includes the evaluation of historical operating results, as well as the evaluatio n of evidence which requires significant judgment, including the evaluation of our three-year cumulative income position, future taxable income projections and tax planning strategies. Should management’s conclusion change in the future and an additional valuation allowance, or a partial or full release of the valuation allowance becomes necessary, it may have a material effect on our consolidated financial statements.
4. STOCK-BASED COMPENSATION
2024 Stock Incentive Plans
At the annual meeting of stockholders held on May 8, 2024, the Company’s stockholders approved, upon recommendation of the Board of Directors, the adoption of the ADTRAN Holdings, Inc. 2024 Employee Stock Incentive Plan (“2024 Employee Plan”) and the ADTRAN Holdings, Inc. 2024 Directors Stock Plan (“2024 Directors Plan”). No additional awards will be granted under the Company’s previous stock incentive plans, including the 2020 Employee Stock Incentive Plan, the 2020 Directors Stock Plan, or the 2015 Employee Stock Incentive Plan. Outstanding awards granted under the Company's prior equity incentive plans will remain subject to the terms of such applicable plans, and shares under such plans that are cancelled or forfeited will be available for issuance under the 2024 Employee Plan or the 2024 Directors Plan, as applicable.
Under the 2024 Employee Plan, the Company is authorized to is sue 4.0 million sh ares of common stock to certain employees, key service providers and advisors through incentive stock options and non-qualified stock options, stock appreciation rights, RSUs and restricted stock, any of which may be subject to performance-based conditions. RSUs and restricted stock granted under the 2024 Employee Plan will typically vest pursuant to a four-year vesting schedule beginning on the first anniversary of the grant date. Stock options granted under the 2024 Employee Plan will typically become exercisable beginning after one year of continued employment, normally pursuant to a four-year vesting schedule beginning on the first anniversary of the grant date and have a ten-year contractual term. Stock options, RSUs and restricted stock granted under the 2024 Employee Plan reduce the shares authorized for issuance under the 2024 Employee Plan by one share of common stock for each share underlying the award. Forfeitures, cancellations and expirations of awards granted under the prior employee stock incentive plans increase the shares authorized for issuance under the 2024 Employee Plan by one share of common stock for each share underlying the award.
18
Under the 2024 Directors Plan, the Company is authorized to issue 0.7 million shares of common stock through stock options, restricted stock and RSUs to non-employee directors. Stock awards issued under the 2024 Directors Plan typically will become vested in full on the first anniversary of the grant date. Stock options issued under the 2024 Directors Plan will have a ten-year contractual term. Stock options, restricted stock and RSUs granted under the 2024 Directors Plan reduce the shares authorized for issuance under the 2024 Directors Plan by one share of common stock for each share underlying the award. Forfeitures, cancellations and expirations of awards granted under the prior directors stock plan increase the shares authorized for issuance under the 2024 Directors Plan by one share of common stock for each share underlying the award.
As of March 31, 2025 , 3.9 m illion shares were available for issuance pursuant to awards that may be made in the future under shareholder-approved equity plans.
For the three months ended March 31, 2025 and 2024, stock-based compensation expense was $ 3.2 million and $ 4.0 million, respectively.
PSUs, RSUs and Restricted Stock
The following table summarizes the PSUs, RSUs and restricted stock outstanding as of December 31, 2024, and March 31, 2025 and the changes that occurred during the three months ended March 31, 2025:
Number of
Shares
(in thousands)
Weighted Avg. Grant Date Fair Value
(per share)
Unvested PSUs, RSUs and restricted stock outstanding, December 31, 2024
2,335
$
13.22
PSUs, RSUs and restricted stock granted
1,276
$
10.36
PSUs, RSUs and restricted stock vested
( 491
)
$
11.40
PSUs, RSUs and restricted stock forfeited
( 17
)
$
14.80
Unvested PSUs, RSUs and restricted stock outstanding, March 31, 2025
3,103
11.60
The fair value of PSUs with performance conditions, RSUs and restricted stock is equal to the closing price of the Company's stock on the date of grant. The fair value of PSUs with market conditions is calculated using a Monte Carlo simulation valuation method.
As of March 31, 2025 , total unrecognized compensation expense related to non-vested portion of performance-based PSUs (considered probable), market-based PSUs, RSUs and restricted stock was approximately $ 20.9 million, which will be recognized over the remaining weighted-average period of 2.1 years. As of March 31, 2025 , there was $ 11.0 million of unrecognized compensation expense related to unvested performance-based PSUs (not-considered probable), which will be recognized over the remaining requisite service period of 0.8 years if achievement of the performance obligation becomes probable. Unrecognized compensation expense will be adjusted for actual forfeitures.
Stock Options
The following table summarizes the ADTRAN Holdings, Inc. stock options outstanding as of December 31, 2024, and March 31, 2025, and the changes that occurred during the three months ended March 31, 2025:
Number of
Stock Options
(in thousands)
Weighted Avg.
Exercise Price
(per share)
Weighted Avg.
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic Value
(in thousands)
Stock options outstanding, December 31, 2024
2,944
$
9.86
4.98
$
3,762
Stock options exercised
( 113
)
$
6.71
Stock options forfeited
( 23
)
$
8.07
Stock options expired
( 13
)
$
15.33
Stock options outstanding, March 31, 2025
2,795
$
9.98
4.70
$
4,034
Stock options exercisable, March 31, 2025
1,339
$
8.83
3.82
$
2,052
As of March 31, 2025 , there was $ 2.1 million of unrecognized compensation expense related to stock options which will be recognized over the remaining weighted-average period of 0.8 years.
The determination of the fair value of stock options assumed or granted by Adtran was estimated using the Monte Carlo method and is affected by its stock price, as well as assumptions regarding a number of complex and subjective variables that may have a significant impact on the fair value estimate. The stock option pricing model requires the use of several assumptions that impact the fair value estimate. These variables include, but are not limited to, the volatility of the Company's stock price and employee exercise behaviors.
All of the options were previously issued at exercise prices that approximated fair market value at the date of grant.
19
The aggregate intrinsic value of stock options represents the total pre-tax intrinsic value (the difference between the Company's closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2025 . The amount of aggregate intrinsic value was $ 4.0 million as of March 31, 2025, which will change based on the fair market value of the Company's stock. The total pre-tax intrinsic value of options exercised during the three months ended March 31, 2025 , and 2024 was $ 0.4 million and $ 34 thousand , respectively. During the three months ended March 31, 2025 and 2024, no stock options vested.
