Item 2. Management’s Discussion and Analysis
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Form 10-Q contains “forward-looking statements” relating to the Company which represent the Company’s current expectations
or beliefs including, but not limited to, statements concerning the Company’s operations, performance, financial condition and
growth. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact are forward-looking statements.
Without limiting the generality of the foregoing, words such as “may”, “anticipate”, “intend”, “could”,
“estimate” or “continue” or the negative or other comparable terminology are intended to identify forward-looking
statements. These statements by their nature involve substantial risks and uncertainties, such as credit losses, dependence on management
and key personnel, variability of quarterly results, the ability of the Company to continue its growth strategy and the Company’s
competition, certain of which are beyond the Company’s control. Should one or more of these risks or uncertainties materialize
or should the underlying assumptions prove incorrect, or any of the other risks set out under the caption “Risk Factors”
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 occur, actual outcomes and results could differ
materially from those indicated in the forward-looking statements.
Any
forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update
any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect
the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for management to predict all such
factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements.
All
dollar amounts in the discussion below are rounded to the nearest thousand, except per share data, and, thus, are approximate.
FINANCIAL
RESULTS BY COMPANY
The
following table shows, for the periods indicated, the financial results (dollar amounts in thousands) attributable to each of our consolidated
companies.
Six months ended June 30, 2024
OmniMetrix
Acorn
Total
Revenue
$ 4,407
$ —
$ 4,407
COGS
1,151
—
1,151
Gross profit
3,256
—
3,256
Gross profit margin
74 %
74 %
R&D expenses
464
—
464
SG&A expenses
1,922
534
2,456
Operating income (loss)
$ 870
$ (534 )
$ 336
Six months ended June 30, 2023
OmniMetrix
Acorn
Total
Revenue
$ 3,722
$ —
$ 3,722
COGS
916
—
916
Gross profit
2,806
—
2,806
Gross profit margin
75 %
75 %
R&D expenses
402
—
402
SG&A expenses
1,942
474
2,416
Operating income (loss)
$ 462
$ (474 )
$ (12 )
18
Three months ended June 30, 2024
OmniMetrix
Acorn
Total
Revenue
$ 2,275
$ —
$ 2,275
COGS
610
—
610
Gross profit
1,665
—
1,665
Gross profit margin
73 %
73 %
R&D expenses
226
—
226
SG&A expenses
952
229
1,181
Operating income (loss)
$ 487
$ (229 )
$ 258
Three months ended June 30, 2023
OmniMetrix
Acorn
Total
Revenue
$ 1,973
$ —
$ 1,973
COGS
483
—
483
Gross profit
1,490
—
1,490
Gross profit margin
76 %
76 %
R&D expenses
188
—
188
SG&A expenses
979
240
1,219
Operating income (loss)
$ 323
$ (240 )
$ 83
BACKLOG
As
of June 30, 2024, OmniMetrix had a backlog of $4,580,000, primarily comprised of deferred revenue, of which $3,590,000 is expected to
be recognized as revenue in the next twelve months. This compares to a backlog of $6,367,000 at June 30, 2023. Now
that we are selling hardware units that are capable of operating distinctly from our monitoring and control software, the hardware backlog
will no longer continue to grow and will be fully amortized by August 31, 2026, while the monitoring backlog will continue to be deferred
and amortized over the period of service.
RECENT
DEVELOPMENTS
On
June 1, 2024, we entered into a contract with one of the nation’s largest cell phone providers to provide monitoring hardware and
services. Under the contract, OmniMetrix will provide monitoring devices and related remote monitoring and control services for between
5,000 to 10,000 cell tower backup generators in the U.S. The monitoring hardware and monitoring services, which will be deployed over
a two-year period, are expected to begin generating revenue in the third quarter, and are expected to generate total revenue over the
life of the contract of approximately $5 million.
On
January 12, 2024, we entered into a new contract with our current primary data provider for Internet of Things (IoT) wireless services
for a 36-month contract term with automatic one-year extensions, subject to termination notice. The pricing structure involves account
setup, SIM charges, monthly revenue obligations, and various rate plans based on data usage and regions along with other optional services.
The monthly expense obligation is $10,000 for the first 6 months and $15,000 thereafter. We are also eligible for volume discounts based
on total monthly service revenue. Additionally, the agreement includes an IoT Enhanced Support and Priority Care Services Rate Plan with
various support service types and pricing tiers based on the number of devices and terms for SIM migrations, including tiered pricing
and conditions for waiver of certain charges during migration. This agreement allows us to migrate our customers to higher tier data
plans for nominal additional cost.
