Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
September 30,
December 31,
2024
2023
ASSETS
Current Assets
Cash and cash equivalents
$
88,456
$
87,167
Accounts receivable, less allowance for credit losses of $ 420 and $ 400 as of September 30, 2024
and December 31, 2023, respectively
172,025
216,445
Other receivables
12,871
17,450
Income tax receivable
13,466
7,933
Inventory, net
282,926
362,295
Prepaid expenses and other current assets
69,112
45,566
Total Current Assets
638,856
736,856
Property, plant and equipment, net
147,428
123,020
Deferred tax assets
25,697
25,787
Goodwill
56,884
353,415
Intangibles, net
286,098
327,985
Other non-current assets
86,677
87,706
Long-term investments
31,506
27,743
Total Assets
$
1,273,146
$
1,682,512
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY
Current Liabilities
Accounts payable
$
173,354
$
162,922
Unearned revenue
54,615
46,731
Accrued expenses and other liabilities
34,482
36,204
Accrued wages and benefits
40,366
27,030
Income tax payable, net
2,007
5,221
Total Current Liabilities
304,824
278,108
Non-current revolving credit agreement outstanding
189,849
195,000
Deferred tax liabilities
21,483
35,655
Non-current unearned revenue
24,901
25,109
Non-current pension liability
12,149
12,543
Deferred compensation liability
32,046
29,039
Non-current lease obligations
25,635
31,420
Other non-current liabilities
26,489
28,657
Total Liabilities
637,376
635,531
Commitments and contingencies (see Note 18)
Redeemable Non-Controlling Interest
421,776
442,152
Equity
Common stock, par value $ 0.01 per share; 200,000 shares authorized;
79,233 shares issued and 78,967 outstanding as of September 30, 2024 and
78,970 shares issued and 78,674 outstanding as of December 31, 2023
792
790
Additional paid-in capital
806,187
795,304
Accumulated other comprehensive income
47,377
47,465
Retained deficit
( 635,164
)
( 232,905
)
Treasury stock at cost: 266 and 297 shares as of September 30, 2024
and December 31, 2023, respectively
( 5,198
)
( 5,825
)
Total Equity
213,994
604,829
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,273,146
$
1,682,512
See accompanying notes to condensed consolidated financial statements.
7
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STA TEMENTS OF LOSS
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Revenue
Network Solutions
$
181,488
$
228,564
$
541,955
$
793,984
Services & Support
46,216
43,767
137,913
129,637
Total Revenue
227,704
272,331
679,868
923,621
Cost of Revenue
Network Solutions
126,103
160,244
376,886
596,334
Network Solutions - other (credits), charges and inventory write-down
( 328
)
21,043
8,597
21,043
Services & Support
16,678
16,807
55,304
51,646
Total Cost of Revenue
142,453
198,094
440,787
669,023
Gross Profit
85,251
74,237
239,081
254,598
Selling, general and administrative expenses
57,620
62,907
176,214
196,887
Research and development expenses
51,615
62,752
172,253
203,493
Goodwill impairment
—
37,874
292,583
37,874
Operating Loss
( 23,984
)
( 89,296
)
( 401,969
)
( 183,656
)
Interest and dividend income
664
521
1,427
1,183
Interest expense
( 5,679
)
( 4,507
)
( 17,183
)
( 11,858
)
Net investment gain (loss)
1,382
( 1,443
)
4,507
1,071
Other (expense) income, net
( 850
)
2,523
( 441
)
4,714
Loss Before Income Taxes
( 28,467
)
( 92,202
)
( 413,659
)
( 188,546
)
Income tax (expense) benefit
( 390
)
16,553
16,121
36,229
Net Loss
$
( 28,857
)
$
( 75,649
)
$
( 397,538
)
$
( 152,317
)
Less: Net Income attributable to non-controlling interest (1)
2,382
2,561
7,417
4,380
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 31,239
)
$
( 78,210
)
$
( 404,955
)
$
( 156,697
)
Weighted average shares outstanding – basic
78,952
78,389
78,873
78,378
Weighted average shares outstanding – diluted
78,952
78,389
78,873
78,378
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.36
)
(2)
$
( 1.00
)
$
( 5.10
)
(2)
$
( 2.00
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.36
)
(2)
$
( 1.00
)
$
( 5.10
)
(2)
$
( 2.00
)
(1) For the three and nine months ended September 30, 2024, we accrued $ 2.4 million and $ 7.4 million, respectively, net income attributable to non-controlling interest, representing the recurring cash compensation earned by non-controlling interest shareholders post-DPLTA. For the three and nine months ended September 30, 2023, we accrued $ 2.6 million and $ 7.6 million, respectively, representing the recurring cash compensation earned by non-controlling interest shareholders post-DPLTA, partially offset by a $ 3.2 million net loss attributable to non-controlling interests pre-DPLTA for the nine months ended September 30, 2023.
(2) Loss per common share attributable to ADTRAN Holdings, Inc. - basic and diluted - reflects a $ 3.0 million effect of redemption of RNCI for the three and nine months ended September 30, 2024. See Note 15 for additional information.
See accompanying notes to condensed consolidated financial statements.
8
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(In thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Net Loss
$
( 28,857
)
$
( 75,649
)
$
( 397,538
)
$
( 152,317
)
Other Comprehensive Income (Loss), net of tax
Net unrealized gain on available-for-sale securities
—
391
—
454
Defined benefit plan adjustments
109
( 83
)
42
( 25
)
Foreign currency translation gain (loss)
18,988
( 29,715
)
( 130
)
( 14,095
)
Other Comprehensive Income (Loss), net of tax
19,097
( 29,407
)
( 88
)
( 13,666
)
Comprehensive Loss, net of tax
( 9,760
)
( 105,056
)
( 397,626
)
( 165,983
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
2,382
2,561
7,417
4,762
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 12,142
)
$
( 107,617
)
$
( 405,043
)
$
( 170,745
)
See accompanying notes to condensed consolidated financial statements.
9
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except per share amounts)
Common
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
Deficit
Treasury
Stock
Accumulated Other Comprehensive Income
Total
Equity
Balance as of December 31, 2023
78,970
$
790
$
795,304
$
( 232,905
)
$
( 5,825
)
$
47,465
$
604,829
Net loss
—
—
—
( 321,670
)
—
—
( 321,670
)
Annual recurring compensation earned
—
—
—
( 2,531
)
—
—
( 2,531
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 17,804
)
( 17,804
)
Deferred compensation adjustments, net of tax
—
—
( 368
)
3
627
—
262
ADTRAN RSUs and restricted stock vested
110
1
—
( 243
)
—
—
( 242
)
ADTRAN stock options exercised
36
—
—
219
—
—
219
ADTRAN stock-based compensation expense
—
—
3,957
—
—
—
3,957
Redemption of redeemable non-controlling interest
—
—
—
1
—
—
1
Adtran Networks stock-based compensation expense
—
—
4
—
—
—
4
Balance as of March 31, 2024
79,116
$
791
$
798,897
$
( 557,126
)
$
( 5,198
)
$
29,661
$
267,025
Net loss
—
—
—
( 47,011
)
—
—
( 47,011
)
Annual recurring compensation earned
—
—
—
( 2,504
)
—
—
( 2,504
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 1,381
)
( 1,381
)
Deferred compensation adjustments, net of tax
—
—
—
( 3
)
—
—
( 3
)
ADTRAN RSUs and restricted stock vested
5
—
—
( 16
)
—
—
( 16
)
ADTRAN stock-based compensation expense
—
—
3,836
—
—
—
3,836
Redemption of redeemable non-controlling interest
—
—
—
4
—
—
4
Adtran Networks stock-based compensation expense
—
—
4
—
—
—
4
Balance as of June 30, 2024
79,121
$
791
$
802,737
$
( 606,656
)
$
( 5,198
)
$
28,280
$
219,954
Net loss
—
—
—
( 28,857
)
—
—
( 28,857
)
Annual recurring compensation earned
—
—
—
( 2,382
)
—
—
( 2,382
)
Other comprehensive income, net of tax
—
—
—
—
—
19,097
19,097
ADTRAN RSUs and restricted stock vested
112
1
—
( 245
)
—
—
( 244
)
ADTRAN stock-based compensation expense
—
—
3,623
—
—
—
3,623
Redemption of redeemable non-controlling interest
—
—
—
2,976
—
—
2,976
Adtran Networks stock-based compensation expense
—
—
17
—
—
—
17
Modification of Stock Options
—
—
( 190
)
—
—
—
( 190
)
Balance as of September 30, 2024
79,233
$
792
$
806,187
$
( 635,164
)
$
( 5,198
)
$
47,377
$
213,994
See accompanying notes to condensed consolidated financial statements.
10
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except per share amounts)
Common
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated Other Comprehensive Income
Non-controlling interest
Total
Equity
Balance as of December 31, 2022
78,088
$
781
$
895,834
$
55,338
$
( 4,125
)
$
26,126
$
329,659
$
1,303,613
Net loss
—
—
—
( 37,274
)
—
—
( 3,179
)
( 40,453
)
Annual recurring compensation earned
—
—
—
( 2,464
)
—
—
—
( 2,464
)
Reclassification and remeasurement from equity to mezzanine equity for non-controlling interests in Adtran Networks
—
—
( 116,895
)
—
—
—
( 326,862
)
( 443,757
)
Other comprehensive income, net of tax
—
—
—
—
—
8,401
382
8,783
Dividend payments to ADTRAN Holdings, Inc. shareholders ($ 0.09 per share)
—
—
—
( 7,076
)
—
—
—
( 7,076
)
Deferred compensation adjustments, net of tax
—
—
—
—
( 1,792
)
—
—
( 1,792
)
ADTRAN RSUs and restricted stock vested
561
6
—
( 144
)
—
—
—
( 138
)
ADTRAN stock options exercised
6
—
—
58
—
—
—
58
ADTRAN stock-based compensation expense
—
—
3,812
—
—
—
—
3,812
Redemption of redeemable non-controlling interest
—
—
—
343
—
—
—
343
Adtran Networks stock-based compensation expense
—
—
9
—
—
—
—
9
Balance as of March 31, 2023
78,655
$
787
$
782,760
$
8,781
$
( 5,917
)
$
34,527
$
—
$
820,938
Net loss
—
—
—
( 36,215
)
—
—
—
( 36,215
)
Annual recurring compensation earned
—
—
—
( 2,534
)
—
—
—
( 2,534
)
Other comprehensive income, net of tax
—
—
—
—
—
6,958
—
6,958
Dividend payments to ADTRAN Holdings, Inc. shareholders ($ 0.09 per share)
—
—
—
( 7,076
)
—
—
—
( 7,076
)
Dividends accrued for RSUs
—
—
—
9
—
—
—
9
Deferred compensation adjustments, net of tax
—
—
—
—
( 26
)
—
—
( 26
)
ADTRAN RSUs and restricted stock vested
6
—
—
( 44
)
—
—
—
( 44
)
Adtran Networks stock options exercised
—
—
92
—
—
—
—
92
ADTRAN stock-based compensation expense
—
—
4,291
—
—
—
—
4,291
Redemption of redeemable non-controlling interest
—
—
—
6
—
—
—
6
Adtran Networks stock-based compensation expense
—
—
10
—
—
—
—
10
Balance as of June 30, 2023
78,661
$
787
$
787,153
$
( 37,073
)
$
( 5,943
)
$
41,485
$
—
$
786,409
Net loss
—
—
—
( 75,649
)
—
—
—
( 75,649
)
Annual recurring compensation earned
—
—
—
( 2,561
)
—
—
—
( 2,561
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 29,407
)
—
( 29,407
)
Dividend payments ($ 0.09 per share)
—
—
—
( 7,085
)
—
—
—
( 7,085
)
Dividends accrued for RSUs
—
—
—
( 8
)
( 8
)
Deferred compensation adjustments, net of tax
—
—
—
—
( 27
)
—
—
( 27
)
ADTRAN RSUs and restricted stock vested
25
—
—
( 175
)
—
—
—
( 175
)
ADTRAN stock options exercised
2
—
—
15
—
—
—
15
Adtran Networks stock options exercised
—
—
8
—
—
—
—
8
ADTRAN stock-based compensation expense
—
—
4,126
—
—
—
—
4,126
Redemption of redeemable non-controlling interest
—
—
—
2
—
—
—
2
Adtran Networks stock-based compensation expense
—
—
3
—
—
—
—
3
Balance as of September 30, 2023
78,688
$
787
$
791,290
$
( 122,534
)
$
( 5,970
)
$
12,078
$
—
$
675,651
See accompanying notes to condensed consolidated financial statements.
11
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine Months Ended
September 30,
2024
2023
Cash flows from operating activities:
Net loss
$
( 397,538
)
$
( 152,317
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
68,421
91,422
Goodwill Impairment
292,583
37,874
Amortization of debt issuance cost
1,013
607
Gain on investments, net
( 4,238
)
( 3,316
)
Net loss on disposal of property, plant and equipment
203
—
Stock-based compensation expense
11,417
12,229
Deferred income taxes
( 13,399
)
( 45,941
)
Other, net
( 267
)
204
Inventory write down - business efficiency program
4,135
21,043
Inventory reserves
6,667
29,836
Changes in operating assets and liabilities:
Accounts receivable, net
59,446
47,347
Other receivables
4,875
8,340
Income taxes receivable, net
( 5,682
)
—
Inventory
69,412
536
Prepaid expenses, other current assets and other assets
( 20,083
)
1,816
Accounts payable
9,697
( 87,903
)
Accrued expenses and other liabilities
15,039
6,476
Income taxes payable, net
( 3,175
)
2,433
Net cash provided by (used in) operating activities
98,526
( 29,314
)
Cash flows from investing activities:
Purchases of property, plant and equipment
( 48,183
)
( 33,674
)
Proceeds from sales and maturities of available-for-sale investments
1,195
10,545
Purchases of available-for-sale investments
( 195
)
( 807
)
Proceeds from beneficial interests in securitized accounts receivable
282
1,178
Net cash used in investing activities
( 46,901
)
( 22,758
)
Cash flows from financing activities:
Tax withholdings related to stock-based compensation settlements
( 189
)
( 6,331
)
Proceeds from stock option exercises
219
187
Dividend payments
—
( 21,237
)
Proceeds from receivables purchase agreement
68,556
—
Repayments on receivables purchase agreement
( 83,772
)
—
Proceeds from draw on revolving credit agreements
—
163,760
Repayment of revolving credit agreements
( 5,000
)
( 49,233
)
Payment for redemption of redeemable non-controlling interest
( 17,395
)
( 1,196
)
Payment for annual recurring compensation to non-controlling interest
( 10,084
)
—
Payment of debt issuance cost
( 1,994
)
( 708
)
Repayment of notes payable
—
( 24,931
)
Net cash (used in) provided by financing activities
( 49,659
)
60,311
Net increase in cash and cash equivalents
1,966
8,239
Effect of exchange rate changes
( 677
)
( 791
)
Cash and cash equivalents, beginning of period
87,167
108,644
Cash and cash equivalents, end of period
$
88,456
$
116,092
Supplemental disclosure of cash financing activities:
Cash paid for interest
$
18,225
$
8,540
Cash paid for income taxes
$
9,122
$
—
Cash used in operating activities related to operating leases
$
7,380
$
7,378
Supplemental disclosure of non-cash investing activities:
Redemption of redeemable non-controlling interest
$
2,976
$
351
Right-of-use assets obtained in exchange for lease obligations
$
2,122
$
8,490
Purchases of property, plant and equipment included in accounts payable
$
952
$
2,508
See accompanying notes to condensed consolidated financial statements.