5. INVESTMENTS
The Company has cash equivalents and investments which are held at fair value as follows:
Fair Value Measurements as of March 31, 2025 Using
(In thousands)
Fair Value
Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash equivalents
Money market funds
$
5,539
$
5,539
$
—
$
—
Marketable equity securities
Marketable equity securities – various industries
970
970
—
—
Deferred compensation plan assets
29,003
29,003
—
—
Total
$
35,512
$
35,512
$
—
$
—
Fair Value Measurements as of December 31, 2024 Using
(In thousands)
Fair Value
Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash equivalents
Money market funds
$
5,538
$
5,538
$
—
$
—
Marketable equity securities
Marketable equity securities – various industries
1,068
1,068
—
—
Deferred compensation plan assets
30,991
30,991
—
—
Total
$
37,597
$
37,597
$
—
$
—
Market prices are obtained from a variety of industry standard data providers, large financial institutions and other third-party sources. These multiple market prices are used as inputs into a distribution-curve-based algorithm to determine the daily market value of each security.
U.S. GAAP establishes a three-level valuation hierarchy based upon observable and unobservable inputs for fair value measurement of financial instruments:
Level 1 – Observable outputs; values based on unadjusted quoted prices for identical assets or liabilities in an active market;
Level 2 – Significant inputs that are observable; values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly and
Level 3 – Significant unobservable inputs; values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs could include information supplied by investees.
20
21
6. INVENTORY
Inventory consisted of the following:
As of
As of
(In thousands)
March 31, 2025
December 31, 2024
Raw materials
$
103,450
$
106,384
Work in process
11,746
9,724
Finished goods
138,443
145,449
Total inventory, net
$
253,639
$
261,557
Inventory reserves are established for estimated excess and obsolete inventory equal to the difference between the cost of the inventory and the estimated net realizable value of the inventory based on estimated reserve percentages, which considers historical usage, known trends, inventory age and market conditions.
During the twelve months ended December 31, 2024, the Company recorded an inventory write-down of $ 8.6 million, as a result of a strategy shift which included discontinuance of certain product lines in connection with the Business Efficiency Program of which $ 4.1 million relates to inventory write-downs and $ 4.5 million relates to other charges all of which are included in cost of revenue in the Condensed Consolidated Statements of Loss.
7. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following:
As of
As of
(In thousands)
March 31, 2025
December 31, 2024
(Restated)
Engineering and other equipment
$
188,982
$
184,694
Building
51,447
50,871
Computer hardware and software
119,041
113,241
Building and land improvements
41,377
39,979
Furniture and fixtures
21,021
20,994
Land
3,016
2,989
Total property, plant and equipment
424,884
412,768
Less: accumulated depreciation
( 315,275
)
( 306,314
)
Total property, plant and equipment, net
$
109,609
$
106,454
Long-lived assets used in operations are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable and the undiscounted cash flows estimated to be generated by the asset are less than the asset’s carrying value.
Depreciation expense was $ 6.9 million and $ 7.1 million for the three months ended March 31, 2025 and 2024, respectively, which is recorded in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss.
Assets Held For Sale
On December 31, 2024, the Company determined it met the held for sale criteria pursuant to ASC 360, "Impairment and Disposal of Long-Live Assets" on the Company's property located at the North and South Towers in its Huntsville, Alabama campus and ceased recording depreciation on the assets. The Company expects to dispose of the property within the next twelve months .
The Company records assets held for sale at the lower of their carrying value or fair value. The total carrying value of assets held for sale was $ 11.9 million as of March 31, 2025 and December 31, 2024, respectively, and is separately recorded on the balance sheet.
21
8. GOODWILL
The changes in the carrying amount of goodwill for the three months ended March 31, 2025, are as follows:
(In thousands)
Services & Support
As of December 31, 2024
$
52,918
Foreign currency translation adjustments
2,343
As of March 31, 2025
$
55,261
During the first quarter of 2024, qualitative factors such as a decrease in the Company’s market capitalization, lower service provider spending and delayed holding patterns of inventory with respect to customers caused us to reduce our forecasts, triggering a quantitative impairment assessment for our reporting units. The Company determined the fair value of each reporting unit using a combination of an income approach and a market-based peer group analysis. The significant inputs and assumptions used in the determination of the fair value of our reporting units based on future cash flows for the reporting units, requires significant judgment and the use of estimates and assumptions related to cash flow projections, discount rate, peer group determination and market multiple selection. The Company determined upon its quantitative impairment assessment to recognize a $ 297.4 million non-cash goodwill impairment charge for the Network Solutions reporting unit. The quantitative impairment analysis indicated there was no impairment of the Services & Support goodwill during the first quarter of 2024.
No impairment of goodwill was recognized during the three months ended March 31, 2025. As of March 31, 2025, accumulated goodwill impairment losses tot aled $ 335.3 millio n.
22
9. INTANGIBLE ASSETS
Intangible assets as of March 31, 2025 and December 31, 2024, consisted of the following:
As of March 31, 2025
As of December 31, 2024
(In thousands)
Weighted Average Useful Life
(in years)
Gross Carrying Amount
Accumulated Amortization
Net Book Value
Gross Carrying Amount
Accumulated Amortization
Net Book Value
Customer relationships
11.0
$
52,849
$
( 20,509
)
$
32,340
$
51,165
$
( 18,778
)
$
32,387
Backlog
1.7
56,242
( 55,262
)
980
53,839
( 52,258
)
1,581
Developed technology
7.7
372,948
( 116,133
)
256,815
346,923
( 99,588
)
247,335
Licensed technology
9.0
5,900
( 4,616
)
1,284
5,900
( 4,452
)
1,448
Licensed agreements
8.5
560
( 417
)
143
560
( 407
)
153
Trade names
3.0
29,094
( 27,592
)
1,502
27,851
( 25,862
)
1,989
Total
$
517,593
$
( 224,529
)
$
293,064
$
486,238
$
( 201,345
)
$
284,893
No impairment losses of intangible assets were recorded during the three months ended March 31, 2025 and 2024.
Amortization expense was $ 14.9 million and $ 14.6 million in the three months ended March 31, 2025 and 2024, respectively, and was included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss.