19
OVERVIEW
AND TREND INFORMATION
Acorn
Energy, Inc. (“Acorn” or “the Company”) is a holding company focused on technology-driven solutions for energy
infrastructure asset management. We provide the following services and products through our OmniMetrix TM , LLC (“OmniMetrix”)
subsidiary:
●
Power
Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT
applications for residential and commercial/industrial power generation equipment. In addition to our TrueGuard line of power generator
monitors, this includes our AIRGuard product, which remotely monitors and controls industrial air compressors, and our Smart Annunciator
product, which is typically sold to commercial customers that require a visual representation of the generator’s status and
has a touchscreen display that indicates the current state of that generator.
●
Cathodic
Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection
systems on gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely
monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RAD TM (Remote
AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these
AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.
Each
of our PG and CP activities represents a reportable segment. The following analysis should be read together with the segment and revenue
information provided in Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
OmniMetrix
OmniMetrix
is a Georgia limited liability company based in Buford, Georgia that develops and markets wireless remote monitoring and control systems
and services for multiple markets in the Internet of Things (“IoT”) ecosystem: critical assets (including stand-by power
generators, pumps, pumpjacks, light towers, turbines, compressors, and other industrial equipment) as well as cathodic protection for
the pipeline industry (gas utilities and pipeline companies). Acorn owns 99% of OmniMetrix with 1% owned by the former CEO of OmniMetrix.
Following
the emergence of machine-to-machine (M2M) and IoT applications, whereby companies aggregate multiple sensors and monitors into a simplified
dashboard for customers, OmniMetrix believes it plays a key role in this new economic ecosystem. In addition, OmniMetrix sees a rapidly
growing need for backup power infrastructure to secure critical military, government, and private sector assets against emergency events
including terrorist attacks, natural disasters, cybersecurity threats, and other issues related to the reliability of the electric power
grid. As residential and industrial standby generators, turbines, compressors, pumps, pumpjacks, light towers and other industrial equipment
are part of the critical infrastructure increasingly becoming monitored in IoT applications and given that OmniMetrix monitors all major
brands of critical equipment, OmniMetrix believes it is well-positioned as a competitive participant in this market.
OmniMetrix
sells monitoring hardware devices and data monitoring services. On September 1, 2023, we launched an updated version of our products
that includes new functionality in our TrueGuard, AIRGuard, Patriot and Hero products that allows our customers to have options as it
relates to obtaining and utilizing the data that is provided by our hardware devices. This new functionality allows for SIM card options,
configuration options regarding IP address endpoints and DNS routes, and access to our over-the-air data protocol. This product update
allows customers to have the option to purchase our monitoring service, monitor the products themselves if they have the ability in-house,
or choose another monitoring provider if they so desire, whereas, historically, our standard products only functioned with our monitoring
services. The modification to the circuit boards and embedded firmware of hardware enclosures in stock as of August 31, 2023 were made
such that only the new version of these products was sold subsequent to this date. Prior to such product modification, revenue (and related
costs) associated with sale of equipment was recorded to deferred revenue (and deferred charges) upon shipment for PG and CP monitoring
units. This deferred revenue and the deferred cost of the hardware with respect to the sale of new equipment was recognized over the
life of the units, which was estimated to be three years. Revenue from hardware sales subsequent to August 31, 2023 is recognized upon
shipment, instead of being deferred. Revenues from the prepayment of monitoring fees (generally paid in advance) are initially recorded
as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period (typically
twelve-month, renewable periods).
20
Results
of Operations
The
following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company
for the six-month periods ended June 30, 2024 and 2023, including the percentage of total revenues during each period attributable to
selected components of the operations statements data and for the period-to-period percentage changes in such components. For segment
data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
Six months ended June 30,
2024
2023
Change
($,000)
% of
revenues
($,000)
% of
revenues
From
2023 to 2024
Revenue
$ 4,407
100 %
$ 3,722
100 %
18 %
COGS
1,151
26 %
916
25 %
26 %
Gross profit
3,256
74 %
2,806
75 %
16 %
R&D expenses
464
11 %
402
11 %
15 %
SG&A expenses
2,456
56 %
2,416
65 %
2 %
Operating income (loss)
336
8 %
(12 )
(* ) %
* %
Interest income, net
33
1 %
27
1 %
22 %
Income before income taxes
369
8 %
15
* %
* %
Income tax expense
25
1 %
—
— %
— %
Net income
344
8 %
15
* %
* %
Non-controlling interest share of net income
(8 )
* %
(4 )
* %
100 %
Net income attributable to Acorn Energy, Inc.
