Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
Abeona
Therapeutics Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
September
30,
2020
December
31,
2019
(Unaudited)
ASSETS
Current assets:
Cash
and cash equivalents
$ 8,424,000
$ 129,258,000
Receivables
7,000,000
-
Short-term investments
88,447,000
-
Prepaid
expenses and other current assets
689,000
3,132,000
Total current assets
104,560,000
132,390,000
Property and equipment, net
12,095,000
13,157,000
Right-of-use lease assets
7,295,000
8,047,000
Licensed technology, net
1,881,000
36,178,000
Goodwill
32,466,000
32,466,000
Other assets
and restricted cash
1,068,000
1,144,000
Total
assets
$ 159,365,000
$ 223,382,000
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$ 1,262,000
$ 3,763,000
Accrued expenses
3,585,000
5,543,000
Loan payable
1,758,000
-
Current portion
of lease liability
1,709,000
1,699,000
Payable to licensor
30,127,000
27,400,000
Deferred
revenue
296,000
296,000
Total current liabilities
38,737,000
38,701,000
Long-term lease
liabilities
5,517,000
6,251,000
Total liabilities
44,254,000
44,952,000
Commitments and contingencies
-
-
Stockholders’ equity:
Common stock - $ 0.01 par value; authorized
200,000,000 shares;
issued and outstanding 84,516,161 at September 30, 2020 and 83,622,135 at December 31, 2019
845,000
836,000
Additional paid-in
capital
669,125,000
664,064,000
Accumulated deficit
( 554,876,000 )
( 486,470,000 )
Accumulated
other comprehensive income
17,000
-
Total
stockholders’ equity
115,111,000
178,430,000
Total
liabilities and stockholders’ equity
$ 159,365,000
$ 223,382,000
The
accompanying notes are an integral part of these condensed consolidated statements.
3
Abeona
Therapeutics Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
2020
2019
2020
2019
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
Revenues
License
and other revenues
$ 7,000,000
$ -
$ 7,000,000
$ -
Expenses:
Research and development
7,969,000
10,917,000
20,896,000
38,961,000
General and administrative
4,432,000
4,700,000
16,382,000
15,971,000
Depreciation and amortization
847,000
2,032,000
3,746,000
5,747,000
Licensed technology
impairment charge
-
-
32,916,000
-
Total expenses
13,248,000
17,649,000
73,940,000
60,679,000
Loss from operations
( 6,248,000 )
( 17,649,000 )
( 66,940,000 )
( 60,679,000 )
Interest and miscellaneous income
338,000
277,000
1,261,000
828,000
Interest and
other expense
( 1,327,000 )
-
( 2,727,000 )
-
Net loss
$ ( 7,237,000 )
$ ( 17,372,000 )
$ ( 68,406,000 )
$ ( 59,851,000 )
Basic and diluted
loss per common share
$ ( 0.08 )
$ ( 0.35 )
$ ( 0.73 )
$ ( 1.22 )
Weighted average number of common
shares outstanding – basic and diluted
93,772,712
49,721,753
93,199,679
48,883,883
Other comprehensive income/(loss):
Change in unrealized
(losses) gains related to available-for-sale debt securities
( 116,000 )
-
17,000
-
Comprehensive
loss
$ ( 7,353,000 )
$ ( 17,372,000 )
$ ( 68,389,000 )
$ ( 59,851,000 )
The
accompanying notes are an integral part of these condensed consolidated statements.