12
ADTRAN Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
GENERAL
ADTRAN Holdings, Inc. (“ADTRAN” or the “Company”) is a leading global provider of networking and communications platforms, software, systems and services focused on the broadband access market, serving a diverse domestic and international customer base in multiple countries that includes large, medium and small Service Providers, alternative Service Providers, such as utilities, municipalities and fiber overbuilders, cable/MSOs, SMBs and distributed enterprises, including Fortune 500 companies with sophisticated business continuity applications; and federal, state and local government agencies. Our innovative solutions and services enable voice, data, video and internet-communications across a variety of network infrastructures and are currently in use by millions worldwide. We support our customers through our direct global sales organization and our distribution networks. Our success depends upon our ability to increase unit volume and market share through the introduction of new products and succeeding generations of products having optimal selling prices and increased functionality as compared to both the prior generation of a product and to the products of competitors in order to gain market share. To service our customers and grow revenue, we are continually conducting research and developing new products addressing customer needs and testing those products for the specific requirements of the particular customers. We offer a broad portfolio of flexible software and hardware network solutions and services that enable Service Providers to meet today’s service demands, while enabling them to transition to the fully converged, scalable, highly-automated, cloud-controlled voice, data, internet and video network of the future. In addition to our global headquarters in Huntsville, Alabama, and our European headquarters in Munich, Germany, we have sales and research and development facilities in strategic global locations.
The Company solely owns ADTRAN, Inc. and is the majority shareholder of Adtran Networks SE (“Adtran Networks”). ADTRAN, Inc. is a leading global provider of open, disaggregated networking and communications solutions. Adtran Networks is a global provider of network solutions for data, storage, voice and video services. We believe that the combined technology portfolio can best address current and future customer needs for high-speed connectivity from the network core to the end consumer, especially upon the convergence of solutions at the network edge.
Liquidity, Domination and Profit and Loss Transfer Agreement and Credit Facility
The DPLTA between the Company, as the controlling company, and Adtran Networks, as the controlled company, which was executed on December 1, 2022, became effective on January 16, 2023, as a result of its registration with the commercial register ( Handelsregister ) of the local court ( Amtsgericht ) at the registered seat of Adtran Networks (Jena).
Under the DPLTA, subject to certain limitations pursuant to applicable law and the specific terms of the DPLTA, (i) the Company is entitled to issue binding instructions to the management board of Adtran Networks, (ii) Adtran Networks will transfer its annual profit to the Company, subject to, among other things, the creation or dissolution of certain reserves, and (iii) the Company will generally absorb the annual net loss incurred by Adtran Networks. The obligation of the Company to absorb Adtran Networks’ annual net loss applied for the first time to the loss generated by Adtran Networks in 2023.
Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) has received an offer to elect either (1) to remain an Adtran Networks shareholder and receive from us an Annual Recurring Compensation payment, or (2) to receive Exit Compensation plus guaranteed interest. The guaranteed interest under the Exit Compensation is calculated from the effective date of the DPLTA to the date the shares are tendered, less any Annual Recurring Compensation paid. The guaranteed interest rate is 5.0 % plus a variable component (according to the German Civil Code) that was 3.37 % as of September 30, 2024. Assuming all the minority holders of currently outstanding Adtran Networks shares were to elect the second option, we would be obligated to make aggregate Exit Compensation payments, including guaranteed interest, of approximately € 326.9 million or approximately $ 364.1 million, based on an exchange rate as of September 30, 2024, and reflecting interest accrued through September 30, 2024 during the pendency of the appraisal proceedings discussed below. Shareholders electing the first option of Annual Recurring Compensation may later elect the second option. The opportunity for outside Adtran Networks shareholders to tender Adtran Networks shares in exchange for Exit Compensation had been scheduled to expire on March 16, 2023 . However, due to the appraisal proceedings that have been initiated in accordance with applicable German law, this time period for tendering shares has been extended pursuant to the German Stock Corporation Act (Aktiengesetz) and will end two months after the date on which a final decision in such appraisal proceedings has been published in the Federal Gazette (Bundesanzeiger).
13
We are also obligated to absorb any annual net loss of Adtran Networks under the DPLTA. Additionally, our obligation to pay Annual Recurring Compensation under the DPLTA is a continuing payment obligation, which will amount to approximately € 8.9 million (or $ 10.0 millio n based on the current exchange rate) per year assuming none of the minority Adtran Networks shareholders as of September 30, 2024 were to elect Exit Compensation. The foregoing amounts do not reflect any potential increase in payment obligations that we may have depending on the outcome of ongoing appraisal proceedings in Germany. The Annual Recurring Compensation is due on the third banking day following the ordinary general shareholders’ meeting of Adtran Networks for the respective preceding fiscal year (but in any event within eight months following expiration of the fiscal year). With respect to the 2023 fiscal year, Adtran Networks’ ordinary general shareholders’ meeting occurred on June 28, 2024 and, therefore, the Annual Recurring Compensation was paid on July 3, 2024. During the three months ended September 30, 2024 and 2023, we accrued $ 2.4 million and $ 2.6 million, respectively, in Annual Recurring Compensation. During the nine months ended September 30, 2024 and 2023, we accrued $ 7.4 million and $ 7.6 million, respectively, in Annual Recurring Compensation. The Annual Recurring Compensation is reflected as an increase to retained deficit in the Condensed Consolidated Balance Sheets.
On October 18, 2022, the Company's Board of Directors authorized the Company to purchase additional shares of Adtran Networks through open market purchases not to exceed 15,346,544 shares. For the three and nine months ended September 30, 2024, approximately 830 thousand shares and 831 thousand shares, respectively, of Adtran Networks stock were tendered to the Company. This resulted in total Exit Compensation payments of approximately € 15.7 million, or approximately $ 17.4 million , based on an exchange rate as of September 30, 2024, being paid to Adtran Networks shareholders. For the three and nine months ended September 30, 2023 , less than 1 thousand shares and 64 thousand shares, respectively, of Adtran Networks stock were tendered to the Company. This resulted in Exit Compensation payments of approximately € 8 thousand and € 1.1 million, respectively, or approximately $ 9 thousand and $ 1.2 million, respectively, based on an exchange rate as of September 30, 2023, being paid to Adtran Networks shareholders.
On July 18, 2022, ADTRAN, Inc., as the borrower, and ADTRAN Holdings, Inc. entered into a credit agreement with a syndicate of banks, including Wells Fargo Bank, National Association, as administrative agent (“Administrative Agent”), and the other lenders named therein (“Credit Agreement”), which has since been amended four times. The Company had access to $ 205.6 million on its Credit Facility for future borrowings; however, as of September 30, 2024 , the Company was limited to additional borrowings of $ 24.1 million based on debt covenant compliance metrics. The financial covenants under the Credit Agreement, as amended, require the Company to maintain a Consolidated Total Net Leverage Ratio of 5.00 x, a Consolidated Senior Secured Net Leverage Ratio of 3.25 x ( 4.0 x to 3.5 x during a Springing Covenant Period) and a Consolidated Fixed Charge Coverage Ratio of 1.25 x. See Note 11, Revolving Credit Agreements for additional information regarding the terms of the Wells Fargo Credit Agreement and its amendments.
As of September 30, 2024, and as of the date of issuance of these financial statements, the Company does not have sufficient liquidity to meet payment obligations under the DPLTA pertaining to Exit Compensation. While the Company did experience $17.4 million of redemptions in Q3 2024, we believe the probability that more than a small minority of Adtran Networks shareholders elect to receive Exit Compensation in the next twelve months is remote based on the following factors: (i) the diverse base of shareholders that must make this election on an individual shareholder basis, (ii) the fact that the Company expects to receive a procedural decision on a matter of law related to the current ongoing appraisal proceedings involving a dispute over the value of the Exit Compensation in 2024 or early 2025, after which the appeal process should take an additional 24-32 months to resolve, (iii) the current guaranteed Annual Recurring Compensation payment plus the interest earned on such shares during the ongoing appraisal proceedings, and (iv) the current trading value of Adtran Networks shares.
The Company experienced revenue declines in the year ended December 31, 2023, and during the three and nine months ended September 30, 2024. To the extent the Company does not experience anticipated revenue growth, the Company will implement plans to preserve cash liquidity and maintain compliance with the Company’s net leverage covenants. The Company has suspended dividend payments and has implemented a business efficiency program, which includes, but is not limited to ongoing reductions in operating expenses and a site consolidation plan. In connection with the site consolidation plan, the Company is also exploring a potential sale of portions of our headquarters in Huntsville. There can be no assurance that the Company will be successful in effecting this action on commercially reasonable terms or at all. We may need to further reduce capital expenditure and/or take other steps to preserve working capital in order to ensure that we can meet our needs and obligations and maintain compliance with our net leverage debt covenants.
In summary, the Company believes that its cash and cash equivalents, investments, working capital management initiatives and availability to access cash under the Wells Fargo credit facility will be adequate to meet our business operating requirements, our capital expenditures and our expected obligations under the DPLTA, including anticipated levels of Exit Compensation and to support our ability to continue to comply with our debt covenants under the Credit Facility, for at least the next twelve months, from the issuance of these financial statements. See Note 11, Revolving Credit Agreements, for additional information regarding the terms of the Amendments of the Wells Fargo Credit agreement.
14
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of ADTRAN Holdings, Inc. and its subsidiaries have been prepared pursuant to the rules and regulations of the SEC applicable to interim financial information presented in Quarterly Reports on Form 10-Q. Accordingly, certain information and notes required by generally accepted accounting principles in the United States of America (“U.S. GAAP”) for complete financial statements are not included herein. The December 31, 2023, Condensed Consolidated Balance Sheet is derived from audited financial statements but does not include all disclosures required by U.S. GAAP for annual financial statements.
In the opinion of management, all adjustments necessary to fairly state these interim statements have been recorded and are of a normal and recurring nature. The results of operations for an interim period are not necessarily indicative of the results for the full year. The interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in ADTRAN Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 2023 , filed with the SEC on March 15, 2024.
Revision of Previously Issued Condensed Consolidated Financial Statements
Following the third quarter of 2024, the Company identified errors primarily impacting the carrying values of the redeemable non-controlling interest, retained deficit, the net income attributable to the non-controlling interest and the net loss attributable to the Company and, as a consequence, of the loss per common share attributable to the Company. The Company has evaluated the errors and determined that the related impacts were not material to the previously issued consolidated financial statements for any prior period. A summary of the corrections to the Company's Condensed Consolidated Financial Statements for the periods ended March 31, 2023, June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, are as follows:
(a) Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) is entitled to receive from us an Annual Recurring Compensation payment of € 0.52 per share. The Company erroneously accrued this liability every quarter at € 0.59 per share, overstating the associated accrual, the net income attributable to non-controlling interest and the net loss attributable to ADTRAN Holdings, Inc. for fiscal periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024.
(b) For the periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024 the Company remeasured the redeemable non-controlling interest each quarter-end at the current exchange rate of Euros to U.S. Dollar. The Company treated the redeemable non-controlling interest as a monetary mezzanine equity instrument but should have treated it as a non-monetary mezzanine equity instrument not subject to remeasurement.
We have revised our previously issued Condensed Consolidated Financial Statements for the periods ended March 31, 2023, June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024. Additionally, the Company will revise its previously issued 2023 interim financial statements and 2023 annual financial statements in connection with the future filings of the Form 10-K for the year ended December 31, 2024, and interim reporting on Form 10-Q for the periods ended March 31, 2025 and June 30, 2025.
15
The following tables reflect the impact of the revision to the specific line items presented in the Company's previously reported Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Loss, and Condensed Consolidated Statements of Comprehensive Loss for the for fiscal periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024.
