Dilution profile // every instrument, one screen, from SEC filings

Intelligent Living Application Group Inc. (ILAG)

CIK 1814963 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHF-3/A on file 2023-11-09
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
LOW-88% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~3.2 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2022-12-312025-12-31

Latest: 2.1M shares as of Dec 31, 2025 (20-F). Share count fell from 18.1M to 2.1M between Dec 31, 2024 and Dec 31, 2025, a pattern consistent with a reverse split (roughly 1-for-9); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~3 months of cash left

critical · burning $607,466.5 / quarter

Full breakdown: cash runway tool

Warrants

Reported exercise price: $0.78 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $16,769 as of Dec 31, 2025.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Registrations and offerings

F-3Sep 13, 2023no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 0 registered.

EXECUTEDFeb 26, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDFeb 25, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEDec 4, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDNov 9, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDSep 13, 2023F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDJul 14, 2022Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEJul 12, 2022SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 6, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A
MARKETINGJun 6, 2022Free-writing prospectus — offering being marketedFWP
REGISTEREDMay 25, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDMay 6, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDJan 27, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full ILAG workspace