Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and
per share amounts)
June 30, 2026
December 31, 2025
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 2,962
$ 3,025
Accounts receivable (net of allowance for credit losses of $ 1,452 and $ 1,336 , respectively)
3,450
3,884
Income tax receivable
33
–
Other current assets
1,172
1,513
Total current assets
7,617
8,422
Capitalized software (net of accumulated amortization of $ 4,061 and $ 3,923 , respectively)
899
828
Fixed assets (net of accumulated depreciation of $ 723 and $ 669 , respectively)
103
136
Right-of-use asset – leases
243
324
Other long-term assets
37
73
Goodwill
19,043
19,043
Intangible assets (net of accumulated amortization of $ 10,765 and $ 9,525 , respectively)
8,235
9,475
Deferred tax asset
3,865
3,691
Total assets
$ 40,042
$ 41,992
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,566
$ 1,501
Accrued expenses
1,725
1,769
Income tax payable
65
133
Current portion of Notes payable
870
870
Deferred revenue
5,072
5,265
Total current liabilities
9,298
9,538
Long-term debt (net of debt discount of $ 43 and $ 52 , respectively)
1,260
1,686
Deferred tax liability
92
86
Interest rate swap liability
1
20
Lease liabilities – long-term
137
317
Total liabilities
10,788
11,647
Commitments and contingencies
Stockholders’ equity:
–
–
Preferred stock, $ 0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively.
–
–
Common stock $ 0.001 par value, 20,000,000 shares authorized, 3,854,504 and 3,850,435 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
4
4
Additional paid-in capital
25,085
25,005
Other accumulated comprehensive loss
( 174 )
( 96 )
Retained earnings
4,339
5,432
Total stockholders’ equity
29,254
30,345
Total liabilities and stockholders’ equity
$ 40,042
$ 41,992
The accompanying notes are an
integral part of these unaudited consolidated financial statements.
3
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
(UNAUDITED)
(in thousands, except per share
amounts)
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Revenues
$ 5,618
$ 5,621
$ 10,945
$ 11,097
Cost of revenues
1,506
1,336
2,882
2,539
Gross profit
4,112
4,285
8,063
8,558
Operating costs and expenses:
General and administrative
1,350
1,752
3,131
3,705
Sales and marketing expenses
1,889
1,462
3,570
3,056
Product development
533
655
1,093
1,388
Depreciation and amortization
647
665
1,294
1,335
Total operating costs and expenses
4,419
4,534
9,088
9,484
Operating loss
( 307 )
( 249 )
( 1,025 )
( 926 )
Interest income (expense), net
( 39 )
11
( 77 )
( 193 )
Other income (expense), net
45
( 10 )
69
( 79 )
Income (loss) before taxes
( 301 )
( 248 )
( 1,033 )
( 1,198 )
Income tax expense (benefit)
53
( 9 )
( 68 )
( 194 )
Net loss from continuing operations
( 354 )
( 239 )
( 965 )
( 1,004 )
Net income (loss) from discontinued operations, net of tax
( 128 )
( 236 )
( 128 )
5,916
Net income (loss)
$ ( 482 )
$ ( 475 )
$ ( 1,093 )
$ 4,912
Loss from continuing operations per share – basic
$ ( 0.09 )
$ ( 0.06 )
$ ( 0.25 )
$ ( 0.26 )
Loss from continuing operations per share – fully diluted
$ ( 0.09 )
$ ( 0.06 )
$ ( 0.25 )
$ ( 0.26 )
Income from discontinued operations per share – basic
$ ( 0.03 )
$ ( 0.06 )
$ ( 0.03 )
$ 1.54
Income from discontinued operations per share – fully diluted
$ ( 0.03 )
$ ( 0.06 )
$ ( 0.03 )
$ 1.54
Income (loss) per share – basic
$ ( 0.12 )
$ ( 0.12 )
$ ( 0.28 )
$ 1.28
Income (loss) per share – fully diluted
$ ( 0.12 )
$ ( 0.12 )
$ ( 0.28 )
$ 1.28
Weighted average number of common shares outstanding – basic
3,862
3,856
3,857
3,849
Weighted average number of common shares outstanding – fully diluted
3,862
3,857
3,857
3,850
The accompanying notes are an
integral part of these unaudited consolidated financial statements.
4
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in thousands)
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Net income (loss)
$ ( 482 )
$ ( 475 )
$ ( 1,093 )
$ 4,912
Foreign currency translation adjustment
( 43 )
79
( 78 )
81
Comprehensive (loss) income
$ ( 525 )
$ ( 396 )
$ ( 1,171 )
$ 4,993
The accompanying notes are an
integral part of these unaudited consolidated financial statements.