March 31, 2023
(In thousands)
As Previously Reported
Revision
As Revised
Other non-current liabilities
$
15,986
$
( 346
)
(a)
$
15,640
Total Liabilities
$
675,765
$
(346
)
$
675,419
Redeemable Non-Controlling Interest
$
442,668
$
( 430
)
(b)
$
442,238
Accumulated Other Comprehensive Income
$
34,526
$
1
(a)
$
34,527
Retained Earnings
$
8,006
$
775
(a)(b)
$
8,781
Total Equity
$
820,162
$
776
$
820,938
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,938,595
$
—
$
1,938,595
For the Three Months Ended March 31, 2023
(In thousands)
As Previously Reported
Revision
As Revised
Less: Net Loss attributable to non-controlling interest
$
( 370
)
$
( 345
)
(a)
$
( 715
)
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 40,083
)
$
345
(a)
$
( 39,738
)
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.51
)
$
—
$
( 0.51
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.51
)
$
—
$
( 0.51
)
Foreign currency translation gain
$
8,678
$
1
(a)
$
8,679
Other Comprehensive Income, net of tax
$
8,782
$
1
$
8,783
Comprehensive Loss, net of tax
$
( 31,671
)
$
1
$
( 31,670
)
Less: Comprehensive Income (Loss) attributable to non-controlling interest, net of tax
$
12
$
( 345
)
(a)
$
( 333
)
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 31,683
)
$
346
(a)
$
( 31,337
)
June 30, 2023
(In thousands)
As Previously Reported
Revision
As Revised
Other non-current liabilities
$
16,401
$
( 695
)
(a)
$
15,706
Total Liabilities
$
665,006
$
(695
)
$
664,311
Redeemable Non-Controlling Interest
$
445,462
$
( 3,244
)
(b)
$
442,218
Accumulated Other Comprehensive Income
$
41,483
$
2
(a)
$
41,485
Retained Deficit
$
( 41,010
)
$
3,937
(a)(b)
$
( 37,073
)
Total Equity
$
782,470
$
3,939
$
786,409
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,882,938
$
—
$
1,882,938
16
For the Three Months Ended June 30, 2023
For the Six Months Ended June 30, 2023
(In thousands)
As Previously Reported
Revision
As Revised
As Previously Reported
Revision
As Revised
Less: Net Income attributable to non-controlling interest
$
2,882
$
( 348
)
(a)
$
2,534
$
2,512
$
( 693
)
(a)
$
1,819
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 39,097
)
$
348
(a)
$
( 38,749
)
$
( 79,180
)
$
693
(a)
$
( 78,487
)
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.50
)
$
—
$
( 0.50
)
$
( 1.01
)
$
0.01
(a)
$
( 1.00
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.50
)
$
—
$
( 0.50
)
$
( 1.01
)
$
0.01
(a)
$
( 1.00
)
Foreign currency translation gain
$
6,940
$
1
(a)
$
6,941
$
15,618
$
2
(a)
$
15,620
Other Comprehensive Income, net of tax
$
6,957
$
1
$
6,958
$
15,739
$
2
$
15,741
Comprehensive Loss, net of tax
$
( 29,258
)
$
1
$
( 29,257
)
$
( 60,929
)
$
2
$
( 60,927
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
$
2,882
$
( 348
)
(a)
$
2,534
$
2,894
$
( 693
)
(a)
$
2,201
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 32,140
)
$
349
(a)
$
( 31,791
)
$
( 63,823
)
$
695
(a)
$
( 63,128
)
September 30, 2023
(In thousands)
As Previously Reported
Revision
As Revised
Other non-current liabilities
$
17,408
$
( 1,049
)
(a)
$
16,359
Total Liabilities
$
625,355
$
(1,049
)
$
624,306
Redeemable Non-Controlling Interest
$
431,921
$
10,291
(b)
$
442,212
Accumulated Other Comprehensive Income
$
12,075
$
3
(a)
$
12,078
Retained Deficit
$
( 113,289
)
$
( 9,245
)
(a)(b)
$
( 122,534
)
Total Equity
$
684,893
$
( 9,242
)
$
675,651
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,742,169
$
—
$
1,742,169
For the Three Months Ended September 30, 2023
For the Nine Months Ended September 30, 2023
(In thousands)
As Previously Reported
Revision
As Revised
As Previously Reported
Revision
As Revised
Less: Net Income attributable to non-controlling interest
$
2,914
$
( 353
)
(a)
$
2,561
$
5,426
$
( 1,046
)
(a)
$
4,380
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 78,563
)
$
353
(a)
$
( 78,210
)
$
( 157,743
)
$
1,046
(a)
$
( 156,697
)
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 1.00
)
$
—
$
( 1.00
)
$
( 2.01
)
$
0.01
(a)
$
( 2.00
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 1.00
)
$
—
$
( 1.00
)
$
( 2.01
)
$
0.01
(a)
$
( 2.00
)
Foreign currency translation loss
$
( 29,716
)
$
1
(a)
$
( 29,715
)
$
( 14,098
)
$
3
(a)
$
( 14,095
)
Other Comprehensive Loss, net of tax
$
( 29,408
)
$
1
$
( 29,407
)
$
( 13,669
)
$
3
$
( 13,666
)
Comprehensive Loss, net of tax
$
( 105,057
)
$
1
$
( 105,056
)
$
( 165,986
)
$
3
$
( 165,983
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
$
2,914
$
( 353
)
(a)
$
2,561
$
5,808
$
( 1,046
)
(a)
$
4,762
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 107,971
)
$
354
(a)
$
( 107,617
)
$
( 171,794
)
$
1,049
(a)
$
( 170,745
)
17
March 31, 2024
(In thousands)
As Previously Reported
Revision
As Revised
Accrued Expenses and Other Liabilities
$
36,404
$
( 1,403
)
(a)
$
35,001
Total Current Liabilities
$
282,746
$
(1,403
)
$
281,343
Other non-current liabilities
$
35,375
$
(350
)
(a)
$
35,025
Total Liabilities
$
620,488
$
(1,753
)
$
618,735
Redeemable Non-Controlling Interest
$
441,635
$
511
(b)
$
442,146
Accumulated Other Comprehensive Income
$
29,656
$
5
(a)
$
29,661
Retained Deficit
$
( 558,363
)
$
1,237
(a)(b)
$
( 557,126
)
Total Equity
$
265,783
$
1,242
$
267,025
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,327,906
$
—
$
1,327,906
For the Three Months Ended March 31, 2024
(In thousands)
As Previously Reported
Revision
As Revised
Less: Net Income attributable to non-controlling interest
$
2,880
$
( 349
)
(a)
$
2,531
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 324,550
)
$
349
(a)
$
( 324,201
)
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 4.12
)
$
—
$
( 4.12
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 4.12
)
$
—
$
( 4.12
)
Foreign currency translation loss
$
( 17,745
)
$
1
(a)
$
( 17,744
)
Other Comprehensive Loss, net of tax
$
( 17,805
)
$
1
$
( 17,804
)
Comprehensive Loss, net of tax
$
( 339,475
)
$
1
$
( 339,474
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
$
2,880
$
( 349
)
(a)
$
2,531
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 342,355
)
$
350
(a)
$
( 342,005
)
June 30, 2024
(In thousands)
As Previously Reported
Revision
As Revised
Accrued Expenses and Other Liabilities
$
36,307
$
( 1,403
)
(a)
$
34,904
Total Current Liabilities
$
289,712
$
(1,403
)
$
288,309
Other non-current liabilities
$
34,445
$
(701
)
(a)
$
33,744
Total Liabilities
$
630,810
$
(2,104
)
$
628,706
Redeemable Non-Controlling Interest
$
439,743
$
2,379
(b)
$
442,122
Accumulated Other Comprehensive Income
$
28,274
$
6
(a)
$
28,280
Retained Deficit
$
( 606,375
)
$
( 281
)
(a)(b)
$
( 606,656
)
Total Equity
$
220,229
$
( 275
)
$
219,954
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,290,782
$
—
$
1,290,782
18
For the Three Months Ended June 30, 2024
For the Six Months Ended June 30, 2024
(In thousands)
As Previously Reported
Revision
As Revised
As Previously Reported
Revision
As Revised
Less: Net Income attributable to non-controlling interest
$
2,854
$
( 350
)
(a)
$
2,504
$
5,734
$
( 699
)
(a)
$
5,035
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 49,865
)
$
350
(a)
$
( 49,515
)
$
( 374,415
)
$
699
(a)
$
( 373,716
)
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.63
)
$
—
$
( 0.63
)
$
( 4.75
)
$
0.01
(a)
$
( 4.74
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.63
)
$
—
$
( 0.63
)
$
( 4.75
)
$
0.01
(a)
$
( 4.74
)
Foreign currency translation loss
$
( 1,375
)
$
1
(a)
$
( 1,374
)
$
( 19,120
)
$
2
(a)
$
( 19,118
)
Other Comprehensive Loss, net of tax
$
( 1,382
)
$
1
$
( 1,381
)
$
( 19,187
)
$
2
$
( 19,185
)
Comprehensive Loss, net of tax
$
( 48,393
)
$
1
$
( 48,392
)
$
( 387,868
)
$
2
$
( 387,866
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
$
2,854
$
( 350
)
(a)
$
2,504
$
5,734
$
( 699
)
(a)
$
5,035
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 51,247
)
$
351
(a)
$
( 50,896
)
$
( 393,602
)
$
701
(a)
$
( 392,901
)
The following tables reflect the impact of the revisions to the specific line items presented in the Company’s previously reported Consolidated Balance Sheet as of December 31, 2023, the Consolidated Statement of Loss and the Consolidated Statement of Comprehensive Loss for the year ended December 31, 2023.
December 31, 2023
(In thousands)
As Previously Reported
Revision
As Revised
Accrued Expenses and Other Liabilities
$
37,607
$
( 1,403
)
(a)
$
36,204
Total Current Liabilities
$
279,511
$
(1,403
)
$
278,108
Total Liabilities
$
636,934
$
(1,403
)
$
635,531
Redeemable Non-Controlling Interest
$
451,756
$
( 9,604
)
(b)
$
442,152
Accumulated Other Comprehensive Income
$
47,461
$
4
(a)
$
47,465
Retained Deficit
$
( 243,908
)
$
11,003
(a)(b)
$
( 232,905
)
Total Equity
$
593,822
$
11,007
$
604,829
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,682,512
$
—
$
1,682,512
For the Year Ended December 31, 2023
(In thousands)
As Previously Reported
Revision
As Revised
Less: Net Income attributable to non-controlling interest
$
8,345
$
( 1,399
)
(a)
$
6,946
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 267,688
)
$
1,399
(a)
$
( 266,289
)
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 3.41
)
$
0.02
(a)
$
( 3.39
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 3.41
)
$
0.02
(a)
$
( 3.39
)
Foreign currency translation gain
$
22,753
$
4
(a)
$
22,757
Other Comprehensive Income, net of tax
$
21,717
$
4
$
21,721
Comprehensive Loss, net of tax
$
( 237,626
)
$
4
$
( 237,622
)
Less: Comprehensive Income attributable to non-controlling interest, net of tax
$
8,727
$
( 1,399
)
(a)
$
7,328
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 246,353
)
$
1,403
(a)
$
( 244,950
)
19
The following tables reflect the impact of the revision to the specific line items presented in the Company's previously reported Condensed Consolidated Statements of Changes in Stockholders Equity as of September 30, 2023 and 2024:
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income
(In thousands)
As Previously Reported
Revision
As Revised
As Previously Reported
Revision
As Revised
Annual recurring compensation earned
$
( 2,809
)
$
345
(a)
$
( 2,464
)
$
-
$
-
$
-
Other comprehensive income, net of tax
$
-
$
-
$
-
$
8,400
$
1
(a)
$
8,401
Foreign currency remeasurement of redeemable non-controlling interest
$
( 430
)
$
430
(b)
$
-
$
-
$
-
$
-
Balance as of March 31, 2023
$
8,006
$
775
$
8,781
$
34,526
$
1
$
34,527
Annual recurring compensation earned
$
( 2,882
)
$
348
(a)
$
( 2,534
)
$
-
$
-
$
-
Other comprehensive income, net of tax
$
-
$
-
$
-
$
6,957
$
1
(a)
$
6,958
Foreign currency remeasurement of redeemable non-controlling interest
$
( 2,814
)
$
2,814
(b)
$
-
$
-
$
-
$
-
Balance as of June 30, 2023
$
( 41,010
)
$
3,937
$
( 37,073
)
$
41,483
$
2
$
41,485
Annual recurring compensation earned
$
( 2,914
)
$
353
(a)
$
( 2,561
)
$
-
$
-
$
-
Other comprehensive loss, net of tax
$
-
$
-
$
-
$
( 29,408
)
$
1
(a)
$
( 29,407
)
Foreign currency remeasurement of redeemable non-controlling interest
$
13,535
$
( 13,535
)
(b)
$
-
$
-
$
-
$
-
Balance as of September 30, 2023
$
( 113,289
)
$
( 9,245
)
$
( 122,534
)
$
12,075
$
3
$
12,078
Retained Deficit
Accumulated Other Comprehensive Income
(In thousands)
As Previously Reported
Revision
As Revised
As Previously Reported
Revision
As Revised
Balance as of December 31, 2023
$
( 243,908
)
$
11,003
(a)
$
( 232,905
)
$
47,461
$
4
(a)
$
47,465
Annual recurring compensation earned
$
( 2,880
)
$
349
(a)
$
( 2,531
)
$
-
$
-
$
-
Other comprehensive loss, net of tax
$
-
$
-
$
-
$
( 17,805
)
$
1
(a)
$
( 17,804
)
Foreign currency remeasurement of redeemable non-controlling interest
$
10,115
$
( 10,115
)
(b)
$
-
$
-
$
-
$
-
Balance as of March 31, 2024
$
( 558,363
)
$
1,237
$
( 557,126
)
$
29,656
$
5
$
29,661
Annual recurring compensation earned
$
( 2,854
)
$
350
(a)
$
( 2,504
)
$
-
$
-
Other comprehensive loss, net of tax
$
-
$
-
$
-
$
( 1,382
)
$
1
(a)
$
( 1,381
)
Foreign currency remeasurement of redeemable non-controlling interest
$
1,868
$
( 1,868
)
(b)
$
-
$
-
$
-
$
-
Balance as of June 30, 2024
$
( 606,375
)
$
( 281
)
$
( 606,656
)
$
28,274
$
6
$
28,280
The following tables reflect the impact of the revision to the specific line items presented in the Company's previously reported Consolidated Statement of Changes in Stockholders as of December 31, 2023:
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income
(In thousands)
As Previously Reported
Revision
As Revised
As Previously Reported
Revision
As Revised
Annual recurring compensation earned
$
( 11,524
)
$
1,399
(a)
$
( 10,125
)
$
-
$
-
$
-
Other comprehensive income, net of tax
$
-
$
-
$
-
$
21,335
$
4
(a)
$
21,339
Foreign currency remeasurement of redeemable non-controlling interest
$
( 9,604
)
$
9,604
(b)
$
-
$
-
$
-
$
-
Balance as of December 31, 2023
$
( 243,908
)
$
11,003
$
( 232,905
)
$
47,461
$
4
$
47,465
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Significant estimates include allowance for credit losses on accounts receivable and contract assets, excess and obsolete inventory reserves, warranty reserves, customer rebates, determination and accrual of the deferred revenue related to performance obligations under contracts with customers, estimated costs to complete obligations associated with deferred and accrued revenue and network installations, estimated income tax provision and income tax contingencies, fair value of stock-based compensation, assessment of goodwill and other intangibles for impairment, estimated lives of intangible assets, estimates of intangible assets upon measurement, estimated pension liability and fair value of investments and estimated contingent liabilities. Actual amounts could differ significantly from these estimates.