Estimated future amortization expense of intangible assets is as follows:
As of
(In thousands)
March 31, 2025
2025
$
44,939
2026
58,284
2027
52,352
2028
43,429
2029
42,170
Thereafter
51,890
Total
$
293,064
10. CREDIT AGREEMENTS
The carrying amounts of the Company's non-current revolving credit facility in its Condensed Consolidated Balance Sheets were as follows:
As of
As of
(In thousands)
March 31, 2025
December 31, 2024
Wells Fargo credit agreement
$
190,085
$
189,576
Total non-current revolving credit facility
$
190,085
$
189,576
Wells Fargo Credit Facility
On July 18, 2022, ADTRAN, Inc., as the borrower ("U.S. Borrower"), and the Company entered into a credit agreement with a syndicate of banks, including Wells Fargo Bank, National Association, as administrative agent (“Administrative Agent”), and the other lenders named therein (the “Original Credit Agreement”), as amended by the First Amendment to the Credit Agreement, dated August 9, 2023, 2021 (“Amendment No. 1”), the Second Amendment to the Credit Agreement, dated January 16, 2024 (“Amendment No. 2”), the Third Amendment to the Credit Agreement, dated March 12, 2024 (“Amendment No. 3”), and the Fourth Amendment to the Credit Amendment, dated June 4, 2024 (“Amendment No. 4” and, collectively with Amendment No. 1, Amendment No. 2, and Amendment No. 3, the “Credit Agreement Amendments”; and the Original Credit Agreement, as amended by the Credit Agreement Amendments, the “Amended Credit Agreement”). As of the date of this filing, the Amended Credit Agreement provided for a secured revolving credit facility of up to $ 374.0 million of borrowings, $ 74.0 million of which is solely available to Adtran Networks as borrower pursuant to the Subline (as defined and further described below.
As of March 31, 2025, the Company’s borrowings under the revolving line of credit were $ 190.1 million, of which approximately $ 141.0 million were borrowed by the U.S. Borrower and $ 49.1 million were borrowed under the Subline by Adtran Networks (as defined below), who became a party to the Amended Credit Agreement in June 2024. The credit facilities provided under the Amended Credit Agreement mature in July 2027, but the U.S. Borrower may request extensions subject to customary conditions. In addition, the U.S. Borrower may utilize up to $ 50.0 million of the $ 374.0 million total revolving facility for the issuance of letters of credit. As of March 31, 2025, the U.S. Borrower had a total of $ 3.2 million in letters of credit under the Amended Credit Agreement, leaving a net amount (after giving effect to the $ 190.1 million of outstanding borrowings described above) of $ 180.7 million available for future borrowings;
23
however, as of March 31, 2025 and the date of this filing the Company was limited to additional borrowings of $ 25.8 million based on debt covenant compliance metrics. Any future credit extensions under the Amended Credit Agreement are subject to customary conditions precedent. The proceeds of any loans are expected to be used for general corporate purposes and to pay a portion of the Exchange Offer consideration.
Moreover, the Amended Credit Agreement provides for a sublimit under the existing $ 374.0 million revolving commitments in an aggregate amount of $ 100.0 million (“Subline”), which Subline is available for borrowings by Adtran Networks. Prepayments of outstanding loans under the Subline that result in the remaining outstanding loans under the Subline being less than the German Commitment Reduction Threshold (as defined below) will result in a permanent partial reduction of the commitments in respect of the Subline. The German Commitment Reduction Threshold was initially $ 75.0 million and may be lowered from time to time pursuant to the terms of the Amended Credit Agreement. The existing swing line sublimit and letter of credit sublimit under the Amended Credit Agreement remain available to the U.S. Borrower (and not to Adtran Networks). Otherwise, the loans under the Subline are subject to substantially the same terms and conditions under the Amended Credit Agreement (including with respect to the interest rate and maturity date) as the other existing revolving commitments.
All U.S. borrowings under the Amended Credit Agreement bear interest at a rate tied to the Base Rate (as defined in the Amended Credit Agreement) or SOFR, at the Company’s option, and all E.U. borrowings bear interest at a rate tied to the Euro Interbank Offered Rate as administered by the European Money Markets Institute (or a comparable or successor administrator approved by the Administrative Agent), in each case plus applicable margins which vary based on the consolidated net leverage ratio of the Company and its subsidiaries as determined pursuant to the terms of the Amended Credit Agreement. Default interest is 2.00 % per annum in excess of the rate otherwise applicable. As of March 31, 2025, the weighted average interest rate on our revolving credit agreements was 8.55 %.
The Company made certain representations and warranties to the lenders in the Amended Credit Agreement that are customary for credit arrangements of this type. The Company also agreed to maintain a Consolidated Total Net Leverage Ratio of 5.00 x, a Consolidated Senior Secured Net Leverage Ratio of 3.25 x ( 4.0 x to 3.5 x during a “Springing Covenant Period,” as defined below) and a Consolidated Fixed Charge Coverage Ratio of 1.25 x (as such ratios are defined in the Amended Credit Agreement). A “Springing Covenant Event” occurs when at least sixty percent ( 60.0 %) of the outstanding shares of Adtran Networks that were not owned by the Company and its subsidiaries as of August 9, 2023 have been tendered and purchased by the Company. Upon the occurrence of a Springing Covenant Event, the Company will enter a “Springing Covenant Period”, defined as the fiscal quarter in which a Springing Covenant Event occurs and the three (3) consecutive fiscal quarters thereafter. During a Springing Covenant Period, the Company’s leverage ratios are increased. In addition, the cash and cash equivalents of the credit parties must be at least $ 50.0 million and the cash and cash equivalents of the Company and its subsidiaries must be at least $ 70.0 million. As of March 31, 2025, the Company was in compliance with all covenants.
The Amended Credit Agreement also contains customary events of default, such as misrepresentation and a default in the performance or observance of any covenant (subject to customary cure periods and materiality thresholds). Upon the occurrence and during the continuance of an event of default, the Administrative Agent is entitled to take various actions, including the acceleration of all amounts due under the Amended Credit Agreement.
All obligations under the Amended Credit Agreement (including under the Subline) are guaranteed by the U.S. Borrower and certain subsidiaries of the U.S. Borrower (“Full Facility Guarantors”). To secure such guarantees, the U.S. Borrower and the Full Facility Guarantors have granted security interests in favor of the Administrative Agent over substantially all of their tangible and intangible assets, and the U.S. Borrower has granted mortgages in favor of the Administrative Agent over certain owned real estate assets. Certain of Adtran Networks' subsidiaries (the “Subline Guarantors”) have also provided a guarantee solely of the obligations in respect of the Subline. Furthermore, to secure such guarantees, Adtran Networks and the Subline Guarantors have granted security interests in favor of the Administrative Agent over substantially all of their tangible and intangible assets. Upon repayment in full and termination of the Subline, the guarantees by the Subline Guarantors and the liens granted by Adtran Networks and the Subline Guarantors to secure obligations under the Subline will be released.
