Dilution profile // every instrument, one screen, from SEC filings

SHOULDER INNOVATIONS, INC. (SI)

CIK 1699350 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$485M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
MEDIUMwarrants = 22% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+2% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~10.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-09-032026-07-30

Latest: 20.8M shares as of Jul 30, 2026 (10-Q).

Cash runway

~10 months of cash left

burning $7.2M / quarter

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 4.5M underlying shares, as reported Dec 31, 2024 (10-K).

Balance-sheet fair value of warrants: $0 as of Dec 31, 2025.

Rough fully diluted estimate: 25.3M = 20.8M O/S + 4.5M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 6, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding20.8MJul 30, 2026
+ Warrants (aggregate, as tagged) (if exercised)4.5MDec 31, 2024
Fully diluted estimate25.3M+21.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $485.1Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Aug 7, 2026$485.1M registeredfiling →
S-1Jul 7, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 1 registered.

EFFECTIVEAug 13, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDAug 7, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDAug 1, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
MARKETINGJul 31, 2025Free-writing prospectus — offering being marketedFWP
EFFECTIVEJul 30, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 25, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJul 24, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJul 9, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJul 7, 2025S-1 registration — capacity to sell shares, not a sale yetS-1

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full SI workspace