20
We assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to us and the unknown future impacts of ongoing inflationary pressures, continued elevated interest rates, instability in the financial services industry, currency fluctuations and political tensions as of September 30, 2024, and through the date of this report. These conditions could result in further impacts to the Company's consolidated financial statements in future reporting periods. The accounting matters assessed included, but were not limited to, the allowance for credit losses, stock-based compensation, carrying value of goodwill, intangibles and other long-lived assets, financial assets, valuation allowances for tax as sets, revenue recognition and costs of revenue.
Accounts Receivable Factoring
Receivables Purchase Agreement
On July 1, 2024, the Company entered into a receivables purchase agreement (the “Factoring Agreement”) with a third-party financial institution (the “Factor”), which accelerates receivable collection and helps to better manage cash flow. These transactions are accounted for in accordance with ASC Topic 860 and result in a reduction in accounts receivable because the Factoring Agreement transfers effective control over, and risk related to the receivables to the buyers. Trade accounts receivables balances sold are removed from the Condensed Consolidated Balance Sheets and cash received is reflected as cash flows provided by (used in) operating activities in the Condensed Consolidated Statements of Cash Flow. Factoring related interest expense is recorded to interest expense on the Condensed Consolidated Statements of Loss. On each sale date, the Factor retains from the sale price a default reserve, up to a required balance, which is held by the Factor in a reserve account and pledged to the Company. The Factor is entitled to withdraw from the reserve account the sale price of a defaulted receivable. The balance in the reserve account is included in other assets on the Condensed Consolidated Balance Sheets.
Previous Receivables Purchase Agreement
On December 19, 2023, the Company entered into a receivables purchase agreement (the “Prior Factoring Agreement”) with a third-party financial institution and was terminated on July 1, 2024. The Prior Factoring Agreement qualified for treatment as a secured borrowing with a pledge of collateral under Accounting Standards Codification ("ASC") Topic 810, Consolidations, as the Company was considered the primary beneficiary in a variable interest entity created to hold the factored receivables and the Company retained a residual claim on reserves related to the factored receivables . Within the Condensed Consolidated Balance Sheets, the receivables factored were carried in accounts receivable, less allowance for credit losses, and the secured borrowings were carried as a current liability within accounts payable. The proceeds and repayments of secured borrowings were reflected as cash flows (used in) provided by financing activities within the Condensed Consolidated Statements of Cash Flows, and program fees were recorded as interest expense in the Consolidated Statements of Loss. The short-term liability classification of the secured borrowings was based on the estimated timing of the collection of the accounts receivable which were expected to be received within 12 months. See Note 2 for additional information.
Redeemable Non-Controlling Interest
As of September 30, 2024 and December 31, 2023, the non-controlling Adtran Networks stockholders’ equity ownership percentage in Adtran Networks was approximatel y 33.0 % and 34.6 %, respectively.
As a result of the effectiveness of the DPLTA on January 16, 2023, the Adtran Networks shares, representing the equity interest in Adtran Networks held by holders other than the Company, can be tendered at any time and are, therefore, redeemable and must be classified outside stockholders’ equity. Therefore, the permanent equity noncontrolling interest balance was reclassified to redeemable non-controlling interest on January 16, 2023, and was remeasured to fair value based on the trading market price of the Adtran Networks shares.
Subsequently, the carrying value of the RNCI is adjusted to its maximum redemption value at each reporting date when the maximum redemption value is greater than the initial carrying amount of the RNCI. For the period of time that the DPLTA is in effect, the RNCI will continue to be presented as RNCI outside of stockholders’ equity in the Condensed Consolidated Balance Sheets. See Note 14 for additional information on RNCI .
Recent Accounting Pronouncements Not Yet Adopted
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2024-03, "Disaggregation of Income Statement Expenses (DISE) (Topic 220): Improvements to Income Statement Disclosures", which applies to all public business entities (PBEs) and is intended to enhance disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The amendments are effective prospectively for annual periods beginning after December 15, 2026, and early adoption and retrospective application are permitted. The Company is currently evaluating the effect that adoption of ASU 2024-03 will have on our disclosures.
21
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures", which is intended to enhance the transparency, decision usefulness and effectiveness of income tax disclosures. The amendments in this ASU require a public entity to disclose a tabular tax rate reconciliation, using both percentages and currency, with specific categories. A public entity is also required to provide a qualitative description of the states and local jurisdictions that make up the majority of the effect of the state and local income tax category and the net amount of income taxes paid, disaggregated by federal, state and foreign taxes and also disaggregated by individual jurisdictions. The amendments also remove certain disclosures that are no longer considered cost beneficial. The amendments are effective prospectively for annual periods beginning after December 15, 2024, and early adoption and retrospective application are permitted. The Company is currently evaluating the effect that adoption of ASU 2023-09 will have on our disclosures.
In November 2023, the FASB issued ASU 2023-7, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, allowing financial statement users to better understand the components of a segment's profit or loss to assess potential future cash flows for each reportable segment and the entity as a whole. The amendments expand a public entity's segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"), clarifying when an entity may report one or more additional measures to assess segment performance, requiring enhanced interim disclosures, providing new disclosure requirements for entities with a single reportable segment, and requiring other new disclosures. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and early adoption is permitted. The Company expects to adopt the new disclosures as required for the year ended December 31, 2024. The Company is currently evaluating the impact on the related disclosures.
Recently Adopted Accounting Pronouncements
There are currently no recently adopted accounting pronouncements that are expected to have a material effect on the Condensed Consolidated Financial Statements.
2. REVENUE
The following is a description of the principal activities from which revenue is generated by reportable segment:
Network Solutions Segment - Includes hardware and software products that enable a digital future which support the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions.
Services & Support Segment - Includes network design, implementation, maintenance and cloud-hosted services supporting the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions.
Revenue by Category
In addition to the Company's reportable segments, revenue is also reported for the following three categories – Subscriber Solutions, Access & Aggregation Solutions and Optical Networking Solutions.
Our Subscriber Solutions portfolio is used by Service Providers to terminate their access services infrastructure at the customer premises while providing an immersive and interactive experience for residential, business and wholesale subscribers. This revenue category includes hardware- and software-based products and services. These solutions include fiber termination solutions for residential, business and wholesale subscribers, Wi-Fi access solutions for residential and business subscribers, Ethernet switching and network edge virtualization solutions for business subscribers, and cloud software solutions covering a mix of subscriber types.
Our Optical Networking Solutions are used by communications Service Providers, internet content providers and large-scale enterprises to securely interconnect metro and regional networks over fiber. This revenue category includes hardware- and software-based products and services. Our solutions within this category include open optical terminals, open line systems, optical subsystems and modules, network infrastructure assurance systems, and automation platforms that are used to build high-scale, secure and assured optical networks.
Our Access & Aggregation Solutions are solutions that are used by communications Service Providers to connect residential subscribers, business subscribers and mobile radio networks to the Service Providers’ metro network, primarily through fiber-based connectivity. This revenue category includes hardware- and software-based products and services. Our solutions within this category are a mix of fiber access and aggregation platforms, precision network synchronization and timing solutions, and access orchestration solutions that ensure highly reliable and efficient network performance.
22
The following tables disaggregate revenue by reportable segment and revenue category:
Three Months Ended
September 30, 2024
September 30, 2023
(In thousands)
Network Solutions
Services & Support
Total
Network Solutions
Services & Support
Total
Subscriber Solutions
$
81,060
$
9,036
$
90,096
$
52,921
$
8,564
$
61,485
Optical Networking Solutions
47,474
23,061
70,535
94,592
21,608
116,200
Access & Aggregation Solutions
52,954
14,119
67,073
81,051
13,595
94,646
Total
$
181,488
$
46,216
$
227,704
$
228,564
$
43,767
$
272,331
Nine Months Ended
September 30, 2024
September 30, 2023
(In thousands)
Network Solutions
Services & Support
Total
Network Solutions
Services & Support
Total
Subscriber Solutions
$
215,044
$
27,218
$
242,262
$
196,726
$
25,760
$
222,486
Optical Networking Solutions
152,068
67,246
219,314
342,390
64,562
406,952
Access & Aggregation Solutions
174,843
43,449
218,292
254,868
39,315
294,183
Total
$
541,955
$
137,913
$
679,868
$
793,984
$
129,637
$
923,621
The aggregate amount of transaction price allocated to remaining performance obligations that have not been satisfied as of September 30, 2024, related to contractual maintenance agreements, contractual SaaS and subscription services, and hardware contracts that exceed one year in duration amounte d to $ 280.8 million. As of September 30, 2024 , approximately 66.0 % is expected to be recognized over the next 12 months and the remainder recognized thereafter. The majority of the Company's remaining performance obligations as of September 30, 2024, are related to contracts or orders that have an original expected duration of one year or less and are excluded from the transaction price related to these future obligations. The Company will generally satisfy the remaining performance obligations as we transfer control of the products ordered or services to our customers, excluding maintenance services, which are satisfied over time.
The following table provides information about accounts receivable, contract assets and unearned revenue from contracts with customers:
As of
As of
(In thousands)
September 30, 2024
December 31, 2023
Accounts receivable, net
$
172,025
$
216,445
Contract assets (1)
$
668
$
691
Unearned revenue
$
54,615
$
46,731
Non-current unearned revenue
$
24,901
$
25,109
(1) Included in other receivables on the Condensed Consolidated Balance Sheets.
Accounts Receivable
The allowance for credit losses was $ 0.4 million as of September 30, 2024, and December 31, 2023, respectively, related to accounts receivable.
Receivables Purchase Agreement
On July 1, 2024, the Company entered into a receivables purchase agreement (the “Factoring Agreement”) with a third-party financial institution (the “Factor”), which accelerates receivable collection and helps to better manage cash flow. Total accounts receivables factored as of the end of September 30, 2024, totaled $ 16.7 million of which $ 3.7 million was retained pursuant to the Factoring Agreement in the reserve account. The Factoring Agreement provides for up to $ 40.0 million in factoring capacity, subject to eligible receivables and reserve requirements, secured by the receivables. The balance in the reserve account is included in other assets on the Condensed Consolidated Balance Sheets. The cost of the Factoring Agreement is included in interest expense in the Condensed Consolidated Statements of Loss and totaled $ 0.3 million for the three months and nine months ended September 30, 2024. Costs of a previous receivables purchase agreement which are included in interest expense in the Condensed Consolidated Statements of Loss totaled $ 0.3 million and $ 0.9 million for the three and nine months ended September 30, 2023.
23
Previous Receivable Purchase Agreement
On December 19, 2023, the Company entered into a receivables purchase agreement (the “Prior Factoring Agreement”) with a third-party financial institution (the "Factor") to replace a prior accounts receivable purchase agreement and to sell, on a revolving basis, undivided interests in the Company’s accounts receivable. The prior factoring agreement provided for up to $ 40.0 million in borrowing capacity, subject to eligible receivables and reserve requirements, secured by the receivables. The prior factoring agreement qualified for treatment as a secured borrowing with a pledge of collateral under Accounting Standards Codification ("ASC") Topic 810, Consolidations . The receivables purchase agreement was terminated on July 1, 2024 and there were no secured borrowings under this agreement as of September 30, 2024. Total secured borrowings under the agreement were $ 14.3 million as of December 31, 2023, which left $ 25.4 million available for future borrowings as of December 31, 2023. Accounts receivable pledged as collateral related to the secured borrowings were $ 16.8 million as of December 31, 2023. For the nine months ended September 30, 2024, the Company incurred program fee expenses of $ 0.6 million.
Contract Assets
No allowance for credit losses was recorded for the three and nine months ended September 30, 2024 and 2023, respectively, related to contract assets.
Unearned Revenue
Of the outstanding unearned revenue balances as of December 31, 2023 , $ 10.03 million and $ 43.1 million were recognized as revenue during the three and nine months ended September 30, 2024 , respectively. Of the $ 60.4 million of outstanding unearned revenue balances as of December 31, 2022, $ 6.1 million and $ 31.3 million were recognized as revenue during the three and nine months ended September 30, 2023 , respectively.
3. INCOME TAXES
The Company’s effective tax rate changed from a benefit of 18.0 % of pre-tax loss for the three months ended September 30, 2023 , to a expense of 1.4 % of pre-tax loss for the three months ended September 30, 2024 , and changed from a benefit of 19.2 % of pre-tax loss for the nine months ended September 30, 2023 , to a benefit of 3.9 % of pre-tax loss for the nine months ended September 30, 2024. The change in the effective tax rate for the three and nine months ended September 30, 2024, was driven primarily by non-deductible impairment charges and a loss jurisdiction for which no tax benefits were recognized on its pre-tax losses incurred during the nine months ended September 30, 2024.
The Company continually reviews the adequacy of its valuation allowance and recognizes the benefits of deferred tax assets only as the assessment indicates that it is more likely than not that the deferred tax assets will be recognized in accordance with ASC 740, Income Taxes. As of September 30, 2024 , the Company had net deferred tax assets totaling $ 91.3 million, and a valuation allowance totaling $ 87.1 million against those deferred tax assets. Our assessment of the realizability of our deferred tax assets includes the evaluation of historical operating results, as well as the evaluation of evidence which requires significant judgment, including the evaluation of our three-year cumulative income position, future taxable income projections and tax planning strategies. Should management’s conclusion change in the future and an additional valuation allowance, or a partial or full release of the valuation allowance becomes necessary, it may have a material effect on our consolidated financial statements.
4. STOCK-BASED COMPENSATION
2024 Stock Incentive Plans
At the annual meeting of stockholders held on May 8, 2024, the Company’s stockholders approved, upon recommendation of the Board of Directors, the adoption of the ADTRAN Holdings, Inc. 2024 Employee Stock Incentive Plan (“2024 Employee Plan”) and the ADTRAN Holdings, Inc. 2024 Directors Stock Plan (“2024 Directors Plan”). No additional awards will be granted under the Company’s previous stock incentive plans, including the 2020 Employee Stock Incentive Plan, the 2020 Directors Stock Plan, or the 2015 Employee Stock Incentive Plan. Outstanding awards granted under the Company's prior equity incentive plans will remain subject to the terms of such applicable plans, and shares under such plans that are cancelled or forfeited will be available for issuance under the 2024 Employee Plan or the 2024 Directors Plan, as applicable.
