Dilution profile // every instrument, one screen, from SEC filings

Vivid Seats Inc. (SEAT)

CIK 1856031 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-1 on file 2023-12-05
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 9% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+4% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~17.9 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2026-02-282026-07-31

Latest: 11.2M shares as of Jul 31, 2026 (10-Q).

Cash runway

Funded — but tight

~18 months of cash · watch

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Dollar Two Hundred Exercise Warrants100,000$200
Dollar Three Hundred Exercise Warrants100,000$300
Class A Public Warrantsnot tagged$230
Class A Private Warrantsnot tagged$230
Exercise Warrantsnot taggednot tagged10y
Dollar Two Hundred Thirty Exercise Warrantsnot tagged$230

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 4, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 1.0M underlying shares, as reported Dec 31, 2022 (10-K).

Rough fully diluted estimate: 12.2M = 11.2M O/S + 1.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

Convertible debt on the balance sheet: $6.0M as of Jul 31, 2023, tagged only as a company-wide total.

This filer tagged totals without per-note dimensions in its 10-Q filed Aug 4, 2026, so per-note terms (maturities, individual conversion prices) live in the exhibit prose and are not parsed here.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding11.2MJul 31, 2026
+ Dollar Two Hundred Exercise Warrants (if exercised)100,000Jun 30, 2026
+ Dollar Three Hundred Exercise Warrants (if exercised)100,000Jun 30, 2026
Fully diluted estimate11.4M+1.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

S-1Dec 5, 2023no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 0 registered.

EXECUTEDNov 6, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEApr 30, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 30, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEApr 30, 2024SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEApr 30, 2024SEC declared a registration effective — selling can beginEFFECT
UPDATEDec 18, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 15, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEDec 15, 2023SEC declared a registration effective — selling can beginEFFECT
UPDATEDec 13, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 12, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 11, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 8, 2023Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full SEAT workspace