5
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ EQUITY
(UNAUDITED)
(in thousands, except share and
per share amounts)
Common Stock
Additional Paid-in
Accumulated Other Comprehensive Income
Retained
Total
Stockholders’
Shares
Amount
Capital
(Loss)
Earnings
Equity
Balance at December 31, 2024
3,838,743
$ 4
$ 24,259
$ ( 178 )
$ 1,141
$ 25,226
Stock-based compensation expense
–
–
280
–
–
280
Exercise of stock awards, net of tax
9,000
–
–
–
–
–
Foreign currency translation
–
–
–
2
–
2
Net income
–
–
–
–
5,387
5,387
Balance at March 31, 2025
3,847,743
$ 4
$ 24,539
$ ( 176 )
$ 6,528
$ 30,895
Stock-based compensation expense
–
–
189
–
–
189
Exercise of stock awards, net of tax
21,083
–
–
–
–
–
Foreign currency translation
–
–
–
79
–
79
Net loss
–
–
–
–
( 475 )
( 475 )
Balance at June 30, 2025
3,868,826
$ 4
$ 24,728
$ ( 97 )
$ 6,053
$ 30,688
Balance at December 31, 2025
3,850,435
$ 4
$ 25,005
$ ( 96 )
$ 5,432
$ 30,345
Stock-based compensation expense
–
–
157
–
–
157
Exercise of stock awards, net of tax
23,981
–
–
–
–
–
Stock issued to consultants
11,260
–
107
–
–
107
Stock repurchase and retirement
( 3,532 )
–
( 29 )
–
–
( 29 )
Foreign currency translation
–
–
–
( 35 )
–
( 35 )
Net loss
–
–
–
–
( 611 )
( 611 )
Balance at March 31, 2026
3,882,144
$ 4
$ 25,240
$ ( 131 )
$ 4,821
$ 29,934
Stock-based compensation expense
–
–
125
–
–
125
Exercise of stock awards, net of tax
9,662
–
–
–
–
–
Stock issued to consultants
2,612
–
21
–
–
21
Stock repurchase and retirement
( 39,914 )
–
( 301 )
–
–
( 301 )
Foreign currency translation
–
–
–
( 43 )
–
( 43 )
Net loss
–
–
–
–
( 482 )
( 482 )
Balance at June 30, 2026
3,854,504
$ 4
$ 25,085
$ ( 174 )
$ 4,339
$ 29,254
The accompanying notes are an
integral part of these unaudited consolidated financial statements.
6
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CASH FLOWS
(UNAUDITED)
(in thousands)
For the Six Months Ended
June 30,
June 30,
2026
2025
Cash flows from operating activities:
Net income (loss)
$ ( 1,093 )
$ 4,912
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Gain on disposal of business
192
( 8,974 )
Depreciation and amortization
1,432
1,509
Provision for credit losses
268
976
Change in fair value of interest rate swap
( 19 )
78
Deferred income taxes
( 167 )
( 415 )
Stock-based compensation expense
410
469
Non-cash interest expense
9
9
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable
155
( 680 )
Decrease (increase) in other assets
264
226
Increase (decrease) in accounts payable
67
131
Increase (decrease) in income tax payable
( 98 )
2,626
Increase (decrease) in accrued expenses and other liabilities
( 221 )
341
Increase (decrease) in deferred revenue
( 155 )
( 326 )
Net cash provided by operating activities
1,044
882
Cash flows from investing activities:
Proceeds from Sale of Compliance Business
–
12,000
Capitalized software
( 209 )
( 23 )
Purchase of fixed assets
( 22 )
( 12 )
Net cash provided by (used in) investing activities
( 231 )
11,965
Cash flows from financing activities:
Payment of principal of Note Payable
( 435 )
( 12,957 )
Payment for stock repurchase and retirement
( 331 )
–
Net cash used in financing activities
( 766 )
( 12,957 )
Net change in cash and cash equivalents
47
( 110 )
Cash and cash equivalents – beginning
3,025
4,103
Currency translation adjustment
( 110 )
118
Cash and cash equivalents – ending
$ 2,962
$ 4,111
Supplemental disclosures:
Cash paid for income taxes
$ 155
$ 387
Cash paid for interest
$ 76
$ 317
The accompanying notes are an
integral part of these unaudited consolidated financial statements.
7
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
Note 1: Basis of Presentation
The unaudited
interim Consolidated Balance Sheet as of June 30, 2026 and Consolidated Statements of Operations, Consolidated Statements of Comprehensive
Income (Loss), Consolidated Statements of Stockholders’ Equity and Consolidated Statements of Cash Flows for the three and six-month
periods ended June 30, 2026 and 2025 included herein, have been prepared in accordance with the instructions for Form 10-Q under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), and Article 10 of Regulation S-X under the Exchange Act. In the opinion
of management, they include all normal recurring adjustments necessary for a fair presentation of the financial statements. Results of
operations reported for the interim periods are not necessarily indicative of results for the entire year. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United
States ("GAAP") have been condensed or omitted pursuant to such rules and regulations relating to interim financial statements.
The interim financial information should be read in conjunction with the 2025 audited financial statements of ACCESS Newswire Inc. (the
“Company”, “We”, or “Our”) filed on Form 10-K for the year ended December 31, 2025.
Note 2: Summary of Significant
Accounting Policies
The consolidated
financial statements include the accounts of the Company and its wholly owned subsidiaries. Significant intercompany accounts and transactions
are eliminated in consolidation.
Cash Equivalents
For purposes
of the Company’s financial statements, the Company considers all highly liquid investments purchased with an original maturity date
of three months or less to be cash equivalents.
Accounts Receivable and Allowance
for Credit Losses
The Company
calculates its allowance for credit losses using an expected losses model rather than using incurred losses. The model is based on the
credit losses expected to arise over the life of the asset based on the Company’s expectations as of the balance sheet date through
analyzing historical customer data as well as taking into consideration current economic trends. The Company generally writes-off accounts
receivable against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.