Under the 2024 Employee Plan, the Company is authorized to issue 4.0 million shares of common stock to certain employees, key service providers and advisors through incentive stock options and non-qualified stock options, stock appreciation rights, RSUs and restricted stock, any of which may be subject to performance-based conditions. RSUs and restricted stock granted under the 2024 Employee Plan will typically vest pursuant to a four-year vesting schedule beginning on the first anniversary of the grant date. Stock options granted under the 2024 Employee Plan will typically become exercisable beginning after one year of continued employment, normally pursuant to a four-year vesting schedule beginning on the first anniversary of the grant date and have a ten-year contractual term. Stock options, RSUs and restricted stock granted under the 2024 Employee Plan reduce the shares authorized for issuance under the 2024 Employee Plan by one share of common stock for each share underlying the award. Forfeitures, cancellations and expirations of awards granted under the prior employee stock incentive plans increase the shares authorized for issuance under the 2024 Employee Plan by one share of common stock for each share underlying the award.
24
Under the 2024 Directors Plan, the Company is authorized to issue 0.7 million shares of common stock through stock options, restricted stock and RSUs to non-employee directors. Stock awards issued under the 2024 Directors Plan typically will become vested in full on the first anniversary of the grant date. Stock options issued under the 2024 Directors Plan will have a ten-year contractual term. Stock options, restricted stock and RSUs granted under the 2024 Directors Plan reduce the shares authorized for issuance under the 2024 Directors Plan by one share of common stock for each share underlying the award. Forfeitures, cancellations and expirations of awards granted under the prior directors stock plan increase the shares authorized for issuance under the 2024 Directors Plan by one share of common stock for each share underlying the award.
As of September 30, 2024, 4.7 million shares were available for issuance pursuant to awards that may be made in the future under shareholder-approved equity plans.
For the three months ended September 30, 2024 and 2023 , stock-based compensation expense was $ 3.6 million and $ 4.2 million, respectively, and for the nine months ended September 30, 2024 and 2023 , stock-based compensation expense was $ 11.4 million and $ 12.2 million, respectively.
PSUs, RSUs and Restricted Stock - ADTRAN Holdings, Inc.
The following table summarizes the PSUs, RSUs and restricted stock outstanding as of December 31, 2023, and September 30, 2024 and the changes that occurred during the nine months ended September 30, 2024:
Number of
Shares
(in thousands)
Weighted Avg. Grant Date Fair Value
(per share)
Unvested PSUs, RSUs and restricted stock outstanding, December 31, 2023
1,942
$
17.46
PSUs, RSUs and restricted stock granted
1,097
$
7.85
PSUs, RSUs and restricted stock vested
( 263
)
$
18.86
PSUs, RSUs and restricted stock forfeited
( 111
)
$
14.25
Unvested PSUs, RSUs and restricted stock outstanding, September 30, 2024
2,665
$
13.50
The fair value of PSUs with performance conditions, RSUs and restricted stock is equal to the closing price of the Company's stock on the date of grant. The fair value of PSUs with market conditions is calculated using a Monte Carlo simulation valuation method.
As of September 30, 2024 , total unrecognized compensation expense related to non-vested portion of performance-based PSUs (considered probable), market-based PSUs, RSUs and restricted stock was approximately $ 13.3 million, which will be recognized over the remaining weighted-average period of 2.2 years. As of September 30, 2024 , there was $ 11.0 million of unrecognized compensation expense related to unvested performance-based PSUs (not-considered probable), which will be recognized over the remaining requisite service period of 1.3 years if achievement of the performance obligation becomes probable. Unrecognized compensation expense will be adjusted for actual forfeitures.
Stock Options - ADTRAN Holdings, Inc.
The following table summarizes the ADTRAN Holdings, Inc. stock options outstanding as of December 31, 2023, and September 30, 2024, and the changes that occurred during the nine months ended September 30, 2024:
Number of
Stock Options
(in thousands)
Weighted Avg.
Exercise Price
(per share)
Weighted Avg.
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic Value
(in thousands)
Stock options outstanding, December 31, 2023
3,894
$
10.32
5.25
$
3,087
Stock options exercised
( 36
)
$
6.06
Stock options forfeited
( 171
)
$
6.68
Stock options expired
( 243
)
$
9.31
Stock options outstanding, September 30, 2024
3,444
$
10.61
4.64
$
829
Stock options exercisable, September 30, 2024
1,342
$
12.63
1.11
$
—
As of September 30, 2024 , there was $ 4.2 million of unrecognized compensation expense related to stock options which will be recognized over the remaining weighted-average period of 1.2 years.
The determination of the fair value of stock options assumed or granted by ADTRAN was estimated using the Monte Carlo method and is affected by its stock price, as well as assumptions regarding a number of complex and subjective variables that may have a significant impact on the fair value estimate. The stock option pricing model requires the use of several assumptions that impact the fair value estimate. These variables include, but are not limited to, the volatility of the Company's stock price and employee exercise behaviors.
All of the options were previously issued at exercise prices that approximated fair market value at the date of grant.
25
The aggregate intrinsic value of stock options represents the total pre-tax intrinsic value (the difference between the Company's closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2024 . The amount of aggregate intrinsic value was $ 0.8 million as of September 30, 2024, which will change based on the fair market value of the Company's stock. The total pre-tax intrinsic value of options exercised during the nine months ended September 30, 2024 , and 2023 was $ 34 thousand and $ 0.2 million , respectively. During the three and nine months ended September 30, 2024, 0.1 million stock options vested. No stock options vested during the three and nine months ended September 30, 2023.
Stock Options - Adtran Networks
During the third quarter of 2024, all remaining Adtran Networks stock options were modified which resulted in the acceleration of vesting and conversion to liability based awards that were settled for cash totaling $ 0.2 million. As of September 30, 2024, Adtran Networks had no remaining vested or unvested stock option awards outstanding.
5. INVESTMENTS
Debt Securities and Other Investments
The Company did no t have any debt securities and other investments as of September 30, 2024.
Realized gains and losses on sales of debt securities are computed under the specific identification method. The following tab le presents the gross realized gains and losses related to its debt securities:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
Gross realized gain on debt securities
$
—
$
5
$
—
$
9
Gross realized loss on debt securities
—
( 317
)
—
( 355
)
Total loss recognized, net
$
—
$
( 312
)
$
—
$
( 346
)
Realized and unrealized gains and losses related to marketable equity securities were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
Unrealized gain (loss) on equity securities held
$
1,372
$
( 1,130
)
$
4,371
$
1,404
Realized (loss) gain on equity securities sold
10
( 1
)
136
13
Total gain (loss) recognized, net
$
1,382
$
( 1,131
)
$
4,507
$
1,417
Income generated from marketable equity securities was recorded as interest and dividend income in the Condensed Consolidated Statements of Loss. U.S. GAAP establishes a three-level valuation hierarchy based upon observable and unobservable inputs for fair value measurement of financial instruments:
Level 1 – Observable outputs; values based on unadjusted quoted prices for identical assets or liabilities in an active market;
Level 2 – Significant inputs that are observable; values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly and
Level 3 – Significant unobservable inputs; values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs could include information supplied by investees.
The Company’s cash equivalents and investments held at fair value are categorized into this hierarchy as follows:
Fair Value Measurements as of September 30, 2024 Using
(In thousands)
Fair Value
Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash equivalents
Money market funds
$
5,500
$
5,500
$
—
$
—
Marketable equity securities
Marketable equity securities – various industries
1,035
1,035
—
—
Deferred compensation plan assets
30,471
30,471
—
—
Total
$
37,006
$
37,006
$
—
$
—
26
Fair Value Measurements as of December 31, 2023 Using
(In thousands)
Fair Value
Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash equivalents
Money market funds
$
5,302
$
5,302
$
—
$
—
Marketable equity securities
Marketable equity securities – various industries
905
905
—
—
Deferred compensation plan assets
26,838
26,838
—
—
Total
$
33,045
$
33,045
$
—
$
—
Market prices are obtained from a variety of industry standard data providers, large financial institutions and other third-party sources. These multiple market prices are used as inputs into a distribution-curve-based algorithm to determine the daily market value of each security.
27
28
6. INVENTORY
Inventory consisted of the following:
As of
As of
(In thousands)
September 30, 2024
December 31, 2023
Raw materials
$
114,873
$
152,140
Work in process
10,942
17,239
Finished goods
157,111
192,916
Total inventory, net
$
282,926
$
362,295
Inventory reserves are established for estimated excess and obsolete inventory equal to the difference between the cost of the inventory and the estimated net realizable value of the inventory based on estimated reserve percentages, which considers historical usage, known trends, inventory age and market conditions.
During the three and nine months ended September 30, 2024 , we renegotiated $ 0.3 million related to charges and an inventory write-down of $( 0.3 ) million and $ 8.6 million, respectively, as a result of a strategy shift which included discontinuance of certain product lines in connection with the Business Efficiency Program of which $ 4.1 million relates to inventory write-downs and $ 4.5 million relates to other charges all of which are included in cost of revenue in the Condensed Consolidated Statements of Loss. In connection with the Company’s restructuring efforts, during the quarter ended September 30, 2023, management determined that there would be a discontinuation of product lines in the Network solutions segment and, as a result, wrote-down related inventories of $ 21.0 million, which is included in cost of revenue in the Condensed Consolidated Statements of Loss.
7. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following:
As of
As of
(In thousands)
September 30, 2024
December 31, 2023
Engineering and other equipment
$
187,753
$
183,336
Building
79,857
79,215
Computer hardware and software
139,006
101,572
Building and land improvements
59,487
58,238
Furniture and fixtures
21,542
21,368
Land
5,248
5,242
Total property, plant and equipment
492,893
448,971
Less: accumulated depreciation
( 345,465
)
( 325,951
)
Total property, plant and equipment, net
$
147,428
$
123,020
Long-lived assets used in operations are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable and the undiscounted cash flows estimated to be generated by the asset are less than the asset’s carrying value.
Depreciation expense was $ 8.7 million and $ 7.4 million for the three months ended September 30, 2024 and 2023 , respectively, and $ 24.5 million and $ 22.6 million for the nine months ended September 30, 2024 and 2023 , respectively, which is recorded in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss.
8. GOODWILL
The changes in the carrying amount of goodwill for the nine months ended September 30, 2024, are as follows:
(In thousands)
Network Solutions
Services & Support
Total
As of December 31, 2023
$
297,031
$
56,384
$
353,415
Goodwill impairment
( 290,528
)
—
( 290,528
)
Foreign currency translation adjustments
( 6,503
)
500
( 6,003
)
As of September 30, 2024
$
—
$
56,884
$
56,884
Goodwill represents the excess purchase price over the fair value of net assets acquired. The Company performs its annual goodwill impairment assessment on the first day of the fourth quarter. In addition, the Company performs an interim impairment assessment prior to our annual measurement date whenever events or changes in circumstances indicate that the carrying amount of such assets (or group of assets) may not be recoverable.
28
During the third quarter of 2023, the Company identified a triggering event due to a decrease in the Company’s market capitalization and changes in projections (decrease in estimated cash flows). While the quantitative impairment analysis indicated that there was no impairment of Network Solutions goodwill, the Company determined that a $ 37.9 million non-cash impairment charge for goodwill was warranted for the Services & Support reporting unit. During the fourth quarter of 2023, the Company completed its annual impairment test. There were no significant market changes or changes to cash flow projections, as such no triggering event was identified during the fourth quarter of 2023.
During the first quarter of 2024, qualitative factors such as a decrease in the Company’s market capitalization, lower service provider spending and delayed holding patterns of inventory with respect to customers caused us to reduce our forecasts, triggering a quantitative impairment assessment for our reporting units. The Company determined the fair value of each reporting unit using a combination of an income approach and a market-based peer group analysis. The significant inputs and assumptions used in the determination of the fair value of our reporting units based on future cash flows for the reporting units, requires significant judgment and the use of estimates and assumptions related to cash flow projections, discount rate, peer group determination and market multiple selection. The Company determined upon its quantitative impairment assessment to recognize a $ 292.6 million non-cash goodwill impairment charge for the Network Solutions reporting unit. The quantitative impairment analysis indicated there was no impairment of the Services & Support goodwill during the first quarter of 2024.
No impairment of goodwill was recognized during the three months ended September 30, 2024. Goodwill impairment recognized during the nine months ended September 30, 2024 , was $ 292.6 million. Goodwill impairment recognized during the three and nine months ended September 30, 2023 , was $ 37.9 million. As of September 30, 2024 , accumulated goodwill impairment losses totaled $ 330.5 million.
The Company will continue to monitor its stock price, operating results and other macroeconomic factors to determine if there is indication of a decline in fair value requiring an event driven assessment of the recoverability of its remaining goodwill prior to the annual assessment.
29
9. INTANGIBLE ASSETS
Intangible assets consisted of the following:
As of September 30, 2024
As of December 31, 2023
(In thousands)
Weighted Average Useful Life
(in years)
Gross Carrying Amount
Accumulated Amortization
Net Book Value
Gross Carrying Amount
Accumulated Amortization
Net Book Value
Developed technology
8.5
$
332,245
$
( 91,210
)
$
241,035
$
329,369
$
( 61,271
)
$
268,098
Customer relationships
10.9
$
54,016
$
( 18,461
)
$
35,555
$
54,856
$
( 15,943
)
$
38,913
Trade names
3.0
29,955
( 24,993
)
4,962
29,689
( 16,379
)
13,310
Backlog
1.6
57,905
( 55,133
)
2,772
57,391
( 52,022
)
5,369
Licensed technology
9.0
5,900
( 4,288
)
1,612
5,900
( 3,797
)
2,103
Licensing agreements
8.5
560
( 398
)
162
560
( 368
)
192
Patents
7.3
—
—
—
500
( 500
)
—
Total
$
480,581
$
( 194,483
)
$
286,098
$
478,265
$
( 150,280
)
$
327,985
Intangible assets are reviewed for impairment whenever events and circumstances indicate impairment may have occurred. In connection with the preparation of the financial statements for each period in 2024 and 2023, the Company assessed impairment triggers related to intangible assets. No impairment losses related to intangible assets were recorded during the three and nine months ended September 30, 2024 and 2023.
Amortization expense was $ 14.7 million and $ 16.5 million in the three months ended September 30, 2024 and 2023 , respectively, and $ 43.7 million and $ 68.8 million in the nine months ended September 30, 2024 and 2023, respectively and was included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss.