11. EMPLOYEE BENEFIT PLANS
Pension Benefit Plan
We maintain a defined benefit pension plan covering employees in certain foreign countries. The net amounts recognized in the Condensed Consolidated Balance Sheets for the unfunded pension liability as of March 31, 2025 and December 31, 2024 were as follows:
As of
As of
(In thousands)
Balance Sheet Location
March 31, 2025
December 31, 2024
Non-current pension asset
Other non-current assets
$
540
$
517
Current pension liability
Accrued wages and benefits
( 317
)
( 303
)
Non-current pension liability
Non-current pension liability
( 8,886
)
( 8,983
)
Total
$
( 8,663
)
$
( 8,769
)
24
The Company's defined benefit pension liability represents the projected benefit obligation, which is the actuarial present value of the vested benefits to which the employee is currently entitled based on the employee's expected date of retirement.
The following table summarizes the components of net periodic pension cost related to the Company's defined benefit pension plans:
Three Months Ended
March 31,
(In thousands)
2025
2024
Service cost
$
389
$
340
Interest cost
486
285
Expected return on plan assets
( 588
)
( 360
)
Amortization of actuarial losses
11
2
Net periodic pension cost
$
298
$
267
The components of net periodic pension cost, other than the service cost component, are included in other income, net in the Condensed Consolidated Statements of Loss. Service cost is included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss. The Company made contributions to the defined benefit pension plans totaling $ 1.1 million and $ 1.2 million during the three months ended March 31, 2025 and 2024, respectively. Contributions to the defined benefit pension plans for the remainder of 2025 will be limited to benefit payments to retirees which are paid out of the operating cash flows of the Company and are expected to be approximately $ 2.1 million.
12. EQUITY
Accumulated Other Comprehensive Income
The following tables present the changes in accumulated other comprehensive income, net of tax, by component:
Three Months Ended March 31, 2025
(In thousands)
Unrealized
(Losses) Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of December 31, 2024
$
( 382
)
$
( 1,027
)
$
12,278
$
385
$
11,254
Other comprehensive income before
reclassifications
48
—
20,247
—
20,295
Amounts reclassified from accumulated other
comprehensive (loss) income
( 48
)
131
—
—
83
Net current period other comprehensive income
—
131
20,247
—
20,378
Balance as of March 31, 2025
$
( 382
)
$
( 896
)
$
32,525
$
385
$
31,632
Three Months Ended March 31, 2024
(In thousands)
Unrealized
(Losses)
Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of December 31, 2023
$
( 382
)
$
( 2,506
)
$
50,033
$
385
$
47,530
Other comprehensive (loss) income before
reclassifications
( 119
)
—
( 17,773
)
—
( 17,892
)
Amounts reclassified from accumulated other
comprehensive income (loss)
119
( 60
)
—
—
59
Net current period other comprehensive loss
—
( 60
)
( 17,773
)
—
( 17,833
)
Balance as of March 31, 2024 (restated)
$
( 382
)
$
( 2,566
)
$
32,260
$
385
$
29,697
25
The following tables present the details of reclassifications out of accumulated other comprehensive income:
Three Months Ended March 31, 2025
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Income
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized loss on sales of securities
$
( 65
)
Net investment (loss) gain
Defined benefit plan adjustments – actuarial gain
190
(1)
Total reclassifications for the period, before tax
125
Tax expense
( 42
)
Total reclassifications for the period, net of tax
$
83
(1) A part of the computation of net periodic pension cost, which is included in other income, net in the Condensed Consolidated Statements of Loss.
Three Months Ended March 31, 2024
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Loss
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized gain on sales of securities
$
161
Net investment (loss) gain
Defined benefit plan adjustments – actuarial loss
( 87
)
(1)
Total reclassifications for the period, before tax
74
Tax expense
( 15
)
Total reclassifications for the period, net of tax
$
59
(1) A part of the computation of net periodic pension cost, which is included in other income, net in the Condensed Consolidated Statements of Loss.
The following table presents the tax effects related to the change in each component of other comprehensive income (loss):
Three Months Ended
Three Months Ended
March 31, 2025
March 31, 2024
(In thousands)
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Unrealized gain (loss) on available-for-sale
securities
$
65
$
( 17
)
$
48
$
( 161
)
$
42
$
( 119
)
Reclassification adjustment for amounts related to available-for-sale investments included in net (loss) gain
( 65
)
17
( 48
)
161
( 42
)
119
Reclassification adjustment for amounts related to defined benefit plan adjustments included in net gain (loss)
190
( 59
)
131
( 87
)
27
( 60
)
Foreign currency translation adjustments
20,247
—
20,247
( 17,773
)
—
( 17,773
)
Total Other Comprehensive Income (Loss)
$
20,437
$
( 59
)
$
20,378
$
( 17,860
)
$
27
$
( 17,833
)
26
13. REDEEMABLE NON-CONTROLLING INTEREST
As of March 31, 2025 and December 31, 2024, the non-controlling Adtran Networks stockholders’ equity ownership percentage in Adtran Networks was approximately 33.0 %.
The following table summarizes the redeemable non-controlling interest activity for the three months ended March 31, 2025 and for the year ended December 31, 2024:
Three Months Ended
For the Year Ended
(In thousands)
March 31, 2025
December 31, 2024
Balance at beginning of period
$
422,943
(1)
$
443,327
Redemption of redeemable non-controlling interest
( 9
)
( 20,384
)
Net income attributable to redeemable non-controlling interests
2,319
9,824
Annual recurring compensation earned
( 2,319
)
( 9,824
)
Balance at end of period
$
422,934
$
422,943
(1) During the third quarter of 2024, the Company identified errors primarily impacting the carrying values of the redeemable non-controlling interest, retained deficit, the net income attributable to the non-controlling interest and the net loss attributable to the Company and, as a consequence, of the loss per common share attributable to the Company.
Annual recurring compensation payable on untendered outstanding shares under the DPLTA must be recognized as it is accrued. For the three months ended March 31, 2025, we accrued $ 2.4 million and for the year ended December 31, 2024, the Company accrued $ 9.8 million, representing the portion of the annual recurring cash compensation to the non-controlling shareholders du ring such periods. The 2024 Annual Recurring Compensation accrual will be paid after the ordinary general shareholders' meeting of Adtran Networks in 2025. The 2025 Annual Recurring Compensation accrual will be paid after the ordinary general shareholders' meeting of Adtran Networks in 2026.