The following is a summary of
the allowance for credit losses during the three and six months ended June 30, 2026 and 2025 (in thousands):
Schedule of allowance for credit losses
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Beginning balance
$ 1,317
$ 1,321
$ 1,336
$ 1,059
Provision for credit losses
158
279
268
556
Write-offs
( 23 )
–
( 152 )
( 15 )
Ending Balance
$ 1,452
$ 1,600
$ 1,452
$ 1,600
8
Concentration of Credit Risk
Financial
instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents
and accounts receivable. The Company places its cash and temporary cash investments with credit quality institutions. As of June 30, 2026,
the Company’s domestic cash balance is spread among different depository institutions such that there is no balance which exceeds
the FDIC insurance limit of $ 250,000 . The Company also had cash-on-hand of $ 2,259,000 and $ 1,943,000 in Canada as of June 30, 2026 and
December 31, 2025, respectively.
The Company
believes it did not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk
for any relevant period.
The Company did not have
any customers during the three and six-month periods ended June 30, 2026 or 2025 that accounted for more than 10% of revenue.
Revenue Recognition
Substantially all the Company’s
revenue comes from contracts with customers for its press release distribution and related products, investor relations website hosting
or data feeds, events and webcast offerings and subscriptions to its incident hotline. Customers consist of public corporate issuers and
professional firms, such as investor and public relations firms. In the case of news distribution and webcasting offerings, customers
also include private companies. The Company accounts for a contract with a customer when there is an enforceable contract between the
Company and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract
consideration is probable. The Company’s revenues are measured based on consideration specified in the contract with each customer.
The Company’s contracts
include either a subscription to its entire platform, certain modules within the platform or to its Press Release Optimizer Plan (“PRO”),
or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled
contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct, which
is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on
its own or with other resources that are readily available to the customer. Performance obligations include providing subscriptions to
certain modules or our entire platform, distributing press releases on a per release basis or conducting webcasts, virtual annual meetings,
or other events on a per event basis. PRO subscription contracts contain two performance obligations: (i) the first is a series of distinct
services that include, but are not limited to, developing specific media plans, and creating content to be distributed and (ii) the second
performance obligation being access to the PRO platform along with distribution of press releases, ongoing support, and assessment of
performance as a stand-ready obligation. The Company’s subscription and service contracts are generally for one year, with automatic
renewal clauses included in the contract until the contract is cancelled. The contracts do not contain any rights of returns, guarantees,
or warranties. Since contracts are generally for one year, all the revenue is expected to be recognized within one year from the contract
start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated
to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.
The Company recognizes revenue
for subscriptions evenly over the contract period, upon distribution for per release contracts and upon event completion for webcasting
and virtual annual meeting events. For service contracts that include stand-ready obligations, revenue is recognized evenly over the contract
period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion of the event. The
Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress, best reflects
the Company’s performance in satisfying the obligations.
9
For bundled contracts, revenue
is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable
prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the
Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling
prices, at least annually, and updates these estimates if necessary.
The Company
invoices its customers based on the billing schedules designated in its contracts, typically upfront on either a monthly, quarterly or
annual basis or per transaction at the completion of the performance obligation. Deferred revenue for the periods presented was primarily
related to press release packages which have been invoiced or paid, however the releases have not yet been disseminated, as well as, subscription
and service contracts, which are billed upfront, quarterly, or annually, however the revenue has not yet been recognized. The associated
deferred revenue is generally recognized as releases are disseminated for press release packages and ratably over the billing period for
subscriptions. Deferred revenue as of June 30, 2026 and December 31, 2025, was $ 5,072,000 and $ 5,265,000 , respectively, and is expected
to be recognized primarily within one year. Approximately $ 255,000 of the deferred revenue balance as of June 30, 2026, relates to contracts
for press release packages with an expiration date after June 30, 2026, however the customer may use the balance within one year. As of
January 1, 2025, deferred revenue was $ 4,743,000 . Revenue recognized for the six-month periods ended June 30, 2026 and 2025, which was
included in the deferred revenue balance at the beginning of each reporting period, was approximately $ 4,145,000 and $ 3,569,000 , respectively.
Accounts receivable, net of allowance for credit losses, related to contracts with customers was $ 3,450,000 and $ 3,884,000 as of June
30, 2026 and December 31, 2025, respectively. As of January 1, 2025, accounts receivable, net of allowance for credit losses was $ 3,351,000 .
Since substantially all the contracts have terms of one year or less, the Company has elected to use the practical expedient regarding
the existence of significant financing.
Costs to
obtain contracts with customers consist primarily of sales commissions. As of June 30, 2026 and December 31, 2025, the Company has capitalized
$ 35,000 and $ 45,000 , respectively, of costs to obtain contracts that are expected to be amortized over more than one year. For contract
costs expected to be amortized in less than one year, the Company has elected to use the practical expedient allowing the recognition
of incremental costs of obtaining a contract as an expense when incurred. The Company has considered historical renewal rates, expectations
of future renewals and economic factors in making these determinations.
Earnings Per Share (EPS)
Earnings
per share accounting guidance requires that basic net income per common share be computed by dividing net income for the period by the
weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income
for the period by the weighted average number of common and dilutive common equivalent shares outstanding during the period. Shares issuable
upon the exercise of stock options totaling 50,000 and 45,000 were excluded in the computation of diluted earnings per common share during
the three and six months ended June 30, 2026 because their impact was anti-dilutive. Shares issuable upon the exercise of stock options
totaling 53,750 were excluded in the computation of diluted earnings per common share during the three and six months ended June 30, 2025,
because their impact was anti-dilutive.
Use of Estimates
The preparation
of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for credit losses and the valuation
of goodwill, intangible assets, deferred tax assets, and stock-based compensation. Actual results could differ from those estimates.
