3 unchanged sentences
Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2023 and 2022
−Removed: Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) for the years ended December 31, 2022 and 2021
+Added: Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2023 and 2022
Consolidated Statements of Cash Flows for the years ended December 31, 2023 and 2022
3 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheets of Absci Corporation (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations and comprehensive loss, changes in redeemable convertible preferred stock and stockholders’ equity (deficit), and cash flows for each of the two years in the period ended December 31, 2022, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: We have audited the accompanying consolidated balance sheets of Absci Corporation (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations and comprehensive loss, changes in stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with U.S.
48 unchanged sentences
Finance lease obligations, net of current portion 76 750
−Removed: Deferred tax, net 238 743
+Added: Deferred tax liability, net 186 238
+Added: Deferred revenue, long-term 966 —
Other long-term liabilities 33 35
3 unchanged sentences
Preferred stock, $ 0.0001 par value;
−Removed: 10,000,000 shares authorized as of December 31, 2022 and December 31, 2021;
−Removed: 0 shares issued and outstanding as of December 31, 2022 and December 31, 2021
+Added: 10,000,000 shares authorized;
+Added: 0 shares issued and outstanding
Common stock, $ 0.0001 par value;
−Removed: 500,000,000 shares authorized as of December 31, 2022 and December 31, 2021;
+Added: 500,000,000 shares authorized;
93,087,675 and 92,411,103 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
16 unchanged sentences
Depreciation and amortization 13,999 13,037
+Added: Goodwill impairment 21,335 —
Total operating expenses 121,233 112,497
2 unchanged sentences
Interest expense ( 1,010 ) ( 972 )
−Removed: Other income (expense), net 2,357 ( 31,189 )
−Removed: Total other income (expense), net 1,385 ( 34,621 )
+Added: Other income, net 6,059 2,357
+Added: Total other income, net 5,049 1,385
Loss before income taxes ( 110,466 ) ( 105,365 )
−Removed: Income tax benefit 461 8,899
+Added: Income tax (expense) benefit ( 100 ) 461
Net loss $ ( 110,566 ) $ ( 104,904 )
−Removed: Cumulative undeclared preferred stock dividends — ( 2,284 )
−Removed: Net loss applicable to common stockholders $ ( 104,904 ) $ ( 103,244 )
−Removed: Net loss per share attributable to common stockholders:
+Added: Net loss per share:
Basic and diluted $ ( 1.20 ) $ ( 1.15 )
4 unchanged sentences
Foreign currency translation adjustments 40 ( 66 )
−Removed: Unrealized loss on investments ( 41 ) —
+Added: Unrealized gain on investments 43 ( 41 )
Comprehensive loss $ ( 110,483 ) $ ( 105,011 )
1 unchanged sentence
ABSCI CORPORATION
−Removed: STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
−Removed: (In thousands, except for share and per share data) Redeemable Convertible
−Removed: Preferred Stock Common Stock Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholders’
−Removed: Equity (Deficit)
−Removed: Shares Amount Shares Amount
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
+Added: (In thousands, except for share and per share data) Common Stock Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholders' Equity
+Added: Shares Amount
Balances - December 31, 2021 92,648,036 $ 9 $ 557,136 $ ( 191,025 ) $ ( 13 ) $ 366,107
−Removed: Issuance of Series E preferred stock, net of issuance costs 254,886 4,944 — — — — — —
−Removed: Issuance of restricted stock — — 703,425 — — — — —
−Removed: Issuance of shares upon option exercise — — 153,416 — 169 — — 169
+Added: Issuance of shares under stock plans, net of shares withheld for tax payments 552,913 — 656 — — 656
Stock-based compensation — — 12,662 — — 12,662
−Removed: Issuance of shares in acquisitions — — 3,222,504 — 14,259 — — 14,259
−Removed: Issuance of common shares upon initial public offering, net of issuance costs — — 14,375,000 1 210,133 — — 210,134
−Removed: Conversion of convertible note — — 9,732,593 1 155,721 — — 155,722
−Removed: Conversion of redeemable convertible preferred stock ( 14,006,929 ) ( 161,377 ) 46,266,256 5 161,372 — — 161,377
−Removed: Conversion of warrant liability — — — — 4,822 — — 4,822
+Added: Forfeiture of common stock ( 789,846 ) — — — — —
Foreign currency translation adjustments — — — — ( 66 ) ( 66 )
−Removed: Issuance of shares upon warrant exercise — — 307,211 — 93 — — 93
+Added: Unrealized loss on investments — — — — ( 41 ) ( 41 )
Net loss — — — ( 104,904 ) — ( 104,904 )
2 unchanged sentences
Stock-based compensation — — 11,383 — — 11,383
−Removed: Repurchase and forfeiture of common stock — — ( 789,846 ) — — — — —
+Added: Forfeiture of common stock ( 101,030 ) — — — — —
Foreign currency translation adjustments — — — — 40 40
−Removed: Unrealized loss on investments — — — — — — ( 41 ) ( 41 )
+Added: Unrealized gain on investments — — — — 43 43
Net loss — — — ( 110,566 ) — ( 110,566 )
11 unchanged sentences
Stock-based compensation 11,416 12,540
−Removed: Change in fair value of convertible promissory notes — 30,722
+Added: Goodwill impairment 21,335 —
Accretion of discount on short-term investments ( 2,671 ) ( 688 )
Other 386 721
−Removed: Preferred stock warrant liability expense — 4,124
Changes in operating assets and liabilities:
10 unchanged sentences
Acquisitions, net of cash acquired — ( 8,000 )
−Removed: Investment in equity securities — ( 1,200 )
Investment in short-term investments ( 147,347 ) ( 108,590 )
2 unchanged sentences
Proceeds from property insurance settlements — 650
−Removed: Net cash used in investing activities ( 126,982 ) ( 67,377 )
+Added: Net cash provided by (used in) investing activities 81,944 ( 126,982 )
Cash Flows From Financing Activities
−Removed: Proceeds from issuance of redeemable convertible preferred units and stock, net of issuance costs — 4,944
Proceeds from issuance of long-term debt — 12,031
2 unchanged sentences
Proceeds from issuance of common stock, net of issuance costs 862 656
−Removed: Proceeds from issuance of convertible promissory notes — 125,000
−Removed: Net cash provided by financing activities 5,237 336,193
−Removed: Net (decrease) increase in cash, cash equivalents, and restricted cash ( 203,084 ) 208,218
+Added: Net cash (used in) provided by financing activities ( 4,483 ) 5,237
+Added: Net increase (decrease) in cash, cash equivalents, and restricted cash 12,825 ( 203,084 )
Cash, cash equivalents and restricted cash - Beginning of year 76,842 279,926
3 unchanged sentences
Supplemental Disclosure of Non-Cash Investing and Financing Activities
−Removed: Property and equipment purchased under finance lease — 4,313
Right-of-use assets obtained in exchange for operating lease obligation — 111
5 unchanged sentences
Organization and nature of operations
−Removed: Absci Corporation (the “Company”) is a generative AI drug creation company harnessing deep learning and synthetic biology to expand the therapeutic potential of proteins.
−Removed: Absci leverages its integrated drug creation platform (the “Integrated Drug Creation Platform”) to identify novel drug targets and create promising biotherapeutic candidates.
+Added: Absci Corporation (the “Company”) is a data-first generative AI drug creation company that combines AI with scalable wet lab technologies to create better biologics for patients, faster.
+Added: Absci leverages its integrated drug creation platform (the “Integrated Drug Creation Platform”) to improve upon traditional biologic drug discovery by using AI to simultaneously optimize multiple drug characteristics important to development and therapeutic benefit.
The Company was organized in the State of Oregon in August 2011 as a limited liability company and converted to a limited liability company (“LLC”) in Delaware in April 2016.
−Removed: In October 2020, the Company converted from a Delaware LLC to a Delaware corporation (the “LLC Conversion”).
+Added: In October 2020, the Company converted from a Delaware LLC to a Delaware corporation.
The Company’s headquarters are located in Vancouver, Washington.
−Removed: Authorized shares of common stock
−Removed: In June 2021, the Company’s board of directors (the “Board”) and stockholders increased the number of authorized shares of common stock to 78,320,000 .
−Removed: Initial Public Offering
−Removed: In July 2021, the Company completed its initial public offering (the “IPO”) and issued 14.4 million shares of its common stock, including 1.9 million shares pursuant to the full exercise of the underwriters’ option to purchase additional shares, at a price of $ 16.00 per share and received net proceeds of $ 210.1 million from the IPO.
−Removed: Immediately prior to the completion of the IPO, all shares of redeemable convertible preferred stock then outstanding were converted into 46.3 million shares of common stock and all convertible notes issued in March 2021 were converted into 9.7 million shares of common stock.
−Removed: Amendments to Certificate of Incorporation or Bylaws
−Removed: In connection with the consummation of the IPO, the Company filed an amended and restated certificate of incorporation (the “Restated Certificate”) with the Secretary of State of the State of Delaware.
−Removed: The Board and stockholders previously approved the Restated Certificate to be filed in connection with, and to be effective upon, the consummation of the IPO.
−Removed: The Restated Certificate amended and restated the Company’s existing amended and restated certificate of incorporation, as amended, in its entirety to, among other things:
−Removed: (i) authorize 500,000,000 shares of common stock;
−Removed: (ii) eliminate all references to the previously-existing series of preferred stock;
−Removed: (iii) authorize 10,000,000 shares of undesignated preferred stock that may be issued from time to time by the Board in one or more series;
−Removed: (iv) establish a classified board divided into three classes, with each class serving staggered three-year terms and (v) require the approval of holders of at least 75% of the voting power of the Company’s outstanding shares of voting stock to amend or repeal certain provisions of the Restated Certificate.
−Removed: On July 16, 2021, the Board and stockholders approved an amendment to the Company’s amended and restated certificate of incorporation to effect a forward stock split of the Company’s issued and outstanding common stock at a 3.3031 -to-1 ratio, which was effected on July 19, 2021.
−Removed: The par value and convertible preferred stock were not adjusted as a result of the forward stock split.
−Removed: All issued and outstanding common stock, options to purchase common stock and units, and per share and unit amounts contained in the financial statements have been retroactively adjusted to reflect the forward stock split for all periods presented.
−Removed: The financial statements have also been retroactively adjusted to reflect a proportional adjustment to the conversion ratio for each series of preferred stock that was effected in connection with the forward stock split.
Summary of significant accounting policies
3 unchanged sentences
The Company has eliminated all intercompany transactions and accounts.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Emerging growth company
−Removed: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
−Removed: Business combinations
−Removed: The Company utilizes the acquisition method of accounting for business combinations and allocates the purchase price of an acquisition to the various tangible and intangible assets acquired and liabilities assumed based on their estimated fair values.