14. LOSS PER SHARE
The calculation of basic and diluted loss per share is as follows:
Three Months Ended
March 31,
(In thousands, except per share amounts)
2025
2024
(Restated)
Numerator
Net loss attributable to ADTRAN Holdings, Inc.
$
( 11,267
)
$
( 330,765
)
Effect of redemption of RNCI
( 3
)
—
Net loss attributable to ADTRAN Holdings, Inc. common stockholders
$
( 11,270
)
$
( 330,765
)
Denominator
Weighted average number of shares – basic
79,534
78,814
Effect of dilutive securities
Stock options
—
—
PSUs, RSUs and restricted stock
—
—
Weighted average number of shares – diluted
79,534
78,814
Loss per share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.14
)
$
( 4.20
)
Loss per share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.14
)
$
( 4.20
)
For the three months ended March 31, 2025 and 2024 , 0.2 million and 1.1 million shares, respectively, of unvested PSUs, RSUs and restricted stock were excluded from the calculation of diluted earnings per share due to their anti-dilutive effect.
For the three months ended March 31, 2025 and 2024 , 0.7 million and 3.5 million stock options, respectively, were outstanding but were not included in the computation of diluted earnings per share. Thes e stock options were excluded because their exercise prices were greater than the average market price of the common shares during the applicable period, making them anti-dilutive under the treasury stock method.
27
15. SEGMENT INFORMATION
The chief operating decision maker is the Company's Chief Executive Officer who regularly reviews the Company’s financial performance based on two reportable segments: (1) Network Solutions and (2) Services & Support.
The Network Solutions segment includes hardware and software products that enable a digital future which support the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions. The Company's cloud-managed Wi-Fi gateways, virtualization software, and switches provide a mix of wired and wireless connectivity at the customer premises. In addition, its Carrier Ethernet products support a variety of applications at the network edge ranging from mobile backhaul to connecting enterprise customers (“Subscriber Solutions"). The Company's portfolio includes products for multi-gigabit service delivery over fiber or alternative media to homes and businesses.
The Services & Support segment offers a comprehensive portfolio of network design, implementation, maintenance and cloud-hosted services supporting its Subscriber, Access & Aggregation, and Optical Networking Solutions. These services assist operators in the deployment of multi-vendor networks while reducing their cost to maintain these networks. The cloud-hosted services include a suite of SaaS applications under the Company's Mosaic One platform that manages end-to-end network and service optimization for both fiber access infrastructure and mesh Wi-Fi connectivity. The Company backs these services with a global support organization that offers on-site and off-site support services with varying SLAs.
The performance of these segments is evaluated based on revenue, gross profit and gross margin; therefore, selling, general and administrative expenses, research and development expenses, interest and dividend income, interest expense, net investment (loss) gain, other income, net and income tax are reported on a consolidated basis only. There is no inter-segment revenue. Asset information by reportable segment is not produced and, therefore, is not reported.
The following tables present information about the revenue and gross profit of the Company's reportable segments:
Three Months Ended
March 31, 2025
March 31, 2024
(In thousands)
Revenue
Cost Of Revenue
Gross Profit
Revenue
Cost of Revenue
Gross Profit
(Restated)
(Restated)
Network Solutions
$
202,217
$
134,241
$
67,976
$
181,273
$
137,048
$
44,225
Services & Support
45,527
18,327
27,200
44,900
18,810
26,090
Total
$
247,744
$
152,568
$
95,176
$
226,173
$
155,858
$
70,315
For the three months ended March 31, 2025 and 2024 , $ 1.3 million and $ 1.6 million, respectively, of depreciation expense was included in gross profit for our Network Solutions segment. For the three months ended March 31, 2025 and 2024 , $ 19 thousand and $ 8 thousand, respectively, of depreciation expense was included in gross profit for our Services & Support segment.
Revenue by Geographic Area
The following table presents revenue information by geographic area:
Three Months Ended
March 31,
(In thousands)
2025
2024
United States
$
103,189
$
83,290
United Kingdom
62,909
52,740
Germany
27,188
39,741
Other international
54,458
50,402
Total
$
247,744
$
226,173
28
16. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company is subject to or otherwise involved in various lawsuits, claims, investigations and legal proceedings that arise out of or are incidental to the conduct of our business (collectively, “Legal Matters”), including those relating to employment matters, patent rights, regulatory compliance matters, stockholder claims, and contractual and other commercial disputes. Such Legal Matters, even if not meritorious, could result in the expenditure of significant financial and managerial resources. Additionally, an unfavorable outcome in a legal matter, including in a patent dispute, could require the Company to pay damages, entitle claimants to other relief, such as royalties, or could prevent the Company from selling some of its products in certain jurisdictions. The Company records an accrual for any Legal Matters that arise whenever it considers that it is probable that it is exposed to a loss contingency and the amount of the loss contingency can be reasonably estimated. Although the ultimate disposition of asserted claims cannot be predicted with certainty, it is our belief that the outcome of any such claims, either individually or on a combined basis, will not have a material adverse effect on our consolidated financial position.
DPLTA Appraisal Proceedings
In addition to such Legal Matters, the Company is a party to appraisal proceedings relating to the DPLTA which were originally filed with the Landgericht Meiningen (Meiningen District Court) on February 3, 2023. The DPLTA provides that Adtran Networks shareholders (other than the Company) be offered, at their election, (i) to put their Adtran Networks shares to the Company in exchange for compensation in cash of € 17.21 per share, plus guaranteed interest or (ii) to remain Adtran Networks shareholders and receive recurring cash compensation of € 0.52 per share for each full fiscal year of Adtran Networks. The appraisal proceedings, which were initiated by certain minority shareholders of Adtran Networks, challenge the adequacy of both forms of compensation. While the Company believes that the compensation offered in connection with the DPLTA is fair, it notes that German courts often adjudicate increases of the cash compensation to plaintiffs in varying amounts in connection with German appraisal proceedings. Therefore, the Company cannot rule out that the first instance court or an appellate court may increase the cash compensation owed to the minority Adtran Networks shareholders. Given the stage of the appraisal proceedings, the Company is currently unable to predict the likely outcome or estimate the potential financial impact, if any, of the appraisal proceedings. If a ruling were to occur and be upheld upon appeal that required the Company to pay significant additional cash compensation to the Adtran Networks minority shareholders, there exists the possibility of a material adverse effect on our financial position and results of operations for the period in which the ruling occurs or future periods.
