Dilution profile // every instrument, one screen, from SEC filings

VS MEDIA Holdings Ltd (VSME)

CIK 1951294 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$200M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
HIGH+175% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~3.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2023-12-312025-12-31

Latest: 55.0M shares as of Dec 31, 2025 (20-F). Share count fell from 20.0M to 8.0M between Dec 31, 2023 and Dec 31, 2024, a pattern consistent with a reverse split (roughly 1-for-3); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~3 months of cash left

critical · burning $878,561.5 / quarter

Full breakdown: cash runway tool

Warrants

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Registrations and offerings

Registered offering capacity on live registrations: $200.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Jul 28, 2026$200.0M registeredfiling →
F-1Apr 21, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 2 registered.

REGISTEREDAug 7, 2026F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDJul 28, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDMay 30, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EXECUTEDMay 23, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EXECUTEDMay 14, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEMay 6, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 5, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDApr 21, 2025F-1 registration — capacity to sell shares, not a sale yetF-1
EXECUTEDOct 2, 2023Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EXECUTEDSep 29, 2023Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EXECUTEDSep 29, 2023Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVESep 26, 2023SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full VSME workspace