10
Income Taxes
Deferred
income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities
that will result in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences
are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the
amounts expected to be realized. For any uncertain tax positions, the Company recognizes the impact of a tax position, only if it is more
likely than not of being sustained upon examination, based on the technical merits of the position. The Company’s policy regarding
the classification of interest and penalties is to classify them as income tax expense in the financial statements, if applicable.
Capitalized Software
Costs incurred
to develop the Company’s cloud-based platform products are capitalized when the preliminary project phase is complete, management
commits to fund the project and it is probable the project will be completed and used for its intended purposes. Once the software is
substantially complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four
years. Costs related to design or maintenance of the software are expensed as incurred. Amortization for the three and six-month periods
ended June 30, 2026 and 2025, is as follows (in thousands):
Schedule of capitalized costs and amortization
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Capitalized software development costs
$ 110
$ –
$ 209
$ 23
Amortization included in cost of revenues
69
72
138
145
Impairment of Long-lived
Assets
In accordance
with the authoritative guidance for accounting for long-lived assets, assets such as property and equipment, trademarks, and intangible
assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying
amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount
of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount
of an asset group exceeds fair value of the asset group.
Lease Accounting
The Company
determines if an arrangement is a lease at inception. Operating lease agreements are primarily for office space and are included within
lease right-of-use (“ROU”) assets and lease liabilities on the Consolidated Balance Sheets.
ROU assets
represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments
arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments
over the lease term. Variable lease payments consist of non-lease services related to the lease and payments under operating leases classified
as short-term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which
the obligation for those payments is incurred. As most of the leases do not provide an implicit rate, the Company uses its incremental
borrowing rate based on the information available at the commencement date in determining the present value of lease payments. ROU assets
include any lease payments due and exclude lease incentives. Rental expense for lease payments related to operating leases is recognized
on a straight-line basis over the lease term.
11
Fair Value Measurements
Accounting
Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value
in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure
their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these
assets and liabilities, are as follows:
·
Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date. Generally, this includes debt and equity securities that are traded in an active market. Cash and cash equivalents are quoted at Level 1.
·
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The fair value of the Company’s interest rate swap is quoted at Level 2.
·
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
As of June
30, 2026 and December 31, 2025, the Company believes the fair value of its financial instruments, such as, accounts receivable, long-term
debt, the line of credit, and accounts payable approximate their carrying amounts.
Stock-based Compensation
The authoritative
guidance for stock compensation requires that companies estimate the fair value of share-based payment awards on the date of the grant
using an option-pricing model. The associated cost is recognized over the period during which an employee or director is required to provide
service in exchange for the award.
Translation of Foreign Financial
Statements
The financial
statements of the foreign subsidiaries of the Company have been translated into U.S. dollars. All assets and liabilities have been translated
at current rates of exchange in effect at the end of the period. Income and expense items have been translated at the average exchange
rates for the year or the applicable interim period. The gains or losses that result from this process are recorded as a separate component
of other accumulated comprehensive income until the entity is sold or substantially liquidated.
Comprehensive Income (Loss)
Comprehensive
income (loss) consists of net income (loss) and other comprehensive income related to changes in the cumulative foreign currency translation
adjustment.
12
Business Combinations, Goodwill,
and Intangible Assets
The authoritative guidance for
business combinations specifies the criteria for recognizing and reporting intangible assets apart from goodwill. The Company records
the assets acquired and liabilities assumed in business combinations at their respective fair values at the date of acquisition, with
any excess purchase price recorded as goodwill. Goodwill is an asset representing the future economic benefits arising from other assets
acquired in a business combination that are not individually identified and separately recognized. Intangible assets consist of client
relationships, customer lists, distribution partner relationships, software, technology, non-compete agreements and trademarks that are
initially measured at fair value. At the time of the business combination, trademarks may be considered an indefinite-lived asset and,
as such, are not amortized as there may be no foreseeable limit to cash flows generated from them. For the Newswire acquisition, the Company
originally determined the trademarks acquired were considered a definite lived asset which will be amortized over a period of 15 years,
however upon the re-brand of the Company to ACCESS Newswire and subsequent review of the trademarks associated with Newswire, determined
the life to be 5 years remaining. The goodwill and intangible assets are assessed annually for impairment, or whenever conditions indicate
the asset may be impaired, and any such impairment will be recognized in the period identified. The client relationships ( 5 - 10 years),
customer lists ( 3 years), distribution partner relationships ( 10 years), non-compete agreements ( 5 years) and software and technology
( 3 - 7 years) are amortized over their estimated useful lives.
As of June 30, 2026, the Company’s
market capitalization is less than the carrying value of its equity. This may be an indicator of impairment of the Company’s long-lived
assets, however, at this time, management believes the Company’s stock price is in temporary decline and also considers other factors
such as future growth, positive cash flow and other measures the Company is able to control in determining if a quantitative test is necessary.
Should the stock price continue to remain at levels below the Company’s carrying value, a quantitative test may be necessary, which
could conclude an impairment exists.
Advertising
The Company
expenses advertising as incurred. During the three and six-month periods ended June 30, 2026, advertising expense was $ 445,000 and $ 851,000 ,
respectively. During the three and six-month periods ended June 30, 2025, advertising expense was $ 330,000 and $ 631,000 , respectively.
Additionally, during the six-month period ended June 30,2025, the Company incurred $ 132,000 in costs associated with its corporate re-brand.