DPLTA Exit and Recurring Compensation Costs and the Absorption of Adtran Network's Annual Net Loss
Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) has received an offer to elect either (1) to remain an Adtran Networks shareholder and receive from us an Annual Recurring Compensation payment, or (2) to receive Exit Compensation plus guaranteed interest. The guaranteed interest under the Exit Compensation is calculated from the effective date of the DPLTA to the date the shares are tendered, less any Annual Recurring Compensation paid. The guaranteed interest rate is 5.0 % plus a variable component (according to the German Civil Code) that was 2.27 % as of March 31, 2025 . Assuming all the minority holders of currently outstanding Adtran Networks shares were to elect the second option, the Company would be obligated to make aggregate Exit Compensation payments, including guaranteed interest, of approximately € 338.5 million or approximately $ 366.1 million, based on an exchange rate as of March 31, 2025, and reflecting interest accrued through March 31, 2025 , during the pendency of the appraisal proceedings discussed below. Shareholders electing the first option of Annual Recurring Compensation may later elect the second option. The opportunity for outside Adtran Networks shareholders to tender Adtran Networks shares in exchange for Exit Compensation had been scheduled to expire on March 16, 2023 . However, due to the appraisal proceedings that were initiated in 2023 in accordance with applicable German law, this time period for tendering shares has been extended pursuant to the German Stock Corporation Act ( Aktiengesetz ) and will end two months after the date on which a final decision in such appraisal proceedings has been published in the Federal Gazette ( Bundesanzeiger ). The Company expects to receive a ruling on a procedural matter in the DPLTA appraisal proceedings during the latter half of 2025 or 2026, which ruling, depending on outcome, will likely be appealed and may take 6-12 months to be decided on appeal. The Company does not expect that a trial on the merits of the DPLTA appraisal proceedings will commence until the procedural matter has been resolved. The proceeding for the trial on the merits of the DPLTA will likely take a minimum of 12 months for a ruling and such ruling may likewise be appealed, which would be expected to take an additional 12-24 months to be resolved. Accordingly, the Company does not expect a final decision on the DPLTA appraisal proceedings to be rendered and published prior to 2027, and most likely not until 2028 or beyond.
29
Our obligation to pay Annual Recurring Compensation under the DPLTA is a continuing payment obligation, which will amount to approximately € 8.9 million (or $ 9.7 million based on the current exchange rate) per year assuming none of the minority Adtran Networks shareholders were to elect Exit Compensation. The foregoing amounts do not reflect any potential increase in payment obligations that we may have depending on the outcome of ongoing appraisal proceedings in Germany. The Annual Recurring Compensation is due on the third banking day following the ordinary general shareholders’ meeting of Adtran Networks for the respective preceding fiscal year (but in any event within eight months following expiration of the fiscal year). With respect to the 2024 fiscal year, Adtran Networks’ ordinary general shareholders meeting is scheduled for June 27, 2025 and, therefore, the Annual Recurring Compensation will be due on July 2, 2025. During the three months ended March 31, 2025 and 2024, we accrued $ 2.4 million and $ 2.5 million, respectively, in Annual Recurring Compensation, which was reflected as an increase to retained deficit.
For the three months ended March 31, 2025 and 2024, less than one thousand shares of Adtran Networks stock were tendered to the Company and Exit Compensation payments of approximately € 12 thousand and € 4 thousand, respectively, or approximately $ 13 thousand and $ 5 thousand based on the applicable exchange rates at the time of the transactions, were paid to Adtran Networks shareholders.
In addition, under the DPLTA, subject to certain limitations pursuant to applicable law and the specific terms of the DPLTA, (i) the Company is entitled to issue binding instructions to the management board of Adtran Networks, (ii) Adtran Networks will transfer its annual profit to the Company, subject to, among other things, the creation or dissolution of certain reserves, and (iii) the Company will absorb the annual net loss incurred by Adtran Networks. The Company’s payment obligation in satisfaction of the requirement that it absorb Adtran Networks’ annual net loss applies to the net loss generated by Adtran Networks in 2024 and it will apply to any net loss generated by Adtran Networks in 2025.
Performance Bonds
Certain contracts, customers and jurisdictions in which we do business require us to provide various guarantees of performance such as bid bonds, performance bonds and customs bonds. As of March 31, 2025 and December 31, 2024, we had commitments related to these bonds totaling $ 15.2 milli on and $ 15.7 million, respectively, which expire at various dates through April 2029 . In general, we would only be liable for the amount of these guarantees in the event of default under each contract, the probability of which we believe is remote.
Purchase Obligations
The Company purchases components from a variety of suppliers and uses contract manufacturers to provide manufacturing services for our products. Our inventory purchase obligations are for product manufacturing requirements, as well as for commitments to suppliers to secure manufacturing capacity. Certain of our inventory purchase obligations with contract manufacturers and suppliers relate to arrangements to secure supply and pricing for certain product components for multi-year periods. As of March 31, 2025, purchase obligations totale d $ 203.9 mi llion.
17. RESTRUCTURING
On November 6, 2023, due to the uncertainty around the then current macroeconomic environment and its impact on customer spending levels, the Company’s management decided to implement a Business Efficiency Program targeting the reduction of ongoing operating expenses and focusing on capital efficiency. This included certain salary reductions, an early retirement program, a site consolidation plan to include lease impairments and the sale of owned real estate (including the sale of our headquarters in Huntsville), inventory write downs from product discontinuances, and the suspension of the quarterly dividend. Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.
During the three months ended March 31, 2024, we recognized $ 17.1 million of costs related to the Business Efficiency Program. The costs recognized during the three months ended March 31, 2024, included total other renegotiated charges and inventory write-down of $ 8.8 million as a result of a strategy shift which included discontinuance of certain items in connection with the Business Efficiency Program, of which, $ 4.0 million relates to inventory write-downs and $ 4.8 million relates to other charges, and are included in cost of revenue in the Condensed Consolidated Statements of Loss. We did no t incur any Business Efficiency Program costs during the three months ended March 31, 2025.