4
Abeona
Therapeutics Inc. and Subsidiaries
Condensed
Consolidated Statements of Stockholders’ Equity
(Unaudited)
Common Stock Shares
Common Stock
Amount
Additional
Paid-in Capital
Accumulated
Deficit
Accumulated
Other Comprehensive Income
Total
Accumulated
Additional
Other
Total
Common
Stock
Paid-in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income
Equity
For
the three months ended September 30, 2020
Balance, June 30, 2020
84,781,241
$ 848,000
$ 667,712,000
$ ( 547,639,000 )
$ 133,000
$ 121,054,000
Stock option-based compensation expense
-
-
1,249,000
-
-
1,249,000
Restricted stock-based compensation
expense
-
-
161,000
-
-
161,000
Cancellation of restricted share awards
( 265,080 )
( 3,000 )
3,000
-
-
-
Issuance of common stock in connection with restricted share awards
-
Common stock issued for cash under open market sale agreement
Common stock issued for cash under open market sale agreement, shares
Common stock issued for cash exercise of options
Common stock issued for cash exercise of options, shares
Issuance of common stock in connection with restricted share awards, net of cancellations
Issuance of common stock in connection with restricted share awards, net of cancellations, shares
Shares returned in connection with arbitration ruling on licensing agreement
Shares returned in connection with arbitration ruling on licensing agreement, shares
Net loss
-
-
-
( 7,237,000 )
-
( 7,237,000 )
Other comprehensive
loss
-
-
-
-
( 116,000 )
( 116,000 )
Balance, September 30, 2020
84,516,161
$ 845,000
$ 669,125,000
$ ( 554,876,000 )
$ 17,000
$ 115,111,000
For
the three months ended September 30, 2019
Balance, June 30, 2019
49,249,497
$ 492,000
$ 559,335,000
$ ( 452,667,000 )
$ -
$ 107,160,000
Stock option-based compensation expense
-
-
1,826,000
-
-
1,826,000
Restricted stock-based compensation
expense
-
-
98,000
-
-
98,000
Issuance of common stock in connection
with restricted share awards
376,625
4,000
( 4,000 )
-
-
-
Common stock issued for cash under open
market sale agreement
1,428,273
15,000
4,325,000
-
-
4,340,000
Net loss
-
-
-
( 17,372,000 )
-
( 17,372,000 )
Balance, September 30, 2019
51,054,395
$ 511,000
$ 565,580,000
$ ( 470,039,000 )
$ -
$ 96,052,000
For
the nine months ended September 30, 2020
Balance, December 31, 2019
83,622,135
$ 836,000
$ 664,064,000
$ ( 486,470,000 )
$ -
$ 178,430,000
Stock option-based compensation expense
-
-
4,083,000
-
-
4,083,000
Restricted stock-based compensation
expense
-
-
812,000
-
-
812,000
Common stock issued for cash exercise
of options
75,793
1,000
174,000
-
-
175,000
Issuance of common stock in connection
with restricted share awards, net of cancellations
818,233
8,000
( 8,000 )
-
-
-
Net loss
-
-
-
( 68,406,000 )
-
( 68,406,000 )
Other comprehensive
income
-
-
-
-
17,000
17,000
Balance, September 30, 2020
84,516,161
$ 845,000
$ 669,125,000
$ ( 554,876,000 )
$ 17,000
$ 115,111,000
For
the nine months ended September 30, 2019
Balance, December 31, 2018
47,944,486
$ 479,000
$ 543,754,000
$ ( 410,188,000 )
$ -
$ 134,045,000
Stock option-based compensation expense
-
-
5,607,000
-
-
5,607,000
Restricted stock-based compensation
expense
-
-
348,000
-
-
348,000
Common stock issued for cash exercise
of options
96,334
1,000
412,000
-
-
413,000
Common stock issued for cash under open
market sale agreement
3,086,950
32,000
16,930,000
-
-
16,962,000
Issuance of common stock in connection
with restricted share awards
376,625
4,000
( 4,000 )
-
-
-
Shares returned in connection with arbitration
ruling on licensing agreement
( 450,000 )
( 5,000 )
( 1,467,000 )
-
-
( 1,472,000 )
Net loss
-
-
-
( 59,851,000 )
-
( 59,851,000 )
Balance, September 30, 2019
51,054,395
$ 511,000
$ 565,580,000
$ ( 470,039,000 )
$ -
$ 96,052,000
The
accompanying notes are an integral part of these condensed consolidated statements.