−Removed: The Company primarily establishes fair value using the replacement cost approach or the income approach based upon a discounted cash flow model.
−Removed: The replacement cost approach measures the value of an asset by the cost to reconstruct or replace it with another of like utility.
−Removed: The income approach requires the use of many assumptions and estimates including future revenues and expenses, as well as discount factors and income tax rates.
−Removed: Other estimates include:
−Removed: • The use of carrying value as a proxy for fair values of fixed assets and liabilities assumed from the target;
−Removed: • Fair values of intangible assets and contingent consideration.
−Removed: While the Company uses best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the business acquisition date, these estimates and assumptions are inherently uncertain and subject to refinement.
−Removed: As a result, during the purchase price measurement period, which is no more than one year from the business acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.
−Removed: Business combinations also require the Company to estimate the useful life of certain intangible assets acquired and this estimate requires significant judgment.
+Added: Certain amounts in prior years' financial statements have been reclassified to conform to the current year's presentation.
Use of estimates
The preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Such estimates include, but are not limited to, revenue recognition including estimated timing of the satisfaction of performance obligations, purchase price allocations in conjunction with business combinations, and the fair value of stock-based compensation awards.
+Added: Such estimates include, but are not limited to, revenue recognition including estimated timing of the satisfaction of performance obligations, the fair value of stock-based compensation awards, quantitative impairment evaluations of goodwill and recoverability of long-lived assets, and the fair value of contingent consideration.
The Company bases its estimates on historical experiences, and other relevant factors that it believes to be reasonable under the circumstances.
9 unchanged sentences
Commitments and contingencies) and amounts held in escrow related to acquisitions by the Company (see Note 11:
−Removed: Acquisitions).
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Fair value measurements).
The Company’s short-term investments may include funds invested in highly liquid money market funds, U.S.
3 unchanged sentences
A credit loss exists if the present value of expected cash flows is less than the amortized cost basis of the security.
−Removed: Credit-related losses are recognized as an allowance for credit losses on the balance sheet with a corresponding adjustment to earnings.
−Removed: Unrealized gains and losses that are unrelated to credit deterioration are reported in accumulated other comprehensive loss.
+Added: Credit-related losses are recognized as an allowance for credit losses on the balance sheet with a corresponding adjustment to
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Unrealized gains and losses that are unrelated to credit deterioration are reported in accumulated other comprehensive loss on the consolidated balance sheets.
Purchase premiums and discounts are recognized as interest income using the interest method over the terms of the securities.
−Removed: Realized gains and losses, and declines in fair value deemed to be other than temporary, are reflected in our consolidated statements of operations and comprehensive loss.
−Removed: The Company uses the specific identification method to compute gains and losses on investments.
+Added: Realized gains and losses, and declines in fair value deemed to be other than temporary, are reflected in the consolidated statements of operations and comprehensive loss.
+Added: The Company uses the specific identification method to compute realized gains and losses on investments.
Receivables under development arrangements and allowances for credit losses
9 unchanged sentences
None of the Company’s non-financial assets or liabilities are recorded at fair value on a recurring basis.
−Removed: As permitted under Accounting Standards Codification (“ASC”) 825, Financial Instruments, (“ASC 825”), the Company elected the fair value option to account for its convertible promissory notes issued during the year ended December 31, 2021.
−Removed: In accordance with ASC 825, the Company recorded these convertible promissory notes at fair value on its consolidated balance sheet.
−Removed: Changes in fair value of the warrant to purchase convertible preferred stock and the convertible promissory notes were recorded in the consolidated statements of operations and comprehensive loss.
−Removed: As a result of applying the fair value option, direct costs and fees related to the convertible promissory notes were recognized as incurred and not deferred.
There are significant judgments and estimates inherent in the determination of the fair value of certain liabilities.
−Removed: If the Company had made different assumptions including, among others, those related to the timing and probability of various corporate scenarios, discount rates, volatilities and exit valuations, the carrying values of the fee in lieu of warrant, warrant liability, and net loss and net loss per common share could have been significantly different.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Prior to its IPO, the Company primarily utilized the probability of a liquidity event and the expected IPO price to estimate fair value of the fee-in-lieu of warrant liability, the convertible note, and the preferred stock warrant liability.
+Added: If the Company had made different assumptions including, among others, those related to the timing and probability of various corporate scenarios, net loss and net loss per common share could have been significantly different.
Concentration risk
2 unchanged sentences
The Company has not experienced any losses on these accounts.
−Removed: For the years ended December 31, 2022 and 2021, three partners represented approximately 98 % and two partners represented approximately 73 % of technology development revenue, respectively.
+Added: For the years ended December 31, 2023 and 2022, two partners represented approximately 89 % and three partners represented approximately 98 % of technology development revenue, respectively.
+Added: As of December 31, 2023, one partner represented approximately 91 % of total receivables under technology development arrangements.
As of December 31, 2022, two partners represented approximately 100 % of total receivables under technology development arrangements.
−Removed: As of December 31, 2021, four partners represented approximately 84 % of total receivables under technology development arrangements.
−Removed: Supplies, comprised principally of supplies and other materials used in the Company’s laboratory, are stated at the lower of cost or net realizable value and using the first-in, first-out method, applied on a consistent basis.
−Removed: The supplies inventory is included in prepaid expenses and other current assets on the consolidated balance sheet.
Property and equipment, net
5 unchanged sentences
When assets are sold or otherwise disposed of, the cost and related accumulated depreciation or amortization are removed from their respective accounts, and the resulting gain or loss is reported as operating expense in the consolidated statements of operations and comprehensive loss.
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Assets held for sale
+Added: The Company classifies its long-lived assets to be sold as held for sale in the period the following conditions are met:
+Added: (i) management has approved and committed to a plan to sell;
+Added: (ii) the asset is available for immediate sale in its present condition;
+Added: (iii) an active program to locate a buyer and other actions required to sell the asset have been initiated;
+Added: (iv) it is probable that a sale will occur within one year;
+Added: (v) the asset is being actively marketed for sale at a reasonable price in relation to its current fair value;
+Added: and (vi) there is a low likelihood of significant changes to the plan or that the plan will be withdrawn.
+Added: If all of the criteria are met as of the balance sheet date, the assets are presented separately on the consolidated balance sheets as held for sale.
+Added: The Company initially measures a long-lived asset that is classified as held for sale at the lower of the carrying amount or fair value less costs to sell.
+Added: Any loss resulting from this measurement is recognized in the period in which the held for sale criteria are met as an asset impairment charge on the consolidated statements of operations and comprehensive loss.
+Added: Any gains are not recognized until date of sale.
+Added: The assets are no longer depreciated nor amortized while classified as held for sale.
+Added: The Company assesses the fair value of a long-lived asset, less any costs to sell, at each reporting period and until the asset is no longer classified as held for sale.
Impairment of long-lived assets
5 unchanged sentences
If this qualitative assessment indicates that it is more likely than not that the fair value of the reporting unit that includes the goodwill is less than its carrying value, then a quantitative impairment test would be prepared to compare this fair value to the carrying value and record an impairment charge if the carrying value exceeds the fair value.
−Removed: Redeemable convertible preferred stock warrant liability
−Removed: Outstanding warrants that were related to the Company’s redeemable convertible preferred stock were classified as liabilities on the consolidated balance sheets.
−Removed: As the warrants were exercisable for redeemable convertible preferred stock, prior to its IPO, the Company recognized a liability for the fair value of its warrants on the consolidated balance sheets upon issuance and subsequently remeasured the liability to fair
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: value at the end of each reporting period until the earlier of the expiration or exercise of the warrants.
−Removed: Redeemable convertible preferred stock for further discussion.
+Added: The Company performed a quantitative impairment evaluation of goodwill as of June 30, 2023 and recorded a full impairment charge in the amount of $ 21.3 million on the consolidated statement of operations and comprehensive loss.
Revenue recognition
3 unchanged sentences
The Company considers a performance obligation satisfied once control of a good or service has been transferred to the customer, meaning the customer has the ability to use and obtain the benefit of the good or service.
−Removed: Technology development revenue includes revenue associated to the development and technology readiness phases of technology development agreements.
+Added: Technology development revenue includes revenue associated to the drug creation phases of drug creation agreements.
The Company refers to its customers as “partners” when describing their relationship in an agreement.
Technology development revenue
−Removed: The Company’s Technology Development Agreements (“TDAs”) generally include multiple phases of drug discovery and/or Cell Line Development (“CLD”) such as library design, assay development, strain screening, fermentation optimization, purification, and analytics that all represent a single performance obligation.
+Added: The Company’s drug creation agreements generally include multiple stages of drug creation that combined represent a single performance obligation.
These agreements may include options for additional goods and services such as readying the technology to transfer to the partner and licensing terms.
The transaction prices for these arrangements include fixed and variable consideration for the single performance obligation as well as variable consideration for success-based achievements.
−Removed: Any variable consideration is constrained to the extent that it is probable that a significant reversal of cumulative revenue will not occur.
+Added: Any variable consideration is constrained to the
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: extent that it is probable that a significant reversal of cumulative revenue will not occur.
Primarily all of the Company’s contracts with its partners include an enforceable right to payment.
2 unchanged sentences
This method provides an appropriate depiction of completed progress toward fulfilling its performance obligations for each respective arrangement.
−Removed: In certain technology development agreements that require a portion of the contract consideration to be received in advance at the commencement of the contract, such advance payment is initially recorded as a contract liability.
+Added: In certain drug creation agreements that require a portion of the contract consideration to be received in advance at the commencement of the contract, such advance payment is initially recorded as a contract liability.
Contract assets are included in receivables under development arrangements on the consolidated balance sheets.
+Added: Collaboration agreements
+Added: The Company analyzes its drug creation agreements to assess whether such arrangements involve joint operating activities performed by parties that are both active participants in the activities and that are exposed to significant risks and rewards dependent on the commercial success of such activities.
+Added: Payments to and from the Company’s collaborators are presented within research and development expense on the consolidated statements of operations and comprehensive loss.
+Added: The Company did not have payments related to such agreements during the years ended December 31, 2023 and 2022.
The Company accounts for income taxes using the asset and liability method whereby deferred tax asset and liability accounts are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that are currently in effect.
3 unchanged sentences
The Company did not record any interest or penalties related to income tax during the years ended December 31, 2023 and 2022.
−Removed: At the inception of a contractual arrangement, the Company determines whether the contract contains a lease by assessing whether there is an identified asset and whether the contract conveys the right to control the use of the identified asset in exchange for consideration over a period of time.