Liquidity and Capital Resources
As of June 30, 2026, we had
$ 2,962,000 in cash and cash equivalents and $ 3,450,000 in net accounts receivable. Current liabilities as of June 30, 2026, totaled $ 9,298,000 including the current portion of our long-term debt, accounts payable, deferred revenue, accrued
payroll liabilities, income taxes payable, current portion of lease liabilities and other accrued expenses.
As of June 30, 2026, our
current liabilities exceeded our current assets by $1,681,000. While our
current liabilities exceed current assets, we believe our ability to
renegotiate our Credit Agreement (see Note 9 below) and ability to continue to generate cash will benefit us in the future.
Accounting Pronouncements
Not Yet Effective
In November 2024, the FASB issued ASU 2024-03,
Disaggregation of Income Statement Expenses. This update requires enhanced disclosures of certain costs and expenses in the notes to the
financial statements. This update is applicable to all public entities and is effective for fiscal years beginning after December 15,
2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied
prospectively; however, retrospective application is permitted. The Company is currently evaluating the impact the new accounting guidance
will have on its disclosures.
13
Note 3: Discontinued Operations
On February 28, 2025 (the “Closing
Date”), the Company and Direct Transfer, LLC, its wholly owned subsidiary entered into and closed an Asset Purchase Agreement (the
“Purchase Agreement”) with Equiniti Trust Company, LLC (the “Buyer”). Pursuant to, and subject to the terms and
conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Company’s compliance business (the “Purchased
Assets”). The Purchased Assets consisted of certain accounts receivable, prepaid assets, contracts and intellectual property, among
other things, related to the Company’s services of providing i) disclosure software and services for financial reporting, ii) stock
transfer services, iii) annual meeting, print and shareholder distribution and fulfillment services and iv) virtual annual meeting services
(but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously
included in the Company’s “compliance revenue” stream as reported with the SEC in previous filings, except revenue related
to virtual annual meeting services, which was previously reported in “communications revenue” stream in previous SEC filings.
Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported
as “compliance revenue” will be retained by the Company. The Buyer assumed certain liabilities related to the Purchased Assets,
which included certain accounts payable, accrued liabilities and deferred revenue.
Performance obligations of contracts
included in discontinued operations include providing subscriptions to certain modules of our compliance software or other stand-ready
obligations to deliver services and annual report printing and distribution. Additionally, services are provided on a per project basis.
Set up fees for disclosure services are considered a separate performance obligation and are satisfied upfront. Set up fees for the transfer
agent module and investor relations content management module are immaterial. For service contracts that include stand ready obligations,
revenue is recognized evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is
recognized at the completion of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using
a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.
As of the Closing Date, there
was $ 1,227,000 of gross accounts receivable that did not transfer to the Buyer as a result of the Purchase Agreement. There were no remaining
assets or liabilities associated with discontinued operations as of June 30, 2026 and December 31, 2025 as presented in the Consolidated
Balance Sheets.
On July 16, 2026, the Company
and the Buyer agreed to settle a dispute related to the $ 500,000 holdback which was part of the (Purchase Agreement). As a result, the
Company received $ 308,000 of the holdback and recognized the difference as a loss on disposal of the business in the table below.
The
following table sets forth the details of income from discontinued operations for the three and six months ended June 30, 2026 and 2025
as presented in the Consolidated Statement of Operations (in thousands):
Schedule of income from discontinued operations
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Revenues
$ –
$ –
$ –
$ 650
Cost of revenues
( 22 )
–
( 22 )
315
Gross profit
22
–
22
335
Operating costs and expenses:
–
General and administrative
–
420
–
560
Sales and marketing expenses
–
–
–
17
Depreciation and amortization
–
–
–
28
Total operating costs and expenses
22
420
22
605
Operating income (loss)
22
( 420 )
22
( 270 )
Interest income (expense), net
–
–
–
8
Gain (loss) on disposal of business
( 192 )
–
( 192 )
8,974
Income (loss) before taxes
( 170 )
( 420 )
( 170 )
8,712
Income tax expense (benefit)
( 42 )
( 184 )
( 42 )
2,796
Net income (loss) from discontinued operations
$ ( 128 )
$ ( 236 )
$ ( 128 )
$ 5,916
14
The
following table presents the significant non-cash items related to discontinued operations for the six-month period ended June 30, 2026
and 2025 that are included in the accompanying statements of cash flows (in thousands):
Schedule of reconcile net loss to net cash used in operating activities
June 30, 2026
June 30, 2025
Adjustments to reconcile net income (loss) to net cash used in operating activities
Depreciation and amortization
$ –
$ 28
Provision for credit losses
–
420
Stock-based compensation expense
–
78
Loss on disposal of business
( 128 )
8,974
Note 4: Equity
Dividends
The Company
did not pay any dividends during the three and six-month periods ended June 30, 2026 and 2025.
Preferred stock and common
stock
During the three and six months
ended June 30, 2026, there were 2,612 and 13,872 shares, respectively, of common stock issued to consultants in exchange for services.
No common stock was issued to consultants during the three and six months ended June 30, 2025. There were no other issuances of common
or preferred stock during the three and six-month periods ended June 30, 2026 and 2025, other than stock awarded to employees and the
Board of Directors.