5
Abeona
Therapeutics Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
2020
2019
For the nine months ended
September 30,
2020
2019
Cash flows from operating
activities:
Net loss
$ ( 68,406,000 )
$ ( 59,851,000 )
Adjustments to reconcile net loss to
cash used in operating activities:
Non-cash licensed
technology impairment charge
32,916,000
-
Depreciation and
amortization
3,746,000
5,747,000
Stock option-based
compensation expense
4,083,000
5,607,000
Restricted stock-based
compensation expense
812,000
348,000
Non-cash interest
expense
600,000
-
Accretion and interest
on short-term investments
( 237,000 )
( 1,090,000 )
Accretion of right-of-use
lease assets
752,000
619,000
Non-cash loss on
arbitration ruling on licensing agreement
-
367,000
Change in operating assets and liabilities:
Receivables
( 7,000,000 )
66,000
Prepaid expenses
and other current assets
2,443,000
2,148,000
Other assets
( 62,000 )
4,000
Accounts payable,
accrued expenses and lease liabilities
( 5,183,000 )
( 2,539,000 )
Change
in payable to licensor
2,127,000
-
Net cash used in
operating activities
( 33,409,000 )
( 48,574,000 )
Cash flows from investing
activities:
Capital expenditures
( 1,303,000 )
( 6,187,000 )
Acquisition of licensed technology
-
( 199,000 )
Purchases of short-term investments
( 139,230,000 )
-
Proceeds from
maturities of short-term investments
51,037,000
67,308,000
Net cash (used in)/provided
by investing activities
( 89,496,000 )
60,922,000
Cash flows from financing
activities:
Proceeds from loan payable
1,758,000
-
Proceeds from open market sales of common
stock
-
16,962,000
Proceeds from
exercise of stock options
175,000
413,000
Net cash provided
by financing activities
1,933,000
17,375,000
Net (decrease)/increase in cash, cash
equivalents and restricted cash
( 120,972,000 )
29,723,000
Cash, cash equivalents
and restricted cash at beginning of period
130,368,000
19,310,000
Cash, cash equivalents
and restricted cash at end of period
$ 9,396,000
$ 49,033,000
Supplemental cash
flow information:
Cash and cash equivalents
$ 8,424,000
$ 47,923,000
Restricted
cash
972,000
1,110,000
Total
cash, cash equivalents and restricted cash
$ 9,396,000
$ 49,033,000
Shares
returned in connection with arbitration ruling on licensing agreement
$ -
$ 1,472,000
Cash
paid for interest
$ -
$ -
Cash
paid for taxes
$ -
$ -
The
accompanying notes are an integral part of these condensed consolidated statements.
6
ABEONA
THERAPEUTICS INC. AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
NOTE
1 – NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES
Background
Abeona
Therapeutics Inc., a Delaware corporation (together with our subsidiaries, “we,” “our,” “Abeona”
or the “Company”), is a clinical-stage biopharmaceutical company developing gene and cell therapies for life-threatening
rare genetic diseases. Our lead clinical programs consist of: (i) EB-101, an autologous, gene-corrected cell therapy for recessive
dystrophic epidermolysis bullosa (“RDEB”), (ii) ABO-102, an adeno-associated virus (“AAV”)-based gene
therapy for Sanfilippo syndrome type A (“MPS IIIA”), and (iii) ABO-101, an AAV-based gene therapy for Sanfilippo syndrome
type B (“MPS IIIB”). We have additional AAV-based gene therapies in various developmental stages designed to treat
the CLN3 form of Batten Disease, cystic fibrosis and retinal diseases. In addition, we are developing next-generation AAV-based
gene therapies using the novel AIM™ capsid platform that we have exclusively licensed from the University of North Carolina
at Chapel Hill, and internal AAV vector research programs. Our efforts have been principally devoted to research and development,
resulting in significant losses.
Basis
of Presentation
The
condensed consolidated balance sheet as of September 30, 2020 and the condensed consolidated statements of operations and comprehensive
loss, stockholders’ equity and cash flows for the three and nine months ended September 30, 2020 and 2019 were prepared
by management without audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, except
as otherwise disclosed, necessary for the fair presentation of the financial position, results of operations, and changes in financial
position for such periods, have been made.
Certain
information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These interim financial
statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K
for the year ended December 31, 2019. The results of operations for the period ended September 30, 2020 are not necessarily indicative
of the operating results that may be expected for a full year. The condensed consolidated balance sheet as of December 31, 2019
contains financial information taken from the audited Abeona consolidated financial statements as of that date.
Uses
and Sources of Liquidity
The
financial statements have been prepared on the going concern basis, which assumes the Company will have sufficient cash to pay
its operating expenses, as and when they become payable, for a period of at least 12 months from the date the financial report
was issued.
As
of September 30, 2020, we had cash, cash equivalents, receivables and short-term investments of $ 103.9 million and net assets
of $ 115.1 million. For the nine months ended September 30, 2020, we had cash outflows from operations of $ 33.4 million. We have
not generated any significant product revenues and have not achieved profitable operations. There is no assurance that profitable
operations will ever be achieved, and, if achieved, could be sustained on a continuing basis. In addition, development activities,
clinical and nonclinical testing, and commercialization of our products will require significant additional financing.
We
are subject to a number of risks similar to other life science companies, including, but not limited to, risks related to the
successful discovery and development of product candidates, obtaining the necessary regulatory approval to market our product
candidates, raising additional capital to continue to fund our operations, development of competing drugs and therapies, protection
of proprietary technology and market acceptance of our products. As a result of these and other risks and the related uncertainties,
there can be no assurance of our future success.
