Is FAMI diluting shareholders?

Read three numbers together: shares outstanding over time (5.5M as of 2025-09-30), warrants that can convert into new shares (9.1M reported), and how much cash runway remains. A company short on cash with live registrations is structurally likely to issue shares.

Where do these numbers come from?

SEC EDGAR only: the XBRL company-facts API for shares, warrants and cash, and filing metadata for registrations and pricings. Every figure shows its source form, and nothing here is estimated by us beyond the arithmetic stated next to it.

Why might a warrant tranche be missing from the table?

The tranche table is built from the dimensions the company tagged in its own 10-Q or 10-K XBRL. A tranche the filer chose not to dimension does not appear, and its absence proves nothing: the exhibits remain the ground truth. Everything shown carries the filing it came from.

Dilution profile // every instrument, one screen, from SEC filings

Farmmi, Inc. (FAMI)

CIK 1701261 · all EDGAR filings →

Overall dilution risk

HIGHworst of 4 computed signals (offering ability)

= the worst band among the computed sub-ratings, no hidden weighting

Offering ability

HIGHF-3 on file 2025-09-11

= is there a registration (S-1/S-3 family) on file without a later withdrawal

no structured fee data on the live registrations, so this is a yes/no, not a size

Overhead supply

HIGHwarrants = 166% of O/S

= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)

warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this

Historical dilution

LOW-77% O/S in 3y

= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative

a reverse-split-sized cliff is in this window; read the chart

Cash need

LOWoperating cash flow positive

= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Latest: 5.5M shares as of Sep 30, 2025 (20-F). Share count fell from 557.8M to 23.9M between Sep 30, 2021 and Jan 20, 2023, a pattern consistent with a reverse split (roughly 1-for-23); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 9.1M underlying shares, as reported Sep 30, 2025 (20-F).

Reported exercise price: $0.75 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 14.6M = 5.5M O/S + 9.1M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding	5.5M	Sep 30, 2025
+ Warrants (aggregate, as tagged) (if exercised)	9.1M	Sep 30, 2025
Fully diluted estimate	14.6M	+165.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

F-3Sep 11, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

F-3Oct 29, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

F-3Jun 18, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 3 executed · 1 registered.

EXECUTEDJun 30, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EXECUTEDJun 29, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EXECUTEDJun 17, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EFFECTIVESep 19, 2025SEC declared a registration effective — selling can beginEFFECT →

REGISTEREDSep 11, 2025F-3 registration — capacity to sell shares, not a sale yetF-3 →

UPDATENov 7, 2024Prospectus update — often a resale registration, not necessarily new capital424B3 →

EFFECTIVENov 6, 2024SEC declared a registration effective — selling can beginEFFECT →

REGISTEREDOct 29, 2024F-3 registration — capacity to sell shares, not a sale yetF-3 →

EXECUTEDAug 26, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EFFECTIVEJun 27, 2024SEC declared a registration effective — selling can beginEFFECT →

REGISTEREDJun 18, 2024F-3 registration — capacity to sell shares, not a sale yetF-3 →

WITHDRAWNDec 22, 2023Registration withdrawnRW →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full FAMI workspace