Stock repurchase and retirement
On December 4, 2025, the Company’s
board of directors authorized a stock repurchase program under which the Company was authorized to repurchase up to $ 1,000,000 of its
common shares. The table below shows the shares that have been repurchased under the stock repurchase program ($ in thousands, except
per share amounts):
Schedule of stock repurchase program
Shares Repurchased
Period
Total Number of Shares Repurchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Program
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program
December 1-31, 2025
18,391
$ 8.89
18,391
$ 837
January 1-31, 2026
–
–
–
837
February 1-28, 2026
–
–
–
837
March 1-31, 2026
3,532
8.27
3,532
808
April 1-30, 2026
16,331
8.21
16,331
674
May 1-31, 2026
14,422
7.36
14,422
568
June 1-30, 2026
9,161
6.67
9,161
506
Total
61,837
$ 7.99
61,837
$ –
15
2023 Equity Incentive
Plan
On June
7, 2023, the shareholders of the Company approved the 2023 Equity Incentive Plan (the “2023 Plan”). Under the terms
of the 2023 Plan, the Company is authorized to issue incentive awards for common stock up to 300,000 shares to employees and other personnel.
The awards may be in the form of incentive stock options, nonqualified stock options, restricted stock, restricted stock units and performance
awards. The 2023 Plan is effective through April 1, 2033. As of June 30, 2026, there are 305,008 shares which remain to be granted under
the 2023 Plan, including 131,826 shares assumed under the Company’s previous 2014 Equity Incentive Plan, as amended.
The following table summarizes
information about stock options outstanding and exercisable at June 30, 2026:
Schedule of stock options outstanding and exercisable
Options Outstanding
Options Exercisable
Exercise Price Range
Number
Weighted Average
Remaining Contractual
Life (in Years)
Weighted Average
Exercise Price
Number
$ 0.01 - 8.00
5,000
0.39
$ 6.80
5,000
$ 8.01 - 11.00
–
–
$ –
–
$ 11.01 - 16.00
7,500
2.67
$ 13.21
7,500
$ 16.01 - 27.00
30,000
6.51
$ 26.98
22,500
$ 27.01 - 27.71
7,500
5.55
$ 27.71
7,500
Total
50,000
5.18
$ 23.00
42,500
As of June
30, 2026, the Company had unrecognized stock compensation related to the options of $ 53,000 , which will be recognized through 2027.
During the
three and six-month periods ended June 30, 2026, the Company granted 13,158 restricted stock units to its Board of Directors, which vest
at the earlier of June 26, 2027, or the Company’s 2027 annual meeting. The average grant date fair value of these grants was $6.84.
During the three and six-month periods ended June 30, 2025, the Company granted 7,662 restricted stock units to its Board of Directors
which vested on June 13, 2026 and had an average grant date fair value of $11.75 per share.
In addition
to the shares vesting for the Board of Directors, 2,000 restricted stock units issued to employees vested during the three-month period
ended June 30, 2026, with an intrinsic value of $ 11.33 per share. During the six-month period ended June 30, 2026, 33,643 shares issued
to employees vested with an average intrinsic value of $ 21.39 per share. During the three and six-month periods ended June 30, 2025, 21,083
and 30,083 restricted stock units with an average intrinsic value of $ 13.41 and $ 15.63 , respectively, vested. As of June 30, 2026, there
was $529,000 of unrecognized compensation cost related to our unvested restricted stock units, which will be recognized through 2028.
16
Note 5: Income Taxes
The Company recognized income
tax expense of $ 53,000 for three-month period ended June 30, 2026 and an income tax benefit of $ 68,000 for the six-month period ended
June 30, 2026, compared to an income tax benefit of $ 9,000 and $ 194,000 for the three and six-month periods ended June 30, 2025. At the
end of each interim period, the Company estimates the effective tax rate expected to be applicable for the full fiscal year and this rate
is applied to the results for the year-to-date period, and then adjusted for any discrete period items. For the three and six-month periods
ended June 30, 2026 and 2025, the variance between our effective tax rate and the U.S. statutory rate of 21 % is primarily attributable
to state income tax, a benefit related to the Foreign Derived Intangible Income (“FDII”) deduction and a lower statutory tax
rate applied to the Company’s Canadian income. This is partially offset by additional expense associated with vesting of stock-based
compensation awards.
Note 6: Leases
Leasing
activity generally consists of office leases. In March 2019, a lease was signed to move the corporate headquarters to Raleigh, North Carolina.
The lease had a lease commencement date of October 2, 2019 and expires December 31, 2027. Minimum lease payments are $ 2,997,000 , not including
a tenant improvement allowance of $ 488,000 , which is included in fixed assets as of June 30, 2026 and December 31, 2025. The Company recognized
a ROU asset and corresponding lease liability of $ 2,596,000 , which represents the present value of minimum lease payments discounted at
3.77 %, the Company’s incremental borrowing rate at lease inception.
Lease liabilities totaled $ 543,000
as of June 30, 2026. The current portion of this liability of $ 406,000
is included in Accrued expenses on the Consolidated Balance Sheets and the long-term portion of $ 137,000
is included in Lease liabilities on the Consolidated Balance Sheets. Rent expense consists of both operating lease expense from amortization
of our ROU assets as well as variable lease expense which consists of non-lease components of office leases (i.e. common area maintenance)
or rent expense associated with short-term leases. The components of lease expense were as follows (in thousands):
Schedule of lease expense
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Lease expense
Operating lease expense
$ 52
$ 76
$ 105
$ 152
Variable lease expense
9
16
19
31
Total lease expense
$ 61
$ 92
$ 124
$ 183
The weighted-average remaining
non-cancelable lease term for our operating leases was 1.50
years as of June 30, 2026. As of June 30, 2026, the weighted-average discount rate used to determine the lease liability was 3.77 %.