7
Based
upon our current operating plans, we believe that we have sufficient resources to fund operations through the next 12 months with
our existing cash, cash equivalents and short-term investments. We will need to secure additional funding in the future, to carry
out all our planned research and development activities. If we are unable to obtain additional financing or generate license or
product revenue, the lack of liquidity and sufficient capital resources could have a material adverse effect on our future prospects.
In October 2020, the Company announced that it had retained Jefferies LLC as its financial advisor to assist with the review of
strategic options focused on advancing the Company’s mission and maximizing stockholder value. In an effort to unlock potential
additional value, the Company initiated this formal process to explore a broad range of strategic alternatives, including but
not limited to the partnering of its various clinical and pre-clinical programs, or a sale or merger of the Company.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amount of assets and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ
from these estimates and assumptions.
Cash
and Cash Equivalents
We
consider all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. We maintain
deposits primarily in financial institutions, which may at times exceed amounts covered by insurance provided by the U.S. Federal
Deposit Insurance Corporation (“FDIC”). We have not experienced any losses related to amounts in excess of FDIC limits.
Receivables
Receivables
are reported at net realizable value. We continually evaluate the creditworthiness of our customers and their financial condition
and generally do not require collateral. The need for an allowance for doubtful accounts is based upon reviews of specific customer
balances, historic losses, and general economic conditions. As of September 30, 2020, no allowance was recorded as the receivables
are considered collectible. There were no receivables outstanding as of December 31, 2019.
Short-term
Investments
Short-term
investments consist of investments in U.S. government, U.S. agency and U.S. treasury securities. We determine the appropriate
classification of the securities at the time they are acquired and evaluate the appropriateness of such classifications at each
balance sheet date. We classify our short-term investments as available-for-sale pursuant to Accounting Standards Codification
(“ASC”) 320, Investments – Debt and Equity Securities . Investments classified as current have maturities
of less than one year. We review our short-term investments for other-than-temporary impairment whenever the fair value of a marketable
security is less than the amortized cost and evidence indicates that a short-term investment’s carrying amount is not recoverable
within a reasonable period of time.
Leases
We
account for leases in accordance with ASC 842, Leases . Right-of-use lease assets represent our right to use an underlying
asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. The measurement
of lease liabilities is based on the present value of future lease payments over the lease term. As our leases do not provide
an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining
the present value of future lease payments. The right-of-use asset is based on the measurement of the lease liability and includes
any lease payments made prior to or on lease commencement and excludes lease incentives and initial direct costs incurred, as
applicable. Rent expense for our operating leases is recognized on a straight-line basis over the lease term. We do not have any
leases classified as finance leases.
Our
leases do not have significant rent escalation, holidays, concessions, material residual value guarantees, material restrictive
covenants or contingent rent provisions. Our leases include both lease (e.g., fixed payments including rent, taxes, and insurance
costs) and non-lease components (e.g., common-area or other maintenance costs), which are accounted for as a single lease component
as we have elected the practical expedient to group lease and non-lease components for all leases.
Most
leases include one or more options to renew. The exercise of lease renewal options is typically at our sole discretion; therefore,
the majority of renewals to extend the lease terms are not included in our right-of-use assets and lease liabilities as they are
not reasonably certain of exercise. We regularly evaluate the renewal options and when they are reasonably certain of exercise,
we include the renewal period in our lease term.
Additional
information and disclosures required under ASC 842 is included in Note 8.
8
Restricted
Cash
In
November 2016, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2016-18, Statement
of Cash Flows (Topic 230): Restricted Cash , requiring restricted cash and restricted cash equivalents to be included with
cash and cash equivalents on the statement of cash flows when reconciling the beginning-of-period and end-of-period total amounts
shown on the statement of cash flows. We adopted this standard during the first quarter of 2018. Restricted cash is now included
as a component of cash, cash equivalents and restricted cash on our consolidated statements of cash flows. Restricted cash is
recorded within other assets and restricted cash in the accompanying consolidated balance sheets.
Revenue
Recognition
We
account for contracts with customers in accordance with ASC 606, Revenue from Contracts with Customers . ASC 606 applies
to all contracts with customers, except for contracts that are within the scope of other standards. Under ASC 606, an entity recognizes
revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the
entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity
determines are within the scope of ASC 606, the entity performs the following five steps: (i) identify the contract(s) with a
customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the
transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies
a performance obligation. Additional information and disclosures required under ASC 606 are included in Note 6.
