Dilution profile // every instrument, one screen, from SEC filings

JX Luxventure Group Inc. (JXG)

CIK 1546383 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHF-1/A on file 2012-10-24
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
HIGHwarrants = 415% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-76% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~1.4 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2012-12-312025-12-31

Latest: 1.4M shares as of Dec 31, 2025 (20-F). Share count fell from 7.3M to 2.0M between Dec 31, 2013 and Dec 31, 2017, a pattern consistent with a reverse split (roughly 1-for-4); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~1 month of cash left

critical · burning $60,803 / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 5.9M underlying shares, as reported Dec 31, 2013 (20-F).

Rough fully diluted estimate: 7.3M = 1.4M O/S + 5.9M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding1.4MDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)5.9MDec 31, 2013
Fully diluted estimate7.3M+414.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDOct 26, 2012Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEOct 25, 2012SEC declared a registration effective — selling can beginEFFECT
REGISTEREDOct 24, 2012F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDOct 15, 2012F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDAug 31, 2012F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDJun 5, 2012F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDApr 4, 2012F-1 registration — capacity to sell shares, not a sale yetF-1

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full JXG workspace