Dilution profile // every instrument, one screen, from SEC filings

ZenaTech, Inc. (ZENA)

CIK 1997403 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$250M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 6% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+113% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
NOT COMPUTEDrunway not computable from latest facts
= cash vs trailing operating burn

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2024-12-312025-12-31

Latest: 48.0M shares as of Dec 31, 2025 (20-F/A).

Cash runway

Not enough filing data

can’t compute a runway

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 3.0M underlying shares, as reported Dec 31, 2024 (20-F).

Balance-sheet fair value of warrants: $361,058 as of Dec 31, 2025.

Rough fully diluted estimate: 51.0M = 48.0M O/S + 3.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding48.0MDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)3.0MDec 31, 2024
Fully diluted estimate51.0M+6.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $250.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Feb 10, 2026$250.0M registeredfiling →
F-1Feb 2, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 2 registered.

EXECUTEDMay 18, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDFeb 23, 2026F-3/A registration — capacity to sell shares, not a sale yetF-3/A
EFFECTIVEFeb 23, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 10, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDSep 30, 2024Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVESep 27, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 24, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDSep 18, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDSep 6, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDAug 20, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDJul 25, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDJun 21, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full ZENA workspace