Loss
Per Common Share
We
have presented basic and diluted loss per common share on the statement of operations. Basic and diluted net loss per share is
computed by dividing net loss by the weighted-average number of shares of common stock and shares underlying “pre-funded”
warrants outstanding during the period. At September 30, 2020, 84,516,161 shares of common stock were outstanding. The “pre-funded”
warrants are included in the computation of basic net loss per share as the exercise price is negligible and they are fully vested
and exercisable.
There
were 9,017,055 “pre-funded” warrants included in the computation of basic net loss per share for the three and nine
months ended September 30, 2020. There were no “pre-funded” warrants included in the computation of basic net loss
per share for the three and nine months ended September 30, 2019. In October 2020, all of the pre-funded warrants were exercised
and converted into shares of common stock.
We
do not include the potential impact of dilutive securities in diluted net loss per share, as the impact of these items is anti-dilutive.
Potential dilutive securities result from outstanding stock options and “non-pre-funded” warrants. We did not include
the following potentially dilutive securities in the computation of diluted net loss per common share during the periods presented:
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
“Non-pre-funded”
warrants
-
1,820,686
-
1,820,686
Stock options
6,431,183
6,697,980
6,431,183
6,697,980
Total
6,431,183
8,518,666
6,431,183
8,518,666
"Non-pre-funded" Warrants [Member]
NOTE
2 – SHORT-TERM INVESTMENTS
The
following table summarizes the carrying value of the available-for-sale debt securities held:
SCHEDULE OF AVAILABLE-FOR-SALE DEBT SECURITIES HELD
Description
September
30,
2020
December
31,
2019
U.S. government and agency
securities and treasuries
$ 88,447,000
$ -
The
amortized cost of the available-for-sale debt securities, which is adjusted for amortization of premiums and accretion of discounts
to maturity, was $ 88,430,000
as of September 30, 2020. There
were no
significant
realized gains or losses recognized on the sale or maturity of available-for-sale debt securities during the nine months ended
September 30, 2020 or 2019.
9
NOTE
3 – LICENSED TECHNOLOGY
On
November 4, 2018, we entered into a license agreement with REGENXBIO Inc. (“REGENXBIO”) to obtain rights to an exclusive
worldwide license (subject to certain non-exclusive rights previously granted for MPS IIIA), with rights to sublicense, to REGENXBIO’s
NAV AAV9 vector for gene therapies for treating MPS IIIA, MPS IIIB, CLN1 Disease and CLN3 Disease. Consideration for the rights
granted under the original agreement included fees totaling $ 180
million and a running
royalty on net sales, including: (i) an initial fee of $ 20
million, $ 10
million of which
was due to REGENXBIO shortly after the effective date of the agreement, and $ 10
million of which
was to be due on the first anniversary of the effective date of the agreement in November 2019, (ii) annual fees totaling up to
$ 100
million, payable
in $ 20
million annual installments
beginning on the second anniversary of the effective date (the first of which was to remain payable if the agreement were terminated
before the second anniversary in November 2020), (iii) sales milestone payments totaling $ 60
million, and (iv)
royalties payable in the low double digits to low teens on net sales of products covered under the agreement. The license was
being amortized over the life of the patent of eight
years . On November
1, 2019, we entered into an amendment of the original license agreement. The amended agreement replaced the $ 10
million payment due
on November 4, 2019 with a $ 3
million payment due
on November 4, 2019 and an additional $ 8
million payment (which
included $ 1 million
of interest) that would have been due no later than April 1, 2020. That $ 8
million payment had
been scheduled to be paid by April 1, 2020 and the $ 20
million that had
been due to be paid on November 4,
2020 , and both were
recorded as payable to licensor on the consolidated balance sheet. As discussed below, the Company has disputed that it is responsible
for the $ 8
million and $ 20
million payments,
and those payments are the subject of a current arbitration between the Company and REGENXBIO, as further discussed below.
Prior
to the April 1, 2020 deadline, we engaged REGENXBIO in discussions in an attempt to renegotiate the financial terms of the agreement,
but we were unable to reach a mutual understanding that we believed would have been favorable for the Company or our programs,
and we did not make the $ 8 million payment due by April 1, 2020. On April 17, 2020, REGENXBIO sent us a written demand for the
$ 8 million fee, payable within a 15-day cure period after receipt of the demand letter. The license terminated on May 2, 2020 ,
when the 15-day period expired. There were no penalties for early termination of the license. On May 25, 2020, we filed an arbitration
claim with the American Arbitration Association alleging that REGENXBIO materially breached the license agreement prior to termination
and seeking, among other things, a declaration that as a result of REGENXBIO’s material breach, we are not responsible for
payments totaling $ 28 million (which would otherwise have been due in 2020) plus accrued interest ($ 2.1 million as of September
30, 2020). REGENXBIO disputes our arbitration claim and has filed a counterclaim seeking payment of the $ 28 million plus interest,
which REGENXBIO argues remains due. Additional information is included in Note 8.