Estimated future amortization expense of intangible assets is as follows:
As of
(In thousands)
September 30, 2024
2024
$
14,905
2025
47,737
2026
44,408
2027
43,018
2028
42,870
Thereafter
93,160
Total
$
286,098
10. HEDGING
The Company has certain forward rate agreements to hedge foreign currency exposure of expected future cash flows in foreign currency. The Company does not hold or issue derivative instruments for trading or other speculative purposes. Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently re-measured to their fair value at the end of each reporting period. All changes in the fair value of derivative instruments are recognized as other (expense) income in the Consolidated Statements of Loss and are classified as Level II under the fair value hierarchy. The derivative instruments are not subject to master netting agreements and are not offset in the Consolidated Balance Sheets. We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under forward exchange contracts and expect all counterparties to meet their obligations. We have not experienced credit losses from our counterparties. As of September 30, 2024 , the Company had 41 forward rate contracts outstanding.
30
Foreign Currency Hedging Arrangements
On November 3, 2022, the Company entered into a euro/U.S. dollar forward contract arrangement ("Initial Forward") with Wells Fargo Bank, N.A. (“Hedge Counterparty”). The Initial Forward, which is governed by the provisions of an ISDA Master Agreement (including schedules thereto and transaction confirmations that supplement such agreement) entered into between the Company and the Hedge Counterparty, enabled the Company to convert a portion of its euro denominated payment obligations under the proposed DPLTA into U.S. Dollars. Under the Initial Forward, the Company agreed to exchange an aggregate notional amount of € 160.0 million converted to U.S. dollars at a daily fixed forward rate ranging from EUR/USD 0.98286 to 1.03290 . The aggregate amount of € 160.0 million was divided into eight quarterly tranches of € 20.0 million, which commenced in the fourth quarter of 2022. During the nine months ended September 30, 2024 , the Company settled three € 20.0 million forward contract tranches, leaving the remaining tranche of € 20.0 million to be settled in the fourth quarter of 2024. The Company, at its sole discretion, may exchange all or part of each tranche on any given day within the applicable quarter; provided, however, that it must exchange the full tranche by the end of such quarter. The Initial Forward may be accelerated or terminated early for a number of reasons, including but not limited to (i) non-payment by the Company or the Hedge Counterparty, (ii) breach of representation or warranty or covenant by either party or (iii) insolvency or bankruptcy of either party.
On March 21, 2023, the Company entered into a euro/U.S. dollar forward contract arrangements (“Forward”) with the Hedge Counterparty. Under the Forward, which is governed by the provisions of an ISDA Master Agreement (including schedules thereto and transaction confirmations that supplement such agreement) entered into between the Company and the Hedge Counterparty, the Company exchanged an aggregate notional amount of € 160.0 million converted to U.S. dollars at an average rate of EUR/USD 1.085 . During the nine months ended September 30, 2024 , the Company settled three $ 20.0 million forward contract tranches, leaving the remaining tranche of $ 20.0 million to be settled in the fourth quarter of 2024. These forward contracts were executed to sell EUR and to buy USD and were entered into for the purpose of unwinding th e Initial Forward to buy EUR and to sell USD. The drawdown dates of the Initial Forward are set to the same date as the maturity of the offsetting Forward.
The fair values of the Company's derivative instruments recorded in the Condensed Consolidated Balance Sheet as of September 30, 2024 and December 31, 2023 were as follows:
(In thousands)
Balance Sheet Location
September 30, 2024
December 31, 2023
Derivatives Not Designated as Hedging Instruments (Level 2):
Foreign exchange contracts – derivative assets
Other receivables
$
1,712
$
7,125
Foreign exchange contracts – derivative liabilities
Accounts payable
$
( 1,030
)
$
( 2,277
)
Total derivatives
$
682
$
4,848
The change in the fair values of the Company's derivative instruments recorded in the Condensed Consolidated Statements of Loss during the three and nine months ended September 30, 2024 and 2023 were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
Income Statement
Location
2024
2023
2024
2023
Derivatives Not Designated as Hedging Instruments:
Foreign exchange contracts
Other (expense) income, net
$
( 411
)
$
1,012
$
( 380
)
$
1,076
11. CREDIT AGREEMENTS
The carrying amounts of the Company's non-current revolving credit facility in its Condensed Consolidated Balance Sheets were as follows:
As of
As of
(In thousands)
September 30, 2024
December 31, 2023
Wells Fargo credit agreement
$
189,849
$
195,000
Total non-current revolving credit facility
$
189,849
$
195,000
As of September 30, 2024, the weighted average interest rate on our revolving credit agreements was 8.45 %.
31
Wells Fargo Credit Agreement
On July 18, 2022, ADTRAN, Inc., as the borrower ("U.S. Borrower"), and the Company entered into a credit agreement with a syndicate of banks, including Wells Fargo Bank, National Association, as administrative agent (“Administrative Agent”), and the other lenders named therein (as amended from time to time, the “Credit Agreement”). As of the date of this filing, the Credit Agreement allows for revolving credit borrowings of up to $ 400.0 million in aggregate principal amount ($ 100.0 million of which is available to Adtran Networks as borrower pursuant to the Subline (as defined and further described below).
On August 9, 2023, ("First Amendment Effective Date") the Company and ADTRAN, Inc. entered into a First Amendment to Credit Agreement (“First Amendment”).
The First Amendment, among other things, increased the available funding from $ 100.0 million to $ 400.0 million. In addition, a new $ 50.0 million delayed draw term loan facility (“DDTL”) was introduced, which (subject to certain conditions) was available for borrowing in the event that at least sixty percent ( 60.0 %) of the outstanding shares of Adtran Networks that were not owned by the Company and its subsidiaries as of the First Amendment Effective Date was tendered (such event, a “Springing Covenant Event”). Upon the occurrence of a Springing Covenant Event, the Company will enter a “Springing Covenant Period”, defined as the fiscal quarter in which a Springing Covenant Event occurs and the three (3) consecutive fiscal quarters thereafter. During the Springing Covenant Period, the Company’s leverage ratios are increased. Although the ability to borrow under the DDTL expired on August 9, 2024, the Springing Covenant Event and Springing Covenant Period remain in effect.
The First Amendment further added additional financial flexibility by permitting, subject to certain requirements, the incurrence of convertible indebtedness by the Company in an aggregate principal amount of up to $ 172.5 million. Any such convertible indebtedness must, among other things, be incurred in pro forma compliance with the financial covenants in the Credit Agreement, be unsecured, and otherwise rank junior to borrowings under the Credit Agreement and have a stated maturity date of at least 91 days after the latest scheduled maturity date of loans and commitments under the Credit Agreement. Net cash proceeds from any incurrence of convertible indebtedness must be used to repurchase shares of Adtran Networks or repay revolver borrowings under the Credit Agreement.
On January 16, 2024 ("Second Amendment Effective Date"), the Company and ADTRAN, Inc. entered into a Second Amendment to Credit Agreement and First Amendment to Collateral Agreement ("Second Amendment"). The Second Amendment, among other things, introduced the Covenant Relief Period, which provided the Company with additional covenant headroom while imposing a minimum liquidity financial covenant from the end of the fourth quarter of 2023 to the end of the third quarter of 2024. The Covenant Relief Period ended on November 7, 2024.
On March 12, 2024, the Company and ADTRAN, Inc. entered into a Third Amendment to Credit Agreement ("Third Amendment"). The Third Amendment, among other things, amended the definition of “Consolidated Funded Indebtedness” (which is used in the calculation of the Consolidated Total Net Leverage Ratio and the Consolidated Senior Secured Net Leverage Ratio) to exclude obligations of the Company and its subsidiaries under certain factoring arrangements when calculated for the fiscal quarters ending March 31, 2024, and June 30, 2024.
On June 4, 2024, the Company, ADTRAN, Inc., and Adtran Networks entered into a Fourth Amendment to Credit Agreement ("Fourth Amendment"). The Fourth Amendment, among other things, created a new sublimit under the existing $ 400.0 million revolving commitments, in an aggregate amount of $ 100.0 million (“Subline”), which Subline is available for borrowings by Adtran Networks. Prepayments of outstanding loans under the Subline that result in the remaining outstanding loans under the Subline being less than the German Commitment Reduction Threshold will result in a permanent partial reduction of the commitments in respect of the Subline. The German Commitment Reduction Threshold is initially $ 75.0 million and may be lowered from time to time pursuant to the terms of the Fourth Amendment. The existing swing line sublimit and letter of credit sublimit under the Credit Agreement remained available to the US Borrower (and not to Adtran Networks) after giving effect to the Fourth Amendment. Otherwise, the loans under the Subline are subject to substantially the same terms and conditions under the Credit Agreement (including with respect to the interest rate and maturity date) as the other existing revolving commitments.
As of September 30, 2024 , ADTRAN, Inc.’s borrowings under the revolving line of credit were $ 189.8 million, of which approximately $ 115.0 million were borrowed by ADTRAN, Inc. and $ 75.0 million were borrowed under the Subline by Adtran Networks. The credit facilities provided under the Credit Agreement mature in July 2027, but the U.S. Borrower may request extensions subject to custo mary conditions. In addition, the U.S. Borrower may utilize up to $ 50.0 million of the $ 400.0 million total revolving facility for the issuance of letters of credit. As of September 30, 2024 , we had a total of $ 4.4 million in letters of credit under ADTRAN, Inc. outstanding under the Credit Agreement, leaving a net amount (after giving effect to the $ 189.8 million of outstanding borrowings described above) of $ 205.6 million available for future borrowings; however, as of September 30, 2024 , the Company was limited to additional borrowings of $ 24.1 million based on debt covenant compliance metrics. Any future credit extensions under the Credit Agreement are subject to customary conditions precedent. The proceeds of any loans are expected to be used for general corporate purposes and to pay a portion of the Exchange Offer consideration. As of September 30, 2024, the Company was in compliance with all covenants.
32
Revolving Line of Credit Interest Rate
All U.S. dollar borrowings under the revolving line of credit other than swingline loans, which bear interest at the Base Rate (as defined below plus the applicable margin), bear interest, at the Company’s option, at a rate per annum equal to either (A) the Base Rate plus an applicable margin ranging from 0.65 % to 1.65 % per annum based on the Company’s Consolidated Total Net Leverage Ratio (or, during the Applicable Margin Increase Period (as defined below), an applicable margin of 2.15 % per annum), or (B) Adjusted Term SOFR (as defined below) plus an applicable margin ranging from 1.65 % to 2.65 % per annum based on the Company’s Consolidated Total Net Leverage Ratio (or, during the Applicable Margin Increase Period, an applicable margin of 3.15 % per annum).
“Base Rate” means the highest of (a) the federal funds rate (i.e., for any day, the rate per annum equal to the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System, as published by the Federal Reserve Bank of New York on the business day next succeeding such day) plus ½ of 1.0 %, (b) the prime commercial lending rate of the Administrative Agent, as established from time to time at its principal U.S. office (which such rate is an index or base rate and will not necessarily be its lowest or best rate charged to its customers or other banks), or (c) the daily Adjusted Term SOFR (as defined in the Credit Agreement) for a one-month tenor plus 1.0 %. The Base Rate is subject to a floor of 1.00 % per annum.
“Adjusted Term SOFR” means Term SOFR for the applicable interest period plus 0.10 % per annum. Adjusted Term SOFR is subject to a floor of 0.00 % per annum.
All euro borrowings under the revolving line of credit bear interest at a rate per annum equal to EURIBOR (as defined in the Credit Agreement and subject to a 0.00 % per annum floor) plus an applicable margin ranging from 1.75 % to 2.75 % per annum based on the Company’s Consolidated Total Net Leverage Ratio (or, during the Applicable Margin Increase Period, an applicable margin of 3.25 % per annum).
In addition, if on or prior to December 31, 2024, we have not reduced the aggregate revolving credit commitment to $ 340.0 million or less, the applicable margin for all loans shall be increased by 1.00 % per annum, and (y) if on or prior to June 30, 2025 we have not reduced the aggregate revolving credit commitment to $ 300.0 million or less, the applicable margin for all loans shall be increased by 1.00 % per annum.
In addition to paying interest on outstanding principal under the Credit Agreement, the Company is required to pay a quarterly commitment fee to the lenders under the Credit Agreement in respect of unutilized revolving loan commitments on the average daily unused portion of the revolving credit commitment of each lender, which commitment fee ranges from 0.20 % to 0.25 % per annum based on the Company’s Consolidated Total Net Leverage Ratio (or, during the Applicable Margin Increase Period, is equal to 0.25 % per annum). The Company is also required to pay a participation fee to the Administrative Agent for the account of each lender with respect to the Company’s participation in letters of credit at the then applicable rate for Adjusted Term SOFR Loans or EURIBOR Loans, and other customary fronting, issuance and administration fees with respect to letters of credit.
The “Applicable Margin Interest Period” means the period commencing on the Second Amendment Effective Date and ending on the first date when each of the following conditions have been met: (a) the Covenant Relief Period has ended, (b) since the Second Amendment Effective Date, the borrowers have repaid the revolving credit outstanding borrowings by a principal amount of at least $ 75.0 million, (c) the borrowers have reduced the aggregate revolving credit commitment to an amount no greater than $ 300.0 million, and (d) the borrowers are in compliance with all financial covenants based on the financial statements for the most recently completed reference period.
Default interest is 2.0 % per annum in excess of the rate otherwise applicable.
Covenants Under the Credit Agreement
The financial covenants under the Credit Agreement, as amended, include the following (capitalized terms used in this subsection and not otherwise defined herein have the meanings assigned to them in the Credit Agreement or its amendments, as applicable):
• As of the last day of any fiscal quarter, commencing with the fiscal quarter ended December 31, 2023, the Consolidated Total Net Leverage Ratio may not exceed 5.00 x.
• As of the last day of any fiscal quarter, commencing with the fiscal quarter ended December 31, 2023, the Consolidated Senior Secured Net Leverage Ratio may not exceed:
• In the fiscal quarter in which a Springing Covenant Event occurs and the three consecutive quarterly test periods thereafter, (“Springing Covenant Period”), the following covenant levels:
• First fiscal quarter ending after a Springing Covenant Event: 4.00 x
• Second fiscal quarter ending after a Springing Covenant Event: 3.75 x
• Third and fourth fiscal quarters ending after a Springing Covenant Event: 3.50 x
33
• If the Company or any of its subsidiaries incurs certain unsecured indebtedness in excess of $ 50.0 million in connection with a transaction that is a Springing Covenant Event or during a Springing Covenant Period, the Consolidated Senor Secured Net Leverage Ratio covenant will step down to 3.50 x at the time of such incurrence.
• If a Springing Covenant Period is not in effect, the Consolidated Senior Secured Net Leverage Ratio may not exceed 3.25 x.