The future minimum lease payments to be made under non-cancelable operating leases on June 30, 2026, are as follows (in thousands):
Schedule of future lease payments of operating leases
Year Ended December 31:
2026
$ 204
2027
412
Total lease payments
616
Present value adjustment
( 73 )
Lease liability
$ 543
We have
performed an evaluation of our other contracts with customers and suppliers in accordance with Topic 842 and have determined that, except
for the leases described above, none of our contracts contain a lease.
17
On December 18, 2025, the Company
entered into a Commercial Sublease Agreement (the “Sublease”), to lease 100% of the corporate headquarters for the remaining
term of the lease, commencing on March 1, 2026 through December 31, 2027. Under the terms of the Sublease, future minimum lease payments
are $ 486,000 . As a result of the Sublease, the Company recorded an impairment charge of $ 250,000 , with $ 187,000 allocated to its right-of-use
asset for the office lease and $ 63,000 allocated to its leasehold improvements, as of December 31, 2025.
Note 7: Segment Reporting
Operating segments are components
of an enterprise about which separate financial information is available and is evaluated periodically by management, namely the Chief
Operating Decision Maker (“CODM”) of an organization, in order to determine operating and resource allocation decisions.
By this definition, the Company has identified its Chief Executive Officer as the CODM. The Company considers itself to be in a single
reportable segment under the authoritative guidance for segment reporting, specifically a communications company for publicly traded
and private companies. The CODM uses operating income to evaluate our capital allocation, which could be re-investing income back into
the Company, executing a share-repurchase, paying dividends or acquiring other entities. Operating income is used to monitor budget versus
actual results. The CODM also uses operating income in competitive analysis by benchmarking to the Company’s competitors. The competitive
analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the Company. Below provides
a further breakdown of costs and expenses of our one
reporting segment (in thousands):
Schedule of segment reporting
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
June 30,
June 30,
2026
2025
2026
2025
Revenues
$ 5,618
$ 5,621
$ 10,945
$ 11,097
Cost of revenues
Costs to deliver products
948
812
1,726
1,499
Employee costs
432
407
899
793
Teleconference costs
55
41
115
94
Amortization of capitalized software
69
72
138
145
Other segment costs
2
4
4
8
Total cost of revenue
1,506
1,336
2,882
2,539
Operating costs and expenses:
Employee costs
1,713
1,507
3,364
3,404
Consultants and professional services
501
563
1,148
1,271
Depreciation and amortization
647
665
1,294
1,335
Advertising
445
330
851
631
Provision for credit losses
158
279
268
556
Tradeshows
215
62
265
266
Software licensing
180
198
316
459
Stock compensation
141
206
398
392
Hosting
139
142
277
271
Merchant and bank fees
117
111
224
218
Capitalized Software
( 110 )
–
( 209 )
( 23 )
Acquisition/integration and other non-recurring costs
50
373
339
453
Rent
61
92
124
183
Other operating expenses (1)
162
6
429
68
Total operating costs and expenses
4,419
4,534
9,088
9,484
Operating loss
$ ( 307 )
$ ( 249 )
$ ( 1,025 )
$ ( 926 )
(1) Other operating expenses include insurance, travel, reseller commissions, tradeshow expense and other miscellaneous selling, general
and administrative expenses
18
Note 8: Commitments and Contingencies
From time to time, the Company
may be involved in litigation that arises through the normal course of business. As of the date of this filing and except as set forth
below, the Company is neither a party to any litigation nor is it aware of any such threatened or pending litigation which the Company
believes might result in a material adverse effect to the Company’s business.
On April 1, 2026, Cycurion, Inc.
filed a complaint against the Company in the General Court of Justice, Superior Court Division, Wake County, North Carolina, together
with an unidentified “John Doe” defendant. The complaint alleges that on March 16, 2026, the Company disseminated a press
release concerning Cycurion that the plaintiff contends was fabricated and submitted to the Company by an unauthorized third party, and
asserts claims against the Company for common law defamation, violation of the North Carolina Unfair and Deceptive Trade Practices Act,
and common law negligence. The plaintiff seeks monetary damages. The Company believes the claims against it are without merit and intends
to defend the matter vigorously. This litigation matter is covered under the Company’s insurance policies. At this time, the Company
is unable to reasonably estimate the amount or range of possible loss, if any, that may result from this matter, and accordingly no accrual
for any loss contingency has been recorded in the accompanying condensed consolidated financial statements. The Company does not expect
the outcome of this litigation to have a material adverse effect on its financial condition or results of operations, or cash flows, although
there can be no assurance as to the ultimate outcome.
Note 9: Credit Agreement
On March 20, 2023 (the “Closing
Date”), the Company entered into a $ 25 million Credit Agreement, as amended (the “Credit Agreement”) with Pinnacle Bank
(“Pinnacle”). The Credit Agreement provides for the following: (i) term loan facility in an aggregate principal amount of
$ 20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $ 5 million (the
“Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement).
Pursuant to the terms of the Credit
Agreement, the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”)
plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217 %,
which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company
and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement.
Effective June 25, 2024, the aggregate
principal amount of the Revolving LOC was reduced to $ 1,500,000 . The Company currently has no plans to utilize the Revolving LOC but may
do so in the future. If the Company does utilize any funds under the Revolving LOC, the funds will bear interest at a per annum rate equal
to the then current SOFR plus 2.05%. Effective June 25, 2026, Pinnacle’s commitment to fund under the Revolving LOC was amended
to terminate on June 30, 2028, unless terminated earlier pursuant to the terms of the Credit Agreement. As of June 30, 2026, there was
no outstanding balance under the Revolving LOC and the interest rate was 5.67%.
