Dilution profile // every instrument, one screen, from SEC filings

FuboTV Inc. (FUBO)

CIK 1484769 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3ASR on file 2026-01-23
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+85% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOW~34.8 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-05-292025-07-31

Latest: 342.4M shares as of Jul 31, 2025 (10-Q). Share count fell from 337.4M to 33,930 between Dec 6, 2016 and Mar 31, 2017, a pattern consistent with a reverse split (roughly 1-for-9944); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 0 underlying shares, as reported Dec 31, 2022 (10-K).

Reported exercise price: $15 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $0 as of Sep 30, 2022.

Rough fully diluted estimate: 342.4M = 342.4M O/S + 0 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
2029 Convertible Notes$177.5M$175.1M$46.047.5%-10%~3.9M sh
2029 Notes Tender Offernot tagged$177.5Mnot tagged
2026 Convertible Notes$140.2M$205.8Mnot tagged3.25%

If every note above converted at its tagged price: ~3.9M new shares on 342.4M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Aug 5, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding342.4MJul 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)0Dec 31, 2022
+ 2029 Convertible Notes (if fully converted)3.9MJun 30, 2026
Fully diluted estimate346.3M+1.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

S-3ASRJan 23, 2026fee exhibit found but no total offering amount (fees deferred, typical for automatic shelves)filing →
S-3ASRMar 5, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 1 registered.

REGISTEREDJan 23, 2026Automatic shelf registration — effective immediately (large filers)S-3ASR
UPDATEJan 23, 2026Resale prospectus — existing holders registering to sell424B7
UPDATEJan 23, 2026Resale prospectus — existing holders registering to sell424B7
EXECUTEDOct 30, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 6, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDMar 5, 2024Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDJan 2, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVENov 4, 2022SEC declared a registration effective — selling can beginEFFECT
EXECUTEDAug 8, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 5, 2022Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDAug 5, 2022S-3 registration — capacity to sell shares, not a sale yetS-3
EFFECTIVEDec 20, 2021SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full FUBO workspace