A reconciliation of the beginning and ending restructuring liabilities, which is included in accrued wages and benefits and accounts payable in the Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024, is as follows:
Three Months Ended
(In thousands)
March 31, 2025
Balance as of December 31, 2024
$
10,336
Plus: Amounts charged to cost and expense
—
Less: Amounts paid
( 7,272
)
Balance as of March 31, 2025
$
3,064
30
The Year Ended
(In thousands)
December 31, 2024
Balance as of December 31, 2023
$
8,309
Plus: Amounts charged to cost and expense
40,545
Less: Amounts paid
( 38,518
)
Balance as of December 31, 2024
$
10,336
Restructuring expenses included in the Condensed Consolidated Statements of Loss are for the three months ended March 31, 2025 and 2024:
Three Months Ended
March 31,
(In thousands)
2025
2024
Network Solutions - Cost of revenue
$
—
$
2,318
Network Solutions - charges and inventory write-down
—
8,782
Services & Support - Cost of revenue
—
148
Cost of revenue
$
—
$
11,248
Selling, general and administrative expenses
—
1,801
Research and development expenses
—
4,061
Total restructuring expenses
$
—
$
17,110
The following table represents the components of restructuring expenses by geographic area for the three months ended March 31, 2025 and 2024:
Three Months Ended
March 31,
(In thousands)
2025
2024
United States
$
—
$
15,060
International
—
2,050
Total restructuring expenses
$
—
$
17,110
31
18. RESTATEMENT OF QUARTERLY FINANCIAL INFORMATION
As previously disclosed in our Annual Report on Form 10-K/A and as discussed in Note 1 “Summary of Significant Accounting Policies”, the following tables reflect the impact of errors and other previously identified immaterial errors to the specific line items presented in our previously reported (a) Condensed Consolidated Balance Sheet; (b) Condensed Consolidated Statement of Loss and Condensed Consolidated Statement of Comprehensive Loss; (c) Condensed Consolidated Statements of Changes in Equity and; (d) Condensed Consolidated Statement of Cash Flows for the quarterly period ended March 31, 2024.
As of March 31, 2024
ASSETS
Adj Reference
As Reported
Adjustment
As Restated
Current Assets
Cash and cash equivalents
$
106,757
$
—
$
106,757
Accounts receivable, less allowance for credit losses of $ 367 as of March 31, 2024
187,554
3,498
191,052
Other receivables
12,116
—
12,116
Income tax receivable
ADJ 4
8,717
(4,735
)
3,982
Inventory, net
ADJ 3
322,147
( 3,894
)
318,253
Prepaid expenses and other current assets
59,667
( 3,889
)
55,778
Total Current Assets
696,958
( 9,020
)
687,938
Property, plant and equipment, net
126,969
4,040
131,009
Deferred tax assets
ADJ 4
25,421
4,015
29,436
Goodwill
ADJ 4
55,129
—
55,129
Intangibles, net
306,448
—
306,448
Other non-current assets
87,729
—
87,729
Long-term investments
29,252
—
29,252
Total Assets
$
1,327,906
$
( 965
)
$
1,326,941
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY
Current Liabilities
Accounts payable
$
159,083
$
—
$
159,083
Unearned revenue
55,124
3,121
58,245
Accrued expenses and other liabilities
ADJ 1
36,404
( 1,403
)
35,001
Accrued wages and benefits
25,869
118
25,987
Income tax payable, net
6,266
—
6,266
Total Current Liabilities
282,746
1,836
284,582
Non-current revolving credit agreement outstanding
195,000
—
195,000
Deferred tax liabilities
ADJ 4
15,414
420
15,834
Non-current unearned revenue
22,884
377
23,261
Non-current pension liability
11,692
—
11,692
Deferred compensation liability
29,709
—
29,709
Non-current lease obligations
27,668
—
27,668
Other non-current liabilities
ADJ 1
35,375
( 350
)
35,025
Total Liabilities
620,488
2,283
622,771
Commitments and contingencies (see Note 16)
Redeemable Non-Controlling Interest
ADJ 2
441,635
1,686
443,321
Equity
Common stock, par value $ 0.01 per share; 200,000 shares authorized;
79,116 shares issued and 78,850 outstanding as of March 31, 2024
791
—
791
Additional paid-in capital
798,897
( 846
)
798,051
Accumulated other comprehensive income
ADJ 1, 3, 4
29,656
41
29,697
Retained deficit
ADJ 2, 3, 4
( 558,363
)
( 4,129
)
( 562,492
)
Treasury stock at cost: 265 as of March 31, 2024
( 5,198
)
—
( 5,198
)
Total Equity
265,783
( 4,934
)
260,849
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,327,906
$
( 965
)
$
1,326,941
32
Three Months Ended March 31, 2024
Adj Reference
As Reported
Adjustment
As Restated
Revenue
Network Solutions
$
181,273
$
—
$
181,273
Services & Support
44,900
—
44,900
Total Revenue
226,173
—
226,173
Cost of Revenue
Network Solutions
ADJ 3
126,326
1,940
128,266
Network Solutions - inventory write-down and other charges
8,782
—
8,782
Services & Support
18,810
—
18,810
Total Cost of Revenue
153,918
1,940
155,858
Gross Profit
72,255
( 1,940
)
70,315
Selling, general and administrative expenses
59,100
( 109
)
58,991
Research and development expenses
60,251
( 36
)
60,215
Goodwill impairment
ADJ 4
292,583
4,770
297,353
Operating Loss
( 339,679
)
( 6,565
)
( 346,244
)
Interest and dividend income
397
—
397
Interest expense
( 4,598
)
—
( 4,598
)
Net investment gain
2,253
—
2,253
Other income, net
1,310
—
1,310
Loss Before Income Taxes
( 340,317
)
( 6,565
)
( 346,882
)
Income tax benefit
18,647
—
18,647
Net Loss
$
( 321,670
)
$
( 6,565
)
$
( 328,235
)
Less: Net Income attributable to non-controlling interest (1)
ADJ 1
2,880
( 350
)
2,530
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 324,550
)
$
( 6,215
)
$
( 330,765
)
Weighted average shares outstanding – basic
78,814
78,814
78,814
Weighted average shares outstanding – diluted
78,814
78,814
78,814
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 4.12
)
$
( 0.08
)
$
( 4.20
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 4.12
)
$
( 0.08
)
$
( 4.20
)
Net Loss
$
( 321,670
)
$
( 6,565
)
$
( 328,235
)
Other Comprehensive Loss, net of tax
Defined benefit plan adjustments
( 60
)
—
( 60
)
Foreign currency translation loss
ADJ 1, 3
( 17,745
)
( 28
)