On February 28, 2025 and in connection
with the Purchased Assets transaction described above, the Company and each of its wholly-owned subsidiaries entered into a Third Modification
to Credit Agreement and Partial Release (the “Third Modification to Credit Agreement”) with Pinnacle with respect to the Credit
Agreement.
19
Pursuant to the terms of the Third
Modification to Credit Agreement and a subsequent amendment, the Company and Pinnacle agreed to the following: (i) to pay down the current
principal balance of the Term Loan (as defined in the Credit Agreement) by $ 12,000,000 as of the closing of the Purchased Assets transaction
such that the current principal balance was reduced from $15,333,333 to $ 3,333,333 ; (ii) beginning on March 1, 2025, to reduce the monthly
principal payments due by the Company to Pinnacle under the Term Loan from $333,333 to $ 72,464 ; (iii) to amend the financial covenants
set forth in the Credit Agreement, as amended; and (iv) to release the Liens (as defined in the Credit Agreement) relating to the Purchased
Assets.
The Credit Agreement, as amended,
currently contains the following financial covenants:
As Amended
Fiscal Quarter
Fixed Charge Coverage Ratio
Each fiscal quarter ending on or after June 30, 2025
1:2:1.0
Additionally, the Company is required
to maintain unrestricted liquidity, as follows.
Leverage Ratio
Unrestricted Liquidity
If the Leverage Ratio is less than or equal to 1.5:1.00
$ 1,500,000
If the Leverage Ratio is greater than 1.5:1.00 but less than or equal to 1.75:1.00
$ 1,000,000
If the Leverage Ratio is greater than 1.75:1.00
$ 500,000
The Credit Agreement also contains
customary affirmative covenants for a transaction of this nature, including among other things, covenants relating to: maintenance of
adequate financial and accounting books and records, delivery of financial statements and other information, preservation of existence
of the Company and subsidiaries, payment of taxes and claims, compliance with laws, maintenance of insurance, foreign qualification, use
of proceeds, cash management system, maintenance of properties, and conduct of business.
The Credit Agreement also contains
customary negative covenants for a transaction of this nature, including, among other things, covenants relating to debt, liens, investments,
negative pledges, dividends and other debt payments, restriction on fundamental changes, sale of assets, transactions with affiliates,
restrictive agreements, and changes in fiscal year.
The Credit Agreement also contains
various Events of Default (subject to certain grace periods, to the extent applicable), including among other things, Events of Default
for the nonpayment of principal, interest or fees; breach of certain covenants; inaccuracy of the representations or warranties in any
material respect; bankruptcy or insolvency; dissolution or change of control; certain unsatisfied judgments; defaults under material agreements;
certain unfunded liabilities under employee benefit plans; certain unsatisfied judgments; certain ERISA violations; and the invalidity
or unenforceability of the Credit Agreement. If an Event of Default occurs, the Company may be required to repay all amounts outstanding
under the Credit Agreement. The Term Loan and any advances under the Revolving LOC are secured by a first priority lien and security interest
to the benefit of Pinnacle in the Event of Default on all of the Company’s current or future assets and each of the Guarantor’s
current or future assets.
20
Note 10: Interest Rate Swap
The Company entered into an interest
rate swap agreement to convert its interest rate exposure from variable rate to fixed rate to control cash outflows related to interest
on its variable rate debt. The Company originally had $ 20,000,000 of notional amount interest rate swap agreement, which amortized in-line
with its long-term Credit Agreement. Under the swap agreement, the Company pays a fixed rate of interest at 6.217 % and receives an average
variable rate of SOFR + 2.35% adjusted monthly. As of June 30, 2026, the variable rate was 5.97 %.
The carrying amount for the Company’s
derivative financial instrument is the estimated fair value of the financial instrument. The Company’s derivative is not exchange
listed and therefore the fair value is estimated under a mark-to-market approach using an analytics model that is a readily observable
market input. This model reflects the contractual terms of the derivative, such as notional value and expiration date, as well as market-based
observables including interest rates, yield curves, and the credit quality of the counterparty. The model also incorporates the Company’s
creditworthiness in order to appropriately reflect non-performance risk. Inputs to the derivative pricing model are generally observable
and do not contain a high level of subjectivity, and accordingly, the Company’s derivative is classified within Level 2 of the fair
value hierarchy. While the Company believes its estimate results in a reasonable reflection of the fair value of the instrument, the estimated
value may not be representative of actual value that could have been realized or that will be realized in the near future.
In accounting
for the interest rate swap, the Company has determined it does not qualify for hedge accounting. The fair value of the swap agreement
as of June 30, 2026 and December 31, 2025 was a liability of $ 1,000 and $ 20,000 , respectively and is included in either Other long-term
assets or liabilities, accordingly, in the Consolidated Balance Sheets. The fair value of the interest rate swap agreement excludes accrued
interest and takes into consideration current interest rates and current likelihood of the swap counterparty’s compliance with its
contractual obligations. As a result of the interest rate swap, the Company recognized a net unrealized gain of $ 8,000 and $ 19,000 during
the three and six months ended June 30, 2026, respectively, compared to a net unrealized loss of $ 10,000 and $ 78,000 during the three
and six months ended June 30, 2025, which are included in Other expense in the Consolidated Statements of Operations.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.