−Removed: If both criteria are met, the Company records the associated lease liability and corresponding right-of-use asset upon commencement
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of the lease using the implicit rate or a discount rate based on a credit adjusted secured borrowing rate commensurate with the term of the lease.
−Removed: The Company additionally evaluates leases at their inception to determine if they are to be accounted for as an operating lease or a finance lease.
−Removed: Operating lease assets represent a right to use an underlying asset for the lease term and operating lease liabilities represent an obligation to make lease payments arising from the lease.
−Removed: Operating lease obligations with a term greater than one year and their corresponding right-of-use assets are recognized on the consolidated balance sheet at the commencement date of the lease based on the present value of lease payments over the expected lease term.
−Removed: Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received.
−Removed: As the Company’s operating leases do not typically provide an implicit rate, the Company utilizes the appropriate incremental borrowing rate, determined as the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and in a similar economic environment.
−Removed: The lease cost is recognized on a straight-line basis over the lease term and variable lease payments are recognized as operating expenses in the period in which the obligation for those payments is incurred.
−Removed: Variable lease payments primarily include common area maintenance, utilities, real estate taxes, insurance and other operating costs that are passed on from the lessor in proportion to the space leased by the Company.
−Removed: The Company accounts for its finance leases by calculating an implied interest rate in the lease contract and recognizing a finance lease right of use asset and lease liability.
−Removed: The right of use asset is recognized in property and equipment, net, in the asset category in which the underlying asset relates.
−Removed: The lease liability is recognized in the consolidated balance sheet as a finance lease obligation.
Research and development expenses
1 unchanged sentence
These expenses are exclusive of depreciation and amortization.
−Removed: Research and development activities consist of continued development of the Company’s Integrated Drug Creation Platform, internal pipeline, target discovery and technology development for partners.
+Added: Research and development activities consist of continued development of the Company’s Integrated Drug Creation Platform, internal asset pipeline programs, and partnered drug creation programs.
The Company derives improvements to its platform from each type of activity.
3 unchanged sentences
The fair value of options to purchase common stock are measured using the Black-Scholes option-pricing model.
+Added: When determining the grant date fair value of stock-based awards, management considers whether an adjustment is required to the observable market price or volatility of the Company’s common stock that is used in the valuation as a result of material non-public information.
The Company accounts for forfeitures as they occur.
−Removed: Prior to the LLC Conversion, the Company also granted phantom units which due to the presence of an exercise condition contingent upon a liquidity event, the Company determined that it was not probable that the phantom units would become exercisable.
−Removed: Net Loss Per Share Attributable to Common Stockholders
−Removed: Basic and diluted net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents.
−Removed: The Company was in a loss position for all periods presented, therefore basic net loss per share and diluted net loss per share are the same for all periods as the inclusion of all potential common securities outstanding would have been anti-dilutive.
−Removed: Recently adopted accounting pronouncements
−Removed: In August 2020, the FASB issued ASU No.
−Removed: 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU No.
−Removed: The new guidance eliminates two of the three models in ASC 470-20 that require separating embedded conversion features from convertible instruments.
−Removed: As a result, only conversion features accounted for under the substantial premium model in ASC 470-20 and those that require bifurcation in accordance with
ABSCI CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: ASC 815-15 will be accounted for separately.
−Removed: For contracts in an entity’s own equity, the new guidance eliminates some of the requirements in ASC 815-40 for equity classification.
−Removed: The guidance also addresses how convertible instruments are accounted for in the diluted earnings per share calculation and requires enhanced disclosures about the terms of convertible instruments and contracts in an entity’s own equity.
−Removed: ASU 2020-06 is effective for the Company after December 15, 2023.
−Removed: Early adoption is permitted for fiscal periods beginning after December 15, 2020.
−Removed: The Company adopted this standard as of January 1, 2021, and the adoption of this standard did not have a material impact on its consolidated financial statements.
−Removed: In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes.
−Removed: The amended guidance is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022.
−Removed: The Company adopted this standard in 2022 on a prospective basis.
−Removed: The adoption did not have a material impact on its consolidated financial statements.
+Added: Net Loss Per Share
+Added: Basic and diluted net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents.
+Added: The Company was in a loss position for all periods presented, therefore basic net loss per share and diluted net loss per share are the same for all periods as the inclusion of all potential common securities outstanding would have been anti-dilutive.
+Added: Recent accounting pronouncements
+Added: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses on an interim and annual basis.
+Added: All disclosure requirements of ASU 2023-07 are required for entities with a single reportable segment.
+Added: ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods for the fiscal years beginning after December 15, 2024, and should be applied on a retrospective basis to all periods presented.
+Added: Early adoption is permitted.
+Added: The Company does not expect the adoption of this new guidance to have a material impact on its consolidated financial statements and is currently evaluating the effect of adopting the ASU on its disclosures.
+Added: In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures.
+Added: The ASU requires that an entity disclose specific categories in the effective tax rate reconciliation as well as provide additional information for reconciling items that meet a quantitative threshold.
+Added: Further, the ASU requires certain disclosures of state versus federal income tax expense and taxes paid.
+Added: The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024.
+Added: Early adoption is permitted and the amendments should be applied on a prospective basis.
+Added: The Company does not expect the adoption of this new guidance to have a material impact on its consolidated financial statements and is currently evaluating the effect of adopting the ASU on its disclosures.
Revenue recognition
1 unchanged sentence
Contract assets are generated when contractual billing schedules differ from revenue recognition timing and the Company records a contract asset when it has an unconditional right to consideration.
−Removed: As of December 31, 2022 and December 31, 2021, contract assets were $ 1.1 million and $ 0.6 million, respectively.
+Added: As of December 31, 2023 there were no contract assets.
+Added: As of December 31, 2022, contract assets were $ 1.1 million Contract assets are included in receivables under development arrangements on the consolidated balance sheets.
Contract liabilities are recorded in deferred revenue when cash payments are received or due in advance of the satisfaction of performance obligations.
1 unchanged sentence
During the years ended December 31, 2023 and 2022 , the Company recognized $ 0.4 million and $ 1.4 million, respectively, as revenue that had been included in deferred revenue at the beginning of the period.
−Removed: KBI BioPharma, Inc.
−Removed: Collaboration agreement
+Added: Collaboration revenue
In December 2019, the Company executed a four-year Joint Marketing Agreement (“JMA”) with KBI BioPharma, Inc.
1 unchanged sentence
In September 2021, the JMA was amended to shorten the term to approximately three years, ending in October 2022.
−Removed: Pursuant to the JMA, the Company received a non-refundable upfront payment of $ 0.8 million and milestone and other payments of $ 2.6 million in the aggregate upon the achievement of specific milestones.
−Removed: Acquisition of Denovium
−Removed: In January 2021, the Company completed its acquisition of the common stock of Denovium, Inc..
−Removed: (“Denovium”), an artificial intelligence deep learning company focused on protein discovery and design.
−Removed: The Company integrated Denovium’s technology into its Integrated Drug Creation Platform.
−Removed: The acquisition has been accounted for as a business combination.
−Removed: Pursuant to the terms of the agreement, the Company acquired all outstanding equity of Denovium for estimated total consideration of $ 3.0 million, which consisted of (in thousands):
−Removed: Cash consideration $ 2,670
−Removed: Equity consideration 368
−Removed: Total purchase consideration $ 3,038
−Removed: Cash consideration included a $ 2.5 million upfront payment and a payment for working capital adjustments.
−Removed: In addition to the $ 2.5 million paid upfront, $ 2.5 million was placed into escrow subject to the continued service and/or employment of Denovium’s co-founders over a one-year period.
−Removed: This amount is not included in the total consideration and is accounted for as compensation expense over the one-year service period, and was included in current restricted cash and accrued expenses on the consolidated balance sheet as of December 31, 2021.
−Removed: The $ 2.5 million deferred payment was disbursed from escrow in January 2022.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Company issued 1,010,296 shares of its common stock to the Denovium co-founders, of which 80 % or 808,238 shares is subject to a Stock Restriction Agreement and vests monthly over a four-year term subject to a service condition.
−Removed: The fair value of these shares of $ 1.5 million will be recognized as compensation cost over the four-year service period.
−Removed: The remaining 20 %, or 202,058 shares, vested immediately and is included in the total consideration.
−Removed: The following table summarizes the allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed (in thousands):
−Removed: Cash and cash equivalents $ 158
−Removed: Accounts receivable 59
−Removed: Other current assets 1
−Removed: Intangible assets 2,507
−Removed: Goodwill 1,055
−Removed: TOTAL ASSETS 3,780
−Removed: Accounts payable and accrued expenses 109
−Removed: Deferred tax liability 633
−Removed: TOTAL LIABILITIES 742
−Removed: Fair value of net assets acquired and liabilities assumed $ 3,038
−Removed: Goodwill arising from the acquisition of $ 1.1 million was attributable to the assembled workforce and expected synergies between the Integrated Drug Creation Platform and the Denovium Engine.
−Removed: The goodwill is not deductible for tax purposes.
−Removed: As of December 31, 2021, the Company had fully completed the analysis to assign fair values to all assets acquired and liabilities assumed.
−Removed: The following table reflects the fair values of the identified intangible assets of Denovium and their respective weighted-average estimated amortization periods.
−Removed: Estimated Fair Value (in thousands) Estimated Amortization Period (years)
−Removed: Denovium Engine $ 2,507 5
−Removed: Acquisition of Totient
−Removed: On June 4, 2021, the Company entered into a merger agreement with Totient, Inc.
−Removed: (“Totient”), a discovery company harnessing human immune responses to identify novel antibodies and their therapeutic targets.
−Removed: Pursuant to the merger agreement, at closing, Totient shareholders became eligible to receive an aggregate payment of $ 55.0 million in cash, of which $ 40.0 million in cash was paid at closing, subject to customary purchase price adjustments and escrow restrictions, and $ 15.0 million in cash shall be paid upon the achievement of specified milestones, and 2,212,208 shares of the Company’s common stock.
−Removed: The $ 40.0 million cash consideration included $ 8.0 million of deferred cash payment, due in one year .
−Removed: This amount was included in current restricted cash and accrued expenses on the consolidated balance sheet as of December 31, 2021.
−Removed: The $ 8.0 million of deferred cash payment was disbursed from escrow in June 2022.
−Removed: All common stock issued is unrestricted, except for those shares granted to certain members of Totient’s management, of which 25 % of the shares issued were vested upon the closing of the transaction and the remaining 75 % will vest over 2.5 years, in six-month installments subject to their respective continuing service relationships with the Company.
−Removed: In October 2022, 540,229 restricted shares were forfeited back to the Company due to certain former members of Totient’s management’s service relationship ceasing.