( 17,773
)
Other Comprehensive Loss, net of tax
( 17,805
)
( 28
)
( 17,833
)
Comprehensive Loss, net of tax
( 339,475
)
( 6,593
)
( 346,068
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
ADJ 1
2,880
( 349
)
2,531
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 342,355
)
$
( 6,244
)
$
( 348,599
)
33
Retained Deficit
Accumulated Other Comprehensive Income
Additional paid-in capital
(In thousands)
As Reported
Adjustment
As Restated
As Reported
Adjustment
As Restated
As Reported
Adjustment
As Restated
Balance as of December 31, 2023
$
( 243,908
)
$
12,202
$
( 231,706
)
$
47,461
$
69
$
47,530
$
795,304
$
( 836
)
$
794,468
Net loss
( 321,670
)
( 6,565
)
( 328,235
)
—
—
—
—
—
—
Annual recurring compensation earned
( 2,880
)
349
( 2,531
)
—
—
—
—
—
—
Other comprehensive loss, net of tax
—
—
—
( 17,805
)
( 28
)
( 17,833
)
—
—
—
Deferred compensation adjustments, net of tax
3
—
3
—
—
—
( 368
)
—
( 368
)
ADTRAN RSUs and restricted stock vested
( 243
)
—
( 243
)
—
—
—
—
—
—
ADTRAN stock options exercised
219
—
219
—
—
—
—
—
—
ADTRAN stock-based compensation expense
—
—
—
—
—
—
3,957
—
3,957
Redemption of redeemable non-controlling interest
1
—
1
—
—
—
—
—
—
Foreign currency remeasurement of redeemable non-controlling interest
10,115
( 10,115
)
—
—
—
—
—
—
—
Adtran Networks stock-based compensation expense
—
—
—
—
—
—
4
( 10
)
( 6
)
Balance as of March 31, 2024
$
( 558,363
)
$
( 4,129
)
$
( 562,492
)
$
29,656
$
41
$
29,697
$
798,897
$
( 846
)
$
798,051
34
Three Months Ended March 31, 2024
Adj Reference
As Reported
Adjustment
As Restated
Cash flows from operating activities:
Net loss
$
( 321,670
)
$
( 6,565
)
$
( 328,235
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
22,528
( 138
)
22,390
Goodwill Impairment
ADJ 4
292,583
4,770
297,353
Amortization of debt issuance cost
1,013
—
1,013
Gain on investments, net
( 2,621
)
—
( 2,621
)
Net loss on disposal of property, plant and equipment
150
—
150
Stock-based compensation expense
3,957
( 3
)
3,954
Deferred income taxes
( 19,738
)
—
( 19,738
)
Other, net
545
—
545
Inventory write down
3,992
—
3,992
Inventory reserves
1,837
—
1,837
Changes in operating assets and liabilities:
Accounts receivable, net
26,002
( 3,498
)
22,504
Other receivables
5,605
—
5,605
Income taxes receivable, net
ADJ 4
( 1,296
)
4,735
3,439
Inventory
30,426
1,940
32,366
Prepaid expenses, other current assets and other assets
( 15,882
)
( 3,408
)
( 19,290
)
Accounts payable
553
—
553
Accrued expenses and other liabilities
7,459
3,494
10,953
Income taxes payable, net
1,155
—
1,155
Net cash provided by operating activities
36,598
1,327
37,925
Cash flows from investing activities:
Purchases of property, plant and equipment
( 12,183
)
( 1,327
)
( 13,510
)
Purchases of intangibles - developed technology
(1,191
)
—
( 1,191
)
Proceeds from sales and maturities of available-for-sale investments
873
—
873
Purchases of available-for-sale investments
( 44
)
—
( 44
)
Net cash used in investing activities
( 12,545
)
( 1,327
)
( 13,872
)
Cash flows from financing activities:
Tax withholdings related to stock-based compensation settlements
( 176
)
—
( 176
)
Proceeds from stock option exercises
219
—
219
Proceeds from receivables purchase agreement
30,231
—
30,231
Repayments on receivables purchase agreement
( 32,437
)
—
( 32,437
)
Payment for redemption of redeemable non-controlling interest
( 5
)
—
( 5
)
Payment of debt issuance cost
( 1,994
)
—
( 1,994
)
Net cash used in financing activities
( 4,162
)
—
( 4,162
)
Net increase in cash and cash equivalents
19,891
—
19,891
Effect of exchange rate changes
( 301
)
—
( 301
)
Cash and cash equivalents, beginning of period
87,167
—
87,167
Cash and cash equivalents, end of period
$
106,757
$
—
$
106,757
Supplemental disclosure of cash financing activities:
Cash paid for interest
$
5,243
$
—
$
5,243
Cash paid for income taxes
$
596
$
—
$
596
Cash used in operating activities related to operating leases
$
2,384
$
—
$
2,384
Supplemental disclosure of non-cash investing activities:
Right-of-use assets obtained in exchange for lease obligations
$
842
$
—
$
842
Purchases of property, plant and equipment included in accounts payable
$
1,689
$
—
$
1,689
35
19. SUBSEQUENT EVENTS
Exit Compensation Payments
On April 14, 2025, 0.4 million shares of Adtran Networks stock were tendered to the Company and Exit Compensation payments of approximately € 7.0 million or approximately $ 7.5 million, based on the applicable exchange rate at the time of the transaction, was paid to Adtran Networks shareholders.
Fifth Amendment to Wells Fargo Credit Agreement
On May 6, 2025, the Company, ADTRAN, Inc., and Adtran Networks entered into a fifth amendment to the Credit Agreement ("Amendment No. 5"). Amendment No. 5, together with a substantially concurrent prepayment by the German Borrower of outstanding revolving loans under the German Borrower Sublimit (as defined in the Amended Credit Agreement, which term includes Amendment No. 5 for the purposes of this note) in the amount of $ 24.0 million, among other things, resulted in (i) a permanent partial reduction in the total commitments under the Amended Credit Agreement from $ 374.0 million to $ 350.0 million, (ii) a reduction of the German Borrower Sublimit from $ 74.0 million to $ 50.0 million, and (iii) a reduction of the German Commitment Reduction Threshold (as defined in the Amended Credit Agreement) to $ 25.0 million. The lenders also waived certain events of default related to among others, inaccuracies in the financial statements that were previously delivered to the lenders by the Company with respect to the fiscal quarters ended June 30, 2024 and September 30, 2024, and breaches of the Consolidated Fixed Charge Coverage Ratio (as defined in the Amended Credit Agreement) financial covenant for the fiscal quarters ended June 30, 2024 and September 30, 2024.
36
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.