As
of March 31, 2020, we considered the status of our discussions with REGENXBIO as a potential indicator of impairment in accordance
with ASC 360-10-35-21. Since our impairment testing indicated that the carrying value of the license agreement exceeded its fair
value, we recorded a $ 32.9 million non-cash impairment charge in the three months ended March 31, 2020.
On
May 15, 2015, we acquired Abeona Therapeutics LLC, which had an exclusive license through Nationwide Children’s Hospital
to the AB-101 and AB-102 patent portfolios for developing treatments for patients with Sanfilippo Syndrome Type A and Type B.
The license is amortized over the life of the license of 20 years.
Licensed
technology consists of the following:
SCHEDULE OF LICENSED TECHNOLOGY
September
30,
2020
December
31,
2019
Licensed technology
$ 2,606,000
$ 42,606,000
Less accumulated
amortization
725,000
6,428,000
Licensed technology,
net
$ 1,881,000
$ 36,178,000
10
The
aggregate estimated amortization expense for intangible assets remaining as of September 30, 2020 is as follows:
SCHEDULE OF AMORTIZATION EXPENSE FOR INTANGIBLE ASSETS
Sep 30, 20
2020, remainder
$ 43,000
2021
174,000
2022
174,000
2023
174,000
2024
174,000
Thereafter
1,142,000
Total
$ 1,881,000
Amortization
of licensed technology was $ 43,000 and $ 1,381,000 for the three and nine months ended September 30, 2020, respectively, and $ 1,293,000
and $ 3,931,000 for the three and nine months ended September 30, 2019, respectively.
NOTE
4 – FAIR VALUE MEASUREMENTS
We
calculate the fair value of our assets and liabilities that qualify as financial instruments and include additional information
in the notes to the consolidated financial statements when the fair value is different than the carrying value of these financial
instruments. The estimated fair value of receivables, prepaid expenses, other assets, accounts payable, accrued expenses, payable
to licensor and deferred revenue approximate their carrying amounts due to the relatively short maturity of these instruments.
U.S.
GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
at the measurement date. This guidance establishes a three-level fair value hierarchy that prioritizes the inputs used to measure
fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.
The three levels of inputs used to measure fair value are as follows:
●
Level
1 – Quoted prices in active markets for identical assets or liabilities.
●
Level
2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities
in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other
inputs that are observable or can be corroborated by observable market data.
●
Level
3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value
of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar valuation
techniques that use significant unobservable inputs.
The
guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value.
We
have segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually)
into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement
date in the table below.
11
Financial
assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2020 and December 31,
2019 are summarized below:
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING AND NON-RECURRING BASIS
Description
September 30,
2020
Level
1
Level
2
Level
3
Recurring
Assets:
Short-term investments
$ 88,447,000
$ -
$ 88,447,000
$ -
Non-recurring
Assets:
Licensed technology, net
$ 1,881,000
$ -
$ -
$ 1,881,000
Goodwill
32,466,000
-
-
32,466,000
Description
December 31,
2019
Level
1
Level
2
Level
3
Non-recurring
Assets:
Licensed technology, net
$ 36,178,000
$ -
$ -
$ 36,178,000
Goodwill
32,466,000
-
-
32,466,000
NOTE
5 – LOAN PAYABLE
On
May 2, 2020, we received loan proceeds in the amount of approximately $ 1.8 million (the “PPP Loan”) under the Paycheck
Protection Program (“PPP”). The PPP was established under the Coronavirus Aid, Relief and Economic Security Act, as
amended (“CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). Under the
terms of the CARES Act, PPP loan recipients can apply for loan forgiveness. The potential loan forgiveness for all or a portion
of PPP loans is determined, subject to limitations, based on the use of loan proceeds over the 24 weeks after the loan proceeds
are disbursed for payment of payroll costs and any payments of mortgage interest, rent, and utilities. The amount of loan forgiveness
will be reduced if PPP loan recipients terminate employees or reduce salaries during the covered period. The unforgiven portion
of our PPP Loan, if any, is payable over two years at an interest rate of 1 %, with a deferral of payments for the first six months,
beginning on May 2, 2020. We believe that we have used the proceeds from our PPP Loan for purposes consistent with the PPP. While
we currently believe that our use of the loan proceeds will meet the conditions for forgiveness of our PPP Loan, there can be
no assurance that forgiveness for any portion of the PPP Loan will be obtained.