+Added: Cash equivalents, marketable securities and deposits are classified as available-for-sale and are, therefore, recorded at fair value on the consolidated balance sheets, with any unrealized gains and losses reported in accumulated other comprehensive income (loss), which is reflected as a separate component of stockholders’ equity on the Company’s consolidated balance sheets, until realized.
+Added: The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
ABSCI CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table summarizes the purchase price (in thousands):
−Removed: Estimated cash payment to Totient stockholders $ 35,368 (i)
−Removed: Estimated stock payment to Totient stockholders 13,891 (ii)
−Removed: Estimated cash payment contingent on achieving specified milestone 12,000 (iii)
+Added: The amortized cost and fair value of investments are as follows (in thousands):
+Added: December 31, 2023
+Added: Amortized cost Gross unrealized gains Gross unrealized losses Fair market value
+Added: Money market funds $ 1,158 $ — $ — $ 1,158
+Added: treasury bills 39,332 2 — 39,334
Total $ 40,490 $ 2 $ — $ 40,492
−Removed: (i) Pursuant to the merger agreement, the initial purchase price includes $ 40.0 million of cash adjusted for the agreed upon working capital value which includes the payment of Totient’s transaction and other expenses as well as payments to Totient stock option holders for the cancellation and extinguishment of Totient stock options.
−Removed: (ii) Pursuant to the merger agreement, 2,212,208 shares of common stock issued in payment to Totient stockholders with 1,282,747 vesting immediately and therefore included in the purchase price consideration.
−Removed: (iii) Represents the estimated fair value of the contingent consideration that is payable upon the achievement of the milestone of (A) Absci’s entering into one or more definitive commercialization agreements, or technology partnering or licensing agreements, or collaboration agreements, with third parties using, or related to, Totient’s technology, a target discovered or identified by using Totient’s technology, or a peptide, protein complex or amino acid sequence assembled using Totient’s technology, including any Totient product or enabled product, pursuant to which (I) Absci is entitled to receive at least $ 2.0 million in aggregate upfront cash or equity payments (provided, that the minimum upfront payment under any individual agreement shall be $ 1.0 million and (II) an option for a license or a license or similar right is granted to the third party;
−Removed: or (B) first commercial sale of a Totient product or enabled product.
−Removed: The fair value estimate is based on a probability-weighted approach and will be updated as we obtain more information.
−Removed: The $ 12.0 million of contingent consideration originally measured was adjusted to reflect the increased probability of achievement.
−Removed: As of December 31, 2022 the fair value is $ 12.8 million and is included in accrued expenses on the consolidated balance sheet.
−Removed: Changes in the contingent consideration liability fair value are reflected within research and development expenses on the consolidated statement of operations and comprehensive loss.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table summarizes the allocation of the estimated consideration to the identifiable assets and liabilities acquired by us as of June 4, 2021 (in thousands).
−Removed: Current assets:
−Removed: Cash and cash equivalents $ 1,751
−Removed: Prepaid expenses and other current assets 189
−Removed: Total current assets 1,940
−Removed: Operating lease right-of-use assets 266
−Removed: Property and equipment, net 118
−Removed: Goodwill 20,280 (i)
−Removed: Intangible assets 54,600 (ii)
−Removed: Other long-term assets 23
−Removed: TOTAL ASSETS 77,227
−Removed: Current liabilities:
−Removed: Accounts payable 78
−Removed: Accrued expenses 6,588
−Removed: Operating lease obligations 122
−Removed: Total current liabilities 6,788
−Removed: Operating lease obligations - net of current portion 144
−Removed: Deferred tax, net 9,012
−Removed: Other long-term liabilities 24
−Removed: TOTAL LIABILITIES 15,968
−Removed: Fair value of net assets acquired and liabilities assumed $ 61,259
−Removed: (i) Goodwill represents the excess of the estimated purchase price over the estimated fair value of Totient’s identifiable assets acquired and liabilities assumed.
−Removed: Goodwill also reflects the requirement to record deferred tax balances for the difference between the assigned values and the tax bases of assets acquired and liabilities assumed in the business combination.
−Removed: Goodwill is not deductible for tax purposes.
−Removed: (ii) The estimated fair value of and useful lives of the intangible assets acquired is as follows:
−Removed: Estimated fair value (in thousands) (i)
−Removed: Estimated useful lives (in years) (ii)
−Removed: Monoclonal antibody library $ 46,300 20
−Removed: Developed software platform and the related methods patents 8,300 15
+Added: Classified as:
+Added: Cash equivalents $ 15,195
+Added: Short-term investments 25,297
Total $ 40,492
−Removed: (i) The estimated fair values were categorized within Level 3 of the fair value hierarchy and were determined using an income-based approach, which was based on the present value of the future estimated after-tax cash flows attributable to each intangible asset.
−Removed: The significant assumptions inherent in the development of the values, from the perspective of a market participant, include the amount and timing of projected future cash flows (including revenue, regulatory success and profitability), and the discount rate selected to measure the risks inherent in the future cash flows, which was between 18 %- 23 %.
−Removed: These fair values are based on the most recent estimate of the fair value available and will be updated as we obtain more information.
−Removed: (ii) The estimate of the useful life was based on an analysis of the expected use of the asset by us, any legal, regulatory or contractual provisions that may limit the useful life, the effects of obsolescence, competition and other relevant economic factors, and consideration of the expected cash flows used to measure the fair value of the intangible asset.
−Removed: As of March 31, 2022, the Company had fully completed the analysis to assign fair values to all assets acquired and liabilities assumed and recorded no adjustments to the preliminary purchase price allocation in the year ended December 31, 2022.
−Removed: During the year ended December 31, 2021, the Company recorded adjustments to goodwill of $ 1.6 million primarily related to deferred taxes.
−Removed: The Company’s results of operations for the year ended December 31, 2022 include the operating results of Totient within the consolidated statement of operations and comprehensive loss.
−Removed: The operating results of
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Totient are included within the consolidated statement of operations and comprehensive loss from June 4, 2021 through December 31, 2021 for the year ended December 31, 2021.
−Removed: Acquisition costs of $ 0.9 million were included in the consolidated statement of operations and comprehensive loss as selling, general and administrative for the year ended December 31, 2021.
−Removed: The financial information in the table below summarizes the combined results of operations of the Company and Totient on a pro forma basis, as though the companies had been combined as of January 1, 2020.
−Removed: These pro forma results were based on estimates and assumptions, which we believe are reasonable.
−Removed: The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of our fiscal year 2020.
−Removed: The pro forma financial information includes adjustments to share-based compensation expense, amortization for acquired intangible assets, interest expense, and transaction costs, and related tax effects.
−Removed: The pro forma financial information for the year ended December 31, 2021 combines the Company’s results, which include the results of Totient subsequent to June 4, 2021, and the historical results for Totient for the periods prior to acquisition.
−Removed: The following table summarizes the pro forma financial information (in thousands):
−Removed: For the year ended December 31, 2021
−Removed: Net loss applicable to common stockholders $ ( 113,119 )
−Removed: Cash equivalents, marketable securities and deposits are classified as available-for-sale and are, therefore, recorded at fair value on the consolidated balance sheet, with any unrealized gains and losses reported in accumulated other comprehensive income (loss), which is reflected as a separate component of stockholders’ equity in the Company’s consolidated balance sheet, until realized.
−Removed: The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
−Removed: The amortized cost and fair value of investments are as follows (in thousands):
December 31, 2022
7 unchanged sentences
Short-term investments 104,476
−Removed: Long-term investments —
Total $ 109,526
−Removed: Investments held as of December 31, 2022 consist of cash equivalents with contractual maturities of three months or less and U.S.
−Removed: treasury bills with original maturities between four and six months.
−Removed: Proceeds and interest income from maturities of U.S.
−Removed: treasury bills were $ 85.0 million and $ 0.4 million, respectively, for the year ended December 31, 2022.
+Added: Investments held as of December 31, 2023 have a remaining maturity of less than one year.
+Added: Proceeds from maturities of available for sale securities were $ 241.6 million and $ 85.0 million for the years ended December 31, 2023 and 2022 , respectively.
+Added: There were no realized gains and losses on securities for the years ended December 31, 2023 and 2022 .
Unrealized gains and losses on securities were primarily due to changes in interest rates.
−Removed: There are no investments in a continuous unrealized loss position for more than twelve months as of December 31, 2022.
−Removed: The Company does not intend to sell securities that are in an unrealized loss
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: position and believes that it is not more likely than not that it will be required to sell these securities before recovery of amortized cost.
−Removed: The Company held no investments as of December 31, 2021.
Property and equipment, net
−Removed: Property and equipment consists of the following (in thousands):
+Added: Property and equipment consist of the following (in thousands):
December 31, December 31,
7 unchanged sentences
Property and equipment, net $ 41,328 $ 52,723
−Removed: Depreciation expense was $ 9.7 million and $ 4.5 million for the years ended December 31, 2022 and 2021, respectively.
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Depreciation expense was $ 10.6 million and $ 9.7 million for years ended December 31, 2023 and 2022 , respectively.
+Added: For details regarding the interim impairment assessment performed for long-lived assets see Note 6:
Goodwill and intangibles, net.
−Removed: In January 2021, the Company completed its acquisition of the common stock of Denovium, Inc.(“Denovium”), an artificial intelligence deep learning company focused on protein discovery and design.
−Removed: The Company integrated Denovium’s technology into its Integrated Drug Creation Platform.
−Removed: Goodwill arising from the acquisition was attributable to the assembled workforce and expected synergies between the Integrated Drug Creation Platform and the Denovium Engine (“AI Engine”).
−Removed: In June 2021, the Company entered into a merger agreement with Totient, Inc.
−Removed: (“Totient”), a discovery company harnessing human immune responses to identify novel antibodies and their therapeutic targets, surviving as a wholly owned subsidiary of the Company.
−Removed: Goodwill represents the excess of the estimated purchase price over the estimated fair value of Totient’s identifiable assets acquired and liabilities assumed.
−Removed: Refer to Note 4:
−Removed: Acquisitions for further information.
−Removed: Goodwill is as follows (in thousands):
−Removed: December 31, December 31,
−Removed: Denovium $ 1,055 $ 1,055
−Removed: Totient 20,280 20,280
−Removed: Goodwill $ 21,335 $ 21,335
+Added: During the fourth quarter of 2023, the Company committed to a plan to actively sell specific assets within its entity wide asset group, primarily laboratory equipment located at its Vancouver headquarters.
