Dilution profile // every instrument, one screen, from SEC filings

Indonesia Energy Corp Ltd (INDO)

CIK 1757840 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHF-3/A on file 2024-05-17
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 3% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+51% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
NOT COMPUTEDrunway not computable from latest facts
= cash vs trailing operating burn

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-12-312026-04-27

Latest: 15.4M shares as of Apr 27, 2026 (20-F).

Cash runway

Burning cash

burning $1.4M / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 442,240 underlying shares, as reported Dec 31, 2025 (20-F).

Reported exercise price: $6 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 15.8M = 15.4M O/S + 442,240 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding15.4MApr 27, 2026
+ Warrants (aggregate, as tagged) (if exercised)442,240Dec 31, 2025
Fully diluted estimate15.8M+2.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

F-3Mar 22, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 0 registered.

EXECUTEDApr 27, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDFeb 5, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 17, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDDec 18, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMay 31, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 17, 2024F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDMar 22, 2024F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDJul 22, 2022Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 2, 2022Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEJun 1, 2022SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 20, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDMar 9, 2022F-1 registration — capacity to sell shares, not a sale yetF-1

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full INDO workspace