$ 336
8 %
$ 11
* %
* %
*Result
is less than 1% or not meaningful.
The
following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company
for the three-month periods ended June 30, 2024 and 2023, including the percentage of total revenues during each period attributable
to selected components of the operations statement data and for the period-to-period percentage changes in such components. For segment
data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
Three months ended June 30,
2024
2023
Change
($,000)
% of
revenues
($,000)
% of
revenues
from
2023 to 2024
Revenue
$ 2,275
100 %
$ 1,973
100 %
15 %
COGS
610
27 %
483
24 %
26 %
Gross profit
1,665
73 %
1,490
76 %
12 %
R&D expenses
226
10 %
188
10 %
20 %
SG&A expense
1,181
52 %
1,219
62 %
(3 )%
Operating income
258
11 %
83
4 %
211 %
Interest income, net
18
1 %
16
1 %
13 %
Income before income taxes
276
12 %
99
5 %
179 %
Income tax expense
—
— %
—
— %
— %
Net income
276
12 %
99
5 %
179 %
Non-controlling interest share of net income
(5 )
* %
(3 )
* %
67 %
Net income attributable to Acorn Energy, Inc.
$ 271
12 %
$ 96
5 %
182 %
*Result
is less than 1%.
21
Revenue
for the six and three months ended June 30, 2024 and 2023
Revenue
increased by $685,000, or 18.4%, from $3,722,000 in the six-month period ended June 30, 2023 to $4,407,000 in the six-month period ended
June 30, 2024. Hardware revenue increased by $562,000 from $1,633,000 in the six-month period ended June 30, 2023 to $2,195,000 in the
six-month period ended June 30, 2024. During the six-month period ended June 30, 2023, we recorded
$92,000 in revenue from the sale of custom TG Pro units that are designed to large customer specifications and monitored by the customer
and thus the revenue was not deferred. We did not have any custom unit orders in the six-month period ended June 30, 2024. See the reconciliation
of hardware revenue below. Monitoring revenue increased by $123,000, or 5.9%, from $2,089,000 in the six-month period ended June 30,
2023 to $2,212,000 in the six-month period ended June 30, 2024. The increase in monitoring revenue was due to an increase in the number
of connections being monitored.
As
discussed above, OmniMetrix has two reportable segments, PG and CP. Of the $4,407,000 in revenue recognized in the six-month period ended
June 30, 2024, $3,855,000 was generated by PG activities and $552,000 was generated by CP activities. This represents an increase in
revenue from PG activities of $659,000, or 20.6%, from $3,196,000 in the six-month period ended June 30, 2023, and an increase in revenue
from CP activities of $26,000, or 4.9%, from $526,000 in the six-month period ended June 30, 2023.
The
increase in PG revenue was due to an increase in the revenue recognized from TG Pro and TG2 products. The increase in CP revenue was due to an increase
in the revenue recognized from Hero2 units in the first three months of 2024. We sold 23% more Hero2 units in the three-month period ended March 31,
2024 compared to the number of units sold in the three-month period ended March 31, 2023. In addition, the new version of the hardware
was sold in 2024; thus, the revenue was recognized when the units were shipped instead of being deferred and amortized over three years.
The increase in monitoring revenue is due to an increase in the number of connections being monitored.
Revenue
increased by $302,000, or 15.3%, from $1,973,000 in the three-month period ended June 30, 2023 to $2,275,000 in the three-month period
ended June 30, 2024. Of the $2,275,000 in revenue recognized in the three-month period ended June 30, 2024, $2,061,000 was generated
by PG activities and $214,000 was generated by CP activities. In the three-month period ended June 30, 2024, as compared to the three-month
period ended June 30, 2023, revenue from PG activities increased $372,000, or 22.0%, from $1,689,000, and revenue from CP activities
decreased $70,000, or 24.6%, from $284,000.
