Dilution profile // every instrument, one screen, from SEC filings

Medicus Pharma Ltd. (MDCX)

CIK 1997296 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$111M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 2% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+371% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~8 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-03-182026-08-10

Latest: 63.2M shares as of Aug 10, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 1.1M underlying shares, as reported Dec 31, 2024 (10-K).

Reported exercise price: $4.64 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 64.3M = 63.2M O/S + 1.1M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 12, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding63.2MAug 10, 2026
+ Warrants (aggregate, as tagged) (if exercised)1.1MDec 31, 2024
Fully diluted estimate64.3M+1.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $110.9Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Jan 30, 2026$5.0M registeredfiling →
S-3Dec 30, 2025$100.0M registeredfiling →
S-1Nov 19, 2025$5.9M registeredfiling →

Last 12 months: 6 executed · 5 registered.

UPDATEAug 13, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEJun 4, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMay 28, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMay 14, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 30, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 27, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 23, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMar 27, 2026SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEMar 27, 2026SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEMar 27, 2026SEC declared a registration effective — selling can beginEFFECT
UPDATEMar 25, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMar 25, 2026Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MDCX workspace