• As of the last day of any fiscal quarter, commencing with the fiscal quarter ended December 31, 2023, the Consolidated Fixed Charge Coverage Ratio may not be less than 1.25 x.
• During a Springing Covenant Period, as of the last day of any fiscal quarter (i) cash and cash equivalents of the Credit Parties must be at least $ 50.0 million and (ii) cash and cash equivalents of the Company and its subsidiaries must be at least $ 70.0 million.
All obligations under the Credit Agreement (including under the Subline) are guaranteed by ADTRAN, Inc., and certain subsidiaries of ADTRAN, Inc. (“Full Facility Guarantors”). To secure such guarantees, ADTRAN, Inc. and the Full Facility Guarantors have granted security interests in favor of the Administrative Agent over substantially all of their tangible and intangible assets, and ADTRAN, Inc. has granted mortgages in favor of the Administrative Agent over certain owned real estate assets. Certain of Adtran Networks' subsidiaries ("Subline Guarantors") have provided a guarantee solely of the obligations in respect of the Subline. Furthermore, to secure such guarantees, the Subline Guarantors have granted security interests in favor of the Administrative Agent over substantially all of their tangible and intangible assets. Adtran Networks has also granted security interests in favor of the Administrative Agent over substantially all of its tangible and intangible assets, to secure solely its obligations under the Subline. Upon repayment in full and termination of the Subline, the guarantees by the Subline Guarantors and the liens granted by Adtran Networks and the Subline Guarantors to secure obligations under the Subline will be released.
The Credit Agreement, as amended, contains customary affirmative and negative covenants, including incurrence covenants and certain other limitations on the ability of the Company and the Company’s subsidiaries to incur additional debt, guarantee other obligations, grant liens on assets, make investments, dispose of assets, make restricted payments, engage in mergers or consolidations, engage in transactions with affiliates, modify its organizational documents, and enter into certain restrictive agreements. The negative covenants are subject to various exceptions and carveouts. It also contains customary events of default, such as misrepresentation and a default in the performance or observance of any covenant (subject to customary cure periods and materiality thresholds). Upon the occurrence and during the continuance of an event of default, the Administrative Agent is entitled to take various actions, including the acceleration of all amounts due under the Credit Agreement.
12. EMPLOYEE BENEFIT PLANS
Pension Benefit Plan
We maintain a defined benefit pension plan covering employees in certain foreign countries. The Company's net non-current pension liability for all defined benefit pension plans totaled $ 12.1 million and $ 12.5 million as of September 30, 2024, and December 31, 2023, respectively, and the net current pension liability for all defined benefit pension plans totaled $ 0.1 million as of September 30, 2024, and December 31, 2023, which is included in accounts payable on the Condensed Consolidated Balance Sheets. The Company's defined benefit pension liability represents the projected benefit obligation, which is the actuarial present value of the vested benefits to which the employee is currently entitled based on the employee's expected date of retirement.
The following table summarizes the components of net periodic pension cost related to the Company's defined benefit pension plans:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
Service cost
$
340
$
401
$
1,013
$
1,203
Interest cost
286
( 33
)
852
( 99
)
Expected return on plan assets
( 360
)
59
( 1,074
)
177
Amortization of actuarial losses
2
7
7
20
Net periodic pension cost
$
268
$
434
$
798
$
1,301
The components of net periodic pension cost, other than the service cost component, are included in other (expense) income, net in the Condensed Consolidated Statements of Loss. Service cost is included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss. The Company made contributions to the defined benefit pension plans totaling $ 3.0 million and $ 2.8 million during the nine months ended September 30, 2024 and 2023, respectively. Contributions to the defined benefit pension plans for the remainder of 2024 will be limited to benefit payments to retirees which are paid out of the operating cash flows of the Company and are expected to be approximately $ 1.0 million.
34
13. EQUITY
Accumulated Other Comprehensive Income
The following tables present the changes in accumulated other comprehensive income, net of tax, by component:
Three Months Ended September 30, 2024
(In thousands)
Unrealized
(Losses) Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of June 30, 2024
$
( 382
)
$
( 2,573
)
$
30,850
$
385
$
28,280
Other comprehensive (loss) income before
reclassifications
( 10
)
—
18,988
—
18,978
Amounts reclassified from accumulated other
comprehensive income
10
109
—
—
119
Net current period other comprehensive gain
—
109
18,988
—
19,097
Balance as of September 30, 2024
$
( 382
)
$
( 2,464
)
$
49,838
$
385
$
47,377
Three Months Ended September 30, 2023
(In thousands)
Unrealized
(Losses)
Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of June 30, 2023
$
( 773
)
$
( 958
)
$
42,831
$
385
$
41,485
Other comprehensive income (loss) before
reclassifications
635
—
( 29,715
)
—
( 29,080
)
Amounts reclassified from accumulated other
comprehensive income
( 244
)
( 83
)
—
—
( 327
)
Net current period other comprehensive income (loss)
391
( 83
)
( 29,715
)
—
( 29,407
)
Less: Comprehensive income attributable to non-controlling interest, net of tax
—
—
—
—
—
Balance as of September 30, 2023
$
( 382
)
$
( 1,041
)
$
13,116
$
385
$
12,078
Nine Months Ended September 30, 2024
(In thousands)
Unrealized
Gains
(Losses)
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of December 31, 2023
$
( 382
)
$
( 2,506
)
$
49,968
$
385
$
47,465
Other comprehensive loss before
reclassifications
( 134
)
—
( 130
)
—
( 264
)
Amounts reclassified from accumulated other
comprehensive income
134
42
—
—
176
Net current period other comprehensive income (loss)
—
42
( 130
)
—
( 88
)
Balance as of September 30, 2024
$
( 382
)
$
( 2,464
)
$
49,838
$
385
$
47,377
35
Nine Months Ended September 30, 2023
(In thousands)
Unrealized
Gains
(Losses)
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of December 31, 2022
$
( 836
)
$
( 1,016
)
$
27,593
$
385
$
26,126
Other comprehensive income (loss) before
reclassifications
733
—
( 14,095
)
—
( 13,362
)
Amounts reclassified from accumulated other
comprehensive income
( 279
)
( 25
)
—
—
( 304
)
Net current period other comprehensive income (loss)
454
( 25
)
( 14,095
)
—
( 13,666
)
Less: Comprehensive income attributable to non-controlling
interest, net of tax
—
—
382
—
382
Balance as of September 30, 2023
$
( 382
)
$
( 1,041
)
$
13,116
$
385
$
12,078
The following tables present the details of reclassifications out of accumulated other comprehensive income:
Three Months Ended September 30, 2024
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Income
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized loss on sales of securities
$
( 13
)
Net investment gain (loss)
Defined benefit plan adjustments – actuarial loss
( 158
)
(1)
Total reclassifications for the period, before tax
( 171
)
Tax expense
52
Total reclassifications for the period, net of tax
$
( 119
)
(1) A part of the computation of net periodic pension cost, which is included in other (expense) income, net in the Condensed Consolidated Statements of Loss.
Three Months Ended September 30, 2023
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Income
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized gain on sales of securities
$
321
Net investment gain (loss)
Defined benefit plan adjustments – actuarial gain
120
(1)
Total reclassifications for the period, before tax
441
Tax benefit
( 114
)
Total reclassifications for the period, net of tax
$
327
(1) A part of the computation of net periodic pension cost, which is included in other (expense) income, net in the Condensed Consolidated Statements of Loss.
36
Nine Months Ended September 30, 2024
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Loss
Affected Line Item in the
Statement Where Net Loss
Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized loss on sales of securities
$
( 181
)
Net investment gain (loss)
Defined benefit plan adjustments – actuarial loss
( 61
)
(1)
Total reclassifications for the period, before tax
( 242
)
Tax expense
66
Total reclassifications for the period, net of tax
$
( 176
)
(1) A part of the computation of net periodic pension cost, which is included in other (expense) income, net in the Condensed Consolidated Statements of Loss.
Nine Months Ended September 30, 2023
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Income
Affected Line Item in the
Statement Where Net Loss
Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized gain on sales of securities
$
367
Net investment gain (loss)
Defined benefit plan adjustments – actuarial gain
36
(1)
Total reclassifications for the period, before tax
403
Tax benefit
( 99
)
Total reclassifications for the period, net of tax
$
304
(1) A part of the computation of net periodic pension cost, which is included in other (expense) income, net in the Condensed Consolidated Statements of Loss.
37
The following table presents the tax effects related to the change in each component of other comprehensive (loss) income:
Three Months Ended
Three Months Ended
September 30, 2024
September 30, 2023
(In thousands)
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Unrealized (loss) gain on available-for-sale
securities
$
( 13
)
$
3
$
( 10
)
$
836
$
( 201
)
$
635
Reclassification adjustment for amounts related to available-for-sale investments included in net gain (loss)
13
( 3
)
10
( 321
)
77
( 244
)
Reclassification adjustment for amounts related to defined benefit plan adjustments included in net gain (loss)
158
( 49
)
109
( 120
)
37
( 83
)
Foreign currency translation adjustments
18,988
—
18,988
( 29,715
)
—
( 29,715
)
Total Other Comprehensive Income (Loss)
$
19,146
$
( 49
)
$
19,097
$
( 29,320
)
$
( 87
)
$
( 29,407
)
Nine Months Ended
Nine Months Ended
September 30, 2024
September 30, 2023
(In thousands)
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Unrealized (loss) gain on available-for-sale
securities
$
( 181
)
$
47
$
( 134
)
$
964
$
( 231
)
$
733
Reclassification adjustment for amounts related to available-for-sale investments included in net gain (loss)
181
( 47
)
134
( 367
)
88
( 279
)
Reclassification adjustment for amounts related to defined benefit plan adjustments included in net gain (loss)
61
( 19
)
42
( 36
)
11
( 25
)
Foreign currency translation adjustments
( 130
)
—
( 130
)
( 14,095
)
—
( 14,095
)
Total Other Comprehensive Loss
$
( 69
)
$
( 19
)
$
( 88
)
$
( 13,534
)
$
( 132
)
$
( 13,666
)
38
14. REDEEMABLE NON-CONTROLLING INTEREST
As of September 30, 2024 , the non-controlling Adtran Networks stockholders’ equity ownership percentage in Adtran Networks was approximately 33.0 %.
The following table summarizes the redeemable non-controlling interest activity for the nine months ended September 30, 2024 and for the year ended December 31, 2023:
Nine Months Ended
For the Year Ended
(In thousands)
September 30, 2024
December 31, 2023
Balance at beginning of period
$
442,152
$
—
Reclassification of non-controlling interests
—
443,757
Redemption of redeemable non-controlling interest
( 20,376
)
( 1,657
)
Net income attributable to redeemable non-controlling interests
7,417
10,092
(1)
Annual recurring compensation earned
( 7,417
)
( 10,092
)
(1)
Adtran Networks stock option exercises
—
52
Balance at end of period
$
421,776
$
442,152
(1)
(1) Following the third quarter of 2024, the Company identified errors primarily impacting the carrying values of the redeemable non-controlling interest, retained deficit, the net income attributable to the non-controlling interest and the net loss attributable to the Company and, as a consequence, of the loss per common share attributable to the Company. We have revised our previously issued Condensed Consolidated Financial Statements for the periods ended March 31, 2023, June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024. See Note 1 for additional information.
Annual recurring compensation payable on untendered outstanding shares under the DPLTA must be recognized as it is accrued. For the three and nine months ended September 30, 2024, we have accrued $ 2.4 million and $ 7.4 million, respectively, representing the portion of the annual recurring cash compensation to the non-controlling shareholders during such periods, which will be paid after the ordinary general shareholders' meeting of Adtran Networks in 2025. For the year ended December 31, 2023, w e paid $ 10.1 mi llion representing the portion of the annual recurring cash compensation to the non-controlling shareholders during such period. See Note 1 for additional information on RNCI and the annual dividend .
15. LOSS PER SHARE
The calculation of basic and diluted loss per share is as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except per share amounts)
2024
2023
2024
2023
Numerator
Net loss attributable to ADTRAN Holdings, Inc.
$
( 31,239
)
$
( 78,210
)
$
( 404,955
)
$
( 156,697
)
Effect of redemption of RNCI
2,976
—
2,976
—
Net loss attributable to ADTRAN Holdings, Inc. common shareholders
$
( 28,263
)
$
( 78,210
)
$
( 401,979
)
$
( 156,697
)
Denominator
Weighted average number of shares – basic
78,952
78,389
78,873
78,378
Effect of dilutive securities
Stock options
—
—
—
—
PSUs, RSUs and restricted stock
—
—
—
—
Weighted average number of shares – diluted
78,952
78,389
78,873
78,378
Loss per share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.36
)
$
( 1.00
)
$
( 5.10
)
$
( 2.00
)
Loss per share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.36
)
$
( 1.00
)
$
( 5.10
)
$
( 2.00
)
For the three months ended September 30, 2024 and 2023 , 0.9 million and 0.5 million shares, respectively, and for the nine months ended September 30, 2024 and 2023 , 1.1 million and 0.4 million, respectively, of unvested PSUs, RSUs and restricted stock were excluded from the calculation of diluted earnings per share due to their anti-dilutive effect.
For the three months ended September 30, 2024 and 2023 , 4.0 million and 2.6 million stock options, respectively, and for the nine months ended September 30, 2024 and 2023 , 4.2 million and 1.4 million stock options, respectively, were outstanding but were not included in the computation of diluted earnings per share. Thes e stock options were excluded because their exercise prices were greater than the average market price of the common shares during the applicable period, making them anti-dilutive under the treasury stock method.
39
16. SEGMENT INFORMATION
The chief operating decision maker regularly reviews the Company’s financial performance based on two reportable segments: (1) Network Solutions and (2) Services & Support.
The Network Solutions segment includes hardware and software products that enable a digital future which support the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions. The Company's cloud-managed Wi-Fi gateways, virtualization software, and switches provide a mix of wired and wireless connectivity at the customer premises. In addition, its Carrier Ethernet products support a variety of applications at the network edge ranging from mobile backhaul to connecting enterprise customers (“Subscriber Solutions"). The Company's portfolio includes products for multi-gigabit service delivery over fiber or alternative media to homes and businesses.