+Added: For the lab equipment that met all of the prescribed criteria required to classify it as held for sale, the Company determined the carrying value exceeded the fair value less costs to sell each asset, which resulted in a write down of $ 0.5 million for the year ended December 31, 2023, presented within research and development expense on the consolidated statement of operations and comprehensive loss.
+Added: As of December 31, 2023, $ 0.3 million of lab equipment is classified as current assets held for sale within prepaid expenses and other current assets on the consolidated balance sheet as the disposal is expected to be consummated within one year of the balance sheet date.
+Added: Goodwill and intangibles, net
Goodwill is tested for impairment on an annual basis in the fourth quarter, or sooner if an indicator of impairment exists.
1 unchanged sentence
The qualitative assessment includes consideration of relevant events and circumstances that would affect the Company’s single reporting unit, including macroeconomic, industry and market conditions, overall financial performance, and trends in the market price of the Company’s common stock.
−Removed: The Company performed its annual goodwill impairment test on October 1, 2022 utilizing the qualitative assessment allowable under ASC 350 Intangibles – Goodwill and Other at the reporting unit level.
−Removed: This analysis included comparing the entity’s carrying amount to its estimated fair value, including an estimated control premium.
−Removed: The Company’s annual qualitative assessment determined that a quantitative analysis was
+Added: During the second quarter, the Company performed an interim qualitative impairment assessment of goodwill as of June 30, 2023 and concluded that the duration and extent of the sustained decline in the Company’s stock price and resulting market capitalization below cash and short-term investments for a period of time within the three months ended June 30, 2023 were indicators of impairment that triggered a quantitative assessment.
+Added: The Company performed a quantitative impairment evaluation of goodwill as of June 30, 2023 utilizing both income and market approaches.
+Added: The income approach utilized the estimated discounted cash flows for the single reporting unit while the market approach utilized comparable company information.
+Added: The fair value of equity was derived using a discount rate commensurate with the related risk and an estimate of a control premium applied to the Company’s implied enterprise value.
+Added: The discounted cash flow method requires significant judgments, including estimation of future cash flows, which is dependent on internally developed forecasts, estimation of the long-term rate of growth for the business, and determination of weighted average cost of capital.
+Added: The models used to estimate the fair value of the single reporting unit are reflective of significant assumptions, including the following:
+Added: • Forecasted revenues from current and future programs;
+Added: • Probability of the Company’s partners electing licensing options for clinical development, clinical success, and obtaining regulatory approval;
+Added: • Forecasted research and development and general and administrative expenses to sustain forecasted program growth which are reflective of efficiencies gained as the business and platform evolve;
+Added: • A discount rate reflecting the Company’s weighted average cost of capital and specific entity risk;
+Added: • A control premium based upon recently observed transactions in technology platform-based companies in the life science industry.
ABSCI CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: not necessary.
−Removed: There were no impairment losses netted against the goodwill balance for the years ended December 31, 2022 and 2021.
+Added: The estimates and assumptions used to determine fair value include determinations that are categorized as Level 3 in the fair value hierarchy due to use of internal projections and unobservable measurement inputs.
+Added: The assumptions used in the Company’s impairment analysis are inherently subject to uncertainty and the Company notes that small changes in these assumptions could have a significant impact on the concluded value.
+Added: In order to further validate the reasonableness of the fair value concluded for the reporting unit, a reconciliation to market capitalization was performed by estimating a reasonable implied control premium and other market factors.
+Added: The control premium was estimated based upon control premiums observed in recent comparable market transactions.
+Added: The Company reconciled the estimated fair value of the reporting unit utilizing the market capitalization based on the stock price as of June 30, 2023.
+Added: The Company concluded the fair value of the single reporting unit was less than its carrying value and that the Company’s recorded goodwill was fully impaired as of June 30, 2023.
+Added: The Company recognized a non-cash, pre-tax goodwill impairment charge of $ 21.3 million during the three months ended June 30, 2023 reported as goodwill impairment on the consolidated statement of operations and comprehensive loss.
+Added: In conjunction with, and in advance of, the interim test of goodwill of the single reporting unit, the Company also performed an interim qualitative impairment assessment of long-lived assets as of June 30, 2023 which indicated that the carrying amount of the long-lived assets might not be recoverable.
+Added: To test these long-lived assets for recoverability, the Company compared the estimated future cash flows (on an undiscounted basis) to be generated from the use and residual value of the entity-wide asset group to its carrying value and concluded that the long-lived assets were not impaired as of June 30, 2023.
+Added: The Company’s annual qualitative assessment determined that a quantitative analysis was not necessary.
+Added: It is reasonably possible that changes in future operating results, cash flows, or market capitalization, as well as future changes related to the asset group may result in the need to write down the asset group to fair value.
+Added: The Company will continue to monitor for events occurring or circumstances changing which may suggest that long-lived assets should be reevaluated.
Intangible assets are as follows (in thousands):
1 unchanged sentence
Gross Assets Accumulated Amortization Net Gross Assets Accumulated Amortization Net
−Removed: Denovium Engine 2,507 ( 975 ) 1,532 2,507 ( 473 ) 2,034
+Added: 2,507 ( 1,477 ) 1,030 2,507 ( 975 ) 1,532
Monoclonal antibody library 46,300 ( 5,955 ) 40,345 46,300 ( 3,640 ) 42,660
1 unchanged sentence
Intangible assets, net $ 57,107 $ ( 8,854 ) $ 48,253 $ 57,107 $ ( 5,485 ) $ 51,622
−Removed: Amortization expense related to intangible assets was $ 3.4 million and $ 2.1 million for the years ended December 31, 2022 and 2021, respectively, and is reflected within depreciation and amortization expense on the consolidated statement of operations and comprehensive loss.
−Removed: Future amortization expense for the Company’s intangible assets as of December 31, 2022 are estimated as follows (in thousands):
+Added: Amortization expense related to intangible assets was $ 3.4 million for the years ended December 31, 2023 and 2022 and is reflected within depreciation and amortization expense on the consolidated statements of operations and comprehensive loss.
+Added: Future amortization expense for the Company’s intangible assets as of December 31, 2023 is estimated as follows (in thousands):
Years Ending December 31:
−Removed: Long-term debt and other borrowings
−Removed: Loan and Security Agreement (“LSA”)
−Removed: In June 2018, the Company signed a Loan and Security Agreement (“LSA”) with Bridge Bank (“Bank”), a di vision of Western Alliance Bank.
−Removed: The purpose of the LSA was to provide long-term financing to the Company through term loans available for borrowing in three tranches up to a maximum of $ 3.0 million through December 2019 upon the attainment of certain milestones as delineated in the LSA.
−Removed: The first tranche of $ 0.3 million was borrowed in 2018.
−Removed: Interest on outstanding borrowings under the LSA was charged at a rate of 6 % per annum.
−Removed: This loan was secured by substantially all tangible assets of the Company;
−Removed: intellectual property was excluded from the secured collateral but was subject to a negative pledge in favor of the Bank.
−Removed: The Company was permitted to prepay all, but not less than all, of the term loans at any time upon 10 days written notice, with a prepayment premium beginning at 1.0 % initially and declining to 0% after May 11, 2022.
−Removed: The Company was required to pay a final payment equal to 3 % of the principal amount funded, which was payable upon the earliest to occur of (i) the maturity date, (ii) acceleration and (iii) the prepayment of the loan.
−Removed: The Company was required to pay a fee of 3.5 % of the aggregate amount of term loans funded by Bank under the LSA within three business days of a sale or other disposition of substantially all of the Company’s assets, a merger or consolidation, a change in control or an initial public offering.
−Removed: This fee became payable upon completion of the Company’s IPO on July 26, 2021 and was paid during the year ended December 31, 2021.
−Removed: This loan was scheduled to originally mature in May 2022, at which time all outstanding principal and accrued and unpaid interest was due and payable.
ABSCI CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: In March 2019, the Company entered into a first amendment to the LSA that increased total borrowings to $ 3.0 million and added a financial liquidity covenant.
−Removed: The amendment was accounted for as a debt modification and no gain or loss was recognized in the Company’s financial statements.
−Removed: In May 2020, the Company entered into a second amendment to the LSA that increased total borrowings to $ 5.0 million.
−Removed: The maturity date of the loan was extended to May 11, 2024.
−Removed: The amendment was accounted for as a debt modification and no gain or loss was recognized in the Company’s financial statements.
−Removed: As part of the second amendment, the Company paid a one-time amendment fee and a pro-rated final payment in connection with the amendment.
−Removed: The final payment represents an additional principal payment and is accounted for as a debt discount that will be accreted through the maturity date of the loan based on the effective interest method.
−Removed: The second amendment extended the term of the fee to May 11, 2030.
−Removed: In August 2020, the Company entered into a third amendment to the LSA that waived an event of default due to failure to meet a financial covenant.
−Removed: The amendment also expanded the definition of permitted indebtedness to include Payroll Protection Plan (“PPP”) loans, and modified financial and restrictive covenants.
−Removed: In February 2021, the Company entered into a fourth amendment to the LSA.
−Removed: This amendment gave effect to the Company’s conversion to a corporation and its purchase of Denovium, including permitting certain cash and equity consideration linked to continued employment and service requirements, and adding Denovium as co-borrower to the LSA.
−Removed: In June 2021, the Company entered into a fifth amendment to the LSA.
−Removed: This amendment modified the term loan’s maturity date to June 16, 2023.
−Removed: In February 2022, the Company entered into a sixth amendment to the LSA.
−Removed: This amendment modified various definitions and terms within the agreement, with no adjustments to the financial terms.
−Removed: In June 2022, the Company paid off the remaining $ 2.4 million outstanding balance of the LSA.
−Removed: Con vertible Notes
−Removed: In March 2021, the Company entered into a Note Purchase Agreement to issue and sell $ 125.0 million convertible promissory notes (the “2021 Notes”) to certain investors.
−Removed: The 2021 Notes accrued interest at 6 % per annum.
−Removed: Due to certain embedded features within the 2021 Notes, the Company elected to account for these notes, including all of their embedded features, under the fair value option.
−Removed: The Company has elected to recognize interest expense based on the 6 % per annum coupon rate of the Notes, which was included in other long-term liabilities on the consolidated balance sheet through the date of the IPO.
−Removed: Based on the terms of the agreement, the 2021 Notes converted at an 18 % discount from the offering price to the public in the IPO.
−Removed: Prior to the conversion, the Company recorded a final fair value adjustment of the 2021 Notes using the Company's common stock price at the IPO.
−Removed: Immediately prior to the completion of the IPO, all outstanding principal under the 2021 Notes and the related accrued interest expense were converted into an aggregate of 9,732,593 shares of our common stock based on an initial public offering price of $ 16.00 per share.
