Dilution profile // every instrument, one screen, from SEC filings

HYCROFT MINING HOLDING CORP (HYMC)

CIK 1718405 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$635M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
MEDIUMwarrants = 44% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-54% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOW~31.9 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-03-222026-07-27

Latest: 93.2M shares as of Jul 27, 2026 (10-Q). Share count fell from 202.1M to 21.0M between Oct 30, 2023 and Mar 13, 2024, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Private Placement Offering20252 Year Warrants6.8M$62y
Equity Warrant Public Offering Warrants2025 Three Year4.2M$4.23y
Private Placement Offering Warrants1.0M$1.0685y

Tranches exactly as the company dimensioned them in its 10-Q filed Jul 28, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 41.0M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $1 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $62,000 as of Dec 31, 2020.

Rough fully diluted estimate: 134.2M = 93.2M O/S + 41.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Jul 28, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding93.2MJul 27, 2026
+ Private Placement Offering20252 Year Warrants (if exercised)6.8MDec 31, 2025
+ Equity Warrant Public Offering Warrants2025 Three Year (if exercised)4.2MJun 30, 2026
+ Private Placement Offering Warrants (if exercised)1.0MJun 30, 2026
Fully diluted estimate105.1M+12.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $634.7Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Dec 29, 2025$500.0M registeredfiling →
S-3Oct 7, 2025$134.7M registeredfiling →
S-3May 10, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 3 executed · 3 registered.

EFFECTIVEJan 12, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDDec 29, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
UPDATENov 12, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
REGISTEREDOct 24, 2025S-3/A registration — capacity to sell shares, not a sale yetS-3/A
EXECUTEDOct 10, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDOct 9, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDOct 7, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDSep 3, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 12, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 11, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDApr 4, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDMar 12, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full HYMC workspace