Hardware
revenue during the six- and three-month periods ended June 30, 2024 and 2023 is further detailed in the table below (in thousands):
Six months ended
June 30,
Three months ended
June 30,
Reconciliation of Hardware Revenue
2024
2023
2024
2023
Amortization of deferred revenue
$ 1,027
$ 1,192
$ 492
$ 607
Sales of custom designed units and related accessories
—
92
—
92
Hardware sales (new product versions)
955
—
579
—
Other accessories, services, shipping and miscellaneous charges
213
349
94
209
Total hardware revenue
$ 2,195
$ 1,633
$ 1,165
$ 908
Gross
profit for the six- and three-month periods ended June 30, 2024 and 2023
Gross
profit for the six-month period ended June 30, 2024 was $3,256,000, reflecting a gross margin of 73.9%, compared with a gross profit
of $2,806,000, reflecting a gross margin of 75.4%, for the six-month period ended June 30, 2023.
Gross
margin on hardware revenue for the six-month period ended June 30, 2024 was 53.2% compared to 53.0% for the six-month period ended June
30, 2023. Gross margin on monitoring revenue for the six-month period ended June 30, 2024 was 94.4% compared to 92.9% for the six-month
period ended June 30, 2023.
22
Gross
profit for the three-month period ended June 30, 2024 was $1,665,000, reflecting a gross margin of 73.2%, compared with a gross profit
for the three-month period ended June 30, 2023 of $1,490,000, reflecting a gross margin of 75.5%. Gross margin on hardware revenue for
the three-month period ended June 30, 2024 was 52.9% compared to 54.8% for the three-month period ended June 30, 2023. Gross margin on
monitoring revenue for the three-month period ended June 30, 2024 was 94.5% compared to 93.2% for the three-month period ended June 30,
2023.
Operating
expenses for the six- and three-month periods ended June 30, 2024 and 2023
R&D
expense. During the six-month periods ended June 30, 2024 and 2023, R&D expense was $464,000 and $402,000, respectively. During
the three-month period ended June 30, 2024, OmniMetrix recorded $226,000 of R&D expense as compared to $188,000 in the three-month
period ended June 30, 2023. The increase in R&D expense is primarily related to increased salaries of our engineering staff that
were effective October 1, 2023 and the continued investment to redesign and expand our product line to continue to increase our level
of innovation ahead of our competitors.
Selling,
general and administrative expense. SG&A expense of the consolidated entities in the six-month period ended June 30, 2024 reflected
an increase of $40,000, or 1.6%, as compared to the six-month period ended June 30, 2023. OmniMetrix’s SG&A expense decreased
$20,000, or 1.1%, from $1,942,000 in the six-month period ended June 30, 2023 to $1,922,000 in the six-month period ended June 30, 2024.
This decrease was primarily due to a decrease of (i) $18,000 in depreciation expense, (ii) $17,000 in sales tax and other business tax
related expenses, (iii) $10,000 in travel and trade show expenses, and (iv) $9,000 in net decreases in the aggregate across other expense
categories offset by increases of $23,000 in technology expenses for software and IT professional fees and $11,000 in personnel expenses
due primarily to compensation increases. Corporate SG&A expense increased $60,000, or 12.7%, from $474,000 in the six-month period
ended June 30, 2023 to $534,000 in the six-month period ended June 30, 2024. This increase was due to an increase of (i) $13,000 in tax
fees primarily from the preparation of the 2023 tax provision, (ii) $12,000 in legal fees due to an increase in our monthly retainer
effective January 1, 2024, (iii) $10,000 in audit fees due to an increase in engagement fees year over year of 14% and also to the timing
of when the services were performed, (iv) $10,000 in stock compensation expense, (v) $8,000 in officer fees due to a 3% increase effective
January 1, 2024 and (vi) $7,000 in other public company expenses.
SG&A
expense of the consolidated entities in the three-month period ended June 30, 2024 reflected a decrease of $38,000, or 3.1%, as compared
to the three-month period ended June 30, 2023. OmniMetrix’s SG&A expense decreased $27,000, or 2.8%, from $979,000 in the three-month
period ended June 30, 2023 to $952,000 in the three-month period ended June 30, 2024. This decrease was primarily due to a decrease of
(i) $25,000 in personnel expenses due to two sales roles that were unfilled in the second quarter of 2024 offset by annual salary increases
that were effective October 1, 2023, (ii) $9,000 in depreciation expense, (iii) $6,000 in sales tax and other business tax related expenses
and (iv) $5,000 in net decreases, in the aggregate, across other expense categories. These decreases were offset by increases of $10,000
in technology expenses for software and IT professional fees and $8,000 in facility expenses. Corporate SG&A expense decreased $11,000,
or 4.6%, from $240,000 in the three-month period ended June 30, 2023 to $229,000 in the three-month period ended June 30, 2024. This
decrease was due to $18,000 in audit and tax fees related to additional services rendered in the second quarter of 2023 that were not
applicable in the second quarter of 2024 and a net decrease of $3,000 in other public company expenses offset by increases in legal fees
of $6,000 and officer fees of $4,000 both resulting from an increase in monthly retainer fees effective January 1, 2024.