+Added: Long-term debt and other borrowings
Equipment financing
In 2022, the Company received a total of $ 12.0 million of proceeds from equipment financing arrangements.
−Removed: Terms of the agreements require monthly payments over 42 - 48 month maturities with imputed interest rates ranging 8 %- 10 %.
+Added: Terms of the agreements require monthly payments over 42 - 48 month maturities with imputed interest rates ranging from 8 %- 10 %.
All outstanding principal and accrued and unpaid interest are due and payable at maturity.
−Removed: These loans are secured by certain tangible assets of the Company and include certain financial liquidity covenants.
+Added: These loans are secured by certain tangible assets of the Company, include certain financial covenants, and contain subjective acceleration clauses that allow for outstanding amounts under the agreement to become immediately due in the event of a material adverse change in the Company's business condition or change in control.
The Company was in compliance with all applicable financial covenants as of December 31, 2023.
The carrying amount of the long-term debt approximates fair value.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Future undiscounted payments for the Company’s financing liabilities as of December 31, 2023 are as follows (in thousands):
6 unchanged sentences
The corporate headquarters lease commenced in December 2020 and ends in April 2028, with an option to renew the lease for an additional five-year term, at then-current market rates.
−Removed: The lease agreement provides for annual base rent of approximately $ 1.4 million in the first year of the lease term which increases on an annual basis to approximately $ 2.0 million in the final year of the initial lease term.
As part of the lease agreement, the lessor provided tenant incentives in the amount of $ 3.1 million.
1 unchanged sentence
The Company moved from its former office and laboratory facility during the second quarter of 2021, for which the Company’s lease continues through August 2024.
−Removed: The Company determined it would no longer utilize the space and during the years ended December 31, 2022 and 2021, the Company recognized $ 0.4 million and $ 0.9 million, respectively, in impairment expense of certain operating lease right-of-use assets and related leasehold improvements resulting from the discontinued use.
+Added: The Company determined it would no longer utilize the space and during the year ended December 31, 2022 the Company recognized $ 0.4 million in impairment expense of certain operating lease right-of-use assets and related leasehold improvements resulting from the discontinued use.
For each of the Company’s facility lease agreements, the Company is responsible for taxes, insurance and maintenance costs.
5 unchanged sentences
$ 2,693 $ 2,549
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Equipment leases
2 unchanged sentences
Accumulated depreciation related to assets under finance leases was approximately $ 3.0 million and $ 3.1 million as of December 31, 2023 and December 31, 2022, respectively.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Future undiscounted lease payments for the Company’s lease liabilities as of December 31, 2023 are as follows (in thousands):
2 unchanged sentences
2025 1,873 82
−Removed: 2025 1,873 86
Thereafter — —
15 unchanged sentences
At each reporting date, the Company evaluates whether or not a potential loss or a potential range of loss is both probable and reasonably estimable.
−Removed: Redeemable convertible preferred stock
−Removed: Redeemable Convertible Preferred Stock
−Removed: Prior to its conversion to common stock in connection with the Company’s IPO, the convertible preferred stock was classified as temporary equity on the accompanying consolidated balance sheets since the shares contained certain redemption features that were not solely within the control of the Company.
−Removed: The Company had not previously accreted the convertible preferred stock to its redemption value since the shares were not redeemable and redemption was not deemed to be probable.
−Removed: Immediately prior to the completion of the IPO, all shares of redeemable convertible preferred stock then outstanding were converted into 46,266,256 shares of common stock.
−Removed: Preferred stock warrants
−Removed: As part of the Class A-1 funding in 2016, a warrant for the purchase of 93,007 Class A-1 Preferred Units at an exercise price of $ 1 per unit and exercisable at any time before April 2026 was granted to an investor.
−Removed: This warrant was exchanged for a warrant to purchase Class A-1 preferred stock at equivalent terms in October 2020.
−Removed: Because the underlying shares are redeemable for conditions outside of the Company’s control, the
+Added: Stock-based compensation
+Added: The Company grants stock options, restricted stock units, and stock appreciation rights (“SARs”) under the 2021 Stock Option and Incentive Plan (“2021 Plan”) as awards to incentivize employee service.
+Added: On January 1, 2023, the number of shares of common stock reserved for future issuance under the 2021 Plan was increased by 4,620,555 shares pursuant to an automatic annual increase.
+Added: As of December 31, 2023, 5,082,189 shares were available for future grants under the 2021 Plan.
+Added: On December 5, 2023, the Company’s Board of Directors approved an inducement equity incentive plan (the “2023 Inducement Plan”) effective January 1, 2024.
+Added: The maximum aggregate number of shares that may be issued under the 2023 Inducement Plan is 2,500,000 shares of the Company’s common stock.
ABSCI CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: warrant was classified within other long-term liabilities on the consolidated balance sheets and recognized at fair value at each reporting period with the change in fair value recorded in other expense on the consolidated statement of operations and comprehensive loss prior to the IPO.
−Removed: The warrant was converted into a warrant to purchase 307,211 shares of the Company’s common stock upon the closing of the IPO.
−Removed: The warrant holder fully exercised the warrant to purchase common stock for cash during the year ended December 31, 2021, following the IPO.
−Removed: Stock-based compensation
−Removed: Prior to the LLC Conversion, the Company granted incentive units and phantom units under its 2015 Equity-Based Incentive Plan (“2015 Plan”) to employees and non-employee service providers.
−Removed: In October 2020, in conjunction with the LLC Conversion, the Company adopted the 2020 Stock Option and Grant Plan (“2020 Plan”) under which it granted stock options, restricted shares, and stock appreciation rights (“SARs”) as replacement awards for outstanding awards under the 2015 Plan and as new awards to incentivize employee service.
−Removed: Upon completion of the IPO, the Company adopted the 2021 Stock Option and Incentive Plan (“2021 Plan”).
Total stock-based compensation expense related to all of the Company’s stock-based awards was recorded in the consolidated statements of operations and comprehensive loss as follows (in thousands):
3 unchanged sentences
Total stock-based compensation expense $ 11,454 $ 12,658
−Removed: Restricted Stock
−Removed: Upon the LLC Conversion, the outstanding 3,329,707 incentive units were exchanged for 2,671,907 restricted shares of common stock granted under the 2020 Plan based on a ratio determined by their threshold amount and the fair value of the restricted stock.
−Removed: The exchange was accounted for as a probable-to-probable modification (Type I modification), and the fair value of the restricted shares did not exceed the fair value of the incentive units on the date of exchange.
−Removed: Accordingly, the restricted shares are measured at the grant date fair value of the incentive units.
−Removed: Shares of restricted stock that do not vest are subject to the Company’s right of repurchase or forfeiture.
−Removed: In connection with its acquisitions of Denovium and Totient, the Company issued restricted shares of common stock that vest over time subject to continued service.
−Removed: Activity for the restricted shares is shown below:
−Removed: Number of shares
−Removed: Unvested as of December 31, 2021 2,585,670
−Removed: Repurchased ( 789,846 )
−Removed: Vested ( 782,516 )
−Removed: Unvested as of December 31, 2022 1,013,308
−Removed: As of December 31, 2022, there was $ 2.3 million of unrecognized compensation expense related to the restricted shares expected to be recognized over a remaining weighted-average period of 2.0 years.
−Removed: During the year ended December 31, 2022, the Company granted 68,175 shares of restricted stock units to certain employees and consultants under the 2021 Plan.
−Removed: As of December 31, 2022, 36,129 shares of these restricted stock units were outstanding and unvested.
−Removed: As of December 31, 2022, total unrecognized stock-based compensation related to these restricted stock units was $ 0.3 million, which the Company expects to recognize over a remaining weighted average period of 2.6 years.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Phantom Units
−Removed: Phantom units generally vested at 25 % after one-year with the remainder vesting quarterly over the following three-year period.
−Removed: Upon the occurrence of a liquidity event, 100 % of phantom units would vest.
−Removed: A liquidity event for purposes of the phantom units meant either of the following events:
−Removed: (i) a person or persons acting as a group (other than a person or group that currently owns more than 50% of the voting power of the Company) acquires ownership of common units that, together with the common units held by such person or group, constitutes more than 50% of the voting power of all common units of the Company or (ii) a person or persons acting as a group acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) assets from the Company that have a total gross fair market value of more than 60% of the total gross fair market value of all of the assets of the Company immediately before such acquisition or acquisitions.
−Removed: Upon a liquidity event, the phantom unit holders were entitled to a payment equal to the fair value of common units less a strike price.
−Removed: The payment was to be made in the same form of consideration as received by other unit holders as a result of the liquidity event.
−Removed: Other than this payment upon a liquidity event, phantom units provided no economic value and they provided no voting rights.
−Removed: Due to the presence of an exercise condition that was contingent upon a liquidity event, the Company determined that it was not probable that the phantom units would become exercisable and no compensation expense has been recognized.
−Removed: Activity for the phantom units is shown below:
−Removed: Number of Units Weighted Average Strike Price
−Removed: Unvested as of December 31, 2020 1,202,435 $ 0.47
−Removed: Exchange of Phantom Units for Cash Payment Rights, SARs, and/or Stock Options ( 1,202,435 ) $ 0.47
−Removed: Unvested as of December 31, 2021 — $ —
−Removed: Following the LLC Conversion, the holders of phantom units were offered to exchange their awards for a combination of cash payment rights, SARs and/or stock options granted under the 2020 Plan.
−Removed: The exchange was accounted for as short-term inducement, with no accounting recognition prior to offer expiration in January 2021 as the exchange offer participants were able to modify their election through the expiration date.
−Removed: In January 2021, all participants accepted the offer.
−Removed: The exercisability of the SARs is contingent upon a liquidity event that is not probable of occurrence;
−Removed: accordingly, no compensation expense has been recognized for these awards.
−Removed: The stock options vest based on a service condition, generally over a 4-year term beginning with the vesting commencement date of the exchanged phantom units.
−Removed: The Company recognizes expense associated with the cash payment rights within stock-based compensation and began to make payments in February 2022 for vested rights.
−Removed: As cash payment rights continue to vest, payments are made monthly.
−Removed: The aggregate intrinsic value of the 394,736 SARs outstanding as of December 31, 2022 is $ 0.8 million based on the Company’s closing stock price of $ 2.10 per share as reported on the Nasdaq Global Select Market on such date.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock options
3 unchanged sentences
Activity for stock options is shown below:
−Removed: Number of Options Weighted Average Exercise Price per Share Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (in
+Added: Number of Options Weighted Average Exercise Price per Share Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (in thousands $)
Outstanding at December 31, 2022 11,429,399 $ 4.49 8.4 $ 2,949
6 unchanged sentences
Vested and expected to vest as of December 31, 2023 17,104,505 $ 3.03 8.3 $ 30,661
−Removed: The aggregate intrinsic value was calculated based on the estimated fair value of common stock of $ 2.10 per share.