The Services & Support segment offers a comprehensive portfolio of network design, implementation, maintenance and cloud-hosted services supporting its Subscriber, Access & Aggregation, and Optical Networking Solutions. These services assist operators in the deployment of multi-vendor networks while reducing their cost to maintain these networks. The cloud-hosted services include a suite of SaaS applications under the Company's Mosaic One platform that manages end-to-end network and service optimization for both fiber access infrastructure and mesh Wi-Fi connectivity. The Company backs these services with a global support organization that offers on-site and off-site support services with varying SLAs.
The performance of these segments is evaluated based on revenue, gross profit and gross margin; therefore, selling, general and administrative expenses, research and development expenses, interest and dividend income, interest expense, net investment gain, other income (expense), net and income tax benefit are reported on a consolidated basis only. There is no inter-segment revenue. Asset information by reportable segment is not produced and, therefore, is not reported.
The following tables present information about the revenue and gross profit of the Company's reportable segments:
Three Months Ended
September 30, 2024
September 30, 2023
(In thousands)
Revenue
Gross Profit
Revenue
Gross Profit
Network Solutions
$
181,488
$
55,713
$
228,564
$
47,277
Services & Support
46,216
29,538
43,767
26,960
Total
$
227,704
$
85,251
$
272,331
$
74,237
Nine Months Ended
September 30, 2024
September 30, 2023
(In thousands)
Revenue
Gross Profit
Revenue
Gross Profit
Network Solutions
$
541,955
$
156,472
$
793,984
$
176,607
Services & Support
137,913
82,609
129,637
77,991
Total
$
679,868
$
239,081
$
923,621
$
254,598
For each of the three months ended September 30, 2024 and 2023 , $ 2.9 million and $ 1.5 million, respectively, of depreciation expense was included in gross profit for our Network Solutions segment. For the nine months ended September 30, 2024 and 2023 , $ 7.4 million and $ 4.5 million, respectively, of depreciation expense was included in gross profit for our Network Solutions segment. For the three months ended September 30, 2024 and 2023 , $ 0.1 million and $ 2 thousand, respectively, of depreciation expense was included in gross profit for our Services & Support segment. For the nine months ended September 30, 2024 and 2023 , $ 0.2 million and $ 7 thousand, respectively, of depreciation expense was included in gross profit for our Services & Support segment.
Revenue by Geographic Area
The following table presents revenue information by geographic area:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
United States
$
102,527
$
111,494
$
293,420
$
375,254
United Kingdom
49,366
60,347
145,666
212,171
Germany
27,270
41,242
91,553
150,710
Other international
48,541
59,248
149,229
185,486
Total
$
227,704
$
272,331
$
679,868
$
923,621
40
17. LIABILITY FOR WARRANTY RETURNS
The Company's products generally include warranties of 90 days to five years for product defects. The Company accrues for warranty returns at the time of product shipment based on its historical return rate and estimate of the cost to repair or replace the defective products. The Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers. The increasing complexity of the Company's products may cause warranty incidences, when they arise, to be more costly. Estimates regarding future warranty obligations may change due to product failure rates, material usage and other rework costs incurred in correcting a product failure. In addition, from time to time, specific warranty accruals may be recorded if unforeseen problems arise. Should the Company's actual experience relative to these factors be worse than its estimates, the Company will record additional warranty expense. The liability for warranty obligations totaled $ 5.6 million and $ 6.4 million as of September 30, 2024 and December 31, 2023 , respectively, and is included in accrued expenses and other liabilities in the Condensed Consolidated Balance Sheets. The warranty expense and write-off activity for the three and nine months ended September 30, 2024 and 2023 are summarized as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
Balance at beginning of period
$
6,024
$
6,831
$
6,445
$
7,196
Plus: Amounts charged to cost and expenses
395
752
1,779
2,289
Plus: Foreign currency translation adjustments
84
( 73
)
21
( 33
)
Less: Deductions
( 854
)
( 943
)
( 2,596
)
( 2,885
)
Balance at end of period
$
5,649
$
6,567
$
5,649
$
6,567
18. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company is subject to or otherwise involved in various lawsuits, claims, investigations and legal proceedings that arise out of or are incidental to the conduct of our business (collectively, “Legal Matters”), including those relating to employment matters, patent rights, regulatory compliance matters, stockholder claims, and contractual and other commercial disputes. Such Legal Matters, even if not meritorious, could result in the expenditure of significant financial and managerial resources. Additionally, an unfavorable outcome in a legal matter, including in a patent dispute, could require the Company to pay damages, entitle claimants to other relief, such as royalties, or could prevent the Company from selling some of its products in certain jurisdictions. The Company records an accrual for any Legal Matters that arise whenever it considers that it is probable that it is exposed to a loss contingency and the amount of the loss contingency can be reasonably estimated. Although the ultimate disposition of asserted claims cannot be predicted with certainty, it is our belief that the outcome of any such claims, either individually or on a combined basis, will not have a material adverse effect on our consolidated financial position.
DPLTA Exit and Recurring Compensation Costs
Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) has received an offer to elect either (1) to remain an Adtran Networks shareholder and receive from us an Annual Recurring Compensation payment, or (2) to receive Exit Compensation plus guaranteed interest. The guaranteed interest under the Exit Compensation is calculated from the effective date of the DPLTA to the date the shares are tendered, less any Annual Recurring Compensation paid. The guaranteed interest rate is 5.0 % plus a variable component (according to the German Civil Code) that was 3.37 % as of September 30, 2024. Assuming all the minority holders of currently outstanding Adtran Networks shares were to elect the second option, we would be obligated to make aggregate Exit Compensation payments, including guaranteed interest, of approximately € 326.9 million or approximately $ 364.1 million, based on an exchange rate as of September 30, 2024, and reflecting interest accrued through September 30, 2024 , during the pendency of the appraisal proceedings discussed below. Shareholders electing the first option of Annual Recurring Compensation may later elect the second option. The opportunity for outside Adtran Networks shareholders to tender Adtran Networks shares in exchange for Exit Compensation had been scheduled to expire on March 16, 2023 . However, due to the appraisal proceedings that have been initiated in accordance with applicable German law, this time period for tendering shares has been extended pursuant to the German Stock Corporation Act (Aktiengesetz) and will end two months after the date on which a final decision in such appraisal proceedings has been published in the Federal Gazette (Bundesanzeiger).
41
Our obligation to pay Annual Recurring Compensation under the DPLTA is a continuing payment obligation, which will amount to approximately € 8.9 million (or $ 10.0 million based on the current exchange rate) per year assuming none of the minority Adtran Networks shareholders were to elect Exit Compensation. The foregoing amounts do n ot reflect any potential increase in payment obligations that we may have depending on the outcome of ongoing appraisal proceedings in Germany. The Annual Recurring Compensation is due on the third banking day following the ordinary general shareholders’ meeting of Adtran Networks for the respective preceding fiscal year (but in any event within eight months following expiration of the fiscal year). With respect to the 2023 fiscal year, Adtran Networks’ ordinary general shareholders’ meeting occurred on June 28, 2024 and, therefore, the Annual Recurring Compensation was paid on July 3, 2024. During the three months ended September 30, 2024 and 2023, we accrued $ 2.4 million and $ 2.6 million, r espectively, in Annual Recurring Compensation. During the nine months ended September 30, 2024 and 2023, we accrued $ 7.4 million and $ 7.6 million, r espectively, in Annual Recurring Compensation, which was reflected as an increase to retained deficit.
For the three and nine months ended September 30, 2024, approximately 830 thousand shares and 831 thousand shares, respectively, of Adtran Networks stock were tendered to the Company. This resulted in total Exit Compensation payments of approximately € 15.7 million, or approximately $ 17.4 million , based on an exchange rate as of September 30, 2024, being paid to Adtran Networks shareholders. For the three and nine months ended September 30, 2023, less than 1 thousand shares and 64 thousand shares, respectively, of Adtran Networks stock were tendered to the Company. This resulted in Exit Compensation payments of approximately € 8 thousand and € 1.1 million, respectively, or approximately $ 9 thousand and $ 1.2 million, respectively, based on an exchange rate as of September 30, 2023, being paid to Adtran Networks shareholders.
Performance Bonds
Certain contracts, customers and jurisdictions in which we do business require us to provide various guarantees of performance such as bid bonds, performance bonds and customs bonds. As of September 30, 2024, and December 31, 2023, we had commitments related to these bonds totaling $ 14.6 million and $ 10.8 million, respectively, which expire at various dates through April 2031 . In general, we would only be liable for the amount of these guarantees in the event of default under each contract, the probability of which we believe is remote.
Purchase Obligations
The Company purchases components from a variety of suppliers and uses contract manufacturers to provide manufacturing services for our products. Our inventory purchase obligations are for product manufacturing requirements, as well as for commitments to suppliers to secure manufacturing capacity. Certain of our inventory purchase obligations with contract manufacturers and suppliers relate to arrangements to secure supply and pricing for certain product components for multi-year periods. As of September 30, 2024, purchase obligations totaled $ 261.8 mi llion.
19. RESTRUCTURING
During the fourth quarter of 2022, the Company initiated a restructuring program designed to optimize the assets, business processes, and information technology systems of the Company in relation to the Business Combination with Adtran Networks. The restructuring program is expected to maximize cost synergies by realizing operation scale, combining sales channels, streamlining corporate and general and administrative functions, including human capital resources and combining sourcing and production costs. This restructuring program is expected to be completed in late 2024 and includes expenses specifically associated with achieving run-rate synergies, as well as Business Efficiency Program expenses described below.
On November 6, 2023, due to the uncertainty around the current macroeconomic environment and its impact on customer spending levels, the Company’s management decided to implement a business efficiency program (“Business Efficiency Program”) targeting the reduction of ongoing operating expenses and focusing on capital efficiency inclusive of certain salary reductions, an early retirement program, a site consolidation plan to include lease impairments and the partial sale of owned real estate (including the potential sale of portions of our headquarters), inventory write downs from product discontinuances, and the suspension of the quarterly dividend. The Business Efficiency Program expands upon other recently implemented restructuring efforts and synergy costs following the Business Combination. For instance, on August 17, 2023, the Company’s management determined to discontinue its copper-based Digital Subscriber Line broadband access technology products and its fixed wireless access products in its Network Solutions segment. Furthermore, on September 29, 2023, the Company’s management decided to exit the "IoT" gateway market (indoor and outdoor), a subset of the broader IoT market (together with the other product discontinuations, the “Discontinuations”). On October 25, 2023, all employees were informed of certain personnel measures, which included the reduction of salary for select management, a reduction of approximately 5 % of the workforce, an early retirement program and a hiring freeze. Additionally, on April 11, 2024, Management determined to close a facility in Greifswald, Germany. The closure of the facility is expected to be completed by December 31, 2024.
During the three and nine months ended September 30, 2024 , we recognized $ 5.9 million and $ 40.6 million of costs related to the Business Efficiency Program, respectively. The costs recognized during the nine months ended September 30, 2024 , included total other renegotiated charges and inventory write-down of $ 8.6 million as a result of a strategy shift which included discontinuance of certain items in connection with the Business Efficiency Program, of which, $ 4.1 million relates to inventory write-downs and $ 4.5 million relates to other charges, and are included in cost of revenue in the Condensed Consolidated Statements of Loss. Since the inception of the Business Efficiency Program, we recognized $ 65.6 million of costs. We expect costs in the fourth quarter 2024 relating to the
42
Business Efficiency Program to range between $ 9.6 million and $ 13.8 million. Management expects these planned costs to include severance costs to be approximately $ 6.2 million in connection with reductions in workforce and site consolidation transaction expenses (primarily brokers fees and Greifswald exit costs) ranging from $ 3.4 million to $ 7.6 million. The broker fees related to our site consolidation expenses will be netted against proceeds upon the sale of the building(s). Future cash payments include: severance costs and outplacement fees that are anticipated to be $ 23.1 million, and payments relating to the site consolidation transaction expenses that are anticipated to be in the range of $ 3.4 million to $ 7.6 million. We do not anticipate any remaining payments related to the inventory strategy shift. We may also incur other charges or cash expenditures not currently contemplated due to events that may occur as a result of, or associated with, the Business Efficiency Program, including potential impairment charges related to the discontinuance of additional product lines, regulatory requirements related to personnel measures, and site closures. However, we are not able to estimate the amount or range of amounts of such potential incremental charges as of the date of this filing. If required, we will amend this disclosure at such time as management is able in good faith to estimate the amount, or range of amounts, of these charges.
For the three and nine months ended September 30, 2023 , we recognized $ 24.9 million and $ 33.2 million of restructuring costs relating to the Business Combination under the multi-year integration program and synergy realization that are included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statement of Loss, respectively. This included the write down of inventory of $ 21.0 million due to a restructuring discontinuation of certain product lines within our Network Solutions segment during the three and nine months ended September 30, 2023. See Note 6, Inventory, for additional information regarding the write down of inventory.
A reconciliation of the beginning and ending restructuring liabilities, which is included in accrued wages and benefits and accounts payable in the Condensed Consolidated Balance Sheets as of September 30, 2024, and December 31, 2023, is as follows:
Three Months Ended
Nine Months Ended
(In thousands)
September 30, 2024
September 30, 2024
Balance at beginning of period
$
18,657
$
8,309
Plus: Amounts charged to cost and expense
5,936
36,441
Less: Amounts paid
( 7,770
)
( 27,927
)
Balance as of September 30, 2024
$
16,823
$
16,823
For the Year Ended
(In thousands)
December 31, 2023
Balance as of December 31, 2022
$
159
Plus: Amounts charged to cost and expense
22,241
Less: Amounts paid
( 14,091
)
Balance as of December 31, 2023
$
8,309
Restructuring expenses included in the Condensed Consolidated Statements of Loss are for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
Network Solutions - Cost of revenue
$
517
$
611
$
3,359
$
669
Network Solutions - other (credits), charges
and inventory write-down
( 328
)
21,043
$
8,597
21,043
Services & Support - Cost of revenue
( 182
)
( 24
)
2,086
( 6
)
Cost of revenue
$
7
$
21,630
$
14,042
$
21,706
Selling, general and administrative expenses
2,681
3,387
7,980
6,960
Research and development expenses
3,248
( 144
)
18,554
4,512
Total restructuring expenses
$
5,936
$
24,873
$
40,576
$
33,178
43
The following table represents the components of restructuring expenses by geographic area for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2024
2023
2024
2023
United States
$
1,208
$
22,598
$
17,495
$
25,217
International
4,728
2,275
23,081
7,961
Total restructuring expenses
$
5,936
$
24,873
$
40,576
$
33,178
44
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.