Dilution profile // every instrument, one screen, from SEC filings

Valaris Ltd (VAL)

CIK 314808 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$190M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 8% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-5% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-10-232026-07-30

Latest: 69.4M shares as of Jul 30, 2026 (10-Q). Share count fell from 199.7M to 75.0M between Apr 26, 2021 and Jul 29, 2021, a pattern consistent with a reverse split (roughly 1-for-3); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 5.5M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $131.88 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $16.4M as of Jun 30, 2026.

Rough fully diluted estimate: 74.9M = 69.4M O/S + 5.5M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 6, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding69.4MJul 30, 2026
+ Warrants (aggregate, as tagged) (if exercised)5.5MJun 30, 2026
Fully diluted estimate74.9M+7.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $190.3Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3ASRMar 7, 2025$190.3M registeredfiling →

Last 12 months: 0 executed · 0 registered.

REGISTEREDMar 7, 2025Automatic shelf registration — effective immediately (large filers)S-3ASR
EFFECTIVEMar 14, 2022SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 7, 2022Automatic shelf registration — effective immediately (large filers)S-3ASR
EFFECTIVEJul 19, 2021SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 7, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 15, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 15, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 15, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 15, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 14, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 14, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 14, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full VAL workspace