−Removed: The weighted-average grant date fair value of stock options granted during the years ended December 31, 2022 and 2021 was $ 3.18 and $ 4.28 , respectively.
−Removed: The grant date fair value of options vested during the years ended December 31, 2022 and 2021 was $ 9.6 million and $ 2.4 million, respectively.
−Removed: The intrinsic value of options exercised, which represents the value of the Company’s common stock at the time of exercise in excess of the exercise price, was $ 2.1 million during the year ended December 31, 2022.
+Added: The aggregate intrinsic value of outstanding stock options as of December 31, 2023 was calculated based on the Company’s closing stock price of $ 4.20 per share as reported on the Nasdaq Global Select Market on such date.
+Added: The weighted-average grant date fair value of stock options granted during the years ended December 31, 2023 and 2022 was $ 1.38 and $ 3.18 , respectively, per share.
+Added: The aggregate grant date fair value of options vested during the years ended December 31, 2023 and 2022 was $ 10.2 million and $ 9.6 million, respectively.
As of December 31, 2023, total unrecognized stock-based compensation related to stock options was $ 20.2 million, which the Company expects to recognize over a remaining weighted average period of 2.7 years.
−Removed: Under the 2020 Plan and 2021 Plan, the Company has also granted a limited quantity of cash-settled SARs to certain employees and consultants based outside the United States.
−Removed: As of December 31, 2022, 127,846 of these SARs were outstanding with a weighted average exercise price of $ 5.72 per share.
−Removed: The fair value is remeasured at the end of each reporting period based on the Company’s stock price, with remeasurements reflected as an adjustment to compensation expense in the consolidated statements of operations and comprehensive loss.
−Removed: As of December 31, 2022 and December 31, 2021, the Company had recognized $ 0.0 million and $ 0.1 million, respectively, classified within other long-term liabilities on the consolidated balance sheets.
Determination of fair value
10 unchanged sentences
Expected Term—The expected term represents the period that stock-based awards are expected to be outstanding.
−Removed: The Company’s stock options do not have a contractual term.
−Removed: However, there is a constructive maturity of each stock option based on the expected exit or liquidity scenarios for the Company.
+Added: The Company’s stock options have a 10 years contractual term.
The Company’s historical option exercise data is limited and did not provide a reasonable basis upon which to estimate an expected term.
The expected term for options was derived by using the simplified method which uses the midpoint between the average vesting term and the contractual expiration period of the stock-based award.
−Removed: Expected Volatility—As we do not have sufficient trading history for our common stock, the expected volatility was derived from the historical stock volatilities of comparable peer public companies within the Company’s industry.
+Added: Expected Volatility—As the Company does not have sufficient trading history for its common stock, the expected volatility was derived from the historical stock volatilities of comparable peer public companies within the Company’s industry.
These companies are considered to be comparable to the Company’s business over a period equivalent to the expected term of the stock-based awards.
4 unchanged sentences
The Company estimated the fair value of its common stock underlying the stock-based awards when performing fair value calculations using the Black-Scholes option pricing model.
−Removed: During the periods prior to the IPO, the fair value of its common stock underlying the stock-based awards was determined on each grant date by management and approved by the Board, considering the most recently available third-party valuation of the Company’s common stock for those periods.
−Removed: For all grants subsequent to the IPO, the fair value of common stock was determined by using the closing price per share of common stock as reported on the Nasdaq Global Select Market.
−Removed: All options to purchase shares of the Company’s common stock are intended to be granted with an exercise price per share no less than the fair value per share of the common stock underlying those options on the date of grant, based on the information known to the Company on the date of grant.
−Removed: During the periods prior to the IPO, the Company’s determination of the value of its common stock was performed using methodologies, approaches and assumptions consistent with the American Institute of Certified Public Accountants (“AICPA”), Audit and Accounting Practice Aid Series:
−Removed: Valuation of Privately Held Company Equity Securities Issued as Compensation (“AICPA Practice Aid”).
−Removed: In addition, the Board considered various objective and subjective factors to determine the fair value of the common stock, including:
−Removed: • valuations of the Company’s common stock performed by third-party valuation specialists;
−Removed: • the anticipated capital structure that will directly impact the value of the currently outstanding securities;
−Removed: • the Company’s results of operations and financial position;
−Removed: • the composition of, and changes to, the management team and board of directors;
−Removed: • the lack of liquidity of the Company’s common stock as a private company;
−Removed: • the Company’s stage of development and business strategy and the material risks related to its business and industry;
−Removed: • external market conditions affecting the life sciences and biotechnology industry sectors;
−Removed: • US and global economic conditions;
+Added: Restricted stock
+Added: Prior to the IPO, the Company issued shares of restricted stock.
+Added: Shares of restricted stock that do not vest are subject to the Company’s right of repurchase or forfeiture.
+Added: In connection with its acquisitions of Denovium, Inc.
+Added: and Totient, Inc., the Company issued restricted shares of common stock that vest over time subject to continued service.
+Added: Activity for restricted shares is shown below:
+Added: Number of shares
+Added: Unvested as of December 31, 2022 1,013,308
+Added: Forfeitures ( 101,030 )
+Added: Vested ( 538,070 )
+Added: Unvested as of December 31, 2023 374,208
+Added: As of December 31, 2023, there was $ 0.8 million of unrecognized compensation expense related to the outstanding shares of restricted shares expected to be recognized over a remaining weighted-average period of 1.1 years.
+Added: Restricted stock units generally vest ratably over a term of 1 - 4 years.
+Added: The Company recognizes forfeitures as they occur and uses the straight-line expense recognition method.
+Added: Activity for restricted stock units is shown below:
+Added: Number of Shares Weighted Average Grant Date Fair Value
+Added: Unvested as of December 31, 2022 36,129 $ 8.27
+Added: Granted 2,251,561 1.38
+Added: Vested ( 21,661 ) 4.26
+Added: Forfeitures ( 67,695 ) 2.86
+Added: Unvested as of December 31, 2023 2,198,334 $ 1.42
ABSCI CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: • the likelihood of achieving a liquidity event for the holders of the Company’s common stock, given prevailing market conditions;
−Removed: • the market value and volatility of comparable companies.
−Removed: The AICPA Practice Aid prescribes several valuation approaches for setting the value of an enterprise, such as the cost, income and market approaches, and various methodologies for allocating the value of an enterprise to its common stock.
−Removed: The cost approach establishes the value of an enterprise based on the cost of reproducing or replacing the property less depreciation and functional or economic obsolescence, if present.
−Removed: The income approach established the value of an enterprise based on the present value of future cash flows that were reasonably reflective of our future operations, discounting to the present value with an appropriate risk adjusted discount rate or capitalization rate.
−Removed: The market approach was based on the assumption that the value of an asset is equal to the value of a substitute asset with the same characteristics.
−Removed: In accordance with the AICPA Practice Aid, the Company considered the various methods for allocating the enterprise value to determine the fair value of its common stock at the valuation date.
−Removed: Under the option pricing method (“OPM”), shares were valued by creating a series of call options with exercise prices based on the liquidation preferences and conversion terms of each equity class.
−Removed: The value of the common stock was inferred by analyzing these options.
−Removed: The probability weighted expected return method (“PWERM”) was a scenario-based analysis that estimated the value per share based on the probability-weighted present value of expected future investment returns, considering each of the possible outcomes available, as well as the economic and control rights of each share class.
−Removed: Until the IPO in July 2021, the Company used a hybrid method to determine the estimated fair value of its common stock, which included both the OPM and PWERM models.
−Removed: In June 2021, the Company increased the number of shares of common stock reserved for future issuance under the 2020 Plan to 11,980,029 .
−Removed: In July 2021, upon the completion of IPO, the Company adopted the 2021 Plan.
−Removed: The number of shares of common stock initially reserved for future issuance under the 2021 Plan was 8,133,750 .
−Removed: On January 1, 2022, the number of shares of common stock reserved for future issuance under the 2021 Plan was increased by 4,632,401 shares pursuant to an automatic annual increase.
−Removed: As of December 31, 2022, 8,874,295 shares were available for issuance under the 2021 Plan.
+Added: The weighted-average grant date fair value of restricted stock units granted during the years ended December 31, 2023 and 2022 was $ 1.38 and $ 8.27 per share, respectively.
+Added: The aggregate grant date fair value of restricted stock units vested during the years ended December 31, 2023 and 2022 was $ 0.1 million and $ 0.2 million, respectively.
+Added: As of December 31, 2023, there was $ 2.9 million of unrecognized compensation expense related to the outstanding shares of restricted stock units expected to be recognized over a remaining weighted-average period of 2.7 years.
+Added: Fair value of restricted stock units is calculated based on the Company’s closing stock price per share as reported on the Nasdaq Global Select Market on date of grant.
+Added: Stock appreciation rights
+Added: In January 2021, the Company issued SARs that are contingent upon a liquidity event that is not probable of occurrence;
+Added: accordingly, no compensation expense has been recognized for these awards.
+Added: The aggregate intrinsic value of the 394,736 SARs outstanding as of December 31, 2023 is $ 1.7 million based on the Company’s closing stock price of $ 4.20 per share as reported on the Nasdaq Global Select Market on such date.
+Added: Under the Company’s 2020 Stock Option and Grant Plan and 2021 Plan, the Company has also granted a limited quantity of cash-settled SARs to certain employees and consultants based outside the United States.
+Added: As of December 31, 2023, 192,617 of these SARs were outstanding with a weighted average exercise price of $ 4.36 per share.
+Added: The fair value is remeasured at the end of each reporting period based on the Company’s stock price, with remeasurements reflected as an adjustment to compensation expense in the consolidated statements of operations and comprehensive loss for such period.
+Added: As of December 31, 2023, the Company had recognized a less than $ 0.1 million liability for SARs classified within other long-term liabilities on the consolidated balance sheets.
+Added: As of December 31, 2022, the Company had no liability for SARs.
Employee stock purchase plan
−Removed: In July 2021, the Board adopted the 2021 Employee Stock Purchase Plan (“2021 ESPP”), which was subsequently approved by the Company’s stockholders and became effective in connection with the IPO.
−Removed: A total of 903,750 shares of common stock were reserved for issuance under the 2021 ESPP.
+Added: In July 2021, the Company’s Board of Directors adopted the 2021 Employee Stock Purchase Plan (“2021 ESPP”), which was subsequently approved by the Company’s stockholders and became effective in connection with the Company’s initial public offering.