Net
income (loss) attributable to Acorn Energy. We recognized net income attributable to Acorn stockholders of $336,000 in the six-month
period ended June 30, 2024, compared to net income attributable to Acorn stockholders of $11,000 in the six-month period ended June 30,
2023. Our net income during the six-month period ended June 30, 2024 is comprised of net income at OmniMetrix of $878,000 offset by corporate
expenses of $534,000 and the non-controlling interest share of our income from OmniMetrix of $8,000. Our net income during the six-month
period ended June 30, 2023 is comprised of net income at OmniMetrix of $490,000 offset by corporate expenses of $475,000, including net
interest expense of $1,000 and the non-controlling interest share of our income from OmniMetrix of $4,000.
23
For
the three-month period ended June 30, 2024, we recognized net income attributable to Acorn stockholders of $271,000, compared to a net
income attributable to Acorn stockholders of $96,000 for the three- month period ended June 30, 2023. Our net income during the three-month
period ended June 30, 2024 is comprised of net income at OmniMetrix of $539,000 offset by corporate expenses of $263,000 and the non-controlling
interest share of our income from OmniMetrix of $5,000. Our net income during the three-month period ended June 30, 2023 is comprised
of net income at OmniMetrix of $339,000 offset by corporate expenses of $240,000 and the non-controlling interest share of income from
OmniMetrix of $3,000.
Liquidity
and Capital Resources
At
June 30, 2024, we had a negative working capital of $423,000 which includes $1,463,000 of cash and deferred revenue of $3,590,000. Such
deferred revenue does not require a significant cash outlay for the revenue to be recognized.
During
the six-month period ended June 30, 2024, our OmniMetrix subsidiary provided cash flow from operations of $693,000, while our corporate
headquarters used $652,000 for operations during the same period.
During
the six-month period ended June 30, 2024, we invested $40,000 in technology and equipment and received proceeds of $13,000 from financing
activities related to the exercise of stock options.
Other
Liquidity Matters
Intercompany
OmniMetrix
owes Acorn $2,362,000 for amounts loaned, accrued interest and expenses paid by Acorn on OmniMetrix’s behalf as of June 30, 2024
as compared to $2,657,000 as of December 31, 2023. During the six-month period ended June 30, 2024, the intercompany amount due to Acorn
from OmniMetrix decreased by $295,000. This included repayments of $484,000 offset by interest of $68,000, dividends of $38,000 due to
Acorn and $83,000 in shared expenses paid by Acorn. These intercompany balances and amounts are eliminated in consolidation.
Liquidity
As
of August 6, 2024, we had cash of $1,546,000. We believe that such cash, plus the cash expected to be generated from operations, will
provide sufficient liquidity to finance our activities at their current level of operations for at least the twelve-month period from
the issuance of the unaudited condensed consolidated financial statements contained in this quarterly report. We may, at some point,
elect to obtain financing to fund additional investments in the business. If we decide to pursue additional financing in the future,
it may be in the form of a bank line, a new loan or investment by others, an equity raise by Acorn which could then facilitate a loan
by Acorn to OmniMetrix, or any combination thereof. Whether alternative funds, such as third-party loans or investments, will be available
at the time and on terms acceptable to Acorn and OmniMetrix cannot be determined at this time.
24
Contractual
Obligations and Commitments
The
table below provides information concerning obligations under certain categories of our contractual obligations as of June 30, 2024.
CASH
PAYMENTS DUE TO CONTRACTUAL OBLIGATIONS
Twelve Month Periods Ending June 30, (in thousands)
Total
2025
2026-2027
2028-2029
2030 and
thereafter
Software agreements
$ 10
$ 10
$ —
$ —
$ —
Operating leases*
164
131
33
—
—
Contractual services
555
242
313
—
—
Purchase commitments**
468
468
—
—
—
Total contractual cash obligations
$ 1,197
$ 851
$ 346
$ —
$ —
*Reflects
the gross amount of the operating lease liabilities. Does not include rent amounts to be received under the sublease.
**Reflects
open purchase orders for components/parts to be delivered over the next twelve months as sales forecast requires.
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.