Dilution profile // every instrument, one screen, from SEC filings

LGL GROUP INC (LGL)

CIK 61004 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$45.2M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
MEDIUMwarrants = 32% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+22% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-08-102026-04-30

Latest: 6.5M shares as of Apr 30, 2026 (10-Q).

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
European Style Warrants5.3M$4.75

Tranches exactly as the company dimensioned them in its 10-Q filed May 11, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 2.1M underlying shares, as reported Dec 31, 2021 (10-K).

Reported exercise price: $7.5 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 8.6M = 6.5M O/S + 2.1M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 11, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding6.5MApr 30, 2026
+ European Style Warrants (if exercised)5.3MOct 18, 2022
Fully diluted estimate11.8M+80.4% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $45.2Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1May 14, 2026$45.2M registeredfiling →

Last 12 months: 0 executed · 3 registered.

REGISTEREDJun 5, 2026S-1MEF registration — capacity to sell shares, not a sale yetS-1MEF
UPDATEJun 5, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMay 28, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 22, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDMay 14, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
UPDATEJun 25, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJun 24, 2025SEC declared a registration effective — selling can beginEFFECT
UPDATENov 12, 2020Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVENov 9, 2020SEC declared a registration effective — selling can beginEFFECT
REGISTEREDNov 2, 2020S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDOct 23, 2020S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDJan 23, 2020Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full LGL workspace