The ESPP allows eligible employees to purchase shares of the Company’s common stock through payroll deductions of up to 15 % of their regular compensation at a discount of 85 % of the fair market value of the Company’s common stock on the first day or last day, whichever is less, of the applicable offering period, subject to any plan limitations.
−Removed: The first offering period commenced in October 2022, and, as of December 31, 2022, no shares of common stock had been issued under the 2021 ESPP.
+Added: A total of 903,750 shares of common stock were reserved for issuance under the 2021 ESPP.
+Added: On January 1, 2023, the number of shares of common stock reserved for issuance under the 2021 ESPP was increased by 924,111 shares pursuant to an automatic annual increase.
+Added: As of December 31, 2023, 1,625,609 shares were available for future purchases under the 2021 ESPP.
Fair value measurements
4 unchanged sentences
Observable inputs such as quoted prices in active markets.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.
1 unchanged sentence
When quoted market prices are available in active markets, the fair value of assets and liabilities is estimated within Level 1 of the valuation hierarchy.
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
If quoted prices are not available, then fair values are estimated by using pricing models, quoted prices of assets and liabilities with similar characteristics, or discounted cash flows, within Level 2 of the valuation hierarchy.
5 unchanged sentences
Money market funds $ 1,158 $ — $ — $ 1,158
−Removed: Certificates of deposit 27,740 — — 27,740
treasury bills 15,929 23,405 — 39,334
−Removed: Equity Securities:
−Removed: Equity securities without RDFV — — 1,200 1,200
Total assets $ 17,087 $ 23,405 $ — $ 40,492
3 unchanged sentences
Level 1 Level 2 Level 3 Total
−Removed: Equity securities without RDFV $ — $ — $ 1,200 $ 1,200
+Added: Debt Securities:
+Added: Money market funds $ 5,050 $ — $ — $ 5,050
+Added: Certificates of deposit 27,740 — — 27,740
+Added: treasury bills 6,860 69,876 — 76,736
Total assets $ 39,650 $ 69,876 $ — $ 109,526
1 unchanged sentence
Total liabilities $ — $ — $ 12,750 $ 12,750
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides reconciliation for all liabilities measured at fair value using significant unobservable inputs (Level 3) for the year ended December 31, 2023 (in thousands):
3 unchanged sentences
Balance at December 31, 2023 $ 12,750 $ 12,750
−Removed: We review trading activity and pricing for our available-for-sale securities as of the measurement date.
−Removed: The fair value of equity securities without readily determinable fair market values (“RDFV”) is determined based on cost, less any impairment, plus or minus changes in fair value resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer.
−Removed: These securities are classified as Level 3 in the fair value hierarchy outlined above.
−Removed: The contingent consideration liability is related to the Totient acquisition and is included in accrued expenses on the consolidated balance sheet as of December 31, 2022.
−Removed: The change in fair value of the contingent consideration liability is included within research and development expense on the consolidated statement of operations for the year ended December 31, 2022.
−Removed: Refer to Note 4:
−Removed: Acquisitions for further information.
+Added: The Company reviews trading activity and pricing for its available-for-sale securities as of the measurement date.
+Added: The contingent consideration liability is related to the acquisition of Totient, Inc.
+Added: and is included in accrued expenses on the consolidated balance sheet as of December 31, 2023 and December 31, 2022.
+Added: The fair value estimate is based on a probability-weighted approach.
+Added: Changes in fair value of the contingent consideration liability are included within research and development expense on the consolidated statements of operations and comprehensive loss for the year ended December 31, 2022.
+Added: The contingent consideration of $ 15.0 million held in escrow shall be paid upon the achievement of the milestone of either entering into agreements
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: meeting certain financial criteria with third parties using, or relating to, Totient technology or the first commercial sale of a Totient product.
+Added: The contingent consideration held in escrow is included in restricted cash on the consolidated balance sheets as of December 31, 2023 and December 31, 2022.
+Added: Summary of significant accounting policies, Note 5:
+Added: Property and equipment, net , and Note 6:
+Added: Goodwill and intangibles, net of these notes to our consolidated financial statements for fair value measurements of certain assets and liabilities recorded at fair value on a non-recurring basis.
+Added: These include the fair value of assets acquired and liabilities assumed in a business combination, and goodwill and other long-lived assets when they are held for sale or determined to be impaired.
There are significant judgments, assumptions and estimates inherent in the determination of the fair value of each of the instruments described above.
1 unchanged sentence
Employee benefit plan
−Removed: The Company sponsors a 401(k) tax-deferred savings plan for all employees who meet certain eligibility requirements.
+Added: The Company sponsors a 401(k) tax-deferred savings plan for all U.S.
+Added: employees who meet certain eligibility requirements.
Participants may contribute, on a pre-tax or post-tax basis, a percentage of their annual compensation, not to exceed a maximum contribution amount pursuant to Section 401(k) of the Internal Revenue Code.
The Company match is 100 % of the employees’ first contribution of 3 %, plus 50 % of the next 2 % of eligible compensation contributed by the employee, up to a maximum Company match of 4 % of compensation for each employee.
−Removed: The Company contributed $ 1.0 million and $ 0.6 million for the years ended December 31, 2022 and 2021, respectively.
−Removed: Related Party Transactions
−Removed: During the year ended December 31, 2021, Phoenix Venture Partners II, L.P.
−Removed: exercised a warrant to purchase 307,211 shares of the Company’s common stock at an exercise price of $ 0.3027 per share, resulting in total cash proceeds to the Company of $ 0.1 million.
−Removed: Zachariah Jonasson, a member of the Board, is a principal of Phoenix Venture Partners II, L.P.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Net loss per share attributable to common stockholders
+Added: The Company also sponsors a retirement plan for employees of Absci GmbH, the Company’s wholly-owned subsidiary based in Switzerland.
+Added: The Swiss plan is a government-mandated retirement fund that provides employees with a minimum investment return.
+Added: The Company contributed $ 1.2 million and $ 1.0 million to both plans in the aggregate for the years ended December 31, 2023 and 2022, respectively.
+Added: Net loss per share
Basic net loss per share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during the period.
2 unchanged sentences
Net loss $ ( 110,566 ) $ ( 104,904 )
−Removed: Cumulative undeclared preferred stock dividends — ( 2,284 )
−Removed: Net loss available to common stockholder $ ( 104,904 ) $ ( 103,244 )
Weighted-average common shares outstanding 92,028,016 90,845,629
Net loss per share, basic and diluted $ ( 1.20 ) $ ( 1.15 )
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The common stock issuable upon the conversion or exercise of the following dilutive securities has been excluded from the diluted net loss per share calculation because their effect would have been anti-dilutive.
2 unchanged sentences
For the Years Ended December 31,
−Removed: Redeemable convertible preferred stock — 25,489,573
−Removed: Redeemable convertible preferred stock warrants — 189,377
Stock options 16,516,387 10,751,992
1 unchanged sentence
Unvested restricted stock 631,340 1,859,446
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Employee stock purchase plan 75,795 —
+Added: On March 1, 2024, the Company closed the sale of an aggregate of 19,205,000 shares of the Company’s common stock pursuant to its shelf registration statement (see Note 15:
+Added: Subsequent events).
Provision for income taxes:
−Removed: The Company was classified as a partnership, and was therefore a pass-through entity, for US income tax purposes through the LLC Conversion on October 15, 2020.
The Company incurred net losses for the years ended December 31, 2023 and 2022.
−Removed: The significant components of income tax benefit are as follows (in thousands):
+Added: The significant components of income tax expense (benefit) are as follows (in thousands):
Years Ended December 31,
Federal $ — $ —
+Added: Foreign 148 41
Total current 152 44
1 unchanged sentence
Federal ( 52 ) ( 505 )
−Removed: State — ( 1,647 )
Total deferred ( 52 ) ( 505 )
Total $ 100 $ ( 461 )
−Removed: The income tax benefit for the years ended December 31, 2022 and 2021 primarily relate to change in valuation allowance offset by state taxes and taxes in foreign jurisdictions.
+Added: The components of income (loss) before income taxes by tax jurisdiction for the years ended December 31, 2023 and 2022 are as follows (in thousands):
+Added: United States $ ( 112,788 ) $ ( 105,617 )
+Added: Foreign 2,322 252
+Added: Loss before income taxes $ ( 110,466 ) $ ( 105,365 )
+Added: The income tax expense (benefit) for the years ended December 31, 2023 and 2022 primarily relate to state taxes and taxes in foreign jurisdictions, offset by the change in valuation allowance.
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The provision for income taxes results in effective tax rates which are different than the federal income tax statutory rate.
8 unchanged sentences
Change in valuation allowance ( 19.8 ) ( 27.1 )
−Removed: Change in fair value of convertible promissory notes — ( 6.6 )
−Removed: Tax-effect of change in entity status — 0.3
−Removed: Revaluation of warrant liability — ( 1.0 )
+Added: Goodwill impairment ( 4.1 ) —
+Added: Deemed foreign inclusion ( 0.4 ) —
Other ( 0.4 ) ( 1.1 )
Effective tax rate ( 0.1 ) % 0.4 %
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and amounts used for income tax purposes.
16 unchanged sentences
Deferred tax liabilities, net $ ( 186 ) $ ( 238 )
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2023, the Company has remaining federal net operating losses of $ 172.3 million and has state net operating loss carryforwards of approximately $ 123.9 million to offset against future taxable income for state tax purposes.
11 unchanged sentences
The Company has not recognized withholding tax accrual for the undistributed earnings of its foreign operations as the Company considers these earning to be indefinitely reinvested.
−Removed: ABSCI CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained.
1 unchanged sentence
The Company recognizes penalties and interest related to unrecognized tax benefits as a component of income tax expense.
−Removed: As of December 31, 2022 and December 31, 2021, there are no accrued penalties or interest recorded in the financial statements.
All unrecognized tax benefits would currently not have an impact on the effective rate if recognized.
3 unchanged sentences
Additions Based On Prior Tax Positions 189 51
−Removed: Reductions For Tax Positions In Prior Years — —
−Removed: Settlements —
Balance at December 31 $ 2,116 $ 1,390
3 unchanged sentences
The Company is not currently under Internal Revenue Service or state examination.
+Added: ABSCI CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Subsequent events
+Added: Issuance of shares
+Added: On March 1, 2024, the Company closed the sale of an aggregate of 19,205,000 shares of its common stock, pursuant to an underwriting agreement with Morgan Stanley & Co.
+Added: LLC and Cowen and Company, LLC at a public offering price of $ 4.50 per share, before underwriting discounts and commissions.
+Added: The total estimated net proceeds to the Company from the offering are expected to be approximately $ 80.8 million after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosures
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.