NOTE
6 – REVENUE FROM CONTRACTS WITH CUSTOMERS
On
August 14, 2020, we entered into sublicense and inventory purchase agreements with Taysha Gene Therapies (“Taysha”)
relating to a potential gene therapy for CLN1 disease. Under the sublicense agreement, Taysha received worldwide exclusive
rights to intellectual property and know-how relating to the research, development and manufacture of the potential gene therapy,
which we had referred to as ABO-202. Under the inventory purchase agreement, we sold to Taysha certain inventory and other items
related to ABO-202.
We
assessed these contracts at contract inception and determined that, under ASC 606, the two contracts would be combined and accounted
for a single contract, with a single performance obligation. We assessed the nature of the promised license to determine whether
the license has significant stand-alone functionality and evaluated whether such functionality can be retained without ongoing
activities of the entity and determined that the license has significant stand-alone functionality. Furthermore, we have no ongoing
activities associated with the license to support or maintain the license’s utility. Based on this, we determined that the
pattern of transfer of control of the license to the customer was at a point in time.
12
The
transaction price of the contract includes (i) $ 7.0 million of fixed consideration, (ii) up to $ 26.0 million of variable consideration
in the form of event-based milestone payments, (iii) up to $ 30.0 million of variable consideration in the form of sales-based
milestone payments, and (iv) other royalty-based payments based on net sales. The event-based milestone payments are based on
certain development and regulatory events occurring. We evaluated whether the milestone conditions have been achieved and if it
is probable that a significant revenue reversal would not occur before recognizing the associated revenue. We determined that
these milestone payments are not within our control or the licensee’s control, such as regulatory approvals, and are not
considered probable of being achieved until those approvals are received. Accordingly, we have fully constrained the $26.0 million
of event-based milestone payments until such time that it is probable that significant revenue reversal would not occur. The sales-based
milestone payments and other royalty-based payments are based on a level of sales for which the license is deemed to be the predominant
item to which the royalties relate. We will recognize revenue for these payments at the later of (i) when the related sales occur,
or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied or partially
satisfied. To date, we have not recognized any sales-based or royalty revenue resulting from this licensing arrangement.
Under
this arrangement, we recognized $ 7.0
million of revenue during the three months
ended September 30, 2020, which amount related solely to fixed consideration. In addition, we have $ 7.0
million of related accounts receivable
at September 30, 2020; this receivable was paid by Taysha in October 2020. We do not have any contract assets or contract
liabilities as a result of this transaction.
NOTE
7 – STOCK-BASED COMPENSATION
Stock
Options:
The
following table summarizes stock option-based compensation for the three and nine months ended September 30, 2020 and 2019:
SCHEDULE OF STOCK BASED COMPENSATION
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
Research and development
$ 765,000
$ 972,000
$ 2,380,000
$ 3,013,000
General and administrative
484,000
854,000
1,703,000
2,594,000
Stock option-based compensation expense
included in operating expense
1,249,000
1,826,000
4,083,000
5,607,000
Total stock option-based compensation
expense
1,249,000
1,826,000
4,083,000
5,607,000
Tax benefit
-
-
-
-
Stock option-based
compensation expense, net of tax
$ 1,249,000
$ 1,826,000
$ 4,083,000
$ 5,607,000
Stock Option [Member]
We
estimate the fair value of each option award on the date of grant using the Black-Scholes option valuation model. We then recognize
the grant date fair value of each option as compensation expense ratably using the straight-line attribution method over the service
period (generally the vesting period). The Black-Scholes model incorporates the following assumptions:
●
Expected
volatility – we estimate the volatility of our share price at the date of grant using a “look-back” period
which coincides with the expected term, defined below. We believe using a “look-back” period which coincides with
the expected term is the most appropriate measure for determining expected volatility.
●
Expected
term – we estimate the expected term using the “simplified” method, as outlined in Staff Accounting Bulletin
No. 107, “Share-Based Payment.”
●
Risk-free
interest rate – we estimate the risk-free interest rate using the U.S. Treasury yield curve for periods equal to the
expected term of the options in effect at the time of grant.
●
Dividends
– we use an expected dividend yield of zero because we have not declared or paid a cash dividend, nor do we have any
plans to declare a dividend.
We
used the following weighted-average assumptions to estimate the fair value of the options granted for the periods indicated:
SCHEDULE OF WEIGHTED-AVERAGE ASSUMPTIONS TO ESTIMATE THE FAIR VALUE OF THE OPTIONS GRANTED
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
Expected volatility
110 %
103 %
111 %
108 %
Expected term
6.25
years
6.25
years
6.25
years
5.09
years
Risk-free interest rate
0.16 %
1.83 %
0.29 %
2.21 %
Expected dividend yield
0 %
0 %
0 %
0 %
13
The
following table summarizes the options granted for the periods indicated:
SCHEDULE OF OPTIONS ACTIVITY
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
Options granted
342,100
105,600
3,415,146
1,490,490
Weighted-average:
Exercise price
$ 3.08
$ 2.58
$ 2.38
$ 6.53
Grant date fair value
$ 2.56
$ 2.09
$ 1.99
$ 5.14
Restricted
Common Stock :
The
following table summarizes restricted common stock compensation expense for the three and nine months ended September 30, 2020
and 2019:
SCHEDULE OF STOCK BASED COMPENSATION
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
Research and development
$ 89,000
$ 66,000
$ 561,000
$ 66,000
General and administrative
72,000
32,000
251,000
282,000
Restricted stock-based compensation
expense included in operating expense
161,000
98,000
812,000
348,000
Total restricted stock-based compensation
expense
161,000
98,000
812,000
348,000
Tax benefit
-
-
-
-
Restricted stock-based
compensation expense, net of tax
$ 161,000
$ 98,000
$ 812,000
$ 348,000
We
granted 818,233 shares of restricted common stock, net of cancellations, during the nine months ended September 30, 2020. There
were 265,080 shares of restricted common stock canceled during the three months ended September 30, 2020. We granted 376,625 shares
of restricted common stock during the three and nine months ended September 30, 2019.
NOTE
8 – COMMITMENTS AND CONTINGENCIES
Arbitration
Proceeding
We
are currently engaged in an arbitration proceeding with REGENXBIO regarding the former license agreement between the parties relating
to use of the AAV9 capsid in our MPS IIIA, MPS IIIB, CLN1 (which has now been sold to Taysha Gene Therapies, as discussed in Note
6 above), and CLN3 programs. The license terminated on May 2, 2020, and on May 25, 2020, we filed an arbitration claim with the
American Arbitration Association alleging that REGENXBIO materially breached the license agreement prior to termination and seeking,
among other things, a declaration that as a result of REGENXBIO’s material breach, we are not responsible for payments totaling
$ 28
million (which would otherwise have been
due in 2020) plus accrued interest ($ 2.1
million as of September 30, 2020). REGENXBIO
disputes our arbitration claim and has filed a counterclaim seeking payment of these amounts. Under the current schedule, the
arbitration is expected to be completed in the first half of 2021.
Commitment
with Contract Manufacturer
We
engaged a contract manufacturer to assist us with developing and defining the processes necessary to manufacture our RDEB product
candidate and had a remaining commitment of $ 6.3 million at March 31, 2020. During the second quarter of 2020, we cancelled the
remaining stages of work with the contract manufacturer. We have no remaining commitment at September 30, 2020.
Operating
Leases
We
lease space under operating leases for manufacturing and laboratory facilities and administrative offices in Cleveland, Ohio,
as well as administrative offices in New York, New York. We also lease office space in Madrid, Spain as well as certain office
equipment under operating leases, which have a non-cancelable lease term of less than one year and, therefore, we have elected
the practical expedient to exclude these short-term leases from our right-of-use assets and lease liabilities.
Components
of lease cost are as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
For
the three months ended September 30,
For
the nine months ended September 30,
2020
2019
2020
2019
Operating lease cost
$ 434,000
$ 434,000
$ 1,302,000
$ 1,157,000
Variable lease cost
$ 81,000
$ 82,000
$ 256,000
$ 241,000
Short-term lease cost
$ 19,000
$ 32,000
$ 43,000
$ 113,000
14
The
following table presents information about the amount and timing of cash flows arising from operating leases as of September 30,
2020:
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES
Maturity of lease liabilities:
2020, remainder
$ 425,000
2021
1,713,000
2022
1,727,000
2023
1,741,000
2024
1,781,000
Thereafter
1,885,000
Total undiscounted operating lease payments
9,272,000
Less: imputed
interest
2,046,000
Present value
of operating lease liabilities
$ 7,226,000
Balance
sheet classification:
Current portion of lease liability
$ 1,709,000
Long-term lease
liability
5,517,000
Total operating
lease liabilities
$ 7,226,000
Other information:
Weighted-average remaining lease term
for operating leases
64
months
Weighted-average discount rate for